## **Treasurer’s Report for the 2020 Annual Accounts** 

As we all know, 2020 was a strange and challenging year. On Monday 23[rd] March 2020, the UK went into lockdown and the Club was not able to open again until the beginning of July, albeit under COVID restrictions which limited the number of people allowed to shoot. As many of our members are in the older age groups, many chose to shield which also had an impact upon attendance and consequently income which fell by just over £11,000 compared to the previous year. Fortunately for the Club, subscriptions are paid at the start of the year and we were also lucky enough to qualify for a £10,000 grant from the Council. All other areas of income were affected and reduced, e.g. competition fees, ammunition sales and range fees. 


**----- Start of picture text -----**<br>
INCOME<br>Grants<br>28%<br>Subscriptions<br>46%<br>Other Income*<br>2%<br>Ammunition Sales<br>5%<br>Range Fees<br>BRC Lottery<br>7% Fund Coaching  Competition fees<br>Courses 1%<br>8%<br>3%<br>**----- End of picture text -----**<br>


In terms of actual subscriptions (as opposed to financial year), the situation was as expected since most members renewed at the start of the year. There was no income from new members due to first lockdown and then no coaching allowed when restrictions were partially lifted in July which prevented the Club from taking on probationary members. 


**----- Start of picture text -----**<br>
Subscriptions by Accounting Year<br>30000<br>25000<br>20000<br>15000<br>10000<br>5000<br>0<br>2016 2017 2018 2019 2020<br>**----- End of picture text -----**<br>


Subscriptions are shown for the accounting year but in reality, members start paying their fees in December. The next graph shows the actual subscriptions paid, i.e. by the time period to which the subscriptions apply rather than when they were paid. 




**----- Start of picture text -----**<br>
Actual Subscriptions<br>25000<br>20000<br>15000<br>10000<br>5000<br>0<br>2016 2017 2018 2019 2020<br>**----- End of picture text -----**<br>


Expenses are likewise reduced. There were no insurance payments (fell into 2021) or marketing costs, stationery or postage and overall all costs were down apart from the utilities and loan repayments. Maintenance costs include purchase of hand sanitiser, fans and other COVID-related items. The Club has now paid off all the short-term loans raised for the new Clubhouse & Indoor Air Range with just the long term loans (£43,000) outstanding. 


To summarise, the expenses were down by just over £23,000 so the end of year figures show income of £35,080 with expenditure of £25,124 so net receipts of £9,506. Without the grant, the club would have incurred a small loss of just under £500 but overall, the financial position is good for 2021. 



|A4Assetandinvestment||||||
|---|---|---|---|---|---|
|purchases,etc.||||||
|_Total payments_|25,124|I|.|25,124|48,406|
|_Net of receipts/fpayments)_|9,506|450|.|9,956|1,963|
|ASTransfersbetweenfunds||||.|_|
||||_|||
|A6Cashfundslastyearend|14.383|11,355|.|25,738|27,701|
|Casft_funds this year end_|23,889|11,865|.|35,694|25,738|
|SectionBStatement|ofassetsandliabilitiesat||the end of the|period||
||||**Unrestricted**|**Restricted funds**|**Endowment**|
|Categories|**Details**||**funds**||**funds**|
||||**to nearest £**|**to nearest £**|**to nearest £**|
|B1**Cash funds**|CurrentAccount(s)||5,759||-|
||ReserveAccount{incl.Disabilityfunds)||8,551|11,805||
||SRCLotteryAccount||9,579|-|-|
|||_Total cash funds_|23,889|11,805|-|
||(agreebalanceswithreceiptsandpaymentsacccurt(s))||0|||
||||**Unrestricted**|**Restricted funds**|**Endowment**|
||||**funds**||**funds**|
||Details||**to nearest £**|**to nearest £**|**to nearest £**|
|**82 Other monetary assets**|||**-**|**-**|**-**|
||||**-**|**-**|**-**|
|||||**-**|**-**|
||||**Fund to which asset**||**Current value**|
||**Details**||**Wongs**|**CosMoptoona.)**|**(optional)**|
|S3**investment assets**||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**•**|
||**Details**||**Fund to which asset**<br>**belongs**|**Cost (optional)**|**Current value**<br>**(optional)**|
|B4**Assets retained**for**the**|**Ammunition stock 31/12/2020**||**Unrestricted**|**-**|**1,133**|
|charity's**own use**||||**-**|**-**|
|||||**•**|**-**|
||||Fundtowhich|Amountdue|Whendue|
||Details||Ilabilityrelates|(optional)|(optional)|
|B5**Liabilities**|Loan towardsnewclubhousefrom members-||NewClubhouse|43,000|2020-2025|
||to berepaid over5years startingMay2016|||||
||andLong term fromMay2021to2025|||||
|Signedby one or twotrusteeson<br>behalfof ail thetrustees|Signature||PrintName||Dateofapproval|
||||"f"/|||





CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs
report on the accounts
Section A
Independent Examiner's Report
R•port to the trusteosl
members of
Bookham Rifie Club
On a¢counts for the year
ended
3111212020
Charlty no
(If any)
217311
Sot out on pages
CC16a pages R1 & R2
I report to the trustees on my examination of the accounts of the above
thartty (Ihe Trusf) for the year ended 3111212020.
Responslblllllos and As the chariiy trustees of the Trust, you are responsible for the preparation
basls of report of the ac£ounts in accorylance with the requirements of the ChaTities Act
2011 (Yhe Acr).
I report in respect of my examination of the Trust's accounts Carried out
under section 145 of the 2011 Ad and in carrying out my examination. I
have follow8d the applicable Directions given by the Chaiity Commission
under 8e¢tion 145{5)(b) of the Act.
I have compteted my examination. I confirm that no material matters have
come to my attention in connection with the examinatK)n whtch give8 me
cause to believe Ihat in, any material respect:
accounting records were not kept in accordance with Section 130 of
the Ad or
the accounts do not t£cord with the acwunting records
Independent
examinevs statement
I have no COn￿mS and have come across no other matters in connection
wrth the examinalion to which attention should be drawn in order to enable a
proper understanding of the ac£x>unts to be reached.
' Please delete the worfs in brackets rfthey do not apply.
Slgned:
Ib
Name:
JPK
rFCA
Relevant prof•ssional
qualificatlon($) or body
Ilf any):
Inststute of Chartered Ac(x>untsnts in England and Wales
Address:
9 Orchard Drive, Ashtead. Surrey lff212PD
Sèction B
DisclosLI re
Only complete rf the examiner needs to highligm matters of ￿nCern (see CC32.
Independent examination of charity accounts: diredions and guidance for
examiners).
IER
October 2018