| STRATEG1 | STRATEG1 | C REPORT | ||||
|---|---|---|---|---|---|---|
| Greenhouse | Gas Emissions, Energy | Consumption | &Energy | Efficiency | ||
| Carbon | ||||||
| Tonnes | KwH | |||||
| Quantity | of | emissions in tonnes of carbon dioxide |
equivalent | |||
| resulting | from activities for which the | company is responsible |
2,155 | |||
| Quantity | of | energy consumed resulting |
from activities | for | ||
| which the company is responsible |
11,615,281 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| fund | fund | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
59,285,204 | 34,867,079 | ||
| Investment income |
6,706 | 1,583 | ||
| Other income | 4,181,075 | 36,938,741 | ||
| Total | 63,472,985 | 71,807,403 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Provision ofconventions | for Bible education | 45,683 | 79,494 | |
| Donations and aid |
35,009,532 | 63,525,482 | ||
| Provision ofserviced facilities | 5,003,581 | 3,499,796 | ||
| Caring for members ofthe Order Provision offacilities to produce Bible-based literature |
8,376,468 342,970 |
8,087,083 312,113 |
||
| Total | 48,778,234 | 75,503,968 | ||
| NET INCOME/(EXPENDITURE) | 14,694,751 | (3,696,565) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought fortvard | 154,238,940 | 157,935,505 | ||
| TOTAL FUNDS CARRIED FORWARD | 6893369 | 33 .238 949 |
| Balance Sheet 31stAugust 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Unrestricted | ||
| fund | fund | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 9 | 170,052,018 | 156,027,845 |
| Social investments | 10 | 60.2 | 460 215 |
| 170,512,233 | 156,488,060 | ||
| CURRENT ASSETS | |||
| Stocks | 11 | 167,727 | 154,850 |
| Debtors | 12 | 3,410,460 | 1,080,607 |
| Cash at bank and in hand | 472241 | 1 869 793 | |
| 4,050,428 | 3,105,250 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (2,201,089) | (1,926,411) |
| NET CURRENT ASSETS | 1,849,339 | 1,178,839 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 172,361,572 | 157,666,899 | |
| CREDITORS | |||
| Amounts falling due alter more than one year |
14 | (3,427,881) | (3,427,959) |
| cozen | |||
| NET ASSETS | 168 933 691 | 154238 940 | |
| FUNDS | 16 | ||
| Unrestricted funds |
68,933.69 | 5 238.940 | |
| TOTAL FUNDS | 168,933 691 | 154238,940 |
| Notes | 2022 | 2021f | |||||
|---|---|---|---|---|---|---|---|
| Cash flows from operating activities Cash generated from operations |
18 | 12,813,191 | ~220,835) | ||||
| Net cash provided by/(used |
in) operating | activities | 12,813,191 | ~44220835) | |||
| Cash flows from investing | activities | ||||||
| Purchase oftangible fixed assets Sale oftangible fixed assets |
(21,174,787) 6,957,338 |
(612,512) 45,908,030 |
|||||
| Interest received | 6,706 | I 583 | |||||
| Net cash (used in)/provided | by investing | activities | ~4,2 0 7 3) | 4 | 297.308 | ||
| Cash flows from financing Loan repayments in year |
activities | ~00tl.000) | |||||
| Net cash provided by/(used |
in) financing | activities | ~)000 OIIO) | ||||
| Change in cash and cash equivalents | in | the | |||||
| reporting period |
(1,397,552) | 76,266 | |||||
| Cash and cash equivalents | at the beginning of | ||||||
| the reporting period |
1,869,793 | 1,793,527 | |||||
| Cash and cash equivalents | at the end | ofthe | |||||
| reporting period |
472,241 | 1,869,793 |
| DONATIONS AND L |
EGACIES | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Legacies | 7,632,326 | 3,073,698 | |||
| Non-cash donations |
19,899,063 | 1,059,842 | |||
| Cash donations | 31,745,975 | 30,695,403 | |||
| Other Income | 7,840 | 38,136 | |||
| 59,285,204 | 3 | 867079 | |||
| INVESTMENT INCOME | |||||
| 2022 | 2021 | ||||
| Deposit account intermt | ~6706 | 1,583 | |||
| OTHER INCOME | |||||
| 2022 | 2021 | ||||
| f | f | ||||
| Gain on sale oftangible | fixed assets | 4,150,700 | 36,825,799 | ||
| Foreign currency gains | (6,411) | ||||
| Income from recycling | 30.375 | 119353 | |||
| 4 8,0 5 | 36938 7 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||
| Support | |||||
| Direct | costs (see | ||||
| Costs f |
note 6) f |
Totalsf | |||
| Provision ofconventions | for Bible education | 39,853 | 5,830 | 45,683 | |
| Donations and aid |
35,009,532 | 35,009,532 | |||
| Provision ofserviced facilities | 4,402,576 | 601,005 | 5,003,581 | ||
| Caring for members ofthe Order | 7,306,790 | 1,069,678 | 8,376,468 | ||
| Provision offacilities to | produce Bible-based | ||||
| literature | 29921 | 43 759 | 342 970 | ||
| 47.05 .962 | 1 720.272 | 48.778 234 |
| SUPPORT COSTS | |||||
|---|---|---|---|---|---|
| Information | Governance | ||||
| Finance f |
technology f |
Other | costs | Totals f |
|
| Provision ofconventions for |
|||||
| Bible education | 532 | 5,075 | 147 | 76 | 5,830 |
| Provision ofserviced facilities | 54,807 | 523,308 | 15,050 | 7,840 | 601,005 |
| Caring for members ofthe | 97,546 | 931,392 | 26,787 | 13,953 | 1,069,678 |
| Order | |||||
| Provision offacilities to produce Bible-based literature |
3,990 | ~38 102 | ~1096 | 571 | ~43 759 |
| 156,875 | ~1497877 | 43,080 | ~22 440 | ~1720272 | |
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) is stated afier charging/(crediting): |
|||||
| 2022f | 2021f | ||||
| Auditors' remuneration |
22,440 | 20,400 | |||
| Depreciation -owned assets |
4,254,020 | 4,068,057 | |||
| Other operating leases Surplus on disposal offixed assets |
355,513 ~4)27.646) |
142,683 ~36828474) |
| TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Assets in | |||||
| the | |||||
| Freehold | course of | Plant and | |||
| property f |
construction f. |
machinery | |||
| COST | |||||
| At 1st September 2021 | 169,532,416 | 77,628 | 1,987,476 | ||
| Additions Disposals Reclassification |
20,480,569 (3,330,005) |
47,387 ~9) 65) |
88,439 (139,991) 91 165 |
||
| At 31stAugust 2022 | 86 | 682 980 | 33 850 | 2 027 089 | |
| DEPRECIATION | |||||
| At 1st September 2021 | 15,465,341 | 852,329 | |||
| Charge for year Eliminated on disposal |
3,960,959 ~507 88 ) |
126,093 ~)03463) |
|||
| At 31stAugust 2022 | 18918416 | 874 959 | |||
| NET BOOK VALUE | |||||
| At 31stAugust 2022 | 67 | 64.564 | 33 850 | 1 2, 30 |
|
| At 31stAugust 2021 | 154067.0 | 77.6 8 | 1,135147 | ||
| Fixtures | |||||
| and | Motor | Computer | |||
| fittings f |
vehicles f |
equipment | Totals | ||
| COST | |||||
| At 1st September 2021 | 64,434 | 767,792 | 483,907 | 172,913,653 | |
| Additions | 18,083 | 520,319 | 19,990 | 21,174,787 | |
| Disposals | (67,550) | (18,114) | (3,555,660) | ||
| Reclassification | |||||
| At 31stAugust 2022 | 82517 | 1220561 | 485 783 | 90532 780 | |
| DEPRECIATION | |||||
| At 1stSeptember 2021 | 27,878 | 299,845 | 240,415 | 16,885,808 | |
| Charge for year Eliminated on disposal |
10,721 | 101,307 ~40229) |
54,940 ~7490) |
4,254,020 ~659066) |
|
| At 31stAugust 2022 | 38599 | 3609 3 | 287865 | 20. 80.762 | |
| NET BOOK VALUE At 31stAugust 2022 At 31stAugust 2021 |
43918 3 |
859.638 197,918 .9» |
170,052,018 »,8 |
| for th | e Year Ended 31stAugust 2022 | |
|---|---|---|
| 10. | SOCIAL INVESTMENTS | |
| Programme | ||
| related | ||
| investments | ||
| equityf | ||
| MARKET VALUE | ||
| At 1st September 2021 and 31stAugust 2022 | 460,215 | |
| NET BOOKVALUE | ||
| At 31stAugust 2022 | 466 216 | |
| At 31stAugust 2021 | 460,215 |
| STOCKS | |||
|---|---|---|---|
| 2022 f |
2021f | ||
| Stocks - electrical, maintenance, | and home supplies | ~167727 | 154,850 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||
| f | f | ||
| Other debtors Prepayments and accrued income |
1,506,002 ~1904458 |
921,106 ~159501 |
|
| ~3410,460 | ~1080,607 | ||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||
| f | |||
| Trade creditors | 262,929 | 119,235 | |
| Other creditors Accrued expenses |
1,771,692 ~166468 |
1,688,824 ~118352 |
|
| 2,201,089 | ~1926,411 |
| 2022 | 2021 | |
|---|---|---|
| f | ||
| Other loans (see note 15) | 2,927,881 | 2,927,881 |
| Accruals and deferred income (see note 21) | 500,000 | 500,078 |
| 3,427,881 | ~3,427 959 |
| MOVEMEN | T IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.9.21 | in funds | 31.8.22 | ||||
| f | f | |||||
| Uarestricted | funds | |||||
| General fund | 154,238,940 | 14,694,751 | 168,933,691 | |||
| TOTAL FUNDS | 154238.940 | .69 . 5 | 168,933 691 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in fundsf | ||||
| Unrestricted | funds | |||||
| General fund | 63,472,985 | (48,778,234) | 14,694,751 | |||
| TOTAL FUNDS | 63472985 | ~87782347 | 14694751 | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 1.9.20 | in funds | 31.8.21 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General fund | 157,935,505 | (3,696,565) | 154,238,940 | |||
| TOTALFUNDS | ».9 . 0 | ~3.6 6 |
| Incoming | Resources | Movement | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds f |
|||||||||||||
| Unrestricted funds |
|||||||||||||||
| General fund | 71,807,403 | (75,503,968) | (3,696,565) | ||||||||||||
| TOTAL FUNDS | 7 | 807403 | ~75 503 968) | ~3696,565) | |||||||||||
| A current year 12months | and | prior year 12months combined | position is as | follows: | |||||||||||
| Net | |||||||||||||||
| movement | At | ||||||||||||||
| At 1.9.20 f |
in funds f |
31.8.22 | |||||||||||||
| Unrestricted fuads |
|||||||||||||||
| General fund | 157,935,505 | 10,998,186 | 168,933,691 | ||||||||||||
| TOTAL FUNDS | 935505 | 10998,186 | 168933691 | ||||||||||||
| A current year 12months | and | prior year 12months combined | net movement | in | funds, included | in the above | are as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||||||
| resources | expended f |
in funds | |||||||||||||
| Unrestricted funds |
|||||||||||||||
| General fund | 135,280,388 | (124,282,202) | 10,998,186 | ||||||||||||
| TOTAL FUNDS | 3 | 280388 | ~124282202) | I)998186 | |||||||||||
| RELATED PARTY | DISCLOSURES | ||||||||||||||
| Although there are |
no related | parties, | the Association | works | closely | with | other charities | in many countries | which have similar | ||||||
| aims and objectives. | This | is | explained | further | in the 'Wider Network' | paragraph | ofthe Report ofthe Trustees. | ||||||||
| RECONCILIATION | OF NET INCOME/(EXPENDITURE) | TO | NET CASH FLOW | FROM OPERATING ACTIVITIES | |||||||||||
| 2022 | 2021 | ||||||||||||||
| f | |||||||||||||||
| Net income/(expenditure) | for the reporting | period | (as per the Statement | of | |||||||||||
| Financial Activities) | 14,694,751 | (3,696,565) | |||||||||||||
| Adjustments for: |
|||||||||||||||
| Depreciation charges |
4,254,020 | 4,068,057 | |||||||||||||
| Profit on disposal offixed | assets | (4,127,540) | (36,828,474) | ||||||||||||
| Interest received | (6,706) | (1,583) | |||||||||||||
| Donated fixed assets received/sent | 66,796 | (545,945) | |||||||||||||
| Increase in stocks | (12,877) | (41,988) | |||||||||||||
| (Increase)/decrease Increase/(decrease) |
in in |
debtors creditors |
(2,329,853) 274,600 |
798,208 ~7972.5 5 |
|||||||||||
| Net cash provided | by/(used | in) operations | 2,813,191 | ~44.220.835 |
| At 1.9.21 | Cash flow | At 31.8.22 | |||
|---|---|---|---|---|---|
| f | |||||
| Net cash | |||||
| Cash at bank and in hand | ~1869,793 | ~1,397,552) | 472,241 | ||
| ~1,869793 | ~1397,552) | 472,241 | |||
| Debt | |||||
| Debts falling due after 1 year |
~2,927,881) | 2,927 881 | |||
| ~2,927881) | 2 927,881 | ||||
| Total | ~1058,088) | ~1397552) | ~2455 640 | ||
| 20. | FINANCIAL INSTRUMENTS | ||||
| 2022 | 2021 | ||||
| Debt instrumeats at amortised |
cost | ||||
| Other debtors | 1,506,002 | 921,106 | |||
| Accrued income | ,904458 | 105,628 | |||
| Total | 3 410 60 | 1,026,734 | |||
| Financial Liabilities at amortised cost |
|||||
| Trade creditors | 262,576 | 119,235 | |||
| Other creditors | 1,771,692 | 1,688,824 | |||
| Accrued expenses | 166,468 | 118,352 | |||
| Other loans &1 year | 2,927,881 | 2,927,881 | |||
| Accruals and deferred income | 500 000 | 500,078 | |||
| Total | 5 628.6 7 | 5,354,370 | |||
| 21. | DEFERRED INCOME | ||||
| f | |||||
| Deferred income as at 1st September 2021 Excess amount |
500,078 ~78) |
||||
| Deferred income as at 31stAugust 2022 | ~500000 | ||||
| Deferred income relates to adeposit received for a property sale. |