/
SIR WALTER MONTAGUE ALMSHOUSES TRUSTEES ANNUAL REPORT and
ACCOUNTS For the year ended 31[st] December 2021
Receipts and Payments Account Page 1 Analysis of Movement in Funds Page 2 Statement of Assets and Liabilities Page 3 Accounting Policies Page 4 Trustees Annual Report Page 5
SIR WILLIAM MONTAGUE ALMSHOUSES Page 1 Registered Charity number 217261
RECEIPTS AND PAYMENTS ACCOUNT For the year ended 31[st] December 2021 (with comparisons for 2020)
| RECEIPTS | 2020 | 2021 | PAYMENTS | 2020 | 2021 |
|---|---|---|---|---|---|
| Maintenance and heating | 28559 | 29074 . |
Gas Heating | 4969 | 4864 |
| COIF | 689 | 703 | Electricity | 642 | 657 |
| RefundTVLicence | 15 | TVLicence | 15 | - | |
| Overpayment on bins | 7 | Water Rates | 3868 | 3942 | |
| TOTAL RECEIPTS | 29270 | 29777 | Repairs & Decoration | 1266 | 932 |
| Electrical&Plumbing | 1489 | 92 | |||
| Insurance | 1410 | 1447 | |||
| AlmshouseAssociation | 361 | - | |||
| Christmas Gifts | NIL | 169 | |||
| Fire Protection | 113 | 460 | |||
| Audit | 50 | 60 | |||
| Stationery, phone etc | 718 | 170 | |||
| Refund of maintenance charge |
278 | ||||
| Advertising | NIL | ||||
| Honorarium | 3000 | 3858 | |||
| Refurbishment | 8020 | 32510 | |||
| Gas Boiler service & Care Plan |
597 |
423 | |||
| Petty Cash | 229 | - | |||
| TOTAL PAYMENTS | 27025 | 49584 | |||
| EXCESS REC/PAY | 2245 | 19807 | |||
| - | TOTAL RECEIPTS | 29270 | 29777 |
Approved on behalf of the Trustees
Chairman ………………………………………….. Date …………………………..
SIR WALTER MONTAGUE ALMSHOUSES Page 2 Registered Charity Number 217261
MOVEMENT IN FUNDS For the year ended 31[st] December 2021 (with comparisons for 2020) Analysis of movement in funds 2020 2021
| Balance1st January | 60911 | 63398 |
|---|---|---|
| BalanceMoneyManager 1st January | 10 | 10 |
| 63408 | ||
| Outstanding cheques cleared | 182 | |
| Outstanding chq 100922 from 2020 cancelled £60 |
||
| Sub total | 60921 | 63226 |
| Excess of receipts/payments | 2245 | 19807 |
| C/FWD | 63166 | 43419 |
| Balance 31stDecember | 63398 | 43409 |
| Balance Money Manager 31stDecember | 10 | 10 |
| 63408 | 43419 | |
| Outstanding cheques | 242 | |
| 63166 | 43419 |
| Cyclical Repair Fund–Restricted Fund | ||
|---|---|---|
| Balance1st January | 17279 | 17403 |
| Interest earned | 124 | 2 |
| Balance 31stDecember | 17403 | 17405 |
Approved on behalf of the Trustees
Registered Charity Number 217261
STATEMENT OF ASSETS AND LIABILITIES For the year ending 31[st] December 2021 (with comparisons for 2020)
Cash at bank and investments at market value
2020 2021
| 2020 | 2021 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Total | Restricted Fund |
Unrestricted Fund |
||||||
| 63398 | HSBCoperating account | 43409 | 43409 | |||||
| 10 | HSBCBusiness Manager | 10 | 10 | |||||
| 92 | Petty Cash | nil | nil | |||||
| 17403 | Cyclical Repair Fund National Savings Bank |
17405 | 17405 |
|||||
| 299140 | The National Association of Almshouses COIF Accumulation units – extra ordinary 1450.77 unitsat marketvalue |
repair |
351338 | 351338 | ||||
| 23885 | CharitiesOfficial Investment Fund Income Units |
No of Units |
Market Value |
27289 | 27289 | |||
| Miss Mary Gillatt | 600.77 | 12338 | ||||||
| VHuntingfordMorgan | 347.00 | 7126 | ||||||
| Walter Clifford Thomas | 232.00 | 4765 | ||||||
| Mary Burr | 149.00 | 3060 | ||||||
| TotalCOIF Income units | 1328.77 | 27289 | ||||||
| 403928 | 439451 | 368743 | 70708 |
Tangible Fixed Asset
Land situated at the north end of St. Mary Street Chepstow with Almshouse building thereon - insured value £655,064 ( 2020 £639,014)
Approved on behalf of the Trustees
SIR WALTER MONTAGUE ALMSHOUSES Page 4 Registered Charity Number 217261
ACCOUNTING POLICIES
Year ended 31[st] December 2021
-
The accounts have been prepared under the historical cost basis as modified by the revaluation of investments and in accordance with the Charities (Accounts and Reports) Regulation 1995
-
Income and expenditure has been dealt with on a cash basis
-
Legacy income is reported on a cash basis and recorded when notified and remitted to the Charity
-
Investments arising from bequests are recorded at market value at the financial year end
-
Under section 41(1) of the Charities Act 1993 (as amended) the Trustees shall ensure that accounting records are kept in respect of the charity which are sufficient to show and explain all the charity’s transactions and to
-
(a) disclose at any time, with reasonable accuracy, the financial position of the charity
and
(b) enable the Trustees to ensure that where any statements of accounts are prepared by them under section 42(1) and (3) those statements comply with the requirements of regulations under that provision
SIR WALTER MONTAGUE ALMSHOUSES Page 5 TRUSTEES’ ANNUAL REPORT Registered Charity Number 217261 31[st] December 2021
The Charity constituted by a body of trustees operates under a Charity Commission scheme dated 6[th] June 1958 and provides ten rented accommodation units for persons who have resident in the Parish of Chepstow or Llanmartin.
The body of Trustees totaling seven shall consist of three ex-officio member who shall be the Vicar and Churchwardens of the Ecclesiastical Parish of Chepstow and four nominative Trustees, two appointed by the Urban District Council of Chepstow and two who shall be persons residing or carrying on business in the County of Monmouthshire
Each appointment shall be made for a term of four years
The names of the Trustees who served during the period Jan1[st] 2020 to December 31[st] 2020 were: The Rev. P Averay Mrs Verena Evans Cllr D Dovey Mr K Higgs Mrs N Shaw Mrs N Colley-Priest Mr A Griffith Mr Martin Somerville Mr M Lepeltier
The address of the Charity is: The Vicarage, 25 Mount Way, Chepstow, Monmouthshire. NP16 5NF
Financial and operating information
The market value of investments at 31[st] December 2021 increased by £55,604 (16.33%) compared to an increase in 2020 of £55,606 (9.86%)
Other information
In total , units were unoccupied for a total of 49 weeks while refurbishments were carried out on four units
Bank:
HSBC. 12 Beaufort Square, Chepstow Monmouthshire NP16 5XJ
Independent Examiner:
Mr P Bennett, 22 Clearview, Shirenewton
On behalf of the Trustees
Chairman …………………………………………….. Date: …………………….
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF SIR WALTER MONTAGUE ALMSHOUSES
I report on the accounts of the Charity for the year ended 31[st] December 2021 which are set out in pages 1 to 4
Respective responsibilities of the Trustees and examiner
As the Charity’s Trustees you are responsible for the preparation of the accounts; you consider that the audit requirement of section 43(2) of the Charities Act 1993 (as amended) (the Act) does not apply. It is my responsibility to examine the accounts (under section 43(3) (a) of the Act and state on the basis of procedures specified in the General Directions given by the Charity Commission under section 43(7)(b) of the Act, whether particular matters have come to my attention
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a revue of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanation from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
which gives me reasonable cause to believe that in any material respect the requirements
- a) to keep accounting records in accordance with section 41 of the Act (as amended) and
b) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act (as amended)
have not been met, or
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached
……………………………….................... Date: …………………………….
Mr P Bennett 22 Clearview Shirenewton Monmouthshire