Company registered number: IX)736150
Charlty nurnber: 216779
Regulator of Sodal Houslng reglstered number H0375
ABBEYFIELD SOUTH IX)WNS LIMrrED
ANNUAL REPORT ANO
FINANCIAL STATEMElWt5
FOR THE YEAR ENDED
31 MARCH 2025

ABBEYFIELD SOUTH DOWNS LIMITED
CONTENTS
The Board, ExecutNe Offior5 Advisers
Report of the Board of Tnjstees
2-14
Independent aLJditors' report
15-19
Sratement of comwehensNe incorne
20
Statement of changes In reserves
21
8alance sheet
22
Statement of cash flows
23
Notes to the finand41 st*ernents
24-36
Oetailed incDwne and exppnditure xcount
37

ABBEYFIELD SOUTH DOWN5 LIMITED
THE BOARD. EXECUTIVE OFFICERS, ADVISERS
The Board as at the date of
approwal ofthis Annual Rep
Mr l Thoma5 CEng (Honsl MRICS MIStructE MCIOB Ichairmanl
Mr D Byrne FCII
Mr M Paris MBE MCIOB
Miss J sorer￿on BA (Aonsl PGDipM Chortered Marketer
Mr J fimbs FCMI
Mr P A￿de￿on LLBIHonsl MBA
Drl Conkn MBA FCCA
Mr N Taylor
Note.. Jll Bojrd mèmbers are
4190 trustees ol the charity
Exttutive Officers as *the date of Mrs N Moss IGeneral Manager)
approval of th15 Al￿￿￿1 Rep(xt
Mr P Anderson LLB(HO￿￿j MBA
Reglstered afflte and prknclpal
address
Holdenhu
Mill Road
Heathr￿
East Su55ex TN21
IbthpMdent audltoffs
Lindeyer Francis Ferguson Lirniied
Statutory Auditors
North House
198 Hlgh Street
Tonbrid8•
Kent TN9 IBE
Bankers
Bardajs Bank plc
63167 Tem)inus Road
EaStt￿SUme
East Sussex BN213NE
Legal rtatus
Reiistered company fimited by
8uarantee
No. ¢X)7361XI
Registered ￿th the ReBd•tor of
Social Ho￿1n£
No. H0375
Ile8lstered wlth the Charity
Commission
No. 216179
Page 1

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Annual Report statement
The Trustees, who a150 seNe as dirertors of the charily under the Companie5 Act 2￿6, present their
annual reFQrt, along wtth the audtled finanaal 5tatew*nts for Abbeyh"ehJ Souih Downs Limite(I,
covering the finanual year ended 31 March 2025.
Objectlves and A¢tMtle5
As of 31 March 2025, the charity retnains corntnitted io preventing arhd alIeV￿ling bneliness and
reducing risk of isolatkjn in later lrfe. At the eTKI of the re￿rt1Tr8 year, Abbeyfleld South Down5
had 106 homes avallable to let acr0$5 ifs srK sheltered housin8 schemes in Eastboume. Heathfield.
Tunbridge Wel￿. Hove, Worthin8. Pr￿iding comfortable and secure. Iow-COSt and affordable
homes wtlhin 4 cornmunal liwng environment that encourage5 a SUP￿rtNe community, friendship
and independencè. Thi5 is made pjssible by our dedicated worklor￿. which provides our home-
cooked meal provtsion. maintains dafj￿ contatt with ourtenants, and offer5 Bood-nei8hbour support
d companionship.
To ￿￿11 It5 oblectNes. the charity seeks to generate a sustaiftable surplus from ￿TrtaI incorne over
expendrture. This financbal approach underpirts the on8olng upkeep of its propert￿5 and supports
the del￿ery of consi5tentty h¥h-qualtty services. The tharrty remain5 committed to maintaining
and enhancing these standards wherever w$sib￿, while erLsurin8 fvll coMFdk7r￿ wrth all
legislat￿n relevant to its Operat￿ts.
24
Ea#lVj￿￿ x2
16
NrA
6rigfvt￿ &
16
95%
Heathfie
NDTr
Tunbridgewd
14
91X
WorthlfflglBCH]
111 under
85%
wmhiTr8 ts
ClO5￿j 7D34
nder dwe
ai¢
A1th5toffl
ClowJJJn 2025
31
55
106
94%
The Trustees have revEw¢d Charit￿$ aims and objectFves and confirm that, in planning and
deliverire its actfvities. they have had due regard to the char￿ (£Jmmission's Euidante on public
benefit, Includi￿ rts guidarKe on fee-chargin& The Trustees also ensure thatthe Charity comrAie5
with all appI￿aLle le¥i517tion Hnd re8uL8tory requlrements.
Page 2

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
AchI￿ne￿￿ and PerfNrnanc•
This reportin8 year has been oneofchan8e and resilipnce. in￿enceS that have dominated the
vear under review..
ian Thomas. success￿n to the Chair in April 2024
The retirement of ourCEO, Nolan Taylor. in septern￿r 2024.
Appointment of Nikki Mos5 as General ManaEer in April 2024
Restructu￿ and appointment of a new manaBementteam
Absorption of Ab￿Vri￿1d Worthing Society
Clo$ure of Ab1￿yF￿Id House. AIFrtston
Following unanimous support from the knard of Trustees. lèn Thornas sUC￿eded David Byme as
Chair of Abbeyfield South Downs. The Board extends its sin￿re thanks to David for a decade of
dedicated leadersh¥). durinÉ which the or8ani53tK>n eXper￿nCe￿ 5ubstantrdl growth and
transformation. Davicf5 many contrilxJtKJns Incl￿ Ihe ot*ning of Holdenhur5t in 2022,
landmark projert deliveTin8 48 affo￿able rental apartments within a sheltered housing scheme.
Wtth a lon6Standin8 commr(meni to charrtable work. David continues to Serve Abbeyr￿k1 South
Downs a5 a Twstee. brirelng valuable axperknce and èxpertise to SUp￿rt its orÉoin8 misslon.
lan's appointment represents a natural progressbon, folkywin8 his integral role as Devebpment
Director in the ptsnnin& constructK)n. and completion of the Holdenhurst devekjprnent. Alon8
with his profeSs￿nal bathground as a buildingsuTheyor. lan brings tsvertwo decades of experience
within the Abbeyfteld nN)vement. In¢ludln8 senlor Toles at Abbefftld Kent and the natlonal
Abbeylield gjciety. His exten5Ne background ir) 500al housire and pro1￿rtY develoweni
posf£ions him well to lead Abbeylield ￿￿th [)Owr￿ irrto its next chapter.
Nolan Taybr, Chief ExecutNe Off￿r. forn)ally announced his ￿ireMent in Maich 2024 after 11
years of dedKated Ser¥1￿ to Abbeyfield South Downs. During his tenure. Nolan worked closely
with Davld 8yrne and lan Thornas, playing a PNOtal rok in the charity'5 growth and development.
He stepyed down frorn day-to-day management at the end of June 2024 and offKially retlred In
Septernber. The Board expresses its sincere 8iatitude for Nokin's leadership and lasting
eontributk)ns. Nolan's commttment to the chartW5 mission continue5, and in Ociober 2024. he
joined the Board of Trustees. ensuring his eyrience remains Part of AbbeyF*ld South L￿Wns,
future.
The Board of Tru5tee5 are deli8hted to welcome Nikki Moss to the role of General Manager in April
2024, taking res￿ng1b1Ity for the operational management of the urganisation and rew)rtin8
directly to the board. Nikki ha5 11 years of Servi￿ wrth Abbeyfitld Struth Downs and 35 year5 of
experience working in and manag1￿$ervKes forolder wple. HEr profe55x)nal credent1315 include
Pagè 3

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
a rarEe of Level 3, 4, and 5 qualrfication5 from Hea￿h & S(xial Care and the CTharterèd Insttiute of
Housi￿. Nikki has a clear per5pectNe on the charrty's m6s*)n and its need for its servi￿$ to b
affordable to older people on the knwest incomes. Nlkki be credrfted wrfih developirE a
dedKated workfor￿. a successfvl service mthlel and taking the HohJenhur5t development project
to an operatlonal serv1￿.
Following Board approval of the prO￿5¢d restructuri￿ plan in Ortober2023, implementation wa5
led by Nikki Moss throughout 2024. decis￿￿ was driven by the charr[￿$ substantial growth-
from 58 to 123 housing units between 2022 and 2024. representing a 112% InC￿ase, and the
resukin8 operational pressure5 On the Management Team. Nolan'5 rrtir*ment further
underscored the need to reinforce leadership capacity3nd redutedependency on indNidual roles.
The restructurlng was deslgned to ensure the charity ￿ equipped to (Selwer hl8h-quallty housing
ser¥￿e5 while f05terin8 a re5ilierTL Values-1￿ organisation. It introduced the fOl￿WiTh8 strategic
outcomes:
Adequate resources to maintain servKe slandarrJ5 fortenant5 and staff.
Company resll*nce to antiopate, adapt to. and recover from disrupt￿1& while contknuing to
delNer Its mssion. safeguard peopk. aThJ uphold VBlue5.
Reduced reliarKe on single indrvidua15, mitigatir* polnis of falhjre.
A dNerse rdnge of skills to a¥a￿e organisatKtinal obpdNes.
Improved workinE condrtions, acknowled8in6 staff welfare as Central to long-term succes
Greater operational autonomy and thar accountsbilrtyforsejvice outcomes.
Stren8thened regulatory compliance.
Transparent reporting mechanisms to Inforni finarKial and strategic deosions at Boanl IÈVÈL
As of 31 March 2025, significant pr￿re&S has been made across key operational and leadership
areas. We are pleased to confirm our Finance Manager, Wendy Barrow, assumed
addltional responsibilitles followin8 Nolan'5 retirement. Wendy has been a valued MeM￿r
of the team foi over ten years, bringing continuity, expertise, and a deep understanding of our
financial 5VStems. Her bng4tanding commiiment and leadership are deeply appreciated,
partKularty during thls perlod of transltion.
Addltionalty, two Operational Managers have been recruited to 5trpn8then 5UPPOrt for tenants
and staff. as well as to enhance o¥ersEht of prorErty-related responsibilities. All planned
outcomes are expected to be achieved during 2025n6, following a period of cor¢solidatK•n and
ernbeddl￿.
As of l April 2024, the ComtAaint Handling Code (the Code'l became stattrtory, rewirin8
all members of the Housing Orntr￿d$rnan Stheme lo cornp￿ wr(h its provtsions by law.
Abbeyfield South Dowr￿ 15 proud to have xhieved full compliarKe. demoll5ttatlWl8 our
commiiment totransparency. faimess. and continwus wnprovement.
Page 4

ABBEYFIELD SOUTH DOWNS LIMrrED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
The Company Secretary serves as the Member Responsible for Cornplaint5 IMRCI, a designated
role within the AbbeYF￿ld south Downs Board. The MRC provides strate&K oversight of complaint
handlin8 ￿rforManCe and ensures accountability is embedded across the organisation.
Following a detailed ￿¥￿W of its vwbility, regrettabty. the Abbe￿Ield South DowrLS board had to
declde to close Abbeyfield House. ￿fIl$ton. We acquired the Altrston and Dislrict Society in 2017.
The service had strug*d to achieve a viable Occupa￿ in the preteding years. We implernented
a Comprehe￿Ne dvdrlal rnjrketing plan. whKh proved successfvl for sweral years. Although the
service wa5 kxated In a ￿aUt￿Ul vllla8e ai the foot of the South [k¥W￿ Natbonal Part the quality
and size of the accomModat￿n no longei tnet the eXpertat￿nS of potential tenants. Due to t
construction of the buildir& the cost ol refyrbishrnent 01 dthfeknpment was prohibitive,
compounded tyfactors such as ￿ceSsibl11ty of servKes, transM)rtation. and stsffin8 in a rural area.
A closure pr¢Ke5s Can be dlstresslng for tenants. their families, and staff. We strive to act as
sensitively as possible. but it is the reswnsibility of Trustees to ensure that the d)arlty's assets are
used to serve as many people as tK)5sible. Where a service becomes unable to support itself
financialty, funds must be dwerted to covèr 0￿rat￿)nal costs. whKh erode5 charity fund5 the
longterm. The closureconclu(led injanuary 2025. Thefijnds ￿￿1¥ed fromthe sak of the property
will be used to support ihe devebtmnent of new low-cost or affordable homes, furthering the
charrty's objettive5 and maximtsing the resources avaikble to
The Abbe￿ield Worthin8 Society gifted its assets to Abbeyfield South Down5 in November 2023.
The assets consisted of two properties in dose FKoximity to Ot￿r, txjth undèroccupied
5¢YA and requiring S4gntf￿ant refurbishment. Due to insuffi¢ient staffin& we decided to dose
Seas(3￿$ and f¢Yus our resour￿ on improviTrd Beachside. Bea¢hslde had the ad¥anta8e of a
pa55en8er lift. Beachside urKlerwènt refurbbhment to address k)ng-Sta￿lIng damp issues. as well
as improvements to decorath)n. laundry. din1￿ and off1￿ space5. The previous live-in staff
accommodation was remodelle(l and refurbtshed to create an additional setf-contained, Iow-CQSt
lettable home. All tenants and staff from Seascapes rehxated to 8eachslde or otherASD propert
under irnproved tErm5 Co￿tE10n5. The staff team athieved full occuparKy in Au8U5t 2024,
level that has been sustained through¢yJt the year.
Plans forthe Future
ASD will continue to align decisions with its 2023 strategy. which prioritises sustainable growth,
operal￿nal resilience, and tenant wellbeire.
We will seek Op￿tunitieS for development within or adjacent to our current areas of operation.
The nature and scale of future schemes will depend on the availablllty of suitable land, existin8
properties. or failedlfailing developments that may repurwsed to tneet bcal housSn8 needs.
Pgge 5

ABBEYFIELD SOUTH DOWNS LIMrrED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR EAIDED 31 MARCH 2025
Strategic partnerships or mergers wrih other tharit*s and organtsatK)ns wil a￿0 be considered
where they align with our values and enhance our capacity to deliver hEh-quality housing and
support.
Alongspje seThi¢e development. we remain focused on strengthening the 8overnance and
managementof the company. including regular review of ourorganisational Structu￿ and systems
to ensure they remain frt for purpose, ￿8allY compliant, and reswn5rve lo Lwjth operational
demands and strategic priorities.
All Inltratlves wlll be re¥￿Wed in light of the economlc dlmate and other Influenclng f*tors.
ensuringourapFNoach remains benefKialtothe chartr's purF*)se, finan0a1￿5Wnd. and adaptable
to change.
The currentlyclosed Seascapes site presents an opportunityforthe tharrtytofurther rts obiectwe
We intend to deVelOpth￿ site and create ewdht new. self-contained. Iow-C05L oraffordable homes.
We are pleased io ￿ Worki￿ in partnetship with WorthitE Council to gain grant funding from
Homes England. The plans are at the preliminary sta8es, but we are optiM￿lIC that planning
permission will be granted. This work will continue in 2025126. We anticipate that homes will be
available in 2026. 5ubjert to our achievin8 the requirEd lurKling the prijjett costs ￿MainIn8
viable.
The Board remains firmty ￿thev￿WIhat our'lndependent deVe￿￿￿ent and fits assodated
operating model represent a wogressive solution to meeting the evolving expectatiorts of an
a8ein8 population, aloryKle emer8in8 wli(v rEalBnrnent5. Hoklenhur5t'$ Success has been very
encoura8in& and we are commtied to exploring oP￿rtUnitieS to replTrcate similar rnode15 across
our geographical footprint. We telieve this approach May serve 35 a blueprint for similar
developments in the fuiure, for Abbeyf*ld South Dowrs and acros5 the sector.
At the sarne time, we continue to SUPPgrt and invest in our exilting sheltered housing seNices,
where demand remains stron& ThÈse schÈmes wovmle an a1￿int1uS￿e housingsolut￿)Tr fortenants
with the lowest income5. partKularty those eligible for weware as5i5tance. Making a tèngible
difference to the live5 ofthe tenants they serve.
Demand for0ur5e￿iCe5 ha5 beer 5trongthroughoutthe year. andwe are COnf￿ert of maintainir
or exceeding our occupancy rate in 2025126. Having duly consxlered the above, and taking into
account the current economlc etNlronmènt and settor contex[ the Trustees have conduded that
there are na matÈrial uncÈrtaintiÈs that cast SEntficant doubt on the charlvs ability to contlnue.
Page 6

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Risk Mana8em•nt
The Board maintains a risk rnanagemenl pmcess to identify. assw. and mrfiigate sgrnrfKant r￿kS
across all operatK•ns and development artviities. DavKI Byrne and Nolan Ttylor lead oversight.
The Board has reouested a Rsk Sub-committee. InVo￿l￿g operational stsff. to supwrt this process
by cOntri￿lin8 froniline insights and ernsurlftg rlsks are grounded In day-to-day realities.
Strèttgit Risk
Risk: Operating wrthin a wrnplex
and evolving market tnfiuenced by
regulatory shift5. comWitiDn.
demographic change, and
economic pressure.
Miligation:
Annual rev*w of Risk Regi%ter
A￿￿$t reporting to the Board of Tnjstees
Sertor arml e¢onomic SU￿ellIance
Adopted a l(PyearStrategTrc Plan12016-20261I grounded
in sector research and operntional intelligence.
Updated ien year Strategic Plan in development.
Informed bVTnj￿ee and leadershlp expertlse and
alEned wrth AbbeYf￿ld England's direction
Finamial Ifiability
Rlsk: Financial underpertomiance
affecting Ser¥￿e quality and
property maintenance.
Mhlgatlon:
operat￿n$ continue to woduce svfficient fuThls to
support seryKe excellen￿ and property upkeep.
Artnualffinancial budg￿ approved bythe Board. wilh
quarterly reporting to track performance.
Monthly operational in￿￿ele%pendrtVre Ye￿rtIng to
SMT and house stsff.
Occupanty levels adopted as the primary KPI-active
tTrcked and reFK)rted.
Facilrly Agreement in plac? with Chartty Bank and Bis
Society Capital, secured after modelling to G2060.
auarterfy covenant perfDnnance re¥￿w5 are conducted
inteMal￿ and extemally
Re¥￿W OfT￿asury and In%*stment Policies
Reputatlonal Rlsk
Rlsk: Threats to reputstion from
poorsafe8uardin& falling seNi
standaids. or detefw)rntlng
housin8 condttiors.
Continuous service monitorin8 by SMT. supported b¥ the
8oard.
Operating Policies maintained and enacted. including
Housire Ombudsman complaint handling code
0mplian￿.
Rotwst safeguarding policy in place for res￿entS and
staff.
Page 7

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Art[￿e Board engagement with Abbeyfield Society at a
national level.
Independent rnaintenance sur¥ey commissioned- 10-
year planned rnaintenan￿ prr*dramme adopted, wsth
review underway.
People Risk
Risk: OrEanisatKJTral effectNeness
may be compr0rn￿ed wiihout
skilled and supported stafl and
volunteers.
Central fO￿S on staffhenant wellbein8.
PolicEs and pru¢edures in pEacè to uphokl htahh and
safety standards.
Polic￿ and pr[)CedU￿ in place to en5Lire Employment
rydhts and equality
Committed io the ti¥in8Wa8e FoundatK)n
recommendat￿n
The board ￿vIarty evaluates rts composttK•n and
diversity to ensure adequate oversi8ht and strategic
sup￿rt.
The Charity maintains a reser4es polity to ensure financial resI%en￿ and continuity of servi￿.
Unrestricted cash funds not designated for speofK use are hekl at a level equr4alent to at least
three months, antKbpated Operati￿ expenditufe.
The Board considers th￿ level of reserves 5uffKient to safeguard core a¢trvitles in the ￿efit of a
stgniflcant drop In Income. allowlng t5me to explore alrernatfve fundSng soUr￿S or operath)nal
adjustments. Theadequacy of reserves LE le¥￿ell quarterty bythe FInan￿su1)-c0MmrtIee, which
reFK•rts di￿rt￿ to the full Board.
In addition to this core policy, the Board has dscussed the need for a supplementary provlsM)n
relatingto HobJenhur5t. Gwen the increased risk of latent defects fo15owing the liquidathjn of the
maln contractor. a ihorough investigation and remedial wor*s have been compleied. However,
recognising the potential for I￿u￿ issues. the Board prokK￿$ setting aside a sum to it)itiate a
sinking fund for Hol(knhur5L Thi% fund woukl Ordinari￿ be built up over time to cover long-terni
rnaintenarKe and unforeseen cctsts associated with a new buiklin&
As of 7 August 2024. the Board has agreed to designate £550.1￿ as operatiorbal reserves and
£450,C*XJ specificallyfor Holdenhurst.
Page 8

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Fknandal Re%4ew
Abbeyr￿Id Swlh Down5. financial r￿SItIon stabilised during ihe year. sUPPOrted ty knproved
occupancy, rnodest income growth. and cost control. Total turr#)ver increased to £2.13 milllon
12024.. EI.95 mlllionl, while operatin8 expenditure rose to £2.2 million 12024.. £2.08 million).
reflecting innationary pressures linked to cost-of-livin8 increases, sustalned Investment in stalfJn&
and repairs and improvements to the hous1￿ pmperties.
The operatfj￿ def￿[t narrowed to E77.2K 12024= £134.7KI. driven by cost containment and
improved ¢xcupancy. Byyear-end. ASD ach￿ed 95% occupancy ￿lo$S its avaikble hwsine siock,
enhancing rental income and reducing void losses. This 0￿ratIonal re(y)very contrilxjted to a
P05itivE EBITDA, indicatir#J that core artivitTres are ￿neratI1￿ (ash before h'nancing and
depreciatlon.
Cash at bank stood at £60.IK. with an addrtional £1.74 million held ITr short-term deposits. Long-
term liabilities of £4.42 mlllon (excluding housin8grantl represent a manageable POSit￿n relatNe
to r*t assets of f 10.44 million, wilh £2k in ￿$tricted fund5. A p05t-balance sheet event. the sale
of Abbeyfield Alfriston, generèied an addrlional £625K before kgal fees. further strengthenin8 the
company's liquidity.
Abbeylield South [￿Wn5 remain5 a goin8 concern, with ￿n￿Str￿ted reseNes and Interest Income
from deposits prov•Jing resilience against 5hort-term fluttual￿n$. The organisat￿n continue5 10
review its strategic optb)rt% ?rnd remains committed to maintainir¥ Safe. secure housln8 and
responsrble financial mana8ement.
The Board recogntsethai,followin8 oursubstantialgrowth of 112%. ourturrentdevelopment capacity
remains constiained. While core operations are generat[1￿ posltNè cash flow. operatin8 Costs
continue to ex￿ed tumover. and infiat￿nary pressures persist.
The Board further aCkrth1￿dg￿5 that fijtu￿ expansion must be approached with 5trdtegK caution.
Investments will be con5Klered onty where they align wrih ASD'S charrlable wdlues. operational
stren8ths, octupancy perforrnance, and long-term sustainabihty. The organi5ation rernains focused on
sequencing growth carefulty to avoid 0¥e￿¥tenS￿￿ and continues to monitor financial and
operational indiL3tors to ensure that any deveknpment is both vuable and aligned wtth ihe charity'5
purpose.
Value f¢Y ￿￿1•Y Slatement-year Ended 31 2025
Value for Money IVFMI is aboLrt ￿ng effedNe in ￿lW we plan. manage and operate the charity. 1¢
requires rnakiryg the besi use of the resources available to us to provide high-qualrty homes that
enhance the quality of &fe lor our tenant5. along wtth excellent services and support.
Page 9

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRusfEES
FOR THE YEAR ENDED 31 MARCH 2025
The Re8ulalorforS(Kial Housing IRSHI ￿sued avalue for Money Standard inApril 2017 and a Techn￿al
Note in Apn'l 2018. Seven rnetr￿S We￿ identified against wh￿h social housing pro¥Klers are expected
to repLTrrt their perforniance In the annual ￿￿K)rt. The latter document acknowledges that the ￿tric$
may noi be suftable for all provKlers. and any infiuencing f¥tors should be explained in the
commentary.
RSH MetrK
2025
2024
Relnv•stmert %
0.6%
New supply del￿￿ed %
0.0%
Gearlng
16.2%
15.8%
EBifDA MRI Interest tover %
63.9%
43.2%
Headline soclal housin8 Cost per unit
18,446
16.9(
Operating Maryin %
A. Operating Margirn lsotial housing lettings ontyl X
B. Operatlng Margin loverèlll%
-3.6%
Retuwn Dn capital empbyed IROCE) %
-0.4%
-0.7%
Basls for Metrics
l. Reinvesiment %- inveslment in proF*rties as a X of total properties hekl.
l New suppty delrvered- new social hwsing units delNered . total units owned.
3. Gearin8 %- net debt . housing propert￿.
4. EBITDA MRI Inte￿St cover %- EBITDA-. intertrt ptyablÈ.
5. Headline social housing cost per unit- Costs - units1126).
6. Operating mar￿n %- operatinÈ suwuslldeficitl . turnover.
7. ROCE %- operatin8 surplus ". total a55ets less current l￿bIlItIes.
Commentary
Reinvestment 105e rnode5tty to 0.8% In 2025. up from 0.6% in 2024. Whlle stlll below sector
avera8es, this irKrease reflerts our cautious return toasset in¥estment following a period of rapid
organisational growth. Our forus rernains on maintaining and improving existing 5to¢k. with
relnvestmeni dectskjns guided by tenant need, safety. and long-temi valuè.
No new hoffles were defNered in either 2024 or 2025. This demonstrate5 J Str*egic pause
followingour 112% growth between 2022 and2024. alk>wing us to wn501idate operations, embed
quality standards, and ensure sustalnable seNke dellvery acTOSS our expanded footprint.
Pap10

ABBEYFIELD SOUTH DOWNS LIMrfED
REPORT OF THE BOARD OF TRusfEES
FOR THE YEAR ENDED 31 MARCH 2025
Gearing increased sliEhtly to 16.2%. up from 15.8%. rernains cornfortab￿ bel¢wi sector risk
thresholds, $￿nrfYInE prudent boTfowin8 10 support operational rÈslI￿n￿.
Our EBrtDA MRI Inierest tover imKxoved sv8nificantty to 63.9%. up from 43.2% in 2024. This marks
positive shift in cash fltrw atmj operdtK)nal efficiery.
Our headline Social housir¥ cost per unrl rose to £18,446 in 2025, refiectinB both infiationary
pressures and the distinrtNe nature of our seryKe Tr￿de1.
Thls enhanced rnodel Inevttably cardes hlgher O￿TatIng costs. txrt It dèltvers sEnific•nt x<ial
value and al￿n$ fulty with our tha￿1￿$ puiw and publ* be￿rrt obligalions. We (x)ntinue to
monttor cosi effkiency while safe8uardin8 the quality of our servkes.
OperatA)g margins. whilE Still r￿atr￿e for social housing lettings, have improved year-on-year,
narrowingfrom-6.9% to-3.6%. This confinns ouroreoing efforts to stabilise finances following
period of rapld expanslon and Indlcates 1rnpr￿ed cost control.
The overall operating margin remarns at 0.0%. indicating a Ixeak-evert W5ition. This reflects the
financ￿1 realft*s of delfftrin8 enhanced hou5in8 5eryices within constrained funding
enwronments. We corrtinue to pursue effi(le￿I￿5 while 5afeguardiry quality.
R(KE ￿MaInS negattve at ￿.4￿. a 51¥ht ￿PrQ￿eThent frorn -0.7% in 2024. Th￿ hEhlEhts the
challenge of generati￿ financial rturns from sotially frtused assets. Our priority remains long-
terni value (￿allOn through safe. inclu5r4e. and Comfortab￿ hoUs1￿- Th)t short-temi profrt.
The Board continues to scmtinise VFM Ihrou8h regular of management accounts. KPIS and
operational repNtin& Unli costs and margins are dosety monriored in ￿lat￿)n to our di5tinciNe
housing model.
The Board of T￿￿lees, who are also the directors for the purp)se of company law. and who sèrved
during the year. are set out on page l. Each member is ￿crUited for their ￿levant eX￿rien￿ and
sk1115 to provlde substantfve support to the managemem team. The directors manage the charity
in accordance with the compèny'5 memOra￿Ju￿ and Article5 01 Association dated l December
2019. None of the Board of Trustees member5 has any beneficial ￿terest in the company. All
rneMbe￿ of the Board ofTrust•es are mÈmbÈr5 of the company.
Apwintmentsto ihe Board of Trustee5 are proposed and ratir￿d durirvd regular Board meetings. with
co-option pem1￿￿ before formal approval where appropriate. Trustees are recruited through a
combination of invitation5 and publk advertisements. e￿￿rIng a broad reach and a diversè pool of
candidates.
PwJe11

ABBEYFIELD SOUTH DOWN5 UMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
All Trustees with regular xcess to ienants undtrgo Di£¢5)Su￿ and Barring Service IDBSI che¢*s and
a￿ ￿quired to wovide two I￿erenCeS. in line wrth Safeguardi￿ best practice. New trustees receive
a comprehensNe induclion aligned with the charl￿5 Trustee Induct*)n Process. which covers
governance ￿pO￿lIbIl[[1e5, operational context, and a dedicated briefing on the Abberfield etho5.
Trustees are a150 granted èccess to the Dlrectors, Infomiatlon folder via the tharws shared cloud
storage. providing key ￿ference materials.
On@oin8 development Is supported through OW￿￿￿1 training on reque5¢ wrth themattc Board-wide
5ession5 delivered where there ￿ shared inte￿51. The Board continues to St￿Trgthen its approach to
skills and diversity apprat5al. rec￿nis1n￿ the value of inclusive and Strateg￿1￿ balanced governan￿.
The Board of TNstees convenes quarteth to rr¥iv* operatM)nal perforrnance and assess pro8re5S
against thè charivs stratègic objèctNès. ThÈsè Me￿]nÈ$ ertsure that the Charrty's operations and
development acfivities continue to ali8n with rts e￿ablished policEs and value5. As part of its
governance role. the &)ard is responsib￿ for approving any prokM)sed chatEes to operational p￿Ic￿.
11 also oversees all major expenditure decis￿n$, maintainin8financial accountabilityand ensuringthat
resourcè alk)cation support5 the char[￿5 rni5sion and lorv8-term sustainablllty.
The Board of Trustees is (￿Mmitted to ensuri￿% that staff feel valued and aFvropriatety rewarded for
their coniribution io the charity's As part of this coMM￿ment, Abbeyfr'Èld South Downs has
adopted the livlng Wage Foundation's voluntary 'living wage. 5tarKlard. Pw¥ award5 are approved
annually by the Board as part of the broader tryJdgei-settin8 pm¢ess.
The remuneralion of senior staff ts overseen by an ad-h(K Remunerath?n Committee. chaired by the
Chair of the 8oard. Following its review of relevant fadors, induding perFornance, benchmarkin&
daia. and sector compari50ns, the Committee make5 rP(xjrnn￿ndatkynstO the Board, whlch considers
and approves them as part of its governance resrm)nsibilitbes.
The charity is a Fnember of Abbeyfiehfj Er￿land IAEI. a national body supportin8 affiliatèd soc*ties
within the charitatAe housin8 sertor. As part of this membership, the charity benefits from access to
timefy updates on 5ectOf-wide development% shared good pra01￿. and professional seNi¢es
desr8ned to support operattonal and strntegic delivery. These services enhan(* thè chanvs ability to
remain reSrm)nS￿e to emerging trends and re8ulatory slwfts. An annual ￿￿￿bE[ship fee 15 pavj to AE
in recogntlion of the 5er¥ice5 provided.
The charlty operates In xcordano with the Governance and Financial Wiabilty Standard (April 20151
issued by the Regulator lor Social Housing. Add1tK>na1￿. tt adheres to the principal recommendations
O￿lIned in the 2015 Nat￿nal Hous1￿ Federal￿n Code of Governance, ensuring sound leadership,
financial over5i8ht, and accountability across all actrvities. As a smaller charity. rt also adheres to the
pri￿l￿e5 of the Co(Je of G￿ernan￿ for Smaller Charities. Thts dual algnment supwts
Page 12

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
proportionate, Miss￿n-fOr￿sÈd govemance while upholding sector best pwtts.
Statement of ReSp￿s￿bIlItIeS of thè Board of Trustees
Tn￿tee$ are reskxynsible for prer0f11￿ the Trnstee￿ Report and the financial statements in
a¢cordance with applicable lew's1at￿n and Urnite(l Kingdom Accounting Standards (UK General
Accepted Accountin8 PrartI￿1. Company law and social ￿￿Sing le8i51ation require that financial
statements be prepared for each fw)ancial year. In accordance wf(h company law, the Trustees must
not approve the financial statements unless satisf*d that they provide an acujrale and fair view of
the charftable company's affalrs, Induding Its incomire resources and 1heir applicatioTh, as well as the
incoffte and expenditure foi that periDd.
In preparin8 these financial statements, the TNstee5 are required to..
Select suitable xcounting polKies and appty them con5i5tentty
Make reasonats￿ and pn￿eTht judEements and accountire esiimates
Prepare the finandal statements on a 801ng-co￿ern basls unbess tt 15 Inappropriate to presume
the tharitabk tompany will tontlAue in tyeration
The Trustees are also responslblefor malntalnln8 adequate accountlng records that are sufflclent to..
Accurate￿ refiect and explain the charitable cornpany's trarfjart•)n5.
Disclose its financial posiéK)n wrth rea50nabk accura¢y at any time.
Ensure cornpli4nre wlth the Cgtnpanps Alt 2(w)6. Housing and Regenefatknn Act 2￿)8. and
the Accounting Dirertion for Re¥islered Provider5 of So(ial Housing in England 2019.
In addltlon. Trusiees a￿ resw)nslble for safe8uardln8the &sets of thè charftabse company and tsklng
reasonable steps to prevent detect fiaud a￿1 ot￿r irregularities.
Statsm•nt of Dlsdosurn toth• Audltor
Each Trustee in office at the date of approval of thls ￿pOrt confimis th*:
So far as they are aware. there is no ￿thnt audit infomiation of whKh the charitfs auditors are
unaware.
They haveiaken all wsonable steps ne￿Sarytts ensure they are aware ofsuch infomiatlon, and
to establtsh that the charitvs auditors a￿ aLso aware of it.
Page13

ABBEYFIELD SOUTH DOWNS LIMITED
REPORT OF THE BOARD OF TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Audlror
The Trustee5 res9￿ed to reappoint Lindeyer Franci5 Ferguson Lirnited as the company's auditor for
Ihe year ènded 31 March 2025.
In preparing thi5 report, the Trustees have taken a￿antage of the small companies. exemptions
provided ty sett￿n 415A ofthe Companies Art 2¢￿.
This reFk)rt was approved the Board of Trustees on 2 October 2025 and signed on their behalf by..
Mr lan Thomas
Chairman of Trustees
P8ge14

ABBEYFIELD SOUTH DOWNS LIMITED
INDEPENDENT AUDrroRS' REPORTTO THE MEMBERS OF ABBEYFIELD SOUTH
DOWNS LIMITED
Oplnl
We have audited the financial statements of Abbeyf*ld Swth Downs ￿mited (the 'charitable
cornpanVI for the year ended 31 March 2025 whith comprise the statement of comprehensive
i￿Ome, the slatewnent of chan8es in reserves, the balan￿ sheet, the statement of cashflows and
r￿te$ to the finanu)l statement5. including sEnrficant accounting polKtes. The financial reporting
framework that has been applied in their preparation is applKable law •nd Untted Kingdom
AccountlnÉ Standards, including Financial Reporting Standard 102 The FiThan¢ki1 Reporting Standard
applicable in the UK and Republtc of Ireland (United Kinglknn Gelleralfy Accepted Accountin8
Practicel.
In our oplnhjn the financial ststements..
give a trne and fair view of the state of the assocMtit)n's affairs as at 31 March 2025 and of rt5
Incorne and expendrtUTe for the yearthen ended-
have been property p￿pared in ￿(OrdanCe wth Unlted Kin8dorn Generdlty A¢opted
Axounting PractKe,' and
have been prepared in accordance with the requirements of the Companies Act 2006, the
Housing and RegeneratK)n Act 2008 and the Accounting Direction for private registered
Pro￿￿e[S of social housin8 in En8land 2022.
Basls for oplnlon
We conducted our audit in accordance with Intern4tiDnal Standard5 on Auditing IUKI IISAS IUKII and
applicable law. Our reswnslbllrtks under th0￿ rtandard5 a￿ further de5crlbed In the audltor
respon5ibilr(ie5 forthe audit of the finènaal Statements section Of our report We are independent of
the aSs￿lation in accordan￿ with the ethical requirements that are re￿ant to our audit of the
financlal staiements in the UK, includin8 the FRCS Ethi(Jl Stsndard, and we have fvlfilled our othèr
ethKal re5wn5ibilities in accordance with these requirements. We believe that the audit evidell￿ we
have obtained is sufficient and appropriate to provide a basts for our opin￿n.
Cathtlusions relat1￿ to 8cth)g concern
In auditing the financial statements. we hae coniludell that the tru5tee5' use of the 80in8 concern
basis of accounting in the preparatK)n of the finan¢41 ststements 15 appropriat
Based on the work we have pèrfonned, we have not wlentlfied any material Un￿rtaIntleS relatln8 to
ents or conditKins thal, individually or collectivelyi may cast s￿n￿1Cant dc￿bE on the assc*iation's
abiltty to continue a5 3 going concern for a period of at kast twehe months from when the financial
staiements a￿ authorised for issue.
Pa8e 15

ABBEYFIELD SOUTH DOWNS UMITED
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF ABBEYFIELD SOUTH
DOWNS LIMITED
Our responsibilities andthe res￿)nSI￿1it￿ of the trullees with respe¢tiogoi￿ror￿erD are described
in the relevant sections of this ieport.
The other information comprises the infomiation i￿l￿ded in the annual report, other than the
financial statements and our audltorfs rep)rt thereon. The tfU5tee5 are re5poTrsible for the other
information contained within the annual report. Our opinion on the financial statements does not
coverthe other inforrnètion and. except to the extent otherwise explicitfy stated in our ￿p)rt we do
not eXp￿$S any fomi of assurance condusion thereon.
Our responsibility is to read the other infomiation and. in doing 50. con5Kler whether the Diher
Information is materially inconsstent wrth the h"nancial ststernents or our knowle(*e obtained in the
course of the audth, or otherwL%e appears io ￿ materialty misstated. ff we Identify such material
COns￿enc1es orapparent material mi55tatements. we are required to determbne whether this gives
rise to a material m$staternent in Ihe financial statementsthemselves. ￿. based on the work we have
performed. we condude that theie is a material misstatÈrnent of this other information, we are
requlred to retK¢rt that fact.
We have Th)thiTr8 to reF¥)rt In this re8ard.
OpiThons on other matters prestrdjtd by tht Ctynpanies Art 2￿6
In our opin*)n, base(l on the work undertaken in the ¢ourse ol the audil:
the information 8Nen in the report ol the board of trustees for the financial year fof which
the finanaal statements are prepaTrd s con5i5tent with thefinancial statements- and
the report of the board of trusteès has been wepared in ar£Ordan￿ with applicable legal
requirements.
Matters on which we are requSred to report by exception
In the light of the knOw￿dge uNlerstanding of the Charitab￿ company and its environment
obtained in the courseof the audit. we have T¥Jt identified m*eiial misststements in the report of the
ard of trustees.
We have noihlngto reFM)rt In respÈtt of the folbwlng matters in relation to wh￿h the Compan*s Act
2￿6 requires us tts rew)rt to you if, in our opinw)n:
adequate accounting records have rnt been kept. L)r returns adequate for our audit have not
been rèceNed from braThd￿$ not Vi51ted by us,. or
the financial statements are r#)t in agreement with the accounting records and rpturn5,' or
Page IS

ABBEYFIELD SOUTH DOWNS LIMITED
INDEPENDENT AUDrroRS' REPORT TO ThE MEMBERS OF ABBEYFIELD SOLrrH
DOWNS LIMITED
¢Èrtain disclosvres of directors. remuneratK)n spectfied by law are not made: or
we have not receTried all the infom)ation and èxplanatitins wè requye for our audit: or
the board were not entftled to p￿pa￿ ihe financial Statements in accordance with the small
companies regime and take advanta8e of the small companies, exemptions in p￿parIng the
dlrectors, report and from the requirement to prepare a strategic report
In addition. we have nothi￿t0 re￿)rt in resp*rt of the followlng matter where the HouslnB and
Regeneratbn Act 2CM)8 ￿￿￿Te$ us io reporr to you rf, in our opinK)n:
a 5atlsfattory System of control overtransart￿)rts ha5 not been maintained.
Responsibiktie5 of the Imwrd
As explalned mo￿￿lIty in the board's respons￿111￿5 Statement the board Iwho are also ihe dlrectors
of the assc<Satlon for the wrposes of charrty lawl are responsible for 1he preparation of the financial
statemenis and for ￿Ing satisfied that they give a true aThJ fairy￿￿. and for such internal contn)l as
the board determine is nece5saryto enable the p￿paratIOn of financial statements that are freefrom
material misstatement, whether thje to fraud or error.
In preparing thefinancial statements, the board 15 responsible forassessirvgthe assodation's abllity to
continue as a going concem, disclos1r￿ as ap￿1(able, rnatters related to gosng contem and using the
goi￿ con￿rn knis of accountinE unless the board either intends to liquidate the a550ciation or to
cease operat10115, or ha5 no realstic atterrtative Ix*t to do $0.
Auditorf$ reswisibiltties for thE audlt ol the Ilnandal statements
Ovr obiectNes are to obtain reasonable a$3uranre #b￿lt whetherthe finanual statements as a who
are ffee from materlal mlsstatement. whether due to fraud or error, and to issue an auditorfs re￿rt
that indudes our opinwjn. Reasonable assurance 15 a high level of assurance txjt is not a guarantee
thatan audit conducted in ￿COrdance with ISA5 IUKlwill a￿Va¥S detect a material misstatementwhen
exists. Mlsstaternents can arise from fraud or error and are conshlered material rf. indNiduallyor in
the ag8re8ate, they could ￿asonablY ￿ expected to infiuence the econcwnK decisions ol user5 taken
on the bas￿ of these finanoal statements.
Irreguladtles, includlng fraud, are instanos of non-¢omrArart¢e wrth laws and reBulations. We de5i8n
procedures in line wtth (yjr reS￿nsIbIlItIes, outlined bebw, to detect material msstatements in
respect ¢*f irregularr1￿3. includin¥ fraud. The extent to whKh our proceduies are Capable of detecting
Irregularities. ￿clUdIng fraud is detailed below.
We obtained an understanding of the legal and re8uktory framework appltsble io ihe preparation
of the financial Statements of the Charrty, arnd the Pro￿dureS that management adopt to ensure
compliance. We have considered the extent to which non-compliante night have a rnaterial effect
on the financial statements, and in particuknr we identified the Companie5 Act 21YJ6, the Housingand
Page 17

ABBEYFIELD SOUTH DOWNS UMITED
INDEPENDENT AUDrroRS' REPORT TO THE MEMBERS OFABBEYFIELD SOUTH
DOWNS LIMITED
Re8ÈnèratK>n Art 2￿8, and the Accountlng Directb)n for PrNate Re8lStered Providers of Social
Housing 2019. and the prO￿dureS that management adopt to ensure compliance, includin8 those
relaling to the HousSng SORP 2018.
We have also Identi￿ other laws and re8uLaiioAS that do h￿e a dirert effea on the amounts or
dlgclosures within the financial statement5. but for which cOmpl￿nce is fvndamental to the charlty's
operations and to avoid material penaltie5, indud1￿ GDPR, health and safety, emlknmenl law. and
fundraising regulations.
Having reviewed the laws and regulations applicabk to charrty. we de5iBned and perfom)ed audit
pro¢edures to obtain suffrcient appropriate audrl evidence. specifKa1￿, we..
Assigned an engagement team to the audit with particular familiarity In deallng with
registered providers of social housin
Obtalned an understanding ofthe ¢harWs procedures for er￿Uring compliance with laws and
regulations,.
Obtained and reviewed internal and procedure dowments:
Made enquirie5 of manaBernent and the trustees re8afding whether they were aware of any
actual or su5r*rted inodentes of non-complian￿ with laws and regulation5:
Obtalnèd and reviewed meetlng mlnutes:
Reviewed legal expenses acccMJnts for lThjkaI￿ns of any kKJssible non-corrpliance- and
Reviewed the completeness atturacy of any di5dosures made in the financial statements.
We assessèd the susceptibiltty of the charity's finanaal statements to material mi5ststernent,
Includi￿ considerin8 how fraud might occur. Thiswas perfomied ty:
We obtalnedthe Board of Trustees, assessrnent of fraud r￿k and enquirèd as to any known or
SU5PeCted instances of fraud,.
We consKlered whether management have intentives and oprA)rturnities to manipulate
fjnancial results lincludir￿ Ove￿￿1ng controlsl and detemiined that the key ri5k5 related to
the non-complian￿ with the Housln8 SORP 2018 in terms of comwnent ac¢tsunting in
previous years, completeness of intome. COrn￿￿tenesS ol credr(ors, non-depreciation of
Pfoperties in prevK)U5 year5 and the ri5kof rnanaeement override.
We obtained an understandingof intemal control ￿lL￿arrt totheaudit in order to designaudit
procedu￿5 that are appropriatè In the circumstances. but not for the purp)se of expresslng
an opinion on the eftectNeness of the charitvs inlemal control-
We tested journal entri& to identify unusual transart*ons- and
We designed and perforrned audit procedures to obtain suffirient appropriate audti evTrdence
r￿ardir8 Cornplian￿ with laws and re8ulat*)ns, inckKling enquiry of the Board of Trustee5.
review of minute5 and correspondence. and ￿¥*W of the completenes5 and accuracy of
d￿lOsUre5 made in the financial statements.
Page 18

ABBEYFIELD SOUTH DOWNS LIMtfED
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF ABBEYFIELD SOUTH
DOWNS LIMITED
A further descriPt￿n of our reswnsibilrtvèsforthe audit of the financial staternent5 is located on the
Financial Reporting Council's website at= W￿.frc.o
auditorsres
nsibilrties. This description
fomis part of our auditorfs reFX)rt.
Use of our report
This le￿rt is made s¢)letyto the compan(s members. as a body. in accordan¢e with Cl)3pter 3 of Part
16 irfthe Companies Act 2[116 and Sert￿n 137 of the Hou5in8 and Re8enerdlion Att 2LU. Our audit
work has been undertaken so that we mi8ht state to the companlls rnembers those matters we are
required to stste to them in an audrtorfs report and for no other purpose To the fvlle5t extent
permltted by law, we do not accept or assume reswnsSbillty to anyone other than the company and
the companvs members as a bc¥fy. for our audrt wcrfk for this or for the opinlons we have
mied.
Jon3th
ealey BA F￿(SenIor statvtoryaudrfiorl
for and on behalf of
Date"S Ccfrs￿
Llndeyer Ffancis Fèrguson Limited
Stat￿ory Auditors
North House
198 High Street
TontrNid8e
Kent TN9 IBE
Page 19

ABBEYFIELD SOiThH tK)WNS UMITED
STATEMENT OF COMPREHENStVE INCOME
FOR THE YEAR ENDED31 MARCH2025
iot* uNestdrteO Restrkted
fur￿5
2924
Twal
lufxls
IQ25
fvThJ5
3024
2014f
NOtÈ5
2,131.631
its1.621
1.945.2C6
operating￿paid[Iw¢
I22￿,789)
(ZA￿7891 I2￿?9163)
12P79.8631
Op0Th￿nId0dCh1
I￿,168
{77,1681
(134h5
1134.65
Inte￿5¢receI￿￿b1e
IrNeStrnent Inwme
OthÈi ifits•ne
Grftof asxètsfrom rffleryin8s¢cieves
73,636
31.144
73,6
31.144
33.77S
136.143
194
33,775
126.143
194
2228J03
zi
SurFlusonordlnaryacthltl*sltsr
**d totsitrynpr•lwnSrnllvm
27.612
17,612
51.7
Z353.75B
The accounts*treapry(fvedbythe Bwd cITn￿￿ 20ctober202S
Thoma5
Charm
Page20

ABBEYFIELD SOUTH DOWNS LIMITED
STATEMENT OF CHANGES IN RESERVES
FOR THE YEAR ENDED 31 MARCH2025
Totul
BalarKe at I Wl IQ13
7919.654
236,737
,156,391
Total cvrnprehen5￿ [r￿Qmefryt￿ year
Tran5ferfrom endcNvmentre5er¥es
2251.75B
1253.7S8
13.3841
8•larKe at31 Mwch 2024*hd IAw112fj24
IOJ74.796
233353
IQ410.149
T￿81 tomprehÈn5Ne irwme for￿￿1
Transferfromendcwnerrt re5erbf5
27,612
27,612
13.3841
ealan£è at li M￿h 2015
10.205.792
229.969
10.437,761
Page Zl

ABBEYFIELD SOUTH DOWNS LIMITED
BALANCE SHEEr
ASA T31 MARCH 2025
2025
2024
os re5tuted
FLKed a5SÈts
TarEible fixed assets
Investments
17376,092
927,398
17.443,173
971,275
18,303,4
18.414.448
Current atsets
Debtors
Cash at bank and in hand
Shortterm cash deposits
Inve5trnent5
1.047
60.101
1,743,077
109.295
22.504
1,133,456
859.653
78,151
io
2.(K)2.520
2.093.764
Crèjitors.. amOW￿ fallino due
wlthln one yew
li
1305.4191
1320.029)
Nel cment assets
1,697,101
1,773,735
Totsl assèts kn cwrert ￿a￿litIeS
20.CO),591
20,188,183
Credlttys.. arn￿nts falltbyduè
aft4r on• ygar
19.56Uall
19,778,034)
Net assets
IOA37.761
10.410,149
Reseryes
Incorne and expenditure re5erye
Rèstricted Income and expenditure reserve
Endowment reserves
10.205.792
10,174,796
2.C￿l0
233.353
19
229.969
IOA37,761
IOAIO,149
These accounts have been prepared in accordarKe wfth the provtsw)ns applKable to companies 5ubJert to
the srnall companies. ￿lffle.
The accounts were approved the Bo¥LI dTrustee5 on 2 October 2025
Mr l Thornas
Chairman
Company reglstra11on nurrt*r: l))7361511
Page 22

ABBEYFIELD SOUTH DOWNS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH2025
2025
2024
Netca5h ienerated fromoperollrq a¢tl¥l
223A71
2A76,104
Cash fflow from in¥estin8 acthAtlps
Purchase oftsngible fixed assets
Purchase OF Investments
Investment income
Interest receNed
1272.2341 11593,5451
11,049,42SI
126,143
33,775
Nei¢ash us•d In
11985981 12,483,053)
Grants received
Loans repald
167,6741
1147.5301
167,6741
119),0281
14ei Cash Pro￿e1 ty1ths*sVr18¥¢ti¥i
1215,2041
1257,7021
Net Incraise In cash and cash •qUha￿￿tsafid clw4È In funds
1 ￿9.931)
1264,6511
Qsh and cash ewiv4entsat the beg1nn5￿ of the year
L993,IC8
2,257,760
Cash and tash equivalentsat the end oltheyear
L803,178
1,993,109
Cash and (ash ¢4ufrAlentsC0r￿ of:
Short tem) cash deF*)Sits
Cash at bank and in hand
L743,077
f￿.101
859,653
1.133,456
L803,178
1,993,109
A. Aecondllatlon dnet cash generated from Operati￿ actl¥ltles
Cash IIty*Tfrom operatlnganl
Surplus forthe year
27.612
2.253.758
Adjustrnents lor non cash iterns..
OepwiatioN
Increase in debtor5
IDecreasel[Increa5e in rredittJr5
Oecre3se in provisions
Unrealiseé loss on in￿trn￿ts
InvestmEnt income
Loss on di5PD5al of fsxed a55ets
333.705
{ 67.5431
{ 14.610)
312.564
18.1361
107.236
129.4001
43,877
131.1441
5.610
Adjustment5 f(Yimiestin8 or finanun8 aCtMIi*
Investment income
Interest recÈivable
1126.1431
133,7751
173.636)
Cash gentratedfrom op¢watln8 artmtles
223,871
2,476,104
Page 23

ABBEYFIELD SOUTH DOWNS UMITED
NOTES TO THE FINANCIAL STATEMEKts
FOR THE YEAR ENDED 31 MARCH 2025
Ac¢ounfjn8polk*s
Legal st*$
Abbeyfield South Downs Limite(J is a priwate com￿nY limited by guarantee incorporated in England and
Wales and 15 a registered housing pr￿lIde￿. The registered Offi￿ is Holderthut5t. Mill RDad. Heathfield. East
Sussex, TN21 OGG.
la Baslsof prgparatlm
The flnandal statements of the charlty are prepared In acC￿￿nCe wlth UK Ge￿IallY Accepted Accountin8
Prartice (UK GAAPI including Finanrial Reporting Standard 102 IFRS 1021 and the Housing SORP 2018..
Statement of RLrommended Prattl￿ for Re￿'Stered S(Kial Housing Prowder5 and comply with the
Accounting Direction for pnvate registered P￿￿derS of soaal housing In En8laThd 2019. The charity 15
public benefit entity as defined by FRS IOZ
The accounts have been prepared on the historfcal cost Con￿nti￿, modified to indLhle certain items atlair
value.
The financial statements are presented in pourxls 5teding and roundedio the nearest pound.
The principal a¢countin8 pcdiaes adopted are set out below.
13 Income
Income is measured * the fair value ol Considerati(￿ received or receivable net of VAT.
Tumover represents rent31 rec*¥a￿ in the year net of losses from voids. Rental incorne is
recr*ni5ed in the period the rents fzll due.
Income from govemment grants ts rLrLwSsed as turnover when the tharfry is entiled to the fvnd5, the
receipt is wobable and Ihe arnount can be measured reliatAy. This is usually vthen a formal offer is made in
writin&
1.4 Expendtture
All expenditure is accEyJnted for on an accruals basis and ha5 been classified underthe heading5 that classify
all ctssts relatéd tothe category. Expenditure is indusive ol VAT.
Page 24

ABBEYFIELD SOUTH DOWNS LIMITED
NOTES TO THE FINANCIAL STATEMEMrs
FOR THE YEAR ENDED 31 MARCH 2025
A¢¢ountJn8 poli¢les I￿ntinued)
1.5 thiritable funts
General funds are unre5trirted fivbd5 which are available for ￿ at the discretion of the trustee5 in
rtherance of the Éeneral (*lectives of the Society and %thch have not been designated for other
purposes.
Endowrnent reser¥e5 are those reseD4es wthlth a￿ only expendable In accordance wlth the wlshes of the
funder or regulatory body. Revenue and expenditure cannot be direttty set ￿ZIn$t endowment reserves
but is taken thrO￿h the Statement of Comprehenslve Income.
Tanglble fixed assets and depre¢la¥on
Tanglble fixed assets, other than freeh(Ad land, arè initially measured at cost and subsequently measured
at cost net of deweciation and any impairfflent losses.
Hous1￿ PropÈrtlÈs
Housing propertie5 are held for the provision of Social hOu￿rg or to otherwise provide social benefit.
Housing properties are principalty prtjperties available for rent and are stated at cost less accumulated
depreciation and impaimient losses. Costs incI￿￿e the cost of acquiring land and buildings. development
costs. and Interest tharges lrnjjrred duriry the development period.
Wort(s to existing propertles whlch replace a component that has t*en treated separatety for depreciation
wrposes. along wlth those w0￿S that result In an increase In net rental intome o¥er the Ilves of the
properties, thereby enhanarg the economic benefits ofthe assets, are capitali5ed.
Depreclation is pro¥idei* on h￿l$Ing pror*rtiÈs. èxduthng land. so as io wiiie off the net cost less estimated
residual value of each asset over its remainin8 estimated useful life. Major component5 are treated a5
separatrAe assets and depreciated over their expected useful economic lives ￿ the INes of the structure to
which they relate. ff shorter, as follows:
Freehdd bJildin85
Roof5
Window5
Itchens
Bathroom5
fts
Heatin8 5YStern5
50- 80years straight line
40- 50 years Straight line
25- 4Q years 5trai8ht line
10- 20 years straight line
10- 33 year$ 5tralght line
IS years straight line
33 years straiBht line
Page 25

ABBEYFIELD SOUTH DOWNS UMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounti￿ polldes (¢oniinued
Borrowng costs directly attributable to the acqui51tion. construction or produrti¢)n of qualifying assets,
which are assets that necessarily tske a substantial period of tirne 10 get ready for their intended use, are
added to the cost of those assets. until SLth time as the assets are substantially ready for their Intended
Use.
(*h•rflxed assets
Depreciation is pmwéed ￿ otherfixed assets. so as to write off the nei cost less estimated ￿Sid￿31 valw of
each asset over it5 remaininB esiimated useful Ilfe as follu4¥S:
Ftxture5, f￿1r*S and equipment
10 years straight line
Impairrn￿t offth•d ass•ts
ts not measured at fair value are reviewed for any Indlcatlon that the asset may be irnpaired at each
balance sheet date. Where indicators are identified, an a55essment for impaim7ent is undèrtaken
comparlng the carrylng amount to It5 recoverable amount. Where the carry7ng amount exceeds its
recoverable arnount. an impaimient loss is recognised in expenditure thrO￿h the stsiemènt of
Comprehengve Incorne.
1.8 Cash and cash eqthfalents
Cash and cash equivalents Ind￿le cash in hand. depostts hekl at call with banks, other short-tefrn liquid
investments ￿th ￿[81￿al matu￿[l@S of three month5 or le55, 3nd bank over(Jral
1.9 Short tsrni cash depostts
Short term cash deposit5 15 cash that ho5 been deposlted with orvainal maturities of more than three
months but at the balance sheet date has a maturity of le$5 than one yeai.
1.10 flmndal Instruments
The tharity only has fin￿0a1 instruments whith are da55ified as basicfinancial instruments.
Short-term debt￿ and creditors are measured at the settlement value. Any losses from Impairment are
reco8ni5ed In income expendftvre.
Long-term debtors and credrf¢ors are measured at the Sett￿ment value. Any10$5es from impairment are
recognised in incorne arKI experdrture.
Loans and borrowings are Initial￿ recorded at the transaction price incjuding tr3n5acbon costs.
Subsequently, they are measLred at amorti5ed c05t using the effective interest rate method.
Page 26

ABBEYFI ELD SOUTH DOWNS LIMITED
NOTES TO THE FINANCIAL STATEMEKf5
FOR ThIE YEAR ENDED 31 MARCH 2025
A¢¢ounting pdicies (continwll
1.11 Retirement beneffts
The Charity operated a defined contritrwJtion pension stherne. ContribLrtiOll5 are charged in the accounts as
they becc*ne payable in accordance wrth the njks ofthe Scheme.
1.12 G￿rnMentsy4nts
GovernrHent grants indude grants receryable from Homes England IHEI, local authorities, and other
government organisations. Government g¥ar￿ received for hoL6irE propertie5 are recognised in income
over ihe useful life of the h￿sing property 5tnKiure and, **thefe applicable, rts indr¥idual components
lexduding larKII under the Kcrua15 model.
Turntr4èr and costs
2025
2024
Rent receivable
Sotial housing
Gerneral housing
Void losses
Sooal housing
Amortised governmentgrants
2.446.$01
30,621
2,046,845
26,368
{414.6601
68,074
1201.2591
68,074
Turnover from housing lettin85
2.130.536
1?40,028
Intome from other activities
Sundry
I,￿5
5,178
Total
2,131,621
1.945.206
Operatlng costs from sc*ial housin8 activrthes:
Management expense5
Property maintenance and refurbishment costs
Depreciatiun oFhou5ing properties
Other costs
1.118.295
158,362
287,025
645.107
I,CKJ9,165
153,091
266,879
650,728
Total
2.208.789
2,079,863
Net defictt frorn housin8 activities
177.1681
1134.6571
Page 27

ABBEYFIELD SOUTH DOWN5 LIMITED
NOTE5 TO THE FINANCIAL STATEMErirs
FOR THE YEAR ENDED 31 MARCH 2025
Ioelltltllsurplus on ordIn￿ actIv￿leS
2025
2024
This Is stated after char8ing'.
DeFxeciation of housing propertie5
Deweciaiion of other tangible assets
Auditors, remuneration for aLbYit
Au(Itors' remunerauon fw n￿-aUdIt services
287.025
46,680
10,8(KJ
5,886
266.879
45.685
11,700
5,400
si*Y¢osts ¥Rd k•y M￿￿m•nIpvs￿Thel
2025
2024
Wages and salaries
Soclal security costs
Other pension costs
643A71
39.346
16.654
628,416
38.621
14,456
699A71
681,493
Duri￿ the year redundanLy payments of £885312024: £Nill were made following the closure of Abbeyfield
House, North Road, ￿lrIst0rb.
The average numbw of employeesfor year based on mcffjthty headtwnt is as tdlows..
2025
Numb
2C124
Number
Housekeepir
Administration
41
39
42
The average rwmber of employees fry the year based on full time equNalent was 1312024: 131
Pa8e 28

ABBEYFIELD SOUTH DOWNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Board and key management personnd renwneratlon
None12024: nonel of the trustees were reirnbJrsed for any expenses.
A chlld of a trustèe was employed dudng the year. the totsl remur￿rItI0n, induding social seoJiSty and
pension costs, for this employee amounted to£2.46712024- £Nill
The total remuneratlon, Indudlng S￿la1 Security and pEn5ion losts. for key management personrel
amounted to £155,76612024.. £159.2331.
The Chief EKecutwe and General Mana8er ￿￿e<l tontributlons into a defined conrrfbutlon pension
scheme. Corrtributicn5 payable fLYthe year were £6.45812024: £3.3881.
Board and key m•naymeTrt p¥sonr*l remwi¥*tii)n It¢xttl•wedl
The number of employees Wh(￿ total employee benefits excluding pensiorh contributions earning over
£60,&￿. cl355ified within bènds of £10.(￿ is as follDWS'.
2025
2024
£60,C￿- £69￿9
Taxation
The k￿lety, hawlng exempt charitsble status. rs not liab￿ to taxaiion.
Page 29

ABBEYFIELD SOUTH DOWNS UMITED
NOTES TO THE FINANCIAL STATEMEMf5
FOR THE YEAR ENDED 31 MARCH 2025
Tantlble fixed assets
lrfousing
Fixtures,
Properties fttin9s ond
Équipmenr
Total
At l April 2024
Additions
Disposals
18297.127
222,757
$83,522
49,477
129,3781
18,880,649
272,234
129.3781
At 31 March 2025
18.519.884
603,621
19,123.505
Depreciation
At l April 2024
Charge forthe year
Eliminated on disposals
1.152.435
287,025
285.041
46,680
123,768)
1,437,476
333.705
123.7681
At 31 March 2025
1.439,460
307.953
1.747.413
book valu•
Al 31 Marth 2025
17,080.424
295.668
17,376,092
At 31 March 2024
17.144.692
298,481
17.443.173
P4e 30

ABBEYFIELD SOUTH DOWNS UMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
In1￿Merrts
COIF
Investment
Fund
COIF Ethicul
Investment
Fund
Totol
Cost orvaluatlon
At 31 Marth 2024
Interest and divldends vecelved
Transfer to current Irive5tm¢nts
Change in market value
641,403
17.444
(17.4441
{ 29.8841
329,872
9.351
19,3511
113,9931
971,275
26,795
126.7951
143.8771
At 31 March 2025
611.519
315,879
927.398
Carrywva amowrt
At 31 March 2025
611.519
315,879
927,398
At 31 Marth 2024
641,403
329,872
971,275
Debtors: affl￿￿ts lalliry due wrthin Oney￿r
2025
2024
Rent and service charges ￿e1Vable
Prepayment5 and accrued incDffle
15.318
74.729
9,272
13.232
90,047
22.504
10 Cwrnnt assèt Investments
2025
2Q24
Unlisted In*stments
109.295
78,151
Current asset investments comprise of a COIF Charities Deposit Fund of £109,29512024- £78,151). This 15
part of the overall Deposil Fund which 15 retained forworking capital purp05e5.
Page 31

ABBEYFIELD SOUTH DOWNS LIMITED
NOTES TO THE FINANCIAL STATEMENfS
FOR THE YEAR ENDED 31 MARCH 2025
li
Credhors: 4muntshifin8 due wlthln one year
2025
2024
us reststed
GovernrnÈnt grants
Trade treditors
Rent and serviiE char8es received in athancE
Accruals and deferred income
Bank loaTr5
other creditors
77,142
34,930
30,428
11,942
147,682
3.295
77,542
63,587
28,014
12,842
136,240
1,804
305.419
320,029
12
8rart kncorne
2025
2024
At l April 2024
Released to Incorne in the year
5288,418
168.0741
5356,492
168,0741
At 31 March 2025
5220,344
5.288.418
The movements on recyded cawtal 8rant Is asfcAIows'.
2025
2024
At l Aprbl 2024
Released to in¢(YNe in the year
At 31 Marth 2025
4.548,215
158,3101
4,489.905
4.6[￿,525
158,3101
4,548.215
Page 32

ABBEYFIELD SOUTH DOWNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
13
Creditors: an￿llAtstIu￿ d￿e after one year
2025
2024
us reslated
Bank loans
Government 8fdnts
4.419,628
5.143.202
4567,158
5210.876
At 31 March 2025
9,562,830
9,778,034
Grants due in more than year relate lo housin8 properties under development. These include
£4.422.229 of Recycled Capitsl Grant FuNls and £720.973 grant income received frnm Homes E￿land. See
Notè 15 in relation to the develofftnL
The Charrty hdds long temi loans.Nwth a m&¥imum faality of £5m. At the year end, £4,567,31012024-
£4,703.19gl of this facility had been utilised.
14
Housing sto¢k
2025
2024
The nurnber of units in Manag￿￿ent atthe end of the yeaf were:
General housing- social rent
Supported housin8
120
120
123
123
Is
Flnandal ¢ommltm•rfs
Social Housing Grant was received in prior years totallire £40.129 in connection wth work on improving
one of the ho￿E5. Thi5 would be repaydble rfthe relevant properry is %￿d.
Further Scrial Housing fLJndin8 was re￿11￿ for ihe new de4*lopment. totalling £4.66m. This
wotdd be repayable rfthe rdeTrAnt property Is sold.
There Is a fixetl and floating char8e on the propertles and all assets held by Abbeyheld South Downs
Limited. in relation to a long term third party loan. The amount owed under thi5 guarantee at 31 March
2025 amounted to E4,567,31012024.. £4.703.3981.
16
Posi 8alano Sheet Event
On 2 June 2025. the charity completed the sale of a freehold property. Abbeyfield House. North Road,
Alfri5ton. The Sale Pr￿eedS wwe £625,C(M) before deductlon of legal fees.
Page 33

ABBEYFIELD SOUTH DOWNS UMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
17
Prfor perlod adlullment
During the preparation of the finanoal statements it was noted that the split of loans in the prior year
rinancial stateme￿$ had 1￿c(￿ted1Y been rnade between CUFrent and non-current liabili1￿5.
As a rèsult of this, a prior perTrod adjustment has been rnade to amend this split. with the effeci on the
iomparative figures being to deuease creditors due wtthin l year by £218.198 and increase creditors due
byithin more than l year by £218,J98. There is no effert on the ¢haritW5 statement of comprehensive
intorne nor its reserves a5 a resultof this adjustment.
18
Vnrestrkled re5w¥e5
cUT￿nt yeor
8olonce ot I
Apri12024
rronsfers
8ulonce ot31
Morch 2025
General fun(ts
10,174.796
2.236,401
12,208,789>
19%,6161
9,205.792
DesI￿ated funds
Operatlonal
Holdenhur5t
550,IXQ
450.000
550,000
450.000
Total desi8nated funds
I,wo,ThJo
I,OCK),000
Total unrestrided funds
10.174,796
2.236,401
12,208.7891
3,384
10,205,792
Deslgnated fvnds
Transfers to desi￿ated funds represents funds setagde to be used as operational reserves and £450,CKKI
speclficallyfor Hcddenhurst forthe flat rLMJf and the painted f350a board5.
Page 34

ABBEYFIELD SOUTH DOWNS UMITED
NOTES TO THE FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 31 MARCH 2025
19 EndNment ieserves
Currentheor
8olonce at I
Apri12024
Income
Expenditure
Tronsfers
8olcrnce ot 31
Murch 2025
Pem)anent endowmert
Angus Lodge en¢lowment
fund
233,353
13,3841
229,969
Prlof yeor
Boltyn￿￿ti
Apri12023
Incon
Expendffure
rronsftrs Bolontt t7t31
Mt7rch 2024
Pemtsnent endowment
Angus LodÉeendowment
fund
236.737
13,3841
233,353
The permanent endowrnent fund represents the funds of Awls LC￿le Trust. a linked charity of the
bbryfield s￿jth Downs knrn￿l. that We￿ applSed In purchaslng 28.2% of the freehold land and bulldlngs
at 3, 5 and 7 Cadogan Gardens Turbridge We115 IAbbeyfield HO￿). A transfer is rnade to income and
expenditure reserve, in respert of depreciation ffl the property.
Pa8e 35

ABBEYFIELD SOUTH DOWNS LIMITED
NOTES TO THE FINANCIAL STATEMENT5
FOR THE YEAR ENDED 31 MARCH 2025
20
Restrkted reserves
Currentyeor
Balgnce atl
Apfi12024
Incon7e
Expe￿lture
Tronsftrs
Buloncg ut31
Morch 2025
The Abbeyfield Worthing
Societv
2,000
Prioryeor
Bolunce ot I
Apn12023
Income Expenditure
Tronsfers Balance ot31
Morch 2024
The Abbeyfield Worthing
S(Kiety
2,000
21
61fts of assetsfr¢m merylni so¢ieties
The
AbbEyAeld
Worthin£
Total
Freehold properties
Fixed asset investments
Current asset Investments
Cash
Other net liabilities
1,320,IJ(JJ
898.283
25,0
14,673
129.6531
1,320,000
898,283
25,000
14,673
129.6531
2,228.303
2,228303
In the prfjor year, The Abbeyfield Worthir¥ Society transferred its oper8tions to Abbeyfield south Downs
Limited on 31 October 2023. Under the ternis of the agreement the freehold property and a cash swn were
wfted to Abbeyfield 5￿th Downs. The 8lfts were included at falrvalue.
Page 36

ABBEYFIELD SOUTH DOWNS UMITED
DETAIiED INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH2025
Z025
2025
2024
2024
Turno¥er
Social houyThg lettin85
Gener31 ￿e￿S ￿nt
Amort6ed government gr
JThttry
2.031.841
30,621
68.074
1.085
1.845586
26.368
68,074
5.178
2.13L621
1,945,206
AdmInI￿ratIve*￿Per￿e5. mawemerrt
Housestaff costs
Staff training & weK3re
Food and rther hNsehobJ co*s
Water rate5
560.473
4.262
222,557
J3.012
J7.810
60,898
67,039
32.899
18.701
21,086
39.148
11.118
2,612
46,680
499,234
173.573
14.959
16.986
60.998
69,795
29369
14522
24.784
41ffj56
12,084
2I24
45,685
Insurance
CleèninR
Adverrisir
Lifeline
TelepPone
Televlslon h"ceKe
Depreckii￿n of fLXturesand f￿1
11.118.295)
l l.C119,1651
Adminlstratfve expenses. ott*er
Adrninistr*ive staff costs
Printi￿. postage and 5tstion
Traveifing expenses
Le8al and professionalfees
Aud￿or5. ￿D-aUd[tfees
Audit fEe5
Affiliation lees
bank char8es and interest Paid
Service COntr￿ts
Unreali52d bsseson Investments
LossoTr disposal of fLxed assets
Sundry expenses
178.419
11.267
3.J31
7,653
5.886
10.8(M)
31.253
327.C(12
15.532
43,877
5.610
4,626
205.1
12.943
4,Q35
29.417
11.7
16y6
334289
26220
4972
1645.1071
1650,7281
Repl1￿ and malnienan¢è
Routine maintenarfe
Dep￿CIat(C￿ of houskn8 propethes
15&362
287.025
153,091
266,879
l M5a871
1419,9701
Int2re5t r￿e1vak￿￿
Investment inco
Gifts received
Other incrffie
73.636
31.144
33,775
126,143
2228,303
194
104.780
2,388,415
surp11￿ lortheyear
27.612
2,253,758
Page 37