OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

FORTHE YEAR ENDED 31MARCH 2022
Page No.
Reference and Administrative
Information
Trustees'
Report
4 —9
Report ofthe Independent
Auditors
10-13
Statement of Financial Activities 14
Balance Sheet 15
Notes tothe Financial Statements 16-21

Founded 1892:Registered Charity Number 216438 Charity Number 216438 Charity Number 216438 Charity Number 216438 Charity Number 216438
Reference and Administrative information
Patron
The Rt Hon Lady (Theresa) May MP appointed October 2020.
FInancial Trustees
Mr Graham
Park CBE - Chairman
of Financial Trustees until 26October 2021
Mr Donald Porter CBEChairman of Financial Trustees from 26October 2021
Mr Charles Barwell OBE
SirAnthony
Garrett CBE
Mr Brain Hamill appointment confirmed on 26October 2021
The Baroness (Emma) Pidding CBE
Mr John Watson OBE
Officers
President
SirAnthony
Garrett CBE
HonoraryTreasurer
Mr James Cockram
Honorary Secretary
Mrs Sally Smith MBE BA
Appointed
Registrar
Mr Andrew
Varney

Cooper Parry Group Umited Cooper Parry Group Umited
Statutory Auditor
Cubo Birmingham
Office401, 4~ Floor
Two Chamberlain Square
Birmingham
B33AX

2022 2021
Total Total
Unrestricted Unrestricted
funds funds
Note E E
Income and endowments from:
Donations
and
legacies 4,612 11,820
Other trading activities 6,557
investments 22,026 39,626
Total 33,195 51,446
Expenditure
on:
Raising funds 12,052 17,260
Charitable
activities
256,449 256,228
Total 268,501 273,488
Net expenditure (235,306) (222,042)
Other recognised gains and losses
Gains on investment assets 153,685 403,238
Net movement in funds (81,621) 181,196
Recondliation offunds
Total funds brought forward at 1April
2021 2,152,411 1,971,215
Total funds carried forward at 31
March 2022 2,070,790 2,152,411

Notes tothe FInancial Statements forthe year ended S1March 2022 {continued) tothe FInancial Statements forthe year ended S1March 2022 {continued)
f) Investments
Investments
are shown
in the balance sheet at mid-market
value.
All income from investments
isaccrued.
Realised investment
gains are the surplus ofproceeds of realisation
over market value at the previous
year end orcost ofpurchase
during the year, after charging costs ofsale.
Unrealised
investment
gains or losses are the difference between costofpurchase or carrying value at
previous balance sheet date and year end balance sheet value after adjusting for disposals.
g) Cash
Cash is represented
by cash in hand and deposits with financial
institutions
repayable without penalty
on notice ofnot more than 24 hours.
h) Debtors and Creditors
Debtors
and creditors
with
no stated
interest
rate and
receivable
or payable within
one year
are
recorded attransaction
price.
i) Foreign currendes
Overseas
investments
are converted
into sterling at the exchange
rates ruling at the year end. Cost
values are shown at the exchange rates ruling at the date ofpurchase.
j) Taxation
The Association, asa charity,
is not subject totax and is able to reclaim tax deducted
at source.
k) Finandal
instruments
The trust
only has financial
assets and financial
liabilities
of a
kind that qualify as basic financial
instruments.
Basic financial
instruments
are initially
recognised at
transaction value and subsequently
measured
at their settlement
value.
I) Funds
All funds are unrestricted.
S jUDGEMENTS IN APPLYING ACCOUNTING
POUCIES AND KEYSOURCES OF ESTIMATION UNCERTAINTY
Estimates and judgements
are continually
evaluated
and are based on historical experience and other
factors,
including
expectations
offuture events that are believed to be reasonable
under the circumstances.
Critical accounting estimates and assumptions:
The charity makes estimates
and assumptions
concerning the future. The
resulting accounting estimates will,
by definition,
seldom equal the related
actual results. The trustees do not believe
there are any assumptions
that have a significant
risk of causing a material
adjustment
to the carrying
amounts of assets and liabilities
within the next financial year are addressed
below.
4 INCOME FROM DONATIONS
AND LEGACIES
2022 2021
E E
Members'
subscription
&other donations
4,612 11,820
5 INCOME FROM OTHER TRADING ACTIVITIES INCOME FROM OTHER TRADING ACTIVITIES INCOME FROM OTHER TRADING ACTIVITIES INCOME FROM OTHER TRADING ACTIVITIES
2022f 2021
f
Contributions towards
AGM
6,557
6 INVESTMENT INCOME
2022f 2021
f
Listed investments 22,026 39,626
7 EXPENDITURE ON RAISING FUNDS
2022
f
2021f
Investment management fees 12,007 16,979
Interest 45 281
12,052 17,260
8 EXPENDITURE ON CHARITABLE ACTIVITIES
2022 2021
f f
Grants made (note 9) 216,327 225,534
Governance cost (note 10) 40,122 30,694
256,449 256,228
Note
s tothe Finandal Statements forthe year ended 31March 2022 (continued)
9 GRANTS AWARDED
All grants awarded
in the year have been made to individuals.
The grants awarded
during the year can be categorised as follows:
Type ofGrant 2022 2021
E E
Special grants 158,656 147,250
Monthly grants
TVlicence grants
42,588 58,141
575
First seasonal grants
Second seasonal grants
4,157
5,099
3,849
4,751
Newspapers
grants
Discretionary
grants
1,345
4,482
2,162
8,806
216,327 225,534
10 GOVERNANCE COSTS
2022 2021
E E
Secretarial and office
Audit fees
30,222
9,900
21,694
9,000
40,122 30,694

Fund, holding 60,778.430units at a m arket value ofE2, 039,724.
2022 2021
E E
Market value at 1April 2021 2,121,563 1,934,304
Additions 2,327,881 902,896
Disposals (2,547,904) (1,076,250)
Movement
in capital account
(15,501) (42,625)
Net realised investment
gains
/ (losses) 253,528 105,518
Net unrealised
investment
gains
(99,843) 297,720
Market value at 31March 2022 2,039,724 2,121,563
Historical cost at 31March 2022 2,139,566 1,605,957
Income and accumulation
managed
funds 2,039,724
United
Kingdom
listed investments
708,479
Overseas listed investments 1,319,545
United
Kingdom cash deposits
15,501
Interest
in freehold property
78,038
Market value at31March 2022 2,039,724 2,121,563
Individual
holdings at 31March
2022 in excess of5%of the portfolio value was as follows:
Holding
Investment
2022 2021
E E
60,778.430
(2021:Nil)
Rothschild
&Co New Court Fund 2,039,724
Nil (2021:840)
Findlay Park Fds
100,337
The fund manager's
latest factsheet
can be found here which includes a review ofhistoric performance and an
analysis ofthe underlying
holdings
and allocations ofthe New Court Fund 6BP.
DEBTORS
2022 2021
E E
Accrued income 9,299
LIABIUTIES —amounts
falling due within one year
2022 2021
E E
Accruals 9,928 9,600

14 FINANCIAL INSTRUMENTS
2022 2021
E E
Financial assets
Financial assets measured at fair value through profit and loss 2,080,371 2,152,712

ECONCIUATION
OF MOVEMENT IN TOTAL FUNDS
2022 2021
E E
At 1April 2021 2,152,411 1,971,215
Net deficit for the year (235,306) (222,042)
Gains on investments 153,685 403,238
At 31March 2022 2,070,790 2,152,411