| FORTHE YEAR ENDED 31MARCH 2022 | |
|---|---|
| Page No. | |
| Reference and Administrative Information |
|
| Trustees' Report |
4 —9 |
| Report ofthe Independent Auditors |
10-13 |
| Statement of Financial Activities | 14 |
| Balance Sheet | 15 |
| Notes tothe Financial Statements | 16-21 |
| Founded 1892:Registered | Charity Number 216438 | Charity Number 216438 | Charity Number 216438 | Charity Number 216438 | Charity Number 216438 | |
|---|---|---|---|---|---|---|
| Reference and Administrative | information | |||||
| Patron | ||||||
| The Rt Hon Lady (Theresa) | May | MP appointed | October 2020. | |||
| FInancial Trustees | ||||||
| Mr Graham Park CBE - Chairman |
of Financial Trustees | until 26October 2021 | ||||
| Mr Donald Porter CBEChairman | of Financial Trustees | from 26October 2021 | ||||
| Mr Charles Barwell OBE | ||||||
| SirAnthony Garrett CBE |
||||||
| Mr Brain Hamill appointment | confirmed | on 26October 2021 | ||||
| The Baroness (Emma) Pidding | CBE | |||||
| Mr John Watson OBE | ||||||
| Officers | ||||||
| President | ||||||
| SirAnthony Garrett CBE |
||||||
| HonoraryTreasurer | ||||||
| Mr James Cockram | ||||||
| Honorary Secretary | ||||||
| Mrs Sally Smith MBE BA | ||||||
| Appointed Registrar |
||||||
| Mr Andrew Varney |
| Cooper Parry Group Umited | Cooper Parry Group Umited |
|---|---|
| Statutory Auditor | |
| Cubo Birmingham | |
| Office401, 4~ Floor | |
| Two Chamberlain | Square |
| Birmingham | |
| B33AX |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| Note | E | E | ||||
| Income and endowments | from: | |||||
| Donations and |
legacies | 4,612 | 11,820 | |||
| Other trading | activities | 6,557 | ||||
| investments | 22,026 | 39,626 | ||||
| Total | 33,195 | 51,446 | ||||
| Expenditure on: |
||||||
| Raising funds | 12,052 | 17,260 | ||||
| Charitable activities |
256,449 | 256,228 | ||||
| Total | 268,501 | 273,488 | ||||
| Net expenditure | (235,306) | (222,042) | ||||
| Other recognised gains | and losses | |||||
| Gains on investment | assets | 153,685 | 403,238 | |||
| Net movement | in funds | (81,621) | 181,196 | |||
| Recondliation | offunds | |||||
| Total funds brought | forward at 1April | |||||
| 2021 | 2,152,411 | 1,971,215 | ||||
| Total funds carried | forward at 31 | |||||
| March 2022 | 2,070,790 | 2,152,411 |
| Notes | tothe FInancial Statements forthe year ended S1March 2022 {continued) | tothe FInancial Statements forthe year ended S1March 2022 {continued) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| f) | Investments | ||||||||||
| Investments are shown in the balance sheet at mid-market value. |
|||||||||||
| All income from investments isaccrued. |
|||||||||||
| Realised investment gains are the surplus ofproceeds of realisation |
over market | value | at the previous | ||||||||
| year end orcost ofpurchase during the year, after charging costs ofsale. |
|||||||||||
| Unrealised investment gains or losses are the difference between costofpurchase or carrying value at |
|||||||||||
| previous balance sheet date and year end balance sheet value after | adjusting | for disposals. | |||||||||
| g) | Cash | ||||||||||
| Cash is represented by cash in hand and deposits with financial institutions |
repayable | without | penalty | ||||||||
| on notice ofnot more than 24 hours. | |||||||||||
| h) | Debtors and Creditors | ||||||||||
| Debtors and creditors with no stated interest rate and receivable |
or payable | within one year |
are | ||||||||
| recorded attransaction price. |
|||||||||||
| i) | Foreign currendes | ||||||||||
| Overseas investments are converted into sterling at the exchange |
rates ruling | at the | year end. | Cost | |||||||
| values are shown at the exchange rates ruling at the date ofpurchase. | |||||||||||
| j) | Taxation | ||||||||||
| The Association, asa charity, is not subject totax and is able to reclaim tax deducted |
at source. | ||||||||||
| k) | Finandal instruments |
||||||||||
| The trust only has financial assets and financial liabilities of a |
kind that | qualify | as basic financial | ||||||||
| instruments. Basic financial instruments are initially recognised at |
transaction | value | and subsequently | ||||||||
| measured at their settlement value. |
|||||||||||
| I) | Funds | ||||||||||
| All funds are unrestricted. | |||||||||||
| S | jUDGEMENTS IN APPLYING ACCOUNTING POUCIES AND KEYSOURCES OF ESTIMATION UNCERTAINTY |
||||||||||
| Estimates and judgements are continually evaluated and are based on historical experience and other |
factors, | ||||||||||
| including expectations offuture events that are believed to be reasonable |
under the | circumstances. | |||||||||
| Critical accounting estimates and assumptions: | |||||||||||
| The charity makes estimates and assumptions concerning the future. The |
resulting | accounting | estimates | will, | |||||||
| by definition, seldom equal the related actual results. The trustees do not believe |
there are any assumptions | ||||||||||
| that have a significant risk of causing a material adjustment to the carrying |
amounts | of assets and liabilities | |||||||||
| within the next financial year are addressed below. |
|||||||||||
| 4 | INCOME FROM DONATIONS AND LEGACIES |
||||||||||
| 2022 | 2021 | ||||||||||
| E | E | ||||||||||
| Members' subscription &other donations |
4,612 | 11,820 |
| 5 | INCOME FROM OTHER TRADING ACTIVITIES | INCOME FROM OTHER TRADING ACTIVITIES | INCOME FROM OTHER TRADING ACTIVITIES | INCOME FROM OTHER TRADING ACTIVITIES | ||
|---|---|---|---|---|---|---|
| 2022f | 2021 f |
|||||
| Contributions | towards AGM |
6,557 | ||||
| 6 | INVESTMENT | INCOME | ||||
| 2022f | 2021 f |
|||||
| Listed investments | 22,026 | 39,626 | ||||
| 7 | EXPENDITURE | ON RAISING FUNDS | ||||
| 2022 f |
2021f | |||||
| Investment | management | fees | 12,007 | 16,979 | ||
| Interest | 45 | 281 | ||||
| 12,052 | 17,260 | |||||
| 8 | EXPENDITURE | ON CHARITABLE ACTIVITIES | ||||
| 2022 | 2021 | |||||
| f | f | |||||
| Grants made | (note 9) | 216,327 | 225,534 | |||
| Governance | cost (note 10) | 40,122 | 30,694 | |||
| 256,449 | 256,228 |
| Note |
s tothe Finandal Statements forthe year ended 31March 2022 (continued) | ||
|---|---|---|---|
| 9 | GRANTS AWARDED | ||
| All grants awarded in the year have been made to individuals. |
|||
| The grants awarded during the year can be categorised as follows: |
|||
| Type ofGrant | 2022 | 2021 | |
| E | E | ||
| Special grants | 158,656 | 147,250 | |
| Monthly grants TVlicence grants |
42,588 | 58,141 575 |
|
| First seasonal grants Second seasonal grants |
4,157 5,099 |
3,849 4,751 |
|
| Newspapers grants Discretionary grants |
1,345 4,482 |
2,162 8,806 |
|
| 216,327 | 225,534 | ||
| 10 | GOVERNANCE COSTS | ||
| 2022 | 2021 | ||
| E | E | ||
| Secretarial and office Audit fees |
30,222 9,900 |
21,694 9,000 |
|
| 40,122 | 30,694 |
| Fund, holding 60,778.430units | at a | m | arket value ofE2, | 039,724. | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | E | |||||
| Market value at 1April 2021 | 2,121,563 | 1,934,304 | ||||
| Additions | 2,327,881 | 902,896 | ||||
| Disposals | (2,547,904) | (1,076,250) | ||||
| Movement in capital account |
(15,501) | (42,625) | ||||
| Net realised investment gains |
/ (losses) | 253,528 | 105,518 | |||
| Net unrealised investment gains |
(99,843) | 297,720 | ||||
| Market value at 31March 2022 | 2,039,724 | 2,121,563 | ||||
| Historical cost at 31March 2022 | 2,139,566 | 1,605,957 | ||||
| Income and accumulation managed |
funds | 2,039,724 | ||||
| United Kingdom listed investments |
708,479 | |||||
| Overseas listed investments | 1,319,545 | |||||
| United Kingdom cash deposits |
15,501 | |||||
| Interest in freehold property |
78,038 | |||||
| Market value at31March 2022 | 2,039,724 | 2,121,563 | ||||
| Individual holdings at 31March |
2022 | in excess of5%of | the portfolio value was | as follows: | ||
| Holding Investment |
2022 | 2021 | ||||
| E | E | |||||
| 60,778.430 | ||||||
| (2021:Nil) Rothschild |
&Co | New Court Fund | 2,039,724 | |||
| Nil (2021:840) Findlay Park Fds |
100,337 | |||||
| The fund manager's latest factsheet |
can be found here | which includes a review | ofhistoric performance | and an | ||
| analysis ofthe underlying holdings |
and allocations ofthe New Court Fund 6BP. | |||||
| DEBTORS | ||||||
| 2022 | 2021 | |||||
| E | E | |||||
| Accrued income | 9,299 | |||||
| LIABIUTIES —amounts falling due within one year |
||||||
| 2022 | 2021 | |||||
| E | E | |||||
| Accruals | 9,928 | 9,600 |
| 14 | FINANCIAL | INSTRUMENTS | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | E | ||||
| Financial | assets | ||||
| Financial | assets measured at fair value through | profit and loss | 2,080,371 | 2,152,712 |
| ECONCIUATION OF MOVEMENT IN TOTAL FUNDS |
||
|---|---|---|
| 2022 | 2021 | |
| E | E | |
| At 1April 2021 | 2,152,411 | 1,971,215 |
| Net deficit for the year | (235,306) | (222,042) |
| Gains on investments | 153,685 | 403,238 |
| At 31March 2022 | 2,070,790 | 2,152,411 |