OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Referenceandadministrative detailsofthe charity,itsTrustees and advisers
Trustees'report 2-7
Independent examiner's report 8
Statementoffinancial activities 9
Balance sheet 10
Notestothe financial statements 11- 25

Note
Income from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total income
Expenditure on:
Charitable activities
Total expenditure
3
4
5
6
7
Net income before net gains/(Iosses)
oninvestments
Net gains/(losses) on investments
Net movement in funds
Reconciliationoffunds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2023
£
48
48
48
783
831
2,581
831
3,412
Unrestricted
funds
2023
£
17,026
37,015
682
12,419
67,142
56,721
56,721
10,421
3,017
13,438
Total
funds
2023
£
17,026
37,015
682
12,467
67,190
56,721
56,721
10,469
3,800
14,269
Total
funds
2022
£
19,118
27,249
441
9,832
56,640
47,532
47,532
9,108
(74,289)
(65,181)
362,419
13,438
375,857
365,000
14,269
379,269
430,181
(65,181)
365,000

Note
Fixedassets
Investments
11
Currentassets
Debtors
12
Cashatbank andinhand
Creditors: amounts falling due within one
year
13
Netcurrentassets
Totalassetslesscurrentliabilities
Totalnetassets
Charityfunds
Restricted funds
14
Unrestricted funds
14
Totalfunds
3,914
66,477
70,391
(11,140)
2023
£
320,018
320,018
59,251
379,269
379,269
1,522
49,010
50,532
(1,750)
2022
£
316,218
316,218
48,782
365,000
365,000
3,412
375,857
379,269
2,581
362,419
365,000

Donations
Gift Aid reclaim
Subscriptions
Total 2023
Donations
Publication grants
Gift Aid reclaim
Subscriptions
To/a12022
Unrestricted
funds
2023
£
562
1,819
14,645
17,026
Unrestricted
funds
2022
£
1,106
1,820
1,838
14,354
19,118
Total
funds
2023
£
562
1,819
14,645
17,026
Total
funds
2022
£
1,106
1,820
1,838
14,354
19,118

Returnofunspent grant
Additional meetings
Unrestricted
funds
2023
£
37,015
37,015
Total
funds
2023
£
37,015
37,015

Returnofunspent grant
Additional meetings
Unrestricted
funds
2022
£
225
27,024
27,249

Total
funds
2022
£
225
27,024
27,249

Book sales
Journal sales
Total 2023
Book sales
Journal sales
Total 2022
Unrestricted
funds
2023
£
506
176
682
Unrestricted
funds
2022
£
319
122
441

Total
funds
2023
£
506
176
682
Total
funds
2022
£
319
122
441

Bank interest
Investment income
Total 2023
Bank interest
Investment income
Total 2022
Restricted
funds
2023
£
14
34
48
Restricted
funds
2022
£
3
28
31
Unrestricted
funds
2023
£
1,565
10,854
12,419
Unrestricted
funds
2022
£
103
9,698
9,801

Total
funds
2023
£
1,579
10,888
12,467
Total
funds
2022
£
106
9,726
9,832

Grants / Prizes
Meetings
Publications
Other costs
Governance costs
Total2023
Unrestricted
funds
2023
£
10,132
31,717
9,520
3,732
1,620
56,721

Total
2023
£
10,132
31,717
9,520
3,732
1,620
56,721

Restricted
funds
2022
£
Grants_I_Prizes
801
Meetings
Publications
Other costs
239
Governance costs
Total 2022
1,040
Unrestricted
funds
2022
£
6,127
24,999
9,709
4,157
1,500
46,492
Total
2022
£
6,928
24,999
9,709
4,396
1,500
47,532

Activities
undertaken
directly
2023
£
Grants_I_Prizes
10,132
Meetings
31,717
Publications
9,520
Other costs
_Governance_costs
51,369
Support
costs
2023
£
3,732
1,620
5,352
Total
funds
2023
£
10,132
31,717
9,520
3,732
1,620
56,721
Activities
undertaken
directly
2022
£
Grants_I_Prizes
6,928
Meetings
24,999
Publications
9,709
Other costs
_Governance_costs
41,636
Support costs
2022
£
4,396
1,500
5,896
Total

funds
2022
£
6,928
24,999
9,709
4,396
1,500
47,532

Accountancy fees
Website costs
Newsletter
Postage
Insurance
Stationery
Rent_I_room hire
Subscriptions
Bank charges
Accountancy fees
Website costs
Newsletter
Postage
Insurance
Officers expenses
Stationery
Rent_I_room hire
Subscriptions
Othercosts
2023
£
1,127
1,143
275
331
333
347
130
46
3,732
Other costs
2022
£
2,124
736
422
330
139
131
384
130
4,396

Governance
costs
2023
£
1,620
1,620
Governance
costs
2022
£
1,500
1,500

Total
funds
2023
£
1,620
1,127
1,143
275
331
333
347
130
46
5,352
Total
funds
2022
£
1,500
2,124
736
422
330
139
131
384
130
5,896

Costorvaluation
At 1 January 2023
Additions
Disposals
Revaluations
At31December 2023
Netbookvalue
At31December 2023
At_31_December 2022
Unlisted
investments
£
316,218
207,510
(207,510)
3,800
320,018
320,018
316,218

2023
£
3,914
3,914
2022
£
1,522
1,522

2023 2022
£ £
11,140 1,750

Unrestricted
funds
Designated
funds
Research fund
Educational fund
Additional
meetings
Generalfunds
General Funds
Total
Unrestricted
funds
Restricted
funds
G T Clark Trust
Fund
Totaloffunds
Balanceat1
January2023
Income
£
£
76,228
4,568
25,810
662
37,015
102,038
42,245
260,381
24,897
362,419
67,142
2,581
48
365,000
67,190
Expenditure
£
(9,855)
(403)
(30,717)
(40,975)
(15,746)
(56,721)
(56,721)
Transfers

in/out
£
4,818
(6,298)
(1,480)
1,480
Gains/
(Losses)
£
505
(604)
(99)
3,116
3,017
783
3,800
Balanceat31
December
2023
£
76,264
25,465
101,729
274,128
375,857
3,412
379,269

Unrestricted
funds
Designated
funds
Research fund
Educational fund
Additional
meetings
General funds
General Funds
Total
Unrestri cted
funds
Restricted
funds
G T Clark Trust
Fund
Totaloffunds
Balanceat
1 January
2022
£
85,188
30,277
115,465
310,662
426,127
4,054
430,181
Income
£
4,483
518
27,024
32,025
24,584
56,609
31
56,640
Expenditure
£
(5,827)
(300)
(24,999)
(31,126)
(15,366)
(46,492)
(1,040)
(47,532)
Transfers
in/out
£
3,560
(2)
(2,025)
1,533
(1,533)
Gainsl
(Losses)
£
(11,176)
(4,683)
(15,859)
(57,966)
(73,825)
(464)
(74,289)
Balanceat
31 December
2022
£
76,228
25,810
102,038
260,381
362,419
2,581
365,000

Fixed asset investments
Current assets
Creditors due within one year
Total
Restricted
Unrestricted
Total
funds
funds
funds
2023
2023
2023
£
£
£
2,235
317,783
320,018
1,177
69,214
70,391
(11,140)
(11,140)
3,412
375,857
379,269

Restricted
funds
2022
£
Fixed asset investments
1,452
Current assets
1,129
Creditors due withinoneyear
Total
2,581
Unrestricted
Total
funds
funds
2022
2022
£
£
314,766
316,218
49,403
50,532
(1,750)
(1,750)
362,419
365,000