Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

**Charity number: 216275** 

# **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31 MARCH 2025** 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **CONTENTS** 

||Page|
|---|---|
|**Reference and Administrative Details of the Charity, its Trustees and Advisers**|1 - 2|
|**Trustees' Report**|3 - 9|
|**Independent Auditors' Report on the Financial Statements**|10 - 13|
|**Statement of Financial Activities**|14|
|**Income and Expenditure Account**|15|
|**Balance Sheet**|16|
|**Statement of Cash Flows**|17|
|**Notes to the Financial Statements**|18 - 41|





Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025** 

## **Trustees** 

Dr Hazel Jones-Lee, Chair Mr Richard Metcalfe, Vice Chair Mr Alan Birkmyre (resigned 9 April 2025) Councillor Teresa Cairns (resigned 14 May 2024) Mr Michael Downie (appointed 26 September 2025) Mr Aidan Evans Dr Laura Graham (appointed 26 September 2025) Councillor John O'Shea Ms Sue Pearson Mr M Richardson Councillor Shumel Rahman (resigned 2 May 2024) Dr Hilary Anne Wynne 

## **Charity registered number** 

216275 

## **Registered office** 

5 - 7 Osborne Terrace Newcastle upon Tyne NE2 1SQ 

## **Independent auditors** 

Kinnair Associates Limited Chartered Accountants Registered Auditor Aston House Redburn Road Newcastle upon Tyne NE5 1NB 

## **Bankers** 

National Westminster Bank plc 16 Northumberland Street Newcastle upon Tyne NE1 7EL 

## **Solicitors** 

Mincoffs Solicitors 5 - 7 Osborne Terrace Newcastle upon Tyne NE2 1SQ 

## **Regulator of Social Housing number** 

A1273 

Page 1 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Manager** 

Patricia Embleton Thomas Horsley House Benwell Lane Newcastle upon Tyne NE15 6NG 

## **Clerks** 

Timothy Rohan Gray (Clerk) Christopher Hughes (Deputy) 

Page 2 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

The Trustees present their annual report together with the audited financial statements of the Charity for the year 1 April 2024 to 31 March 2025. 

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the Charity’s governing document, the Housing SORP 2018: Statement of Recommended Practice (SORP) for Registered Social Housing Providers, the Charities Act 2011, the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Housing and Regeneration Act 2008 and the Accounting Direction for Private Registered Providers of Social Housing 2022. 

The Financial Statements do not present a Statement of Comprehensive Income or a Statement of Changes in Reserves as the Trustees believe that the information that would be shown in these statements is already adequately disclosed in the Statement of Financial Activities and the Statement of Funds note to the Financial Statements. 

## **Objectives and activities** 

##  **Policies and objectives** 

The objective of the Charity is to provide inexpensive sheltered accommodation for poor men over the age of 50 years referred to as “residents”. 

The principal activity is the management of the Almshouses at Rye Hill and Benwell. The numbers of flats available for occupation by residents are 19 at Rye Hill and 41 at Thomas Horsley House, Benwell. 

The Trustees are satisfied that the objects of the Charity fall within the meaning of “charitable purpose” within Section 2 of the Charities Act 2011 as they refer particularly to: - 

- a. the prevention or relief of poverty; and 

- b. the relief of those in need by reason of youth, age, ill-health, disability, financial hardship or other disadvantage. 

The Trustees are further satisfied that the activities of the Charity fall within principles one and two as set out in the Charity Commission guidance dated December 2008 and that the historical restrictions on entry are, in all prevailing circumstances, reasonable. 

In setting objectives and planning for activities the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'. 

## **Achievements and performance** 

##  **Compliance with the Governance and Financial Viability Standard** 

The Trustees undertake an annual assessment of their compliance with the Governance and Financial Viability Standard and confirm the entity’s compliance with the Standard during the course of the year and up to the signing of the financial statements. 

The Trustees have adopted the NHF Code of Governance 2020. 

Page 3 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Achievements and performance (continued)** 

##  **Review of activities** 

In pursuit of high standards with regard to its responsibilities to residents and staff, at least every three years, the Charity reviews its policies and procedures as part of a cyclical process of monitoring and improvement taking into account as appropriate the recommendations from time to time of the Almshouses Association. 

In line with recommendations of the Regulator of Social Housing and the Almshouses Association, the Charity has continued with programmes of planned maintenance and enhancement of the properties with funds accumulated for the purpose. The Trustees, having assessed the risks, are confident that high standards have been maintained whilst retaining sufficient resources to cover the costs of unexpected events. 

Expenditure - the reported expenditure reflects the ongoing maintenance of the properties. 

##  **Investment policy and performance** 

The Trustees have adopted a policy of seeking medium risk investments in order to generate income and achieve some capital growth.  The charity remains a long term investor and, on professional advice, holds a diversified portfolio of equities, bonds and property with some cash. 

The portfolio total return was +2.8% for the year to 31 March 2025 (2024: +11.8%).  This compares with total returns for the following indices _:_ 

|Year to 31.03.25|Year to 31.03.25|Year to 31.03.24|
|---|---|---|
|BD Risk Category 6 Benchmark|+ 6.5%|+ 13.4%|
|FTSE British Government All Stocks Index|- 1.2%|-  0.0%|
|Iboxx £ Corporate Bond Index|+ 2.3%|+ 7.4%|
|FTSE All Share Index|+ 10.5%|+ 8.4%|
|FTSE All World Ex UK Index|+ 5.2%|+ 21.4%|
|IA Property Index|+ 6.2%|- 3.5%|
|IA Targeted Absolute Return Index|+ 4.5%|+ 6.3%|



The Brewin Dolphin Risk Category 6 Benchmark comprises 3.5% UK Gilts, 2.5% UK Bonds, 11% Overseas Bonds, 17% UK Equities, 51.5% Overseas Equities, 3% Property, 9% Alternatives & 2.5% Cash. 

Global equities continued to make new highs at the start of the year supported by resilience in the US economy and the increasing prospects of a ‘soft landing’.  There was a clear divergence in US and Eurozone market performances and, while the S&P 500 and NASDAQ Composite indexes reached record highs as investors continued piling into tech stocks, Europe ended barely in the black. 

However, the momentum built up over the previous couple of months stalled in the latter half of July and, after the global ‘Crowdstrike’ outage, investors began to look for alternative ways of playing the spread of artificial intelligence (AI).  August was also something of a rollercoaster ride as, with inflation concerns falling, a US employment report came in below forecasts for only the fifth time in the previous two years.  The possibility of a US recession became a greater concern and was initially thought to be the catalyst for the sell-off in technology stocks.  However, with US rates set to decline the (fairly long running) dollar/Yen carry trade became less attractive and, in early August, the yen started to appreciate very fast.  This put pressure on investors being squeezed out of the trade to reduce positions and the Japanese TOPIX index fell a stunning 12% in a single session.  The knock-on effects were felt across global markets and the gains made by semi-conductor and AIrelated stocks were particularly targeted. 

At the beginning of November the action was dominated by the US presidential election.  The reaction to the results was largely intuitive and equities generally benefited, reflecting the prospect of less regulation and potentially lower taxes. However, the election of President Trump warranted an increased premium for risky 

Page 4 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Achievements and performance (continued)** 

assets and the imposition of tariffs, which could reduce global growth and re-fuel inflation, and saw treasury yields rise sharply. 

It was always likely to be a lively start to 2025 but major markets performed well in January.  Even so, the performance of the US equity market had been broadening out since the election in November and, although 2024 had been a strong year for the ‘Magnificent Seven’ mega-cap stocks, the month saw the group lose further ground against the wider market. 

There have been two distinct phases to the market action since the US election. The first was a repeat of the ‘Trump bump’ experienced in his first term and this took place after the result confirmed he would have a second term, as investors reacted to the prospect of anticipated benefits, such as reduced regulation and the possibility of tax cuts.  However, the bump became a slump and, from mid-February, there was a sharp sell-off for global equities, driven almost entirely by the US.  The most obvious rationale for the sell-off was trade tariffs and the dramatic escalation in President Trump’s global trade war. 

With no major changes to the inflation outlook, gilts have fallen and the resulting rise in yields has given little support to property, or infrastructure. This has weighed on relative performance but these are areas that make a significant contribution to portfolio income. 

## **Financial review** 

##  **Going concern** 

Although Trustees did have some concern about the level of the income from the Estate Management Charity, which is made up principally of funds from commercial lettings, they are satisfied that rental income is now made up as they would expect and therefore, they are satisfied that the Charity has the resources to continue in operation for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies _._ 

##  **Reserves policy** 

It is the Trustees' policy to maintain free reserves at a level equating to around six months of charitable expenditure. At the year end the free reserves, after taking account of £250,000 designated for major planned property expenditure, stand at £323,407 (2024: £267,536). This level of free reserves is equivalent to approximately seven months’ charitable expenditure and so is slightly above the targeted level. 

##  **Financial review** 

In seeking to achieve the Charity's Objectives the Trustees monitor the level of void weeks i.e. weeks where a property is unoccupied. During the financial year there was the equivalent of 128 void weeks (2024: 123) amounting to a reduction of £11,458 (2024: £10,578) on maximum contributions collectable. Arrears outstanding at the financial year end were £11,489 (2024: £4,987). 

The income of the Charity for the year amounts to £509,664 (2024: £571,306) and operating costs of £520,290 (2024: £455,546) leaving a deficit of £10,626 (2024: Surplus £115,760) before taking account of realised and unrealised gains on investments. 

Page 5 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

##  **Principal funding** 

The consistent major sources of income of the Charity are from the St Mary the Virgin Estate Management Charity and weekly contributions from the residents. Both the Estate Management Charity and this Charity are constituted within the same scheme of the Charity Commissioners. 

The Trustees are aware that the Charity's legacy income from the Estate Management Charity has reduced due to a rent reduction and in addition the Almshouses have begun to fill the voids. 

##  **Value for money** 

In accordance with the Value for Money Standard introduced by the Regulator of Social Housing in April 2018 we set out below the Charity's performance against our value for money targets by reference to a series of seven metrics set by the Regulator which seek to measure economy, efficiency and effectiveness. 

|Value for Money Metric|Target 2026|Actual 2025|Target 2025|Actual 2024|
|---|---|---|---|---|
|One - Reinvestment %|2.3%|1.4%|2.6%|9.0%|



Commentary – the reinvestment percentage is calculated by reference to works to the existing properties divided by the net book value of housing properties at deemed cost. Within the pre-existing properties one new social housing unit was developed in the year in addition to some planned major repair works. There was no capitalised interest. The Trustees do not anticipate there will be any more social housing unit developed for the foreseeable future. 

Two - New Supply % 

|Social housing units delivered|0.0%|1.7%|1.7%|1.7%|
|---|---|---|---|---|
|Non-social housing units delivered|Nil|Nil|Nil|Nil|



Commentary – Within the pre-existing properties one new social housing unit was developed in the year. The Trustees have no further plans to develop any more social housing units. The Trustees have no plans to deliver any non-social housing units. 

Three - Gearing % -9.5%                    -4.3% 1.2% -0.2% 

Commentary – while the Charity has some debt this is exceeded by the cash balances and so a negative gearing figure is arrived at by dividing the Charity’s cash at bank less loan balance by the net book value of housing properties at deemed cost. 

|Four – EBITDA MRI Interest cover %|Nil|Nil|Nil|Nil|
|---|---|---|---|---|
|Commentary – The Charity has interest free borrowing from the Almshouses|||Association.||
|Five – Headline social housing cost|£7,852|£7,726|£6,660|£9,854|



Commentary – the cost has increased in the year due to expenditure on major maintenance and repair works being incurred which are expected to reduce in 2026. 

Six – Operating margin % 

Overall = social housing lettings -36.0% -41.6%               -54.7% -51.3% 

Commentary – the percentages are negative as a result of the Charity’s income from other sources which 

Page 6 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

means that it can subsidise the social housing so resulting in sustainable operating deficits. The negative percentage improved due to increased contributions to direct costs. While the Trustees anticipate that the Charity will continue to benefit from other sources of income being available to subsidise the social housing costs they expect to continue to receive contributions towards direct costs. 

Seven – Return on capital employed % -4.0% -4.1% -5.8% -4.4% 

Commentary – the percentages are negative as explained in metric six. The negative percentage reduced slightly due to an increase in revenue primarily arising from contributions towards utilities. 

The Trustees are unaware of any Registered Social Housing Providers with similar funding arrangements to this Charity and therefore believe that there are no meaningful benchmark comparisons available. 

## **Structure, governance and management** 

##  **Constitution** 

The Hospital of St Mary the Virgin (Rye Hill and Benwell) Almshouses Charity is a registered charity, number 216275, and is constituted under a Trust deed. 

The objective of the Charity is to provide inexpensive sheltered accommodation for poor men over the age of 50 years referred to as “residents”. 

The Charity scheme has been approved by the Charity Commissioners for England and Wales and is governed by the rules contained in the scheme dated 2 April 1979 as amended. 

##  **Methods of appointment or election of Trustees** 

The Trustees comprise non-executive members with a wide range of commercial and professional experience. 

The Trustees meet quarterly, setting and monitoring strategy and performance, ensuring adequate funding and formulating policy on key issues. In addition sub-committees meet between the main Trustees meetings to discuss strategy and review policies in their respective areas of skills and interest. Day to day management of the Charity is delegated to the Manager, her financial assistant and the Clerk to the Trustees. 

The body of Trustees shall consist of: 

- One Nominative Trustees appointed by the Bishop of Newcastle; and 

- No fewer than seven nor more than eleven Co-optive Trustees appointed by a resolution of the Almshouses Trustees passed at a special meeting. 

The Trustees who served during the year are shown in the Reference and Administrative information. 

The Trustees are encouraged to undertake professional training courses which most recently have been provided by Hempsons LLP. 

Page 7 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Structure, governance and management (continued)** 

##  **Organisational structure and decision-making policies** 

The Trustees are responsible for establishing and maintaining the Charity’s system of internal financial control. Internal control systems are designed to meet the particular needs of the Charity and the risks to which it is exposed, and by their nature can provide reasonable but not absolute assurance against material misstatement or loss. The key procedures which the Trustees have established with a view to providing effective internal financial control are as follows: 

- clearly defined management and reporting structures; 

- detailed standing orders including limits on spending authority; 

- management information and accounting systems with regular reporting of financial results; 

- business planning process; and 

- review of internal and external audit functions. 

The Trustees regularly reviewed the effectiveness of the system of internal financial control as it operated during the year. 

##  **Policies adopted for the induction and training of Trustees** 

Upon appointment Trustees are given copies of the Charity Commission Scheme, the accounts and the minutes of meetings of the Trustees. They are also supplied with the Charity Commission booklet in relation to the responsibility of Charity Trustees. Trustees are appointed for their particular skills in dealing with a Charity of this nature. 

New Trustees will be requested to undergo DBS checks and to engage in periodic updating of safeguarding training. 

##  **Pay policy for staff** 

All staff irrespective of seniority have annual salary reviews which have regard for benchmarking and other parameter. Where salary changes are granted they take effect from the following 1 April. 

##  **Financial risk management** 

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks. The Trustees consider that the major factors likely to affect the future financial performance of the Charity are the levels of occupancy, weekly contributions levied and investment performance including the levels of income received from the St. Mary the Virgin Estate Management Charity. 

## **Plans for future periods** 

The Trustees intend to maintain the existing accommodation units to a high standard and have carried out major repairs at Thomas Horsley House in 2024. 

An additional unit has been made available at Rye Hill by conversion of the former Warden's accommodation and the Trustees have created a further unit at Thomas Horsley House again by conversion of the former Warden's accommodation in the next financial year. 

Page 8 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Statement of Trustees' responsibilities** 

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles of the Charities SORP (FRS 102); 

- make judgments and accounting estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Disclosure of information to auditors** 

Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that: 

- so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware, and 

- that the Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of that information. 

## **Auditors** 

The auditors, Kinnair Associates Limited, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees. 

Approved by order of the members of the board of Trustees on 26 September 2025 and signed on their behalf by: 



## **Dr Hazel Jones-Lee** 

(Trustee) 

**Mr Richard Metcalfe** (Trustee) 

Page 9 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF  THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **Opinion** 

We have audited the financial statements of The Hospital of St Mary the Virgin (Rye Hill and Benwell) Almshouses Charity (the 'charity') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn. 

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015. 

## In our opinion the financial statements: 

- give a true and fair view of the state of the charity's affairs as at 31 March 2025 and of its incoming resources and application of resources for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Charities Act 2011, the Housing and Regeneration Act 2008 and the Accounting Direction for Private Registered Providers of Social Housing 2022. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Page 10 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF  THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY (CONTINUED)** 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Matters on which we are required to report by exception** 

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion: 

- the information given in the Trustees' Report is inconsistent in any material respect with the financial statements; or 

- sufficient accounting records have not been kept; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- we have not received all the information and explanations we require for our audit. 

In addition, we have nothing to report in respect of the following matter where the Housing Regeneration Act 2008 requires us to report to you if, in our opinion a satisfactory system of control over transactions has not been maintained. 

Page 11 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF  THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY (CONTINUED)** 

## **Responsibilities of Trustees** 

As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so. 

## **Auditors' responsibilities for the audit of the financial statements** 

We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 

- we identified the laws and regulations applicable to the Charity through discussions with Trustees and other management, and from our commercial knowledge and experience of the registered social housing providers sector; 

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Charity, including the Charities Act 2011 et seq., the Charities (Protection and Social Investment) Act 2016, the Trustees Acts 1925 and 2000, Charity Commission regulations and the Statement of Recommended Practice for Social Housing Providers 2018; 

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 

- we ensured that the identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: - 

- making enquiries of management as to where they considered there was susceptibility to fraud and their knowledge of actual, suspected and alleged fraud; and 

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. 

Page 12 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF  THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY (CONTINUED)** 

To address the risk of fraud through management bias and override of controls, we: - 

- performed analytical procedures to identify any unusual or unexpected relationships; 

- tested journal entries to identify unusual transactions; and 

- assessed whether judgements and assumptions made in determining the accounting estimates set out in the notes to the financial statements are indicative of potential bias. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which include, but are not limited to: - 

- agreeing financial statement disclosures to underlying supporting documentation; 

- reading the minutes of meetings of those charged with governance; 

- enquiring of management as to actual and potential litigation and claims; and 

- reviewing correspondence with HMRC, the Regulator of Social Housing and the Charity’s legal advisors. 

There are inherent limitations in our anticipated audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of noncompliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Trustees and other management and the inspection of regulatory and legal correspondence, if any. 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report. 

## **Use of our report** 

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Charity's Trustees those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Trustees, as a body, for our audit work, for this report, or for the opinions we have formed. 


## **Kinnair Associates Limited** 

Chartered Accountants Registered Auditor Aston House Redburn Road Newcastle upon Tyne NE5 1NB 

26 September 2025 

Kinnair Associates Limited are eligible to act as auditors in terms of section 1212 of the Companies Act 2006. 

Page 13 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025** 

|**Note**<br>**Income from:**<br>Donations and legacies<br>3<br>Charitable activities<br>4<br>Investments<br>5<br>**Total income**<br>**Expenditure on:**<br>Raising funds<br>6<br>Charitable activities<br>7<br>**Total expenditure**<br>**Net (expenditure)/income before net (losses)/gains**<br>**on investments**<br>Net (losses)/gains on investments<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>Net movement in funds<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>**190,506**<br>**301,990**<br>**17,168**<br>**509,664**<br>**3,534**<br>**516,756**<br>**520,290**<br>**(10,626)**<br>**(722)**<br>**(11,348)**<br>**2,896,705**<br>**(11,348)**<br>**2,885,357**|**Total**<br>**funds**<br>**2025**<br>**£**<br>**190,506**<br>**301,990**<br>**17,168**<br>**509,664**<br>**3,534**<br>**516,756**<br>**520,290**<br>**(10,626)**<br>**(722)**<br>**(11,348)**<br>**2,896,705**<br>**(11,348)**<br>**2,885,357**|_Total_<br>_funds_<br>_2024_<br>_£_<br>_293,141_<br>_263,310_<br>_14,855_|
|---|---|---|---|
||||_571,306_|
||||_3,201_<br>_452,345_|
||||_455,546_|
||||_115,760_<br>_43,766_|
||||_159,526_|
||||_2,737,179_<br>_159,526_|
||||_2,896,705_|



The Statement of Financial Activities includes all gains and losses recognised in the year. 

The notes on pages 18 to 41 form part of these financial statements. 



Dr Hazel Jones-Lee                                                        Mr Richard Metcalfe Trustee                                                                         Trustee 

Page 14 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **SUMMARY INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025** 

|**Note**<br>Income<br>Losses/(gains) on investments<br>**Gross income in the reporting period**<br>Less: Total expenditure<br>**Net expenditure/ (income) for the reporting period**|**Total funds**<br>**2025**<br>**£**<br>**509,664**<br>**(722)**<br>**508,942**<br>**(520,290)**<br>**(11,348)**|_Total funds_<br>_2024_<br>_£_<br>_571,306_<br>_43,766_<br>_615,072_<br>_(455,546)_<br>_159,526_|
|---|---|---|



The notes on pages 18 to 41 form part of these financial statements. 

Page 15 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **BALANCE SHEET AS AT 31 MARCH 2025** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>15<br>Investments<br>16<br>**Current assets**<br>Debtors<br>17<br>Cash at bank and in hand<br>**Current liabilities**<br>Creditors: amounts falling due within one<br>year<br>18<br>**Net current assets**<br>**Total assets less current liabilities**<br>Creditors: amounts falling due after more<br>than one year<br>19<br>Provisions for liabilities<br>**Total net assets**<br>**Charity funds**<br>Unrestricted funds<br>22<br>**Total funds**|**37,411**<br>**187,878**<br>**225,289**<br>**(54,629)**|**2025**<br>**£**<br>**2,311,950**<br>**551,694**<br>**2,863,644**<br>**170,660**<br>**3,034,304**<br>**(78,750)**<br>**(70,197)**<br>**2,885,357**<br>**2,885,357**<br>**2,885,357**|_12,250_<br>_204,154_<br>_216,404_<br>_(65,180)_|_2024_<br>_£_<br>_2,379,169_<br>_539,797_<br>_2,918,966_<br>_151,224_<br>_3,070,190_<br>_(89,250)_<br>_(84,235)_<br>_2,896,705_<br>_2,896,705_<br>_2,896,705_|
|---|---|---|---|---|



The financial statements were approved and authorised for issue by the Trustees on 26 September 2025 and signed on their behalf by: 



**Dr Hazel Jones-Lee Mr Richard Metcalfe** (Trustee) (Trustee) 

The notes on pages 18 to 41 form part of these financial statements. 

Page 16 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025** 

|**Note**<br>**Cash flows from operating activities**<br>Net cash used in operating activities<br>24<br>**Cash flows from investing activities**<br>Dividends, interest and rents from investments<br>Purchase of tangible fixed assets<br>Proceeds from sale of investments<br>Purchase of investments<br>**Net cash used in investing activities**<br>**Cash flows from financing activities**<br>Cash inflows from new borrowing<br>Repayments of borrowing<br>**Net cash (used in)/provided by financing activities**<br>**Change in cash and cash equivalents in the year**<br>Cash and cash equivalents at the beginning of the year<br>**Cash and cash equivalents at the end of the year**<br>25|**2025**<br>**£**<br>**22,340**<br>**17,168**<br>**(32,665)**<br>**126,362**<br>**(138,981)**<br>**(28,116)**<br>**-**<br>**(10,500)**<br>**(10,500)**<br>**(16,276)**<br>**204,154**<br>**187,878**|_2024_<br>_£_<br>_250,758_<br>_14,855_<br>_(212,979)_<br>_59,999_<br>_(69,970)_<br>**(208,095)**<br>_105,000_<br>_(5,250)_<br>**99,750**<br>**142,413**<br>_61,741_<br>_204,154_|
|---|---|---|



The notes on pages 18 to 41 form part of these financial statements 

Page 17 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **1. General information** 

The Hospital of St Mary the Virgin (Rye Hill and Benwell) Almshouses Charity is a registered charity, number 216275. It is also registered under the Housing and Regeneration Act 2008 and its registered number is A1273. The Charity is unincorporated and its registered office is at 5 - 7 Osborne Terrace, Newcastle upon Tyne, NE2 1SQ. 

## **2. Accounting policies** 

## **2.1 Basis of preparation of financial statements** 

The financial statements have been prepared under the historical cost convention in accordance with the Housing SORP 2018: Statement of Recommended Practice (SORP) for Registered Social Housing Providers, the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and comply with the Accounting Direction for Private Registered Providers of Social Housing 2022. 

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn. 

The Hospital of St Mary the Virgin (Rye Hill and Benwell) Almshouses Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. 

## **2.2 Going concern** 

The Trustees have considered the potential financial effects on the availability of cash and reserves and the consequent bearing on the use of the going concern basis of preparation of the financial statements. The Trustees have concluded that the Charity has sufficient cash and reserves to sustain it for the foreseeable future. The Trustees are therefore satisfied that it is appropriate for them to prepare these financial statements on the basis that the Charity continues to be a going concern. 

Page 18 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.3 Income** 

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Social Housing Lettings, described as "contributions from residents", are accounted for on an accruals basis. 

Income from cash deposits is accounted for on an accruals basis. Income from all other investments is taken into account on a receivable basis. 

Income from the sister Charity, St Mary the Virgin Estate Management Charity, is recognised on a receivable basis. 

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. 

## **2.4 Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. 

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. 

Costs of generating funds are those costs incurred in attracting voluntary income. 

Charitable activities and Governance costs are costs incurred on the upkeep and management of the two Almshouses including support costs and costs relating to the administration of the Charity and compliance with constitutional and statutory requirements. 

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, e.g. allocating property costs by floor areas, or per capita, staff cost by the time spent and other costs by their usage. 

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs. 

All expenditure is inclusive of irrecoverable VAT. 

## **2.5 Interest receivable** 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited. 

Page 19 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.6 Tangible fixed assets and depreciation** 

Tangible fixed assets are initially recognised at cost (or deemed cost) less depreciation. 

As permitted by the Housing Association SORP 2014, the charitable trust elected to measure properties at their fair value on the date of transition to the SORP and use that fair value as deemed cost at that date. 

Depreciation is not charged on freehold land. Depreciation on other tangible assets is provided at rates calculated to write off the cost of those assets, less their estimated residual value, over their estimated useful lives using the straight-line method. 

Depreciation is provided on the following basis: 

|Freehold property|-|2%|
|---|---|---|
|Fixtures and fittings|-|10%|
|Freehold property|-|7%|
|improvements|||



Depreciation on freehold property is based on their fair value at valuation at 1 April 2014. Freehold property is being depreciated over 50 years from the transition date (1 April 2014). 

## **2.7 Investments** 

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities. 

## **2.8 Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **2.9 Cash at bank and in hand** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

Page 20 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.10 Liabilities** 

Liabilities and provisions are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost. 

## **2.11 Social housing grants** 

Government grants relating to tangible fixed assets are treated as deferred income and released to the statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the statement of financial activities as the related expenditure is incurred. 

## **2.12 Financial instruments** 

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. 

## **2.13 Fund accounting** 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

Investment income, gains and losses are allocated to the appropriate fund. 

Page 21 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **3. Income from donations and legacies** 

|St Mary the Virgin Estate Management Charity<br>Grants<br>St Mary the Virgin Estate Management Charity|**Restricted**<br>**funds**<br>**2025**<br>**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>**£**<br>-<br>190,506<br>_Restricted_<br>_funds_<br>_2024_<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_£_<br>_100,000_<br>_-_<br>_-_<br>_193,141_<br>_100,000_<br>_193,141_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**190,506**|
|---|---|---|
|||_Total_<br>_funds_<br>_2024_<br>_£_<br>_100,000_<br>_193,141_|
|||_293,141_|



## **4. Income from charitable activities** 

||**Unrestricted**|**Total**|
|---|---|---|
||**funds**|**funds**|
||**2025**|**2025**|
||**£**|**£**|
|Contributions from residents|301,990|**301,990**|



Contributions from residents above includes £28,513 (2024 : £11,480) contribution towards utilities. 

||_Unrestricted_|_Total_|
|---|---|---|
||_funds_|_funds_|
||_2024_|_2024_|
||_£_|_£_|
|Contributions from residents|_263,310_|_263,310_|



Page 22 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **5. Investment income** 

|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>Dividends and interest on investments<br>14,175<br>Bank deposit interest<br>2,993<br>17,168<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>Dividends and interest on investments<br>_12,798_<br>Bank deposit interest<br>_2,057_<br>_14,855_<br>**Investment management costs**<br>**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>Investment management fees<br>3,534<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>Investment management fees<br>_3,201_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**14,175**<br>**2,993**|
|---|---|
||**17,168**|
||_Total_<br>_funds_<br>_2024_<br>_£_<br>_12,798_<br>_2,057_|
||_14,855_|
||**Total**<br>**funds**<br>**2025**<br>**£**<br>**3,534**|
||_Total_<br>_funds_<br>_2024_<br>_£_<br>_3,201_|



## **6. Investment management costs** 

Page 23 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **7. Analysis of expenditure on charitable activities** 

## **Summary by fund type** 

|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>Direct costs - Provision of sheltered accommodation<br>516,756<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>Direct costs - Provision of sheltered accommodation<br>_452,345_|**Total**<br>**2025**<br>**£**<br>**516,756**|
|---|---|
||_Total_<br>_2024_<br>_£_<br>_452,345_|



## **8. Analysis of expenditure by activities** 

|Direct costs - Provision of sheltered accommodation<br>Direct costs - Provision of sheltered accommodation|**Activities**<br>**undertaken**<br>**directly**<br>**2025**<br>**£**<br>427,732<br>_Activities_<br>_undertaken_<br>_directly_<br>_2024_<br>_£_<br>_398,289_|**Support**<br>**costs**<br>**2025**<br>**£**<br>89,024<br>_Support_<br>_costs_<br>_2024_<br>_£_<br>_54,056_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**516,756**|
|---|---|---|---|
||||_Total_<br>_funds_<br>_2024_<br>_£_<br>_452,345_|



Page 24 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **8. Analysis of expenditure by activities (continued)** 

## **Analysis of direct costs** 

|**Direct costs -**<br>**Provision of**<br>**sheltered**<br>**accommodation**<br>**2025**<br>**£**<br>Staff costs<br>104,131<br>Depreciation<br>99,884<br>Water rates<br>20,592<br>Insurance<br>6,363<br>Lighting and heating<br>94,057<br>Repairs and maintenance<br>72,433<br>Upkeep of grounds<br>15,654<br>Cleaning and laundry<br>2,948<br>Warden call system<br>15,852<br>Sundries<br>2,356<br>Clerk's salary<br>7,500<br>Housing Association grant released<br>(14,038)<br>427,732|**Total**<br>**funds**<br>**2025**<br>**£**<br>**104,131**<br>**99,884**<br>**20,592**<br>**6,363**<br>**94,057**<br>**72,433**<br>**15,654**<br>**2,948**<br>**15,852**<br>**2,356**<br>**7,500**<br>**(14,038)**<br>**427,732**|
|---|---|



Page 25 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **8. Analysis of expenditure by activities (continued)** 

## **Analysis of direct costs (continued)** 

|Staff costs<br>Depreciation<br>Water rates<br>Insurance<br>Lighting and heating<br>Repairs and maintenance<br>Upkeep of grounds<br>Cleaning and laundry<br>Warden call system<br>Sundries<br>Clerk's salary<br>Housing Association grant released|_Direct costs -_<br>_Provision of_<br>_sheltered_<br>_accommodation_<br>_2024_<br>_£_<br>_114,536_<br>_92,959_<br>_16,638_<br>_6,495_<br>_72,345_<br>_66,869_<br>_14,430_<br>_3,095_<br>_14,955_<br>_2,505_<br>_7,500_<br>_(14,038)_<br>_398,289_|_Total_<br>_funds_<br>_2024_<br>_£_<br>_114,536_<br>_92,959_<br>_16,638_<br>_6,495_<br>_72,345_<br>_66,869_<br>_14,430_<br>_3,095_<br>_14,955_<br>_2,505_<br>_7,500_<br>_(14,038)_<br>_398,289_|
|---|---|---|



Page 26 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **8. Analysis of expenditure by activities (continued)** 

## **Analysis of support costs** 

|**Direct costs -**<br>**Provision of**<br>**sheltered**<br>**accommodation**<br>**2025**<br>**£**<br>Staff costs<br>25,040<br>Sundry expenses<br>2,339<br>Postage, stationery and advertising<br>7,195<br>Subscriptions<br>5,869<br>Bank charges<br>1,137<br>Consultancy and training<br>1,535<br>Professional fees<br>35,067<br>Governance costs<br>10,228<br>Bad debts<br>614<br>89,024<br>_Direct costs -_<br>_Provision of_<br>_sheltered_<br>_accommodation_<br>_2024_<br>_£_<br>Staff costs<br>_21,836_<br>Sundry expenses<br>_945_<br>Postage, stationery and advertising<br>_5,878_<br>Subscriptions<br>_4,366_<br>Bank charges<br>_1,082_<br>Consultancy and training<br>_810_<br>Office insurance<br>_700_<br>Professional fees<br>_2,827_<br>Loan arrangement fee<br>_5,000_<br>Governance costs<br>_10,612_<br>_54,056_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**25,040**<br>**2,339**<br>**7,195**<br>**5,869**<br>**1,137**<br>**1,535**<br>**35,067**<br>**10,228**<br>**614**|
|---|---|
||**89,024**|
||_Total_<br>_funds_<br>_2024_<br>_£_<br>_21,836_<br>_945_<br>_5,878_<br>_4,366_<br>_1,082_<br>_810_<br>_700_<br>_2,827_<br>_5,000_<br>_10,612_<br>_54,056_|



Page 27 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

Governance costs included above comprise: 

|Auditors remuneration<br>Clerk's fees|**2025**<br>**£**<br>**7,740**<br>**2,500**<br>**10,240**|_2024_<br>_£_<br>_7,512_<br>_2,500_|
|---|---|---|
|||_10,012_|



## **9. Schedule of outgoings on properties - 31 March 2025** 

||**Rye Hill**<br>**Homes**<br>**Thomas**<br>**Horsley**<br>**House**<br>**2025**|**Rye Hill**<br>**Homes**<br>**Thomas**<br>**Horsley**<br>**House**<br>**2025**|**Rye Hill**<br>**Homes**<br>**Thomas**<br>**Horsley**<br>**House**<br>**2025**|
|---|---|---|---|
||£<br>£<br>£|||
|Water rates|6,477|14,115<br>20,592||
|Insurance|2,175|4,188<br>6,363||
|Lighting and heating|46,418|47,639<br>94,057||
|Repairs and maintenance|18,440|53,993<br>72,433||
|Upkeep of grounds|6,057|9,597<br>15,654||
|Cleaning and laundry|840|2,108<br>2,948||
|Warden call system|4,954|10,898<br>15,852||
|Sundries|38|2,318<br>2,356||
|Clerk's fees|3,196|4,304<br>7,500||
|Housing Association grant received|-|(14,038)<br>(14,038)||
|Wages and salaries|49,145|54,986|104,131|
|Depreciation|43,768|56,116|99,884|



Page 28 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **. Schedule of outgoings on properties - 31 March 2024** 

||**Rye Hill**<br>**Homes**<br>**Thomas**<br>**Horsley**<br>**House**<br>**2024**|**Rye Hill**<br>**Homes**<br>**Thomas**<br>**Horsley**<br>**House**<br>**2024**|**Rye Hill**<br>**Homes**<br>**Thomas**<br>**Horsley**<br>**House**<br>**2024**|
|---|---|---|---|
|-|£<br>£<br>£|||
|Water rates|5,762|10,876<br>16,638||
|Insurance|2,742|3,753<br>6,495||
|Lighting and heating|30,278|42,067<br>72,345||
|Repairs and maintenance|30,524|36,345<br>66,869||
|Upkeep of grounds|5,396|9,034<br>14,430||
|Cleaning and laundry|480|2,615<br>3,095||
|Warden call system|4,823|10,132<br>14,955||
|Sundries|722|1,783<br>2,505||
|Clerk's fees|3,269|4,231<br>7,500||
|Housing Association grant received|-|(14,038)<br>(14,038)||
|Wages and salaries|45,844|68,692|114,536|
|Depreciation|43,768|49,191|92,959|
||173,608|224,681|398,289|



**10. Auditors' remuneration** 

||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|Fees payable to the Charity's current auditor for the audit of the Charity's|||
|annual accounts|**3,550**|_3,440_|



Page 29 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **11. Staff costs** 

|Wages and salaries<br>Social security costs|**2025**<br>**£**<br>**125,745**<br>**3,426**<br>**129,171**|_2024_<br>_£_<br>_127,755_<br>_8,617_|
|---|---|---|
||||
|||_136,372_|



The average number of persons employed by the Charity during the year was as follows: 

|Number of employees<br>The average headcount expressed as full-time equivalents was:<br>Number of employees|**2025**<br>**No.**<br>**7**<br>**2025**<br>**No.**<br>**5**|_2024_<br>_No._<br>_8_|
|---|---|---|
|||_2024_<br>_No._<br>_5_|



No employee received remuneration amounting to more than £60,000 in either year. 

Key management remuneration, being costs relating to the Manager and the Clerk to the Trustees, amounted to £53,002  (2024:  £46,478). 

## **12. Trustees' remuneration and expenses** 

During the year, no Trustees received any remuneration or other benefits _(2024 - £NIL)_ . 

During the year ended 31 March 2025, no Trustee expenses have been incurred _(2024 - £NIL)_ . 

## **13. Net (losses)/gains on investments** 

|Losses on disposal of share investment assets<br>Gains/(losses) on revaluations of share investment assets|**2025**<br>**£**<br>**(17,040)**<br>**(722)**<br>**(17,762)**|_2024_<br>_£_<br>_(584)_<br>_44,350_|
|---|---|---|
|||_43,766_|



Page 30 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **14. Income from lettings** 

|Maximum contributions receivable<br>Less: Voids|**2025**<br>**£**<br>**284,935**<br>**(11,458)**<br>**273,477**|_2024_<br>_£_<br>_262,408_<br>_(10,578)_|
|---|---|---|
|||_251,830_|



**.** 

## **Number of units** 

The units of accommodation for disadvantaged people let at social rent are: - 

|Thomas Horsley House<br>Rye Hill|**2025**<br>**Number**<br>**41**<br>**19**<br>**60**|_2024_<br>_Number_<br>_40_<br>_19_|
|---|---|---|
|||_59_|



One extra flat was created at Rye Hill during the year as a result of the existing Warden's office being split between an office and a residential unit. 

The Charity, being an almshouse charity, does not create any form of assured tenancy in favour of residents. The position is made clear to each resident when they take up occupation of any property owned by the Charity. 

Page 31 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **15. Tangible fixed assets** 

|**Cost or valuation**<br>At 1 April 2024<br>Additions<br>At 31 March 2025<br>**Depreciation**<br>At 1 April 2024<br>Charge for the year<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2025<br>_At 31 March 2024_|**Freehold**<br>**property**<br>**£**<br>**2,690,549**<br>**27,716**<br>**2,718,265**<br>**617,985**<br>**74,515**<br>**692,500**<br>**2,025,765**<br>_2,072,564_|**Fixtures and**<br>**fittings**<br>**£**<br>**577,220**<br>**4,949**<br>**582,169**<br>**270,615**<br>**25,369**<br>**295,984**<br>**286,185**<br>_306,605_|**Total**<br>**£**<br>**3,267,769**<br>**32,665**|
|---|---|---|---|
||||**3,300,434**|
||||**888,600**<br>**99,884**|
||||**988,484**|
||||**2,311,950**|
||||_2,379,169_|



Included in freehold property, plant and equipment is freehold land at deemed cost of £450,000 (2024 - £450,000) which is not depreciated and freehold buildings at deemed cost of £1,900,000 (2024 - £1,900,000). The Freehold Properties were revalued by Woodruff & Co. Chartered Surveyors using a fair value basis valuation to establish a deemed cost on transition to FRS102 and the Statement of Recommended Practice for Social Housing Providers 2014. 

The historic cost of these properties is £981,266 which comprises £195,594 for the revitalisation of Rye Hill and £785,672 for the construction of Thomas Horsley House. 

Page 32 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **16. Fixed asset investments** 

|**Cost or valuation**<br>At 1 April 2024<br>Additions<br>Disposals<br>Revaluations<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2025<br>_At 31 March 2024_<br>All the fixed asset investments are held in the UK.<br>**Debtors**<br>**Due within one year**<br>Trade debtors<br>St Mary the Virgin Estate Management Charity<br>Prepayments and accrued income|**Listed**<br>**investments**<br>**£**<br>**529,932**<br>**138,981**<br>**(123,846)**<br>**(722)**<br>**544,345**<br>**544,345**<br>_529,932_|**Other fixed**<br>**asset**<br>**investments**<br>**£**<br>**9,865**<br>**-**<br>**(2,516)**<br>**-**<br>**7,349**<br>**7,349**<br>_9,865_<br>**2025**<br>**£**<br>**11,489**<br>**10,613**<br>**15,309**<br>**37,411**|**Total**<br>**£**<br>**539,797**<br>**138,981**<br>**(126,362)**<br>**(722)**<br>**551,694**<br>**551,694**<br>_539,797_<br>_2024_<br>_£_<br>_4,987_<br>_-_<br>_7,263_<br>_12,250_|
|---|---|---|---|
|||||
|||||
|||||
|||||



## **17. Debtors** 

Trade debtors represent gross social housing rent arrears. 

Page 33 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **18. Creditors: Amounts falling due within one year** 

|Other loans<br>Trade creditors<br>Other creditors<br>Accruals and deferred income<br>**Creditors: Amounts falling due after more than one year**<br>Other loans<br>Included within the above are amounts falling due as follows:<br>**Between one and two years**<br>Other loans<br>**Between two and five years**<br>Other loans<br>**Over five years**<br>Other loans|**2025**<br>**£**<br>**10,500**<br>**2,430**<br>**354**<br>**41,345**<br>**54,629**<br>**2025**<br>**£**<br>**78,750**<br>**2025**<br>**£**<br>**10,500**<br>**31,500**<br>**36,750**|_2024_<br>_£_<br>_10,500_<br>_9,031_<br>_4,144_<br>_41,505_|
|---|---|---|
||||
|||_65,180_|
|||_2024_<br>_£_<br>_89,250_|
|||_2024_<br>_£_<br>_10,500_|
|||_31,500_|
|||_47,250_|



## **19. Creditors: Amounts falling due after more than one year** 

The aggregate amount of liabilities payable or repayable wholly or in part more than five years after the reporting date is: 

|Payable or repayable by instalments|**2025**<br>**£**<br>**36,750**<br>**36,750**|_2024_<br>_£_<br>_47,250_|
|---|---|---|
||||
|||_47,250_|



Page 34 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **20. Financial instruments** 

||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|**Financial assets**|||
|Financial assets measured at fair value through income and expenditure|**187,878**|_204,154_|



Financial assets measured at fair value through income and expenditure comprise  quoted investments stated at market value. 

## **21. Accruals and deferred income** 

||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|Government Grants|**70,197**|_84,235_|



On transition to the accounting policies, required by the Statement of Recommended Practice for Social Housing Providers 2014, the element of the Social Housing Grant relating to Thomas Horsley House which was still to be released to the Statement of Financial Activities was transferred to accruals and deferred income to be released over the estimated useful life of the building at the time of the expenditure (which was 50 years). 

The remainder of this grant together with the full Social Housing Grant received for refurbishment of Rye Hill has been taken to unrestricted funds to reflect the value of the grants that in accordance with the requirements of the Statement of Recommended Practice for Social Housing Providers 2014 would have been released to the Statement of Financial Activities if those accounting requirements had been in place from the time of the expenditure. 

The amounts shown as deferred income are included in the amounts disclosed as contingent liabilities. 

Page 35 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **22. Statement of funds** 

## **Statement of funds - current year** 

|**Balance at 1**<br>**April 2024**<br>**£**<br>**Unrestricted funds**<br>General Funds - all funds<br>**1,960,692**<br>Revaluation reserve<br>**686,013**<br>Major planned expenditure<br>reserve<br>**250,000**<br>**2,896,705**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**509,664**<br>**(520,290)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**509,664**<br>**(520,290)**|**Gains/**<br>**(Losses)**<br>**£**<br>**(722)**<br>**-**<br>**-**<br>**(722)**|**Balance at**<br>**31 March**<br>**2025**<br>**£**<br>**1,949,344**<br>**686,013**<br>**250,000**|
|---|---|---|---|
||||**2,885,357**|



The grant of £100,000 from the Catherine Cookson Foundation was to help fund the purchase of a new boiler at Thomas Horsley House. Once the boiler was purchased and commissioned it was transferred to General Funds. 

Page 36 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **22. Statement of funds (continued)** 

## **Statement of funds - prior year** 

|**Unrestricted**<br>**funds**<br>Revaluation<br>reserve<br>Major planned<br>expenditure<br>reserve<br>General Funds<br>**Restricted**<br>**funds**<br>Catherine<br>Cookson<br>Foundation<br>**Total of funds**|_Balance at_<br>_1 April 2023_<br>_£_<br>_698,640_<br>_250,000_<br>_1,788,539_<br>_2,737,179_<br>_-_<br>_2,737,179_|_Income_<br>_£_<br>_-_<br>_-_<br>_471,306_<br>_471,306_<br>_100,000_<br>_571,306_|_Expenditure_<br>_£_<br>_-_<br>_-_<br>_(455,546)_<br>_(455,546)_<br>_-_<br>_(455,546)_|_Transfers_<br>_in/out_<br>_£_<br>_(12,627)_<br>_-_<br>_112,627_<br>_100,000_<br>_(100,000)_<br>_-_|_Gains/_<br>_(Losses)_<br>_£_<br>_-_<br>_-_<br>_43,766_<br>_43,766_<br>_-_<br>_43,766_|_Balance at_<br>_31 March_<br>_2024_<br>_£_<br>_686,013_<br>_250,000_<br>_1,960,692_|
|---|---|---|---|---|---|---|
|||||||_2,896,705_|
|||||||_-_|
|||||||_2,896,705_|



Page 37 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **23. Analysis of net assets between funds** 

## **Analysis of net assets between funds - current year** 

|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>Tangible fixed assets<br>2,311,950<br>Fixed asset investments<br>551,694<br>Current assets<br>225,289<br>Creditors due within one year<br>(54,629)<br>Creditors due in more than one year<br>(78,750)<br>Provisions for liabilities and charges<br>(70,197)<br>**Total**<br>2,885,357|**Total**<br>**funds**<br>**2025**<br>**£**<br>**2,311,950**<br>**551,694**<br>**225,289**<br>**(54,629)**<br>**(78,750)**<br>**(70,197)**<br>**2,885,357**|
|---|---|



## **Analysis of net assets between funds - prior year** 

|Tangible fixed assets<br>Fixed asset investments<br>Current assets<br>Creditors due within one year<br>Creditors due in more than one year<br>Provisions for liabilities and charges<br>**Total**|_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_2,379,169_<br>_539,797_<br>_216,404_<br>_(65,180)_<br>_(89,250)_<br>_(84,235)_<br>_2,896,705_|_Total_<br>_funds_<br>_2024_<br>_£_<br>_2,379,169_<br>_539,797_<br>_216,404_<br>_(65,180)_<br>_(89,250)_<br>_(84,235)_<br>_2,896,705_|
|---|---|---|



Page 38 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **24. Reconciliation of net movement in funds to net cash flow from operating activities** 

|Net income/expenditure for the year (as per Statement<br>Activities)<br>**Adjustments for:**<br>Depreciation charges<br>Losses/(gains) on investments<br>Dividends, interest and rents from investments<br>Decrease/(increase) in debtors<br>Increase/(decrease) in creditors<br>Release of grant<br>**Net cash provided by operating activities**<br>**25.**<br>**Analysis of cash and cash equivalents**<br>Cash in hand<br>**Total cash and cash equivalents**<br>**26.**<br>**Analysis of changes in net debt**<br>Cash at bank and in hand<br>Debt due within 1 year<br>Debt due after 1 year|of Financial<br>**At 1 April**<br>**2024**<br>**£**<br>**204,154**<br>**(10,500)**<br>**(89,250)**<br>**104,404**|**2025**<br>**£**<br>**(11,348)**<br>**99,884**<br>**722**<br>**(17,168)**<br>**(25,161)**<br>**(10,551)**<br>**(14,038)**<br>**22,340**<br>**2025**<br>**£**<br>**187,878**<br>**187,878**<br>**Cash flows**<br>**£**<br>**(16,276)**<br>**-**<br>**10,500**<br>**(5,776)**|_2024_<br>_£_<br>_159,526_<br>_92,959_<br>_(43,766)_<br>_(14,855)_<br>_48,363_<br>_22,569_<br>_(14,038)_<br>_250,758_<br>_2024_<br>_£_<br>_204,154_<br>_204,154_<br>**At 31 March**<br>**2025**<br>**£**<br>**187,878**<br>**(10,500)**<br>**(78,750)**<br>**98,628**|
|---|---|---|---|



Page 39 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **27. Contingent liabilities** 

The charitable trust has in earlier years received Social Housing Grants from the precursor of the Regulator of Social Housing to fund the purchase and refurbishment of freehold properties as follows: 

Thomas Horsley House £701,923; and Rye Hill £193,097. 

There is no time limit for repayment of these grants if a relevant event occurs to trigger repayment. Such events would include the properties being sold, a change or use or if the registered housing provider were to de-register. The Trustees do not anticipate any of these events occurring in the foreseeable future. An unexpired portion of the grant is included in deferred income. 

## **28. Operating lease commitments** 

At 31 March 2025 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows: 

|Not later than 1 year<br>Later than 1 year and not later than 5 years<br>Later than 5 years|**2025**<br>**£**<br>**2,054**<br>**5,425**<br>**1,130**<br>**8,609**|_2024_<br>_£_<br>_2,678_<br>_6,086_<br>_1,130_|
|---|---|---|
||||
|||_9,894_|



The following lease payments have been recognised as an expense in the Statement of Financial Activities: 

||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|Operating lease rentals|**2,894**|_2,546_|



Page 40 



Docusign Envelope ID: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 

## **THE HOSPITAL OF ST MARY THE VIRGIN (RYE HILL AND BENWELL) ALMSHOUSES CHARITY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **29. Related party transactions** 

The Charity is constituted under a Trust Deed called the Hospital of Saint Mary the Virgin, in the City of Newcastle upon Tyne, in the County of Tyne and Wear. 

It is organised into two separate Charities named the Hospital of St. Mary the Virgin (Rye Hill and Benwell) Almshouses Charity referred to as the "Almshouses Charity" and the St. Mary the Virgin Estate Management Charity referred to as the "Estate Management Charity". 

Income received by this Charity from the Estate Management Charity is shown on the Statement of Financial Activities.  The amount due from the Estate Management Charity at the year end is shown in debtors due within one year. 

Tim Gray (Clerk to the Trustees) is a consultant to Mincoffs solicitors. During the year ended 31 March 2025, Mincoffs provided legal services to the Charity amounting to £3,480 (2024: £2,340). 

Page 41 




## **Certificate Of Completion** 

Envelope Id: E97D7126-32A1-471F-B7BD-F6D0BEBF20D3 Subject: Complete with Docusign: Hospital of St Mary the Virgin - year ended 31st March 2025.pdf Source Envelope: Document Pages: 43 Signatures: 7 Certificate Pages: 5 Initials: 0 AutoNav: Enabled EnvelopeId Stamping: Enabled Time Zone: (UTC-08:00) Pacific Time (US & Canada) 

Status: Completed 

Envelope Originator: Detlev Anderson detlev-anderson@kinnair.co.uk IP Address: 185.16.152.169 

## **Record Tracking** 

Status: Original Holder: Detlev Anderson Location: DocuSign 9/26/2025 8:22:47 AM detlev-anderson@kinnair.co.uk **Signer Events Signature Timestamp** Hazel Jones-Lee Sent: 9/26/2025 8:44:28 AM hazeljoneslee@gmail.com Viewed: 9/27/2025 4:40:59 AM Security Level: Email, Account Authentication Signed: 9/27/2025 4:43:34 AM (None) Signature Adoption: Pre-selected Style Using IP Address: 86.186.138.102 **Electronic Record and Signature Disclosure:** Accepted: 9/27/2025 4:40:59 AM ID: 539c4ebf-ab93-48f1-bdd5-327d975c4ab1 Richard Metcalfe Sent: 9/27/2025 4:43:35 AM rjmetcalfe@btinternet.com Viewed: 9/27/2025 8:00:16 AM Security Level: Email, Account Authentication Signed: 9/27/2025 8:03:23 AM (None) Signature Adoption: Drawn on Device Using IP Address: 2a00:23c6:19b7:dc01:40c4:cb19:8711:8ccb Signed using mobile 

**Electronic Record and Signature Disclosure:** Accepted: 9/27/2025 8:00:16 AM ID: 57426e30-0955-487a-8647-e354984addc2 Kinnair Associates Limited Sent: 9/27/2025 8:03:24 AM detlev-anderson@kinnair.co.uk Viewed: 9/28/2025 2:22:06 AM Director Signed: 9/28/2025 2:23:16 AM Kinnair Associates Limited Signature Adoption: Pre-selected Style Security Level: Email, Account Authentication (None) Using IP Address: 82.1.105.198 Signed using mobile **Electronic Record and Signature Disclosure:** Not Offered via Docusign 

|**In Person Signer Events**|**Signature**|**Timestamp**|
|---|---|---|
|**Editor Delivery Events**|**Status**|**Timestamp**|
|**Agent Delivery Events**|**Status**|**Timestamp**|
|**Intermediary Delivery Events**|**Status**|**Timestamp**|
|**Certified Delivery Events**|**Status**|**Timestamp**|





|**Carbon Copy Events**|**Status**|**Timestamp**|
|---|---|---|
|Tim Gray||Sent: 9/28/2025 2:23:17 AM|
|timgrayconsulting@gmail.com||Viewed: 9/28/2025 4:01:45 AM|
|Security Level: Email, Account Authentication|||
|(None)|||
|**Electronic Record and Signature Disclosure:**|||
|Not Offered via Docusign|||
|**Witness Events**|**Signature**|**Timestamp**|
|**Notary Events**|**Signature**|**Timestamp**|
|**Envelope Summary Events**|**Status**|**Timestamps**|
|Envelope Sent|Hashed/Encrypted|9/26/2025 8:44:28 AM|
|Certified Delivered|Security Checked|9/28/2025 2:22:06 AM|
|Signing Complete|Security Checked|9/28/2025 2:23:16 AM|
|Completed|Security Checked|9/28/2025 2:23:17 AM|
|**Payment Events**|**Status**|**Timestamps**|
|**Electronic Record and Signature Disclosure**|||





Electronic Record and Signature Disclosure created on: 2/28/2022 10:29:55 AM Parties agreed to: Hazel Jones-Lee, Richard Metcalfe 

## **ELECTRONIC RECORD AND SIGNATURE DISCLOSURE** 

From time to time, Kinnair Associates (we, us or Company) may be required by law to provide to you certain written notices or disclosures. Described below are the terms and conditions for providing to you such notices and disclosures electronically through the DocuSign system. Please read the information below carefully and thoroughly, and if you can access this information electronically to your satisfaction and agree to this Electronic Record and Signature Disclosure (ERSD), please confirm your agreement by selecting the check-box next to ‘I agree to use electronic records and signatures’ before clicking ‘CONTINUE’ within the DocuSign system. 

## **Getting paper copies** 

At any time, you may request from us a paper copy of any record provided or made available electronically to you by us. You will have the ability to download and print documents we send to you through the DocuSign system during and immediately after the signing session and, if you elect to create a DocuSign account, you may access the documents for a limited period of time (usually 30 days) after such documents are first sent to you. After such time, if you wish for us to send you paper copies of any such documents from our office to you, you will be charged a $0.00 per-page fee. You may request delivery of such paper copies from us by following the procedure described below. 

## **Withdrawing your consent** 

If you decide to receive notices and disclosures from us electronically, you may at any time change your mind and tell us that thereafter you want to receive required notices and disclosures only in paper format. How you must inform us of your decision to receive future notices and disclosure in paper format and withdraw your consent to receive notices and disclosures electronically is described below. 

## **Consequences of changing your mind** 

If you elect to receive required notices and disclosures only in paper format, it will slow the speed at which we can complete certain steps in transactions with you and delivering services to you because we will need first to send the required notices or disclosures to you in paper format, and then wait until we receive back from you your acknowledgment of your receipt of such paper notices or disclosures. Further, you will no longer be able to use the DocuSign system to receive required notices and consents electronically from us or to sign electronically documents from us. 

## **All notices and disclosures will be sent to you electronically** 



Unless you tell us otherwise in accordance with the procedures described herein, we will provide electronically to you through the DocuSign system all required notices, disclosures, authorizations, acknowledgements, and other documents that are required to be provided or made available to you during the course of our relationship with you. To reduce the chance of you inadvertently not receiving any notice or disclosure, we prefer to provide all of the required notices and disclosures to you by the same method and to the same address that you have given us. Thus, you can receive all the disclosures and notices electronically or in paper format through the paper mail delivery system. If you do not agree with this process, please let us know as described below. Please also see the paragraph immediately above that describes the consequences of your electing not to receive delivery of the notices and disclosures electronically from us. 

## **How to contact Kinnair Associates:** 

You may contact us to let us know of your changes as to how we may contact you electronically, to request paper copies of certain information from us, and to withdraw your prior consent to receive notices and disclosures electronically as follows: 

To contact us by email send messages to: graham-murray@kinnair.co.uk 

## **To advise Kinnair Associates of your new email address** 

To let us know of a change in your email address where we should send notices and disclosures electronically to you, you must send an email message to us at graham-murray@kinnair.co.uk and in the body of such request you must state: your previous email address, your new email address.  We do not require any other information from you to change your email address. 

If you created a DocuSign account, you may update it with your new email address through your account preferences. 

## **To request paper copies from Kinnair Associates** 

To request delivery from us of paper copies of the notices and disclosures previously provided by us to you electronically, you must send us an email to graham-murray@kinnair.co.uk and in the body of such request you must state your email address, full name, mailing address, and telephone number. We will bill you for any fees at that time, if any. 

## **To withdraw your consent with Kinnair Associates** 

To inform us that you no longer wish to receive future notices and disclosures in electronic format you may: 



i. decline to sign a document from within your signing session, and on the subsequent page, select the check-box indicating you wish to withdraw your consent, or you may; 

ii. send us an email to graham-murray@kinnair.co.uk and in the body of such request you must state your email, full name, mailing address, and telephone number. We do not need any other information from you to withdraw consent..  The consequences of your withdrawing consent for online documents will be that transactions may take a longer time to process.. 

## **Required hardware and software** 

The minimum system requirements for using the DocuSign system may change over time. The - - current system requirements are found here: https://support.docusign.com/guides/signer guide signing-system-requirements. 

## **Acknowledging your access and consent to receive and sign documents electronically** 

To confirm to us that you can access this information electronically, which will be similar to other electronic notices and disclosures that we will provide to you, please confirm that you have read this ERSD, and (i) that you are able to print on paper or electronically save this ERSD for your future reference and access; or (ii) that you are able to email this ERSD to an email address where you will be able to print on paper or save it for your future reference and access. Further, if you consent to receiving notices and disclosures exclusively in electronic format as described herein, then select the check-box next to ‘I agree to use electronic records and signatures’ before clicking ‘CONTINUE’ within the DocuSign system. 

By selecting the check-box next to ‘I agree to use electronic records and signatures’, you confirm that: 

- You can access and read this Electronic Record and Signature Disclosure; and 

- You can print on paper this Electronic Record and Signature Disclosure, or save or send this Electronic Record and Disclosure to a location where you can print it, for future reference and access; and 

- Until or unless you notify Kinnair Associates as described above, you consent to receive exclusively through electronic means all notices, disclosures, authorizations, acknowledgements, and other documents that are required to be provided or made available to you by Kinnair Associates during the course of your relationship with Kinnair Associates. 

