| Contents ofthe Financial Statements frh r n 1D |
Contents ofthe Financial Statements frh r n 1D |
||||
|---|---|---|---|---|---|
| Page | |||||
| Reference | and Administrative Details |
||||
| Report of | the Trustees | 2 | to | 5 | |
| Report of | the Independent Auditors |
6 | to | 8 | |
| Statement | of Financial Activities |
||||
| Statement | of Financial Position |
10 | |||
| Notes to the Financial Statements | 11 | to | 17 |
| Trustees | Agnes Abrahim | (resigned | (resigned | 3"December 2020) | ||
|---|---|---|---|---|---|---|
| Paul Bailey | ||||||
| Peter John Bigley | ||||||
| Hazel Bloxham | ||||||
| Gillian Elizabeth | Devise | |||||
| Christine Granby |
||||||
| Lloyd Leaberd | Hamilton | |||||
| Rebecca Lucy | Howard | |||||
| Kevin Love | ||||||
| Joan McDonald | ||||||
| Ursula Pitt (resigned tge |
October 2020) | |||||
| Gary Roberts | ||||||
| Martyn Roy Treadgold |
||||||
| Ven. Archdeacon | ofWslsall | |||||
| Principal address | cfo Mrs JSStyler | |||||
| 8Yamborough | Hill | |||||
| Stourbridge | ||||||
| West Midlands | ||||||
| DYS2EB | ||||||
| Registered | charity number | 216308 | ||||
| Auditors | Haines Watts Birmingham | LLP | ||||
| 5-6 Grssnfield | Crescent | |||||
| Edgbaston | ||||||
| Birmingham | ||||||
| 8153BE | ||||||
| Bankers | National Westminster | Bank Ptc | ||||
| 309High Street | ||||||
| West Bromwich | ||||||
| West Midlands | ||||||
| B708LX |
| f | r th r |
31 Decemb | er 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Revenue | Capital | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | 6 | 6 | 6 | 6 | |||
| Income and endowments | from | ||||||
| Investment income |
2 | 4,706 | 206,382 | 211,088 | 421,683 | ||
| Total income | 4,706 | 206,382 | 211,oes | 421,683 | |||
| Expenditure on |
|||||||
| Raising funds | 3 | 3,609 | 18,696 | 22,305 | 91,008 | ||
| Charitable activities |
4 | ||||||
| - Grant giving | Tes,sst | 783,841 | 605,445 | ||||
| Total expenditure | 787,450 | 18,696 | 806,146 | 696,453 | |||
| Net gains/(losses) | on investments | DDDDD | ~2l3004) | ~703,M4) | 1846625 | ||
| Net (expenditure)/Income | (732,744) | (55,378) | (788,122) | 1,571,855 | |||
| Transfers between funds | 12 | 537,000 | ~M7.500) | ||||
| Net movement in |
funds | (195,235) | (592,887) | (788,122) | 1,571,855 | ||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 777,897 | 16,167,939 | 16,945,836 | 15,373,981 | ||
| Total funds carried forward | 502,M2 | 10575 D52 | 16157714 | 10.040.036 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Revenue | Capital | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | 8 | 6 | 8 | 6 | |||
| Fixed assets | |||||||
| Investments | |||||||
| Investments | 8 | 14,561,382 | 14,581,382 | 15,145,291 | |||
| Investment | property | 9 | 190000 | 1,013670 | 13036711 | 1,184,335 | |
| 190,000 | 15,575,052 | 15,785,052 | 16,329,626 | ||||
| Current assets | |||||||
| Debtors | 10 | 29,638 | 29,638 | 16,071 | |||
| Cash at bank | 373,463 | 373,483 | 643,656 | ||||
| 403,101 | 403,101 | 659,727 | |||||
| Credkors | |||||||
| Amounts falling due within one year |
11 | (109439) | (10,439) | (43,517) | |||
| Net current | assets | 392,862 | 392,882 | 616,210 | |||
| Total assets | less current IlabEities | 582,662 | 15,575,052 | 18,157,714 | 16,945,636 | ||
| NET ASSETS | 582,662 | 15,575,052 | 16,157,714 | 16,945,836 | |||
| Funds | |||||||
| Unrestricted | funds | 582,862 | 777,597 | ||||
| Restricted funds | 15,575,052 | 16,167,939 | |||||
| Totalfunds | 10157714 | 15045.030 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||
| Contributions | to Parish Church Councils | 531,209 | 328,874 | ||||
| Contributions Contributions |
to incumbents to incumbents' |
stipsnds and lay |
snd trust funded workers workers' expenses |
216,610 ~6730 |
230,352 19,056 |
||
| 754,549 | 623,744 | ||||||
| Support costs | - Secretarial fees | 2,850 | 2,750 | ||||
| Support costs | -Clerk's fees | 15,000 | 15,000 | ||||
| Governance | costs (ses nots | 5) | 10,452 | 9,513 | |||
| ~782851 | 605,445 | ||||||
| 2020 | 2019 | ||||||
| 6 | 6 | ||||||
| ibutions | to Parish Church | Councils | |||||
| A9 Saints | Administration | grant | 10,000 | 10,000 | |||
| Lighting | 4,120 | 2,750 | |||||
| Drainage works | 130,353 | 8,020 | |||||
| Fire assessment | 1,538 | ||||||
| Fire alarm | 17,371 | ||||||
| Architects fees | 10,796 | ||||||
| Archaeologists | fees | 2,702 | |||||
| Hopkins dnve | 11,228 | ||||||
| St Mary Magdalene | Administration | grant | 10,000 | 10,000 | |||
| Electrical repairs | 2,046 | ||||||
| Good Shepherd | Administration | grant | 10,000 | ||||
| Holy Trinity | Administration | grant | 10,000 | 10,000 | |||
| CCTV | 693 | ||||||
| Flooring repairs | 2,635 | ||||||
| Jubilee bibles | 2,427 | ||||||
| Defibrillator | 2,890 | ||||||
| Jubilee bursary | 7,150 | ||||||
| StAndrews | Administration | grant | 10,000 | 10,000 | |||
| Defibdillstor | 1,432 | ||||||
| Furniture purchases |
1,850 | ||||||
| Plaster repairs | 930 | ||||||
| Decoration | 7,977 | 1,440 | |||||
| Lighting | 2,270 | ||||||
| StFrancis' | Administration | grant | 10,000 | 10,000 | |||
| Car park planning fees | 930 | ||||||
| Refurbishments | 5,824 | ||||||
| Architects fees | 2,520 | ||||||
| StJames' | Adminlstragon | grant | 10,000 | 10,000 | |||
| Safe Families fcr Children | 8,667 | 4,750 | |||||
| Boiler replacement | 10,960 | ||||||
| CCTV | 399 | ||||||
| Bathroom works | 3,600 | ||||||
| Balcony room | 720 | ||||||
| West Bromwich | youth project | 1,194 | |||||
| St Paul's | Administration | grant | 10,000 | 10,000 | |||
| Safe Families for Children | 8,667 | 4,750 | |||||
| Seating casts | 1$,220 | 13,950 | |||||
| Carrisd forward | 288,091 | 157,888 |
| n il |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 f |
2019 f |
|||||||||||
| Brought forward | 295,091 | 157,668 | ||||||||||
| StPeter's | Administration | grant | 10,000 | 10.000 | ||||||||
| Safe Families for | Children | 8,657 | 4,750 | |||||||||
| Reordering | 2,004 | |||||||||||
| Roof repairs | 40,010 | 118,860 | ||||||||||
| Architects fees | 3480 | 7,860 | ||||||||||
| Kitchen works | 16,180 | |||||||||||
| VAT refund | (11,563) | |||||||||||
| St Phi5ip's | Administration | and music grant | 10,000 | 10,000 | ||||||||
| Tree fe8lng | 1r300 | |||||||||||
| Lighting | 5,400 | |||||||||||
| Sandwell | Churches | Link | Work grant | 10,000 | 5,000 | |||||||
| Transforming | Communities | Just Finance | minister | 10,000 | 600 | |||||||
| West Bromwich | Youth Protect | 11,833 | ||||||||||
| Contribution | to churches' | Parish Share | 1$1,944 | |||||||||
| (rs; pandemic) | ||||||||||||
| ~531209 | ~328674 | |||||||||||
| 2020 f |
2019 f |
|||||||||||
| Contributions | to | incumbents' | and lay workers' | expenses | ||||||||
| West Bromwich | Deanery | Synod | Expenses | 4,200 | 4,200 | |||||||
| Holy Trinity | Ministry trainee | 1,575 | 5,775 | |||||||||
| A8 Saints | Vicar sedling | in | aaowancs | |||||||||
| A8 Saints | Curate setaing | in allowance | 2,500 | |||||||||
| St Mary Magdalene | Sedling in allowance |
1,250 | ||||||||||
| St Paul's | Children's | worker expenses | 1,581 | |||||||||
| St Andrew' | s | Ssdling in allowance |
1,250 | |||||||||
| St Andrew' | s | Workers expanses | 408 | |||||||||
| StJames' | Settling in allowance |
2,500 | ||||||||||
| 6,730 | 19,056 | |||||||||||
| 2020 6 |
2010 f |
|||||||||||
| Contributions | to | incumbents' | sbponds and trust funded workers | |||||||||
| A8 Saints | 64,412 | 66,755 | ||||||||||
| Holy Trinity | 36,815 | 38,905 | ||||||||||
| StAndrew' | s | 11,771 | 14,363 | |||||||||
| St Francis' | 11,771 | 14,363 | ||||||||||
| StJemesySt | Paul's | 35,454 | 21,208 | |||||||||
| St Peter's | 2,551 | 9,957 | ||||||||||
| St Phi8ip's | 5,885 | 7,181 | ||||||||||
| Workplace missioner West Bromwich Pioneer Leader |
20,582 ~27369 |
26,889 ~30731 |
||||||||||
| ~216610 | 230 352 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Auditors' | remuneration | 7,740 | 6,750 | |||
| Auditors' | remunersfion | for | non-audit | work | 3,702 | 2,863 |
| 11,442 | 9,613 |
| Compsrstives forthe stat |
ement offinancial acti | vities-year ended 31 Dece | mber 2019 | |
|---|---|---|---|---|
| Revenue | Capital | Total | ||
| fund | fund | funds | ||
| 6 | 8 | 8 | ||
| Income and endowments | from | |||
| Investment income |
11,262 | 410,421 | 421,683 | |
| Total income | 11,262 | 410,421 | 421,683 | |
| Expendkure on |
||||
| Raising funds | 6,208 | 84,800 | 91,008 | |
| Charitable activities |
||||
| —Grant giving | 605,445 | 605445 | ||
| Total expenditure | 611,653 | 84,800 | 696,453 | |
| Net gains on investments | 1,846,625 | 1,846,625 | ||
| Net (expenditure)/income | (600,391) | 2,172,246 | 1,571,855 | |
| Transfers between funds | 1.232.183 | ~1.232.1837 | ||
| Net movement in funds |
631,792 | 940,063 | 1,571,855 | |
| Reconcgladon offunds |
||||
| Total funds brought forward | 146,105 | 15,227,876 | 15,373,981 | |
| Total funds carried forward | 777.897 | 16,187,839 | 16898836 |
| The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
The market value of investments as at 31 December 2020 69,387,455(2019:f3,308,449).The balance relates to investment |
attributable assets held |
to assets held in the UK. |
to assets held in the UK. |
outside | the UK is |
|---|---|---|---|---|---|---|---|---|---|---|---|
| The fair value ofthe | fixed asset | investments | is made up of: | ||||||||
| 2020 | 2019 | ||||||||||
| 6 | 6 | ||||||||||
| Investments —Bardays Wealth |
735,970 | 14,802,290 | |||||||||
| Cash held with porffolio —Bardays Wealth | 224,790 | ||||||||||
| Investmsnts —CCLA |
13020 412 | 118,211 | |||||||||
| 14,001 302 | 15 | 140.201 | |||||||||
| Investment property |
|||||||||||
| Fair value | |||||||||||
| At 1January2020 | 1,184,335 | ||||||||||
| Disposals | (30,665) | ||||||||||
| Revaluation | 50,000 | ||||||||||
| At 31 December 2020 | ~1 | "203670 | |||||||||
| The fair value ofinvestment | property | is made up of: | |||||||||
| 2020 | 2019 | ||||||||||
| 6 | 6 | ||||||||||
| Revenuefund | |||||||||||
| 210Friar Park Road | (Purchased | September | 2008) | 190,000 | 140,000 | ||||||
| Capital fund | |||||||||||
| Ground rents |
1,013,670 | 1,044,335 | |||||||||
| 1203010 | 1 | 104.335 |
| 2020f | 2019f | ||||||
|---|---|---|---|---|---|---|---|
| Lichfield Diocesan Board of Finanos | 23,385 | ||||||
| Rents and insurance outstanding |
5,068 | 3,803 | |||||
| Accrued dividend income |
1,185 | 12,268 | |||||
| 29,638 | 16,071 | ||||||
| 11. | Creditors: amounts falling due within one year |
2020f | 2019f | ||||
| Accruals and deferred income |
10,439 | 31,137 | |||||
| Lichfield Diocesan Board of Finance | 12,380 | ||||||
| 10,439 | 43,517 | ||||||
| 12. | Movement In funds |
||||||
| Revenue | Capital | Total | |||||
| fund f |
fund f |
f | |||||
| At 1 January 2020 | 777,897 | 16,167,939 | 16,945,836 | ||||
| Net (outgoing)fincoming resources Transfer between funds |
(782,744) 037.000 |
187,686 ~037.609) |
(595,058) | ||||
| 532,662 | 15,818,116 | 16,350,778 | |||||
| Realised losses on sale of investments | (1,206,761) | (1,206,761) | |||||
| Realised losses on sale ofinvestment | property | (1,665) | (1,665) | ||||
| Unrealised gains on revaluation |
ofinvestments | 965,362 | 965,362 | ||||
| Unrealised gains on revaluation |
of investment | property | 50,000 | 50,000 | |||
| 5D DDD | ~243004)~493004) | ||||||
| At 31December 2020 | 002,002 | 15575052 | 1015771~ |