CHARITY REGISTRATION NUMBER: 216919
Cymdeithas Ddrama Llangefni
Unaudited Financial Statements
30 April 2024
PARKER O'REGAN TANN & CO
Chartered Certified Accountants
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1 LJ

Cymdelthas Ddrama Llangefni
Financial Statements
Year ended 30 April 2024
Page
Trustees, annual report
Independent examinerfs report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial ststements
The following pages do not forni part of the financial statements
Detailed statement of financlal activitles
14
Notes lo the detailed ststement of financial activities
16

Cymdeithas Ddrama Llangefnl
Trustees, Annual Report
Year ended 30 Aprll 2024
The trustees present Iheir Tgport and the unaudiled financial sta18ments of the chanty for the year
ended 30 April 2024.
R￿erence and admlnlstratlve detall8
Reglstered charity name
Cymdeilhas Ddrama Llangefni
Charity registratlorn numbor
216919
Prlncipal office
Pencraig
Llangefni
Ynys Mon
LL77 7LL
Th• twstees
EMYT Rhys Jones
Anwen Weighlman
Llio Mai
Caryl Bryn
Gethin Llyr Williams
Carwyn Jones
Garelh Evans-Jones
Rhys Parry
Lowri Cél
Robert Hughes
Non Lewis Dofydd
Owain Parry
Mared Edwards
Catrin Lois
Manon Wyn
Rhys Richards
Gwen Edwards
(Resigned 11 February 2024}
(Resigned 9 September 2023}
{Appolnted 11 February 20241
{Appointed 11 February 2024)
(Appointed 11 February 2024)
(Appointed 11 February 2024)
(Appointed 11 February 2024)
Independent examlner
Craig Steel FCCA
Structure, governance and management
Governing document
The organisation is a unincorporated charity registered on 22 May 1963. The charfty is governed by a
constitution which was revised in October 2012 and in November 2018.
Appolntmgnt of trust995
The Chairperson. Vice-chairperson, Secretary 2nd Treasurer are appointed for a Iwo year term and
re-elected or roplaced at the annual general meeting. The remaining trustees are appointed for one
year at the annual general meeting or co-opted by the Management Committee.

Cymdeithas Ddrama Llangefni
Trustees. Annual Report {contlnu•d)
Year ended 30 April 2024
ObJedv8s and actlvltles
The Socielvs principal activity 15 to stimulate and promote an interest In the arts of theatre within th
community by reading, studying and pri)ducing plays and similar p6rformances logelher with all
ancillary work. Such activities shall be conducted so that work in both the English and Welsh language
be equally encouraged.
We have referred lo the guidance contained in the Charity Commission's general guidance on publi¢
benefit when reviewing our aims and objeGlives and In planning our future activities.
AGhlev•ments and ￿rfOrManC0
The year-ended 30th April 2024 saw a full calendar of activity at the Iheatre, with the reduced use of
the theatre durlng the Covid-19 period being a thing of the past. Activity Comprised the theatre's own
productions Isuch as the pantomime), productions performed by touring drama companles, and the
wider use of the theatre for various communily-based activities. The year also saw the youth theatre
organised by Theatr leuenctid Mon (TIM} being held al the theatre for the first lime, together wlth the
refurbished bar being open for the full year.
A Storm In early 2024 caused significant damage to part of the theatre's roof. Temporary repalrs were
immediately undertaken, with a permanent repair bebng carried out later In 2024. Protecting and
improving the theatre building's fabric and facilllies remains a priority.
Financial roview
Total income for the year has In¢￿ased from £25,754 to £26,711.
The expenditure h?s decreased froffl last year from £27,427 to £22.256 and is mainly associated with
Ihe costs of produrtions. further inGreoses in energy Gosls together with some investment in the
Ihealr8 building.
The tru$tee$ are aware that funds musl be maintained to ensure the continued aims and actlvltles of
the charity and requires careful management.
Rlsk management
The Trustees are responsible for the overseeing of the risks faced by the Society. Detalled
considerations of risk are delegated lo the Trustees. Risks are identified, assessed and controls
established throughout the year. A formal review of the ¢hariWs rlsk management Pro￿sseS is
undertaken on an annual basis.
Risk is managed under the headings of financial sustainability, Child welfare. even18, and trip5 to other
venues. Through the nsk management processes established for the Society, the Trustees are
satisfied that the major risks idenlified have been adequately mitigated where necessary. It 15
recognised that systems Can only provide reasonable but not absolute assurance that major risks
have been adequately managed.

Cymdeithas Ddrama Llangefni
Trustses. Annual Report (¢ontlnu•dJ
Year ended 30 April 2024
The tru$lees' annual report was approved on 20 December 2024 and signed on behalf of the board of
trustees by..
Rhys Pary
Trustee

Cymdeithas Ddrama Llangefni
Independent Examinerfs Report to Ihe Trustees of Cymdelthas Ddrama
Llangefnl
Year ended 30 April 2024
I report lo the trustees on my examination of the financial stalemenls of Cymdeithas Ddrama Llangefni
{'the charill) for the year ended 30 April 2024.
Respon81bllltleg and ba$1$ of report
As the trust?e5 Of the tharity you ar8 responsible for Ihe preparation of the financial slalemenls in
accor(lanGe with the requirements of the Charities Acl 2011 ('Ihe ￿t,1.
I report In re$pe¢t of my examination of the ¢harilYs financlal statements carried out under section 145
of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given
by the Charty Commission under section 14515llbl of the Act.
Indepgndent gxamlnerfs statomgnt
I have complele<l my examination. I confim that no material mallers have come lo my attention in
conneGlion with the examination giving me ￿uSe to believe that in any material respe¢t'.
accounting records were not kept in respect of the charity as required by Sectlon 130 of the
Act,. or
the financlal statements do not accord wlh those records,. or
the financial statements do not comply ￿th the appllcable requirements Goncernlng the
form and conlenl of accounts sel out in the ChÈrllies (Accounts and Reports) Regulations
2008 other than any requirement that the accounts glve 8 'true and fair, vlew whiGh Is not a
matter considered a5 parl of an independent examination.
I have no concerns and have Come a¢ros5 no other matters in conn8clion wth the examination to
whlch allenlion should be drawn in this report in order lo enable a proper understanding of the
accounts to be reached.
Craig Sle81 FCCA
Independent Examiner
Parker O'Regann Tann & Co
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1 LJ

Cymdeithas Ddrama Llangefni
Statement of Flnancial Activities
Year ended 30 April 2024
2024
Unreslricled
funds Total funds Total funds
2023
Note
Incomo and endowments
Donations and legacies
other trading activities
Investment income
Other income
5,632
20,852
227
5.632
20.852
227
10.485
15.061
48
160
Total Income
26,711
26,711
25,754
Expendlture
Expenditure on raising funds:
Costs of other trading actlvllles
Expenditure on charitable activities
Total oxpondituro
6,970
15,286
6,970
15,286
11,536
15,891
22,256
22.256
27.427
Net InGomollexpgndlturel and not movomont In funds
4,455
4,455
{1,6731
ReGon¢iliation of funds
Total funds brought forward
Total funds carried forward
17,125
17,125
21,580
18,798
17,125
21,580
The statement of financial activities indudes all gains and losses recognised In the ygar.
All inGome and expenditure derive from continuing aclivltles.
The noto8 on page8 7 to 12 form part of these flnanclal 8tatgm¢nts.

Cymdeithas Ddrama Llangefni
Statom•nt of Financial Posltlon
30 April 2024
2024
2023
Not?
Fixed assets
Tangible fixed assets
14
Current a88et8
Slocks
Debtors
Cash al bank and In hand
15
16
300
347
24,949
18.570
18,570
25,596
Credltor8.' amounts falllng due wlthln one year
Not current assets
17
4,021
21,575
21,580
1,450
17,120
17,125
Total a8sets188s current Ilabllltle8
Funds of the charlty
Unreslricled funds
21,580
17,125
Total Charity funds
18
21,580
17,125
These financial statements were approved by the board of trustees and authorlsed for issue on 20
Docember 2024, and are signed on behalf of the board by..
Rhys Parry
Trustee
Th• not•s on pag•s 7 10 12 form part of thes• flnan¢lal ¥tst•m•nts.

Cymdeithas Ddrama Llangefni
Notes to the Flnancial Statements
Year ended 30 Aprll 2024
G•n•ral infomiation
The charity Is a public benefit 8nlily and a reglslered ¢harity In England and Wales and is
unlncorporaled. The address of the principal office is Pencralg, LlangefnS, Ynys Mon, LL77 7LL.
Statement of compllanco
These financial statements have been prepared in compliance wf(h FRS 102, The Financial
R8POrting Standaré applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable lo Gharilies preparing their accounts in accordance wth the
Financial Reporting Standard ap￿1¢able in the UK and Republic of I￿land IFRS 1021 {CharitlgS
SORP (FRS 1021) and the Charities Act 2011.
Accountln9 pollcle8
Bas1$ of proparatlon
The financial statements have been prepared on the hislorfe21 cost basis, as modrfied by the
revaluation of certain financial assets and liabilities and investment propertles measured al fair
value through income or expenditure.
The financial slalements are prepared in sterling, which 1$ the functional currency of the entity.
Golng concern
There are no material uncertaSntles about the charitty8 ability lo continue.
Judgemonts and key sources of estimation uncortainty
The preparallon of the financial statements requires management lo make judgemer)1s,
eslimales and assumptions that affect the amounts reported. These estimates and Judgements
are corrtinually revlewed and are based on experience and other factors, including expectations
of future events that 8re believed lo be reasonable under the circumstances.
Fund aGGounting
Unroslricted funds are available for use al the discretion of the trustees lo further any of the
charity's purposes.
In¢omlng rosour¢o8
All income is included in the slalemenl of financial activities when entitlement has passed to the
charity, it is probable that the economic benefits associated with the transaction will flow to the
charity and the amount can be reliably measured. The followlng specif1c policies are applied to
particular categories of income..
In¢ome from donallons or grants Is recognlsed when there is evidence of enlltlemenl to Ihg grfl,
recelpl Is probable and Ils amount can be measured rellably.
Grants, including grants for the purchase of fixed asset5, are recognised in full in the slalement
of financial aGlivities in the year in which they are receivable.
Income from investments is included in the year In whlch It is receivable.

Cymdeithas Ddrama Llangefni
Notes to the Financial Statements (cofttinuod)
Year ended 30 Aprll 2024
Accountlng poll¢l•$ (¢onUnuod)
Resources expend
Expendlture Is rewgnised on an accruals basis as a liabi16ty is incurred. Expenditure indudes any
VAT which cannot be fully recovered, and is classified under headings of the statement of
financial activities lo which it relates-
Expenditure on raising funds includes the costs of all fundraising activities, performances, and
non-charitable trading aclivilies.
Expenditure on charitable actlvlties Includes 811 costs incurred by a charity in undertaking
activities that further ils charitable aims for the benefit of ils beneficiaries, including those support
costs and costs relaung lo the govern8n¢e of the ¢harity apportioned lo charitsble activitieg.
Tangible assets
Tangible assets are inttially recorded al cost, and subsequgnlly slated at ¢ost less arby
accumulated depreciation and impalrmenl losses. Any tangible assets Garried al revalued
amounts are recorded at the falr value at the dale of revaluation less any subsequent
accumuloled d&precialion ané subsequent accumulated Impairment losses.
Depreclallon
Depreclallon Is calculated 80 as to ￿lte off the cost or valuation of an asset, less its residual
value, over the useful economlc I￿6 of that asset as follows:
Freehold property
Fixtures and fittings
Fumiture and c05tum8S
over 20 years
25% straight line
25% straight line
Stocks
Stocks are measured al the lower of Cost and estimated selling price less costs lo complete and
sell. Cost inGludes all costs of purchase, costs of conversion and other cost$ incurred in bringing
the stock lo ils present location and condition.

Cymdeithas Ddrama Llangefni
Notes to the Flnancial Statements (contlnuedl
Year ended 30 April 2024
Accounting policies (¢ontlnuodJ
FlnancSal instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the
contractual provisions of the instrumgnt.
Baslc financial instruments are initially recognised al Ihe amounl receivable or payable Including
any related transaction costs. unless the arrangement conslltules a flnancing Iransaclion, where
11 is recognised at the present Value of the future payments di5Gounled at a market rale of
Interest for a slmllar debt instrument.
Current assats and current liabilities are subsequently measured at the cash or other
Gonsideration expected lo be paid or re¢elved and not discounted.
Debt instruments are $ubsequenUy measured at amortIs￿ cost.
Financial assets that are measured al cost or amortised cost are reviewed for obje¢tive evidenoe
of impaimienl al the end of each reporting dale. If there is obleclive evidenoe of impalrmenl, an
Impairment 505s is recognised under the appropriate headlng in the statement of financial
activities in whlch the inillal galn was recognised.
For all equlty instruments regardless of significance, and other financial assets that are
individually $lgnrflcanl, these are assessed individually for impalrmenl. Other financial assets are
either assessed individually or grouped on the basis of similar credit rlsk characteristics.
Any reversa15 of impairnienl are recognised immediately, lo the extent that the reversal does not
result ir) a carrying amount of the financlal asset that exceeds what the ¢ar￿ng amount would
have been had tho Impalrment not previous5y been recognised.
Donations and legades
Unrestrlcled Total Funds Unr&slricled Total Funds
Funds
2024
Fund$
2023
Grants
Grants recelvable
4,914
4,914
9,488
9,488
Subscriptions
Subscriptions
718
718
997
997
5,632
5,632
10,485
10,485

Cymdeithas Ddrama Llangefni
Notes to the Flnancial Ststements (contlnued)
Year ended 30 April 2024
Olh•r trading activities
Unreslricled Total Funds Unrestrlcted Total Funds
Fund5
2024
Funds
2023
Sponsorships
Bar income
Sale of clothing
Youth Theatre
Theatre hire
Wardrobe hire
Productions
200
3,406
200
3,406
90
2,148
522
920
655
50
10.676
2,148
522
920
655
1,340
1,340
840
25
15,041
20,852
25
15,041
10,676
20,852
15,061
15,061
Investment Income
Unrestricted Total Fund¥ Unrestri¢led Total Funds
Funds
2024
Funds
2023
Bank interest receivable
227
227
48
Other Incomg
Unrestrict8d Total Funds Unrestricl8d Tolal Funds
Funds
2024
Funds
2023
Gain on disposal of langitje fixed
assets held for charity's own use
160
160
Costs of other tradlng actlvltles
Unreslricled Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Bar
Producllons
2,703
4.267
2,703
4,267
1,097
10.439
1,097
10,439
11,536
6,970
6,970
11,536
Analysls of support Go$ts
B8r and
Productions Total 2024 Total 2023
Premises
General office
Finance costs
Accountancy
12.476
1.387
463
960
12,476
1,387
463
960
13,065
1,541
343
942
15,286
15,286
15,891
10

Cymdeithas Ddrama Llangefni
Notes to the Flnanclal Statem•nts (¢oniinuvd)
Year ended 30 April 2024
10. Not incorn•ll?xponditur•)
Nel incomel{expendilurel is staled after Charginty{￿ed1tlngl'.
2024
2023
Gains on disposal of tangible fixed assets
{160)
11. Indwndont oxamlnatlon feos
2024
2023
Fees payable to the independent examiner for..
Independent examination of the financial statements
960
12. Staff Costs
The charty has no employees.
13. Trustee remuneratlon and expenses
None of the Iruslees have been paid any remunerallon or recelved any other benefits from the
charlty durln9 the year (2023.. none).
14. Tanglble Ilxed assets
Freehold Fixtures and Furnlture and
property
fittings
costumes
Total
C¢)st
At 1 May 2023 and 30 Aprll 2024
Depreciation
At 1 May 2023 and 30 April 2024
Carrying amount
At 30 Aprll 2024
AI 30 April 2023
54,439
11,351
66,454
54.438
11,348
663
66,449
15. Siock8
2024
2023
Finlshed goods and goods for resale
300
16. Dobtors
2024
2023
Trade debtors
347
11

Cymdeithas Ddrama Llangefnl
Notes to the Financial Statements (contirnlod)
Year ended 30 Aprll 2024
17. Cr•ditors: amounts falllng due wlthln ono yoar
2024
2023
Trade creditors
Other creditors
587
3,434
520
930
4,021
1,450
18. Analy81s of ¢harltable funds
Unr9StriGt?d funds
At
30 April 202
Al
1 May 2023
Income Expenditure
General funds
17,125
26,711
{22,256)
21,580
Al
1 May 2022
Al
Income Expenditure 30 Aprll 2023
General funds
18,798
25,754
(27,427)
17,125
19. Analysis of net assgts between funds
Unreslricled Total Funds
Funds
2024
Tangible fixed assets
Current assets
Credltors le8S than 1 year
Net assets
25.595
{4,0201
21,580
25.595
14.020}
21,580
Unrestricted Total Funds
Funds
2023
Tangible fixed asset$
Current assets
Creditors less than 1 year
Net assets
18,570
11,4501
17,125
18,570
{1,4501
17,125
12

Cymdelthas Ddrama Llangefni
Management Information
Year ended 30 Aprll 2024
Tho following pages do not fcmi part of th• financial statom•nt8.
13

Cymdeithas Ddrama Llangefni
Detailed Statement of Flnanclal Actlvltles
Year ended 30 April 2024
2024
2023
Incomg and endowments
Donatlons and 1gga¢ie8
Grants receivable
Subscriptions
4,914
718
9,488
997
5,632
10.485
Othor trading a¢tiviti88
Sponsorships
Bar income
Sale of clothing
Youth Theatre
Theatre hire
Wardrobe hire
Productions
200
3,406
2.148
522
920
655
50
10,676
1,340
840
25
15,041
20,852
15,061
Invgstment Income
Bank interest receivable
227
48
Othgr inGorno
Gain on disposal of tangible fixed assets held for charity's own use
160
Total Income
26.711
25,754
14

Cymdeithas Ddrama Llangefni
Detalled Statement of Flnancial Activitles (¢onlinuodJ
Year ended 30 Aprll 2024
2024
2023
Expgnditure
Costs of other tradlng a¢tlviti
Purchases
Closing stock
Purchase of clothing
Advertising
Youth Theatre
6,285
300
8,403
522
331
2,280
11,536
125
860
6,970
Expendlture on charitablo a¢tlvltlos
Rates and water
Llght and heal
Repslrs and malnlenance
Insurance
Other establishment
Legal and professional fees
Telephone
Other office costs
Licences and subscrfpllons
Sundries
Bank charges
Card fees
301
5,744
1,604
3,031
1,795
960
899
27
269
194
188
274
679
4,209
4,303
2,630
1,245
942
857
186
299
199
189
153
15,286
15.891
Total expenditure
22.256
27,427
Not Incomel(expandltur•)
4,455
{1.6731
15

Cymdeithas Ddrama Llangefni
Notes to tho Dotailed Statement of Flnanclal Actlvlties
Year ended 30 April 2024
2024
2023
Costs of othor trading 4divitiOS
Bar
Bar purchases
Bar closing stock
3.003
{300}
2.703
1.097
1,097
Productlons
Proéuctions direct costs
Purchase of clothing
Advertising
Youth Theatre
3,282
7,306
522
331
2,280
10,439
125
860
4.267
Costs of other tradlng actlvltles
6.970
11,536
Expondlture on ¢harltablo actlvltles
GovBrnance c￿18
Rates & water
Light & heat
Repairs & mainlenan¢e
Insurance
Caretaker and cleaning
Accountancy fees
Telephone & website costs
Postage, printing and stationery
Licences and sUbs￿lPt1onS
Sundries
Bank charges
Card fees
301
5,744
1,604
3,031
1,795
960
899
27
269
679
4,209
4,303
2,630
1,245
942
857
186
299
199
189
153
188
274
15,286
15,891
Expendlture on charbtable actlvlties
15,286
15,891
16