Charity registration number: 02184411 

WANTAGE TOWN LANDS (THOMAS FEWSON EAGLES) TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 




Wantage Town Lands (Thomas Fewson Eagles) Contents 

||Page|
|---|---|
|Trustees' Report|1—3|
|Independent Examiner's Report|4|
|Statement of Financial Activities|5|
|Statement of Financial Position|6|
|Notes to the Financial Statements|7—11|
|The following pages do not form part of the statutory accounts:||
|Detailed Statement of Financial Activities|12|





Wantage Town Lands (Thomas Fewson Eagles) Trustees' Report For The Year Ended 31 December 2025 

The trustees present their report and the financial statements for the year ended 31 December 2025. 

## Objectives and Activities 

## Aims and Objectives 

The charity's objective is the provision of Almshouses for the people of Wantage. The charity does not hold any restricted or endowment funds. 

The charity aims to help people with little capital, and restricted income, by providing low cost accommodation in the town of Wantage. 

The trustees invite applications from appropriate people, and maintain a waiting list, so that, as vacancies become available, persons on said list have the opportunity to avail of almshouse residency. 

## Public Benefit 

During the year, Wantage Town Lands (Thomas Fewson Eagles) has carried out its public benefit duty and its duty with regard to the objectives of the charity. The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. 

The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit. 

## Achievements and Performance 

## Main Achievements 

The 10 properties are checked biannually for legionnaires disease. The properties were professionally checked in November 2023 and all were declared free of this problem. The next legionnaires check is due in 2025. We continued with our regular program of redecoration and general maintenance. 

To continue to administer the affairs of the almshouses with probity and fairness, and to continue to maintain all the properties in good and safe order. 

During this financial year the charity made a surplus of £46,024 (2024 £56,468). 

Current Assets stood at £343,830 (2024 £307,507). Total assets less current liabilities stood at £676,005 (2024 £629,981). 

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to not less than twelve months’ expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. 

Freely availably reserves total £343,056 for the year ended 2025 which exceed the reserves policy by approximately £311,954. Trustees’ plans for reserves exceeding the reserves policy are that, given the age of the premises, there may come a time when a major programme of refurbishment will be necessary and the money will be available for such purposes. 

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. 

Page 1 



Wantage Town Lands (Thomas Fewson Eagles) Trustees' Report (continued) For The Year Ended 31 December 2025 

## Reference and Administrative Details 

## Trustees 

Mr S Trinder - Chairman Mr R Sharp Mr I Hermon Mr W Roycroft Mr T Gashe Mr I Mead Mr A Howell Mr M Cooper Mr M Haddrell Miss C Haddrell Mr T Randall Mr I Smith 

Charity Number 

02184411 

## Principal Address 

133 Stockham Park Wantage Oxfordshire OX12 9HJ 

## Independent Examiner 

Anna Chapman FCA Chapman Worth Limited Chartered Accountants 2 The Old Estate Yard High Street East Hendred Oxfordshire OX12 8JY 

Page 2 



Wantage Town Lands (Thomas Fewson Eagles) Trustees' Report (continued) For The Year Ended 31 December 2025 

The trustees' report was approved by the board of trustees and signed on its behalf by: 

Mr S Trinder 

Trustee Date 

Page 3 



Wants9e Town Lands (Thomas Fewson Eagles)
Independent Examln•r's Report to th• Trustees of Wantage Town Lands (Thtsmas Fewson
Ea9le5)
For Th• Year Ended 31 Dec•mber 2025
l ￿port to the trustees on my examtnatlon of the accounts of Wantage Town Lands (Thomas Fewson
Eagles) (the Trust) for the year endefl 31 December 2025.
Reiponslbllltles and Bas1• of Report
As the charlty trustees of the Trust you are responsible for the preparation of the accounts In
accordance wlth the requirements of the Charltles Act 2011 rthe Act-l.
I report In respect of my examlnatlon of the Trust's accounts carfed out under 5ectlon 145 of the
2011 Act and Sn earrylng out my examination, I have followed the applicable Dlrectlons glven by the
Charlty Commls51on unfler sectlon 145151{b) of the Act.
Ind•p•nd¢nt ExamIn•￿￿ St•t•m•nt
I have cornpleted my examlnatlon. I conflmi that no Mate￿•1 mattets have come to my attentltsn In
connectltsn wlth the examlnatyon 9lvlng me cause to believe that In any material respert..
l. accountlng records were not kept In respert of the Tnjst a5 requlred by se¢tlon 130 of the Art;
or
2. the b¢counts do not atrord wlth those records,. or
3, the accounts do not comply wlth the applicable requirements concerning the fom) and
ontents of accounts set out In the Charities (Accounts and Reports) Regulations 2008 other
than any requlrement that the ¥counts give a 'true and falr vlew, whlch Is not a matter
consldered as part of an independent examinatyon.
I have no concerns and have come across no other matters In connectlon with the examlnatlon to
whlch attentlon should be drawn in thls report In order to enable a proper understanding of the
accounts to be reoched.
Anna Chapman FCA
Date
Chapman Worth LIM￿ed
Chartered Accountant5
2 The Old Estate Yard
Ilgh Street
East Hendred
Oxfordshlre
OX12 8JY
Page 4

## Wantage Town Lands (Thomas Fewson Eagles) Statement of Financial Activities For The Year Ended 31 December 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Unrestricted Unrestricted<br>funds funds<br>Notes £ £<br>INCOME AND ENDOWMENTS FROM:<br>Charitable activities:<br>Charitable activities 50,800 47,866<br>Investments 3 16,589 18,338<br>67,389 66,204<br>EXPENDITURE ON:<br>Charitable activities: 4<br>Charitable activities (31,102) (22,538)<br>NET INCOME BEFORE INVESTMENT GAINS 36,287 43,666<br>Net gains on investments 9,737 12,802<br>NET INCOME 46,024 56,468<br>NET MOVEMENT IN FUNDS 46,024 56,468<br>RECONCILIATION OF FUNDS:<br>Total funds brought forward 629,981 573,513<br>TOTAL FUNDS CARRIED FORWARD 11 676,005 629,981<br>**----- End of picture text -----**<br>


The notes on pages 7 to 11 form part of these financial statements. 

Page 5 



Wantage Town Lands (Thomas Fewson Eagles) Statement of Financial Position As At 31 December 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Unrestricted Total<br>funds funds<br>Notes £ £<br>FIXED ASSETS<br>Tangible Assets 7 20,568 20,568<br>Investments 8 312,883 303,146<br>333,451 323,714<br>CURRENT ASSETS<br>Debtors 9 774 750<br>Cash at bank and in hand 343,056 306,757<br>343,830 307,507<br>Creditors: Amounts Falling Due Within One Year 10 (1,276) (1,240 )<br>NET CURRENT ASSETS (LIABILITIES) 342,554 306,267<br>TOTAL ASSETS LESS CURRENT LIABILITIES 676,005 629,981<br>NET ASSETS 676,005 629,981<br>FUNDS OF THE CHARITY<br>Unrestricted Funds 676,005 629,981<br>TOTAL FUNDS 11 676,005 629,981<br>**----- End of picture text -----**<br>


On behalf of the board 

Mr S Trinder Trustee Date 

The notes on pages 7 to 11 form part of these financial statements. 

Page 6 



Wantage Town Lands (Thomas Fewson Eagles) Notes to the Financial Statements For The Year Ended 31 December 2025 

## 1. General Information 

Wantage Town Lands (Thomas Fewson Eagles) is an unincorporated charity registered with the Charity Commission, registered charity number 02184411. The principal address is 133 Stockham Park, Wantage, Oxfordshire, OX12 9HJ. 

## 2. Accounting Policies 

## 2.1. Basis of Preparation of Financial Statements 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. 

The charity is a Public Benefit Entity as defined by FRS 102. 

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. 

## 2.2. Incoming Resources 

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. 

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset. 

## 2.3. Resources Expended 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use. 

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. 

Charitable activities include expenditure associated with meeting the charitable objectives. ...CONTINUED 

Page 7 



Wantage Town Lands (Thomas Fewson Eagles) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

## 2.3. Resources Expended - continued 

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. 

Governance cost include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements. 

## 2.4. Tangible Fixed Assets and Depreciation 

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases: 

Freehold 

Not depreciated 

## 2.5. Investments 

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date.  Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred 

## 2.6. Cash and Cash Equivalents 

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts. 

## 3. Investment Income 

|Interest from investments<br>Dividends from investments|2025<br>Unrestricted <br>funds<br>£<br>12,614<br>3,975<br>16,589|2024<br> Unrestricted<br>funds<br>£<br>13,290<br>5,048<br>18,338|
|---|---|---|



Page 8 



Wantage Town Lands (Thomas Fewson Eagles) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

## 4. Analysis of Expenditure 

|Charitable activities<br>Charitable activities<br>5.<br> Support Costs<br>General administration<br>Governance costs<br>General administration<br>Governance costs|Activities<br>undertaken<br>directly<br>£<br>29,806<br>Activities<br>undertaken<br>directly<br>£<br>19,396|Support<br>costs<br>(see note 5<br>)<br>£<br>1,296<br>Support<br>costs<br>(see note 5<br>)<br>£<br>3,142|2025<br>Total<br>£<br>31,102<br>2024<br>Total<br>£<br>22,538<br>2025<br>Charitable<br>activities<br>£<br>54<br>1,242<br>1,296<br>2024<br>Charitable<br>activities<br>£<br>182<br>2,960<br>3,142|
|---|---|---|---|



## 6. Average Number of Employees 

Average number of employees during the year was: NIL (2024: NIL) 

Page 9 



Wantage Town Lands (Thomas Fewson Eagles) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

## 7. Tangible Assets 

|Cost<br>As at 1 January 2025<br>As at 31 December 2025<br>Depreciation<br>As at 1 January 2025<br>As at 31 December 2025<br>Net Book Value<br>As at 31 December 2025<br>As at 1 January 2025|Land &<br>Property<br>Freehold<br>£<br>109,391<br>109,391<br>88,823<br>88,823<br>20,568<br>20,568|
|---|---|



The trustees deem the value of the properties for insurance purposes of £1,873,979 (2024 £1,873,979) is appropriate to the market value. 

## 8. Investments 

|Cost or Valuation<br>As at 1 January 2025<br>Revaluations<br>As at 31 December 2025<br>Provision<br>As at 1 January 2025<br>As at 31 December 2025<br>Net Book Value<br>As at 31 December 2025<br>As at 1 January 2025<br>.<br> Debtors<br>2025<br>£<br>Due within one year<br>Other debtors<br>774|Listed<br>£<br>303,146<br>9,737<br>312,883<br>-<br>-<br>312,883<br>303,146<br>2024<br>£<br>750|
|---|---|



## 9. Debtors 

Page 10 



## Wantage Town Lands (Thomas Fewson Eagles) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

## 10. Creditors: Amounts Falling Due Within One Year 

|Amounts owed to participating interests<br>Accruals and deferred income|2025<br>£<br>106<br>1,170<br>1,276|2024<br>£<br>106<br>1,134<br>1,240|
|---|---|---|



## 11. Movement in Funds 

|Unrestricted funds<br>General:<br>General unrestricted fund<br>Total funds<br>Unrestricted funds<br>General:<br>General unrestricted fund<br>Total funds|As at 1<br>January<br>2025<br>£<br>629,981<br>629,981<br>As at 1<br>January<br>2024<br>£<br>573,513<br>573,513|Income<br>£<br>67,389<br>67,389<br>Income<br>£<br>66,204<br>66,204|Expenditure<br>£<br>(21,365)<br>(21,365)<br>Expenditure<br>£<br>(9,736)<br>(9,736)|As at 31<br>December<br>2025<br>£<br>676,005<br>676,005<br>As at 31<br>December<br>2024<br>£<br>629,981<br>629,981|
|---|---|---|---|---|



## 12. Transactions with Trustees 

None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year. 

No trustee expenses have been incurred. 

## 13. Related Party Disclosures 

As at the year ended 31 December 2025, Wantage Town Lands (Thomas Fewson Eagles) owed £106 to Wantage Town Lands (Mill Street). 

Page 11 



Wantage Town Lands (Thomas Fewson Eagles) Detailed Statement of Financial Activities For The Year Ended 31 December 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Total Total<br>funds funds<br>£ £<br>INCOME AND ENDOWMENTS FROM:<br>Charitable Activities:<br>Charitable activities<br>Income from charitable activities 50,800 47,866<br>50,800 47,866<br>Investments<br>Dividends from shares in participating interests 3,975  5,048<br>Interest from other fixed asset investments - listed 12,614 13,290<br>16,589 18,338<br>67,389 66,204<br>EXPENDITURE ON:<br>Charitable Activities:<br>Charitable activities<br>Rent collection, property repairs and maintenance charges (29,806) (19,396)<br>Computer and IT consumables (36) (30)<br>Printing (5) (55)<br>-<br>Professional subscriptions (72)<br>Sundry expenses (13) (25)<br>Professional fees (1,242) (2,960)<br>(31,102) (22,538)<br>(31,102) (22,538)<br>NET INCOME BEFORE INVESTMENT GAINS 36,287 43,666<br>Net gains on investments<br>Fair value surplus on revaluation of investments 9,737 12,802<br>9,737 12,802<br>NET INCOME 46,024 56,468<br>**----- End of picture text -----**<br>


Page 12 



Charity registration number: 00218441 

WANTAGE TOWN LANDS (MILL STREET) TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 


Chapman Worth Limited 



Wantage Town Lands (Mill Street) Contents 

||Page|
|---|---|
|Trustees' Report|1—3|
|Independent Examiner's Report|4|
|Statement of Financial Activities|5|
|Statement of Financial Position|6|
|Notes to the Financial Statements|7—11|
|The following pages do not form part of the statutory accounts:||
|Detailed Statement of Financial Activities|12|





Wantage Town Lands (Mill Street) Trustees' Report For The Year Ended 31 December 2025 

The trustees present their report and the financial statements for the year ended 31 December 2025. 

## Objectives and Activities 

## Aims and Objectives 

The charity aims to help people with little capital, and restricted income, by providing low cost accommodation in the town of Wantage. 

The trustees invite applications from appropriate people, and maintain a waiting list, so that, as vacancies become available, persons on said list have the opportunity to avail of almshouse residency. 

During the year, Wantage Town Lands (Mill Street) has carried out its public benefit duty and its duty with regard to the objectives of the charity. The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. 

## Public Benefit 

During the year, Wantage Town Lands (Mill street) has carried out its public benefit duty and its duty with regard to the objectives of the charity. The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. 

The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit. 

## Achievements and Performance 

## Main Achievements 

The 8 properties are checked biannually for legionnaires disease. The properties were professionally checked in November 2023 and all were declared free of this problem. The next legionnaires check is due in 2025. 

We continued with our regular program of redecoration and general maintenance.To continue to administer the affairs of the almshouses with probity and fairness, and to continue to maintain all the properties in good and safe order. 

## Financial Review 

## Financial Position 

During this financial year the charity made a surplus of £34,873 (2024 £34,594). 

Current Assets stood at £328,556 (2024 £309,090 ). Total assets less current liabilities stood at £600,169 (2024 £565,296). 

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to not less than twelve months’ expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. 

...CONTINUED 

Page 1 



Wantage Town Lands (Mill Street) Trustees' Report (continued) For The Year Ended 31 December 2025 

## Financial Position - continued 

Freely available reserves total £327,830 for the year ended 2025 which exceed the reserves policy by approximately £285,127. Trustees’ plans for reserves exceeding the reserves policy are that they recognise, given the age of the premises, there may come a time when a major programme of refurbishment will be necessary and the money will be available for such purposes. 

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. 

## Reference and Administrative Details 

## Trustees 

Mr S Trinder Mr I Hermon Mr W Roycroft Mr T Gashe Mr I Mead Mr A Howell Mr M Cooper Mr M Haddrell Miss C Haddrell Mr T Randall Mr I Smith Mr R Sharp 

## Charity Number 

00218441 

## Principal Address 

Mrs C L Clubb 133 Stockham Park Wantage Oxfordshire OX12 9HJ 

## Independent Examiner 

Anna Chapman FCA Chapman Worth Limited Chartered Accountants 2 The Old Estate Yard High Street East Hendred Oxfordshire OX12 8JY 

Page 2 



Wantage Town Lands (Mill Street) Trustees' Report (continued) For The Year Ended 31 December 2025 

The trustees' report was approved by the board of trustees and signed on its behalf by: 


Mr S Trinder 

Trustee te 26 Mar 2026 

Page 3 



Wantage Town LaTrd$ (Mill Street)
Ind•pend•nt Examlner's Report to the Trustees of Wantage Town Lands {Mlll Street)
For The Year Ended 31 D•(embw 2025
I report to the trustee5 on my examination of the accounts of Wantage Town Lands IMIII Street) (the
Trust) for the year ended 31 December 2025.
R•spoTrslbllltl•s and B•*ls ol Report
As the charlty trvstee% of the Trust you are responslble ft*r the prepèTdllon of the accounts In
accordance wtth the requlrèments of the Charities Act 2011 fthe Art?.
I report In respect of my examination of the Trvst s accounts carried out under settion 145 of the
2011 Att and in carrylng Out my examination, I have followed the appllcable Dirertions 9lven by the
Charity Commlsslon under sertion 14515){b) ol the Att.
Ind•p¢nd•nt Ex•mln•r's St•t•m•nt
I have tornpleted my examlnation. I confirrn that no material matters have come to my attentlon In
connectlon wlth the examSnatlon 9lvlng mè cause to believe that in any material respect:
l. atttsuntlng record5 were not kept In respect of the Trust as requlred by sertlon 130 of the Art,.
or
2. the accounts do not accord wlth those records.. or
3. the accounts do not comply wlth the applicable requlrements conc•rnlng the fom) and
contents of èccounts set out In the Chanties {Accounts and Reports) Re9¢Jlations 2008 other
than any requlrement that the accounts glve a 'true and falr vlew, which Is not a matter
consldeied 45 part of an In(tependent txamlnatlon.
T hav* no concgrns and have ￿rne •cross riu other matters In connettion wlth the examlnatlon to
whlch attentlon should be drawn In thls report order to enable a proper understandlng of the
accounts to be reached.
Anna Chapman FCA
Date
Chapman Worth Limited
Chartered Accountants
2 The Old Estate Yard
Igh Street
East Hendred
Oxford5hire
OX12 8JY
44126
Pdge 4

## Wantage Town Lands (Mill Street) Statement of Financial Activities For The Year Ended 31 December 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Unrestricted Unrestricted<br>funds funds<br>Notes £ £<br>INCOME AND ENDOWMENTS FROM:<br>Charitable activities:<br>Charitable activities 41,800 40,933<br>Investments 3 20,341 19,981<br>62,141 60,914<br>EXPENDITURE ON:<br>Charitable activities: 4<br>Charitable activities (42,703) (30,752)<br>NET INCOME BEFORE INVESTMENT GAINS 19,438 30,162<br>Net gains on investments 15,435 4,432<br>NET INCOME 34,873 34,594<br>NET MOVEMENT IN FUNDS 34,873 34,594<br>RECONCILIATION OF FUNDS:<br>Total funds brought forward 565,296 530,702<br>TOTAL FUNDS CARRIED FORWARD 11 600,169 565,296<br>**----- End of picture text -----**<br>


The notes on pages 7 to 11 form part of these financial statements. 

Page 5 



Wantage Town Lands (Mill Street) Statement of Financial Position As At 31 December 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Unrestricted Total<br>funds funds<br>Notes £ £<br>FIXED ASSETS<br>Tangible Assets 7 120,000 120,000<br>Investments 8 152,524 137,088<br>272,524 257,088<br>CURRENT ASSETS<br>Debtors 9 726 707<br>Cash at bank and in hand 327,830 308,383<br>328,556 309,090<br>Creditors: Amounts Falling Due Within One Year 10 (911) (882 )<br>NET CURRENT ASSETS (LIABILITIES) 327,645 308,208<br>TOTAL ASSETS LESS CURRENT LIABILITIES 600,169 565,296<br>NET ASSETS 600,169 565,296<br>FUNDS OF THE CHARITY<br>Unrestricted Funds 600,169 565,296<br>TOTAL FUNDS 11 600,169 565,296<br>**----- End of picture text -----**<br>


## On behalf of the board 


## Mr S Trinder 

## Trustee 

te 26 Mar 2026 

The notes on pages 7 to 11 form part of these financial statements. 

Page 6 



Wantage Town Lands (Mill Street) Notes to the Financial Statements For The Year Ended 31 December 2025 

## 1. General Information 

Wantage Town Lands (Mill Street) is an unincorporated charity registered with the Charity Commission, registered charity number 00218441. The principal address is Mrs C L Clubb, 133 Stockham Park, Wantage, Oxfordshire, OX12 9HJ. 

## 2. Accounting Policies 

## 2.1. Basis of Preparation of Financial Statements 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. 

The charity is a Public Benefit Entity as defined by FRS 102. 

## 2.2. Incoming Resources 

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. 

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset. 

## 2.3. Resources Expended 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use. 

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. 

Charitable activities include expenditure associated with meeting the charitable objectives. 

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. 

...CONTINUED 

Page 7 



Wantage Town Lands (Mill Street) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

## 2.3. Resources Expended - continued 

Governance cost include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements. 

## 2.4. Tangible Fixed Assets and Depreciation 

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases: 

Freehold 

Nil 

## 2.5. Investments 

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date.  Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred 

## 2.6. Cash and Cash Equivalents 

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts. 

## 3. Investment Income 

|2025<br>2024<br>Unrestricted Unrestricted<br>funds<br>funds<br>£<br>£<br>Interest from investments<br>12,734<br>13,983<br>Dividends from investments<br>7,607<br>5,998|
|---|
|20,341<br>19,981|
|.<br> Analysis of Expenditure<br>2025<br>Activities<br>undertaken<br>directly<br>Support<br>costs<br>(see note 5<br>)<br>Total<br>£<br>£<br>£<br>Charitable activities<br>39,301<br>3,402<br>42,703|



## 4. Analysis of Expenditure 

Page 8 



Wantage Town Lands (Mill Street) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

|Charitable activities<br>.<br> Support Costs<br>General administration<br>Governance costs<br>General administration<br>Governance costs|Activities<br>undertaken<br>directly<br>£<br>26,773|Support<br>costs<br>(see note 5<br>)<br>£<br>3,979|2024<br>Total<br>£<br>30,752<br>2025<br>Charitable<br>activities<br>£<br>818<br>2,584<br>3,402<br>2024<br>Charitable<br>activities<br>£<br>630<br>3,349<br>3,979|
|---|---|---|---|



## 5. Support Costs 

## 6. Average Number of Employees 

Average number of employees during the year was: NIL (2024: NIL) 

## 7. Tangible Assets 

|Cost<br>As at 1 January 2025<br>As at 31 December 2025<br>Net Book Value<br>As at 31 December 2025<br>As at 1 January 2025|Land &<br>Property<br>Freehold<br>£<br>120,000<br>120,000<br>120,000<br>120,000|
|---|---|



Page 9 



Wantage Town Lands (Mill Street) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 

The trustees deem the value of the properties for insurance purposes of £1,229,972 (2024 £1,229,972) is appropriate to the market value. 

8. Investments 

|Cost or Valuation<br>As at 1 January 2025<br>Revaluations<br>As at 31 December 2025<br>Provision<br>As at 1 January 2025<br>As at 31 December 2025<br>Net Book Value<br>As at 31 December 2025<br>As at 1 January 2025<br>9.<br> Debtors<br>Due within one year<br>Amounts owed by participating interests<br>Other debtors<br>10.<br> Creditors: Amounts Falling Due Within One Year<br>Accruals and deferred income<br>11.<br> Movement in Funds<br>As at 1<br>January<br>2025<br>£<br>Unrestricted funds<br>General:<br>General unrestricted fund<br>565,296<br>Total funds<br>565,296|Income<br>£<br>62,141<br>62,141|2025<br>£<br>106<br>620<br>726<br>2025<br>£<br>911<br>Expenditure<br>£<br>(27,268)<br>(27,268)|Listed<br>£<br>137,088<br>15,436<br>152,524<br>-<br>-<br>152,524<br>137,088<br>2024<br>£<br>106<br>601<br>707<br>2024<br>£<br>882<br>As at 31<br>December<br>2025<br>£<br>600,169<br>600,169|
|---|---|---|---|



Page 10 



## Wantage Town Lands (Mill Street) Notes to the Financial Statements (continued) For The Year Ended 31 December 2025 


**----- Start of picture text -----**<br>
As at 1 As at 31<br>January December<br>2024 Income Expenditure 2024<br>£ £ £ £<br>Unrestricted funds<br>General:<br>General unrestricted fund 530,702 60,914 (26,320) 565,296<br>Total funds 530,702 60,914 (26,320) 565,296<br>**----- End of picture text -----**<br>


## 12. Transactions with Trustees 

None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year. 

No trustee expenses have been incurred. 

## 13. Related Party Disclosures 

As at the year ended 31 December 2025, £106 was owed by Wantage Town Lands (Thomas Fewson Eagles). 

Page 11 



Wantage Town Lands (Mill Street) Detailed Statement of Financial Activities For The Year Ended 31 December 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Total Total<br>funds funds<br>£ £<br>INCOME AND ENDOWMENTS FROM:<br>Charitable Activities:<br>Charitable activities<br>Income from charitable activities 41,800 40,933<br>41,800 40,933<br>Investments<br>Interest from other fixed asset investments - listed 12,734 13,983<br>Dividends from other current asset investments - listed 7,607 5,998<br>20,341 19,981<br>62,141 60,914<br>EXPENDITURE ON:<br>Charitable Activities:<br>Charitable activities<br>Rent collection, property repairs and maintenance charges (39,301) (26,773)<br>Computer and IT consumables (36) (30)<br>Printing, postage and stationery (86) (67)<br>Professional subscriptions (683) (510)<br>Sundry expenses (13) (23)<br>Clerk's fee (1,551) (2,389)<br>Accountancy fees (910) (882)<br>Bank fees (123) (78)<br>(42,703) (30,752)<br>(42,703) (30,752)<br>NET INCOME BEFORE INVESTMENT GAINS 19,438 30,162<br>Net gains on investments<br>Surplus on revaluation of investments 15,435 4,432<br>15,435 4,432<br>NET INCOME 34,873 34,594<br>**----- End of picture text -----**<br>


Page 12 

