OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
ofthe Financial Statements
frh
r
n
1D
Contents
ofthe Financial Statements
frh
r
n
1D
Page
Reference and Administrative
Details
Report of the Trustees 2 to 5
Report of the Independent
Auditors
6 to 8
Statement of Financial
Activities
Statement of Financial
Position
10
Notes to the Financial Statements 11 to 17

Trustees Agnes Abrahim (resigned (resigned 3"December 2020)
Paul Bailey
Peter John Bigley
Hazel Bloxham
Gillian Elizabeth Devise
Christine
Granby
Lloyd Leaberd Hamilton
Rebecca Lucy Howard
Kevin Love
Joan McDonald
Ursula
Pitt (resigned tge
October 2020)
Gary Roberts
Martyn
Roy Treadgold
Ven. Archdeacon ofWslsall
Principal address cfo Mrs JSStyler
8Yamborough Hill
Stourbridge
West Midlands
DYS2EB
Registered charity number 216308
Auditors Haines Watts Birmingham LLP
5-6 Grssnfield Crescent
Edgbaston
Birmingham
8153BE
Bankers National Westminster Bank Ptc
309High Street
West Bromwich
West Midlands
B708LX

f r th
r
31 Decemb er 2020
2020 2019
Revenue Capital Total Total
fund fund funds funds
Notes 6 6 6 6
Income and endowments from
Investment
income
2 4,706 206,382 211,088 421,683
Total income 4,706 206,382 211,oes 421,683
Expenditure
on
Raising funds 3 3,609 18,696 22,305 91,008
Charitable
activities
4
- Grant giving Tes,sst 783,841 605,445
Total expenditure 787,450 18,696 806,146 696,453
Net gains/(losses) on investments DDDDD ~2l3004) ~703,M4) 1846625
Net (expenditure)/Income (732,744) (55,378) (788,122) 1,571,855
Transfers between funds 12 537,000 ~M7.500)
Net movement
in
funds (195,235) (592,887) (788,122) 1,571,855
Reconciliation
of
funds
Total funds brought forward 777,897 16,167,939 16,945,836 15,373,981
Total funds carried forward 502,M2 10575 D52 16157714 10.040.036

2020 2019
Revenue Capital Total Total
fund fund funds funds
Notes 8 6 8 6
Fixed assets
Investments
Investments 8 14,561,382 14,581,382 15,145,291
Investment property 9 190000 1,013670 13036711 1,184,335
190,000 15,575,052 15,785,052 16,329,626
Current assets
Debtors 10 29,638 29,638 16,071
Cash at bank 373,463 373,483 643,656
403,101 403,101 659,727
Credkors
Amounts
falling due within one year
11 (109439) (10,439) (43,517)
Net current assets 392,862 392,882 616,210
Total assets less current IlabEities 582,662 15,575,052 18,157,714 16,945,636
NET ASSETS 582,662 15,575,052 16,157,714 16,945,836
Funds
Unrestricted funds 582,862 777,597
Restricted funds 15,575,052 16,167,939
Totalfunds 10157714 15045.030

2020 2019
6 6
Contributions to Parish Church Councils 531,209 328,874
Contributions
Contributions
to incumbents
to incumbents'
stipsnds
and lay
snd trust funded workers
workers' expenses
216,610
~6730
230,352
19,056
754,549 623,744
Support costs - Secretarial fees 2,850 2,750
Support costs -Clerk's fees 15,000 15,000
Governance costs (ses nots 5) 10,452 9,513
~782851 605,445
2020 2019
6 6
ibutions to Parish Church Councils
A9 Saints Administration grant 10,000 10,000
Lighting 4,120 2,750
Drainage works 130,353 8,020
Fire assessment 1,538
Fire alarm 17,371
Architects fees 10,796
Archaeologists fees 2,702
Hopkins dnve 11,228
St Mary Magdalene Administration grant 10,000 10,000
Electrical repairs 2,046
Good Shepherd Administration grant 10,000
Holy Trinity Administration grant 10,000 10,000
CCTV 693
Flooring repairs 2,635
Jubilee bibles 2,427
Defibrillator 2,890
Jubilee bursary 7,150
StAndrews Administration grant 10,000 10,000
Defibdillstor 1,432
Furniture
purchases
1,850
Plaster repairs 930
Decoration 7,977 1,440
Lighting 2,270
StFrancis' Administration grant 10,000 10,000
Car park planning fees 930
Refurbishments 5,824
Architects fees 2,520
StJames' Adminlstragon grant 10,000 10,000
Safe Families fcr Children 8,667 4,750
Boiler replacement 10,960
CCTV 399
Bathroom works 3,600
Balcony room 720
West Bromwich youth project 1,194
St Paul's Administration grant 10,000 10,000
Safe Families for Children 8,667 4,750
Seating casts 1$,220 13,950
Carrisd forward 288,091 157,888

n
il
2020
f
2019
f
Brought forward 295,091 157,668
StPeter's Administration grant 10,000 10.000
Safe Families for Children 8,657 4,750
Reordering 2,004
Roof repairs 40,010 118,860
Architects fees 3480 7,860
Kitchen works 16,180
VAT refund (11,563)
St Phi5ip's Administration and music grant 10,000 10,000
Tree fe8lng 1r300
Lighting 5,400
Sandwell Churches Link Work grant 10,000 5,000
Transforming Communities Just Finance minister 10,000 600
West Bromwich Youth Protect 11,833
Contribution to churches' Parish Share 1$1,944
(rs; pandemic)
~531209 ~328674
2020
f
2019
f
Contributions to incumbents' and lay workers' expenses
West Bromwich Deanery Synod Expenses 4,200 4,200
Holy Trinity Ministry trainee 1,575 5,775
A8 Saints Vicar sedling in aaowancs
A8 Saints Curate setaing in allowance 2,500
St Mary Magdalene Sedling
in allowance
1,250
St Paul's Children's worker expenses 1,581
St Andrew' s Ssdling
in allowance
1,250
St Andrew' s Workers expanses 408
StJames' Settling
in allowance
2,500
6,730 19,056
2020
6
2010
f
Contributions to incumbents' sbponds and trust funded workers
A8 Saints 64,412 66,755
Holy Trinity 36,815 38,905
StAndrew' s 11,771 14,363
St Francis' 11,771 14,363
StJemesySt Paul's 35,454 21,208
St Peter's 2,551 9,957
St Phi8ip's 5,885 7,181
Workplace missioner
West Bromwich Pioneer Leader
20,582
~27369
26,889
~30731
~216610 230 352

2020 2019
6 6
Auditors' remuneration 7,740 6,750
Auditors' remunersfion for non-audit work 3,702 2,863
11,442 9,613

Compsrstives
forthe stat
ement offinancial acti vities-year ended 31 Dece mber 2019
Revenue Capital Total
fund fund funds
6 8 8
Income and endowments from
Investment
income
11,262 410,421 421,683
Total income 11,262 410,421 421,683
Expendkure
on
Raising funds 6,208 84,800 91,008
Charitable
activities
—Grant giving 605,445 605445
Total expenditure 611,653 84,800 696,453
Net gains on investments 1,846,625 1,846,625
Net (expenditure)/income (600,391) 2,172,246 1,571,855
Transfers between funds 1.232.183 ~1.232.1837
Net movement
in funds
631,792 940,063 1,571,855
Reconcgladon
offunds
Total funds brought forward 146,105 15,227,876 15,373,981
Total funds carried forward 777.897 16,187,839 16898836

The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
The market
value
of investments
as at 31 December
2020
69,387,455(2019:f3,308,449).The balance relates to investment
attributable
assets held
to assets
held
in the UK.
to assets
held
in the UK.
outside the
UK is
The fair value ofthe fixed asset investments is made up of:
2020 2019
6 6
Investments
—Bardays Wealth
735,970 14,802,290
Cash held with porffolio —Bardays Wealth 224,790
Investmsnts
—CCLA
13020 412 118,211
14,001 302 15 140.201
Investment
property
Fair value
At 1January2020 1,184,335
Disposals (30,665)
Revaluation 50,000
At 31 December 2020 ~1 "203670
The fair value ofinvestment property is made up of:
2020 2019
6 6
Revenuefund
210Friar Park Road (Purchased September 2008) 190,000 140,000
Capital fund
Ground
rents
1,013,670 1,044,335
1203010 1 104.335

2020f 2019f
Lichfield Diocesan Board of Finanos 23,385
Rents and insurance
outstanding
5,068 3,803
Accrued
dividend
income
1,185 12,268
29,638 16,071
11. Creditors: amounts
falling due within one year
2020f 2019f
Accruals and deferred
income
10,439 31,137
Lichfield Diocesan Board of Finance 12,380
10,439 43,517
12. Movement
In funds
Revenue Capital Total
fund
f
fund
f
f
At 1 January 2020 777,897 16,167,939 16,945,836
Net (outgoing)fincoming
resources
Transfer between funds
(782,744)
037.000
187,686
~037.609)
(595,058)
532,662 15,818,116 16,350,778
Realised losses on sale of investments (1,206,761) (1,206,761)
Realised losses on sale ofinvestment property (1,665) (1,665)
Unrealised
gains on revaluation
ofinvestments 965,362 965,362
Unrealised
gains on revaluation
of investment property 50,000 50,000
5D DDD ~243004)~493004)
At 31December 2020 002,002 15575052 1015771~