OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

STRATEG1 STRATEG1 C REPORT
Greenhouse Gas Emissions, Energy Consumption &Energy Efficiency
Carbon
Tonnes KwH
Quantity of emissions
in tonnes of carbon dioxide
equivalent
resulting from activities for which the company
is responsible
2,155
Quantity of energy consumed
resulting
from activities for
which the company
is responsible
11,615,281

2022 2021
Unrestricted Unrestricted
fund fund
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
59,285,204 34,867,079
Investment
income
6,706 1,583
Other income 4,181,075 36,938,741
Total 63,472,985 71,807,403
EXPENDITURE ON
Charitable
activities
Provision ofconventions for Bible education 45,683 79,494
Donations
and aid
35,009,532 63,525,482
Provision ofserviced facilities 5,003,581 3,499,796
Caring for members ofthe Order
Provision offacilities to produce Bible-based literature
8,376,468
342,970
8,087,083
312,113
Total 48,778,234 75,503,968
NET INCOME/(EXPENDITURE) 14,694,751 (3,696,565)
RECONCILIATION
OF FUNDS
Total funds brought fortvard 154,238,940 157,935,505
TOTAL FUNDS CARRIED FORWARD 6893369 33 .238 949

Balance Sheet
31stAugust 2022
2022 2021
Unrestricted Unrestricted
fund fund
Notes
FIXEDASSETS
Tangible assets 9 170,052,018 156,027,845
Social investments 10 60.2 460 215
170,512,233 156,488,060
CURRENT ASSETS
Stocks 11 167,727 154,850
Debtors 12 3,410,460 1,080,607
Cash at bank and in hand 472241 1 869 793
4,050,428 3,105,250
CREDITORS
Amounts
falling due within one year
13 (2,201,089) (1,926,411)
NET CURRENT ASSETS 1,849,339 1,178,839
TOTAL ASSETS LESSCURRENT LIABILITIES 172,361,572 157,666,899
CREDITORS
Amounts
falling due alter more than one year
14 (3,427,881) (3,427,959)
cozen
NET ASSETS 168 933 691 154238 940
FUNDS 16
Unrestricted
funds
68,933.69 5 238.940
TOTAL FUNDS 168,933 691 154238,940

Notes 2022 2021f
Cash flows from operating
activities
Cash generated
from operations
18 12,813,191 ~220,835)
Net cash provided
by/(used
in) operating activities 12,813,191 ~44220835)
Cash flows from investing activities
Purchase oftangible fixed assets
Sale oftangible fixed assets
(21,174,787)
6,957,338
(612,512)
45,908,030
Interest received 6,706 I 583
Net cash (used in)/provided by investing activities ~4,2 0 7 3) 4 297.308
Cash flows from financing
Loan repayments
in year
activities ~00tl.000)
Net cash provided
by/(used
in) financing activities ~)000 OIIO)
Change in cash and cash equivalents in the
reporting
period
(1,397,552) 76,266
Cash and cash equivalents at the beginning of
the reporting
period
1,869,793 1,793,527
Cash and cash equivalents at the end ofthe
reporting
period
472,241 1,869,793

DONATIONS
AND L
EGACIES
2022 2021
Legacies 7,632,326 3,073,698
Non-cash
donations
19,899,063 1,059,842
Cash donations 31,745,975 30,695,403
Other Income 7,840 38,136
59,285,204 3 867079
INVESTMENT INCOME
2022 2021
Deposit account intermt ~6706 1,583
OTHER INCOME
2022 2021
f f
Gain on sale oftangible fixed assets 4,150,700 36,825,799
Foreign currency gains (6,411)
Income from recycling 30.375 119353
4 8,0 5 36938 7
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
f
note 6)
f
Totalsf
Provision ofconventions for Bible education 39,853 5,830 45,683
Donations
and aid
35,009,532 35,009,532
Provision ofserviced facilities 4,402,576 601,005 5,003,581
Caring for members ofthe Order 7,306,790 1,069,678 8,376,468
Provision offacilities to produce Bible-based
literature 29921 43 759 342 970
47.05 .962 1 720.272 48.778 234

SUPPORT COSTS
Information Governance
Finance
f
technology
f
Other costs Totals
f
Provision ofconventions
for
Bible education 532 5,075 147 76 5,830
Provision ofserviced facilities 54,807 523,308 15,050 7,840 601,005
Caring for members ofthe 97,546 931,392 26,787 13,953 1,069,678
Order
Provision offacilities to
produce Bible-based literature
3,990 ~38 102 ~1096 571 ~43 759
156,875 ~1497877 43,080 ~22 440 ~1720272
NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated afier charging/(crediting):
2022f 2021f
Auditors'
remuneration
22,440 20,400
Depreciation
-owned assets
4,254,020 4,068,057
Other operating
leases
Surplus on disposal offixed assets
355,513
~4)27.646)
142,683
~36828474)

TANGIBLE FIXEDASSETS
Assets in
the
Freehold course of Plant and
property
f
construction
f.
machinery
COST
At 1st September 2021 169,532,416 77,628 1,987,476
Additions
Disposals
Reclassification
20,480,569
(3,330,005)
47,387
~9) 65)
88,439
(139,991)
91 165
At 31stAugust 2022 86 682 980 33 850 2 027 089
DEPRECIATION
At 1st September 2021 15,465,341 852,329
Charge for year
Eliminated
on disposal
3,960,959
~507 88 )
126,093
~)03463)
At 31stAugust 2022 18918416 874 959
NET BOOK VALUE
At 31stAugust 2022 67 64.564 33 850 1
2, 30
At 31stAugust 2021 154067.0 77.6 8 1,135147
Fixtures
and Motor Computer
fittings
f
vehicles
f
equipment Totals
COST
At 1st September 2021 64,434 767,792 483,907 172,913,653
Additions 18,083 520,319 19,990 21,174,787
Disposals (67,550) (18,114) (3,555,660)
Reclassification
At 31stAugust 2022 82517 1220561 485 783 90532 780
DEPRECIATION
At 1stSeptember 2021 27,878 299,845 240,415 16,885,808
Charge for year
Eliminated
on disposal
10,721 101,307
~40229)
54,940
~7490)
4,254,020
~659066)
At 31stAugust 2022 38599 3609 3 287865 20. 80.762
NET BOOK VALUE
At 31stAugust 2022
At 31stAugust 2021
43918
3
859.638
197,918
.9»
170,052,018
»,8

for th e Year Ended 31stAugust 2022
10. SOCIAL INVESTMENTS
Programme
related
investments
equityf
MARKET VALUE
At 1st September 2021 and 31stAugust 2022 460,215
NET BOOKVALUE
At 31stAugust 2022 466 216
At 31stAugust 2021 460,215

STOCKS
2022
f
2021f
Stocks - electrical, maintenance, and home supplies ~167727 154,850
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Other debtors
Prepayments
and accrued income
1,506,002
~1904458
921,106
~159501
~3410,460 ~1080,607
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Trade creditors 262,929 119,235
Other creditors
Accrued expenses
1,771,692
~166468
1,688,824
~118352
2,201,089 ~1926,411

2022 2021
f
Other loans (see note 15) 2,927,881 2,927,881
Accruals and deferred income (see note 21) 500,000 500,078
3,427,881 ~3,427 959

MOVEMEN T IN FUNDS
Net
movement At
At 1.9.21 in funds 31.8.22
f f
Uarestricted funds
General fund 154,238,940 14,694,751 168,933,691
TOTAL FUNDS 154238.940 .69 . 5 168,933 691
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in fundsf
Unrestricted funds
General fund 63,472,985 (48,778,234) 14,694,751
TOTAL FUNDS 63472985 ~87782347 14694751
Comparatives for movement in funds
Net
movement At
At 1.9.20 in funds 31.8.21
f f
Unrestricted funds
General fund 157,935,505 (3,696,565) 154,238,940
TOTALFUNDS ».9 . 0 ~3.6 6

Incoming Resources Movement
resources expended in funds
f
Unrestricted
funds
General fund 71,807,403 (75,503,968) (3,696,565)
TOTAL FUNDS 7 807403 ~75 503 968) ~3696,565)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.9.20
f
in funds
f
31.8.22
Unrestricted
fuads
General fund 157,935,505 10,998,186 168,933,691
TOTAL FUNDS 935505 10998,186 168933691
A current year 12months and prior year 12months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted
funds
General fund 135,280,388 (124,282,202) 10,998,186
TOTAL FUNDS 3 280388 ~124282202) I)998186
RELATED PARTY DISCLOSURES
Although
there are
no related parties, the Association works closely with other charities in many countries which have similar
aims and objectives. This is explained further in the 'Wider Network' paragraph ofthe Report ofthe Trustees.
RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
2022 2021
f
Net income/(expenditure) for the reporting period (as per the Statement of
Financial Activities) 14,694,751 (3,696,565)
Adjustments
for:
Depreciation
charges
4,254,020 4,068,057
Profit on disposal offixed assets (4,127,540) (36,828,474)
Interest received (6,706) (1,583)
Donated fixed assets received/sent 66,796 (545,945)
Increase in stocks (12,877) (41,988)
(Increase)/decrease
Increase/(decrease)
in
in
debtors
creditors
(2,329,853)
274,600
798,208
~7972.5 5
Net cash provided by/(used in) operations 2,813,191 ~44.220.835

At 1.9.21 Cash flow At 31.8.22
f
Net cash
Cash at bank and in hand ~1869,793 ~1,397,552) 472,241
~1,869793 ~1397,552) 472,241
Debt
Debts falling due after
1 year
~2,927,881) 2,927 881
~2,927881) 2 927,881
Total ~1058,088) ~1397552) ~2455 640
20. FINANCIAL INSTRUMENTS
2022 2021
Debt instrumeats
at amortised
cost
Other debtors 1,506,002 921,106
Accrued income ,904458 105,628
Total 3 410 60 1,026,734
Financial Liabilities at amortised
cost
Trade creditors 262,576 119,235
Other creditors 1,771,692 1,688,824
Accrued expenses 166,468 118,352
Other loans &1 year 2,927,881 2,927,881
Accruals and deferred income 500 000 500,078
Total 5 628.6 7 5,354,370
21. DEFERRED INCOME
f
Deferred income as at 1st September 2021
Excess amount
500,078
~78)
Deferred income as at 31stAugust 2022 ~500000
Deferred income relates to adeposit received for a property sale.