| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statement ofFinancial Activities | |||
| Balance Sheet | 9 | to | 10 |
| Notes to the Financial Statements | 11 | to | 19 |
| Detailed Statement ofFinancial Activities | 20 | to | 21 |
| fo | r the Year En | ded 31March 2 | 021 | ||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Endowment | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
1,900 | 1,900 | |||
| Charitable activities |
|||||
| Maintenance contributions |
178,171 | 178,171 | 182,077 | ||
| Investment income |
22 | 22 | 65 | ||
| Total | 180,093 | 180,093 | 182,142 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
4 | ||||
| Maintenance contributions |
180,644 | 180,644 | 198,636 | ||
| Welfare fund | 2,777 | ||||
| Total | 180,644 | 180,644 | 201,413 | ||
| Net gains/(losses) on investments |
175,801 | 175,801 | (18,969) | ||
| NET INCOME/(EXPENDITURE) | (551) | 175,801 | 175,250 | (38,240) | |
| Transfers between funds |
15 | 146 | (146) | ||
| Net movement in funds |
(405) | 175,655 | 175,250 | (38,240) | |
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 550,591 | 1,970,636 | 2,521,227 | 2,559,467 | |
| TOTAL FUNDS CARRIED FORWARD | 550,186 | 2,146291 | 2,696,477 | 2,521,227 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unresnicted | Endowment | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 11 | 504,589 | 1,350,577 | 1,855,166 | 1,855,166 |
| Investments | 12 | 795,714 | 795,714 | 620,059 | |
| 504,589 | 2,146,291 | 2,650,880 | 2,475,225 | ||
| CURRENT ASSETS | |||||
| Debtors | 13 | 8,893 | 8,893 | 11,662 | |
| Cash at bank and in hand | 63,270 | 63,270 | 51,879 | ||
| 72,163 | 72,163 | 63,541 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
14 | (26,566) | (26,566) | (17,539) | |
| NKT CURRENT ASSETS | 45,597 | 45,597 | 46,002 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 550,186 | 2,146,291 | 2,696,477 | 2,521,227 | |
| NKT ASSETS | 550,186 | 2,146,291 | 2,696,477 | 2,521,227 |
| Endowment | funds: |
|---|---|
| Permanent | Endowment |
| 540,826 | 536,416 |
|---|---|
| 9,360 | 14,175 |
| 550,186 | 550,591 |
| 2,146,291 | 1,970,636 |
| 2,696,477 | 2,521,227 |
| INVESTMENT INCOME | ||||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Other investment income |
2 | |||
| Deposit account interest | 22 | 63 | ||
| 22 | ||||
| INCOME FROM CHARITABLE ACTIVITIES | ||||
| 31.3.21 | 31.3.20 | |||
| Activity | E | |||
| Maintenance contributions |
Maintenance | contributions | 178,171 | 182,077 |
| Direct | Support | ||||
|---|---|---|---|---|---|
| Costs (see | costs (see | ||||
| note 5) | note 6) | Totals | |||
| 8 | |||||
| Maintenance | contributions | 175,230 | 5,414 | 180,644 | |
| DIRECT COSTS OF | CHARITABLE ACTIVITIES | ||||
| 31.3.21 | 31.3.20 | ||||
| Staffcosts | 93,260 | 90,828 | |||
| Welfare fund | 4,815 | 2,777 | |||
| Aidecall | 800 | ||||
| Council Tax | 197 | ||||
| Garden Upkeep | 5,738 | ||||
| Insurance | 5,108 | 5,836 | |||
| Telephones | 1,131 | 1,073 | |||
| Utilities | 21,279 | 22,804 | |||
| Office Supplies | 2,294 | 433 | |||
| Premises Maintenance | 44,965 | 63,170 | |||
| Training travel and sundry |
1,361 | 1,505 | |||
| Bank Charges | 97 | 93 | |||
| Donations | 260 | 510 | |||
| IT Software/ | Consumables | 660 | 549 | ||
| 175,230 | 196,313 | ||||
| SUPPORT COSTS | |||||
| Governance | |||||
| costs | |||||
| Maintenance | contributions | 5,414 | |||
| Support costs, included | in the above, are as follows: | ||||
| Governance | costs | ||||
| 31.3.21 | 31.3.20 | ||||
| Maintenance | Total | ||||
| contributions | activities | ||||
| f. | |||||
| Auditors' remuneration |
5,414 | 4,260 | |||
| Legal and professional | fees | 840 | |||
| 5,414 | 5,100 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Wages and salaries | 84,041 | 81,219 | ||||
| Social security costs | 4,635 | 5,145 | ||||
| Other pension costs | 4,584 | 4,464 | ||||
| 93,260 | 90,828 | |||||
| The average monthly | number ofemployees | during | the year was as follows: | |||
| 31.3.21 | 31.3.20 | |||||
| Clerk and Receiver | I | 1 | ||||
| Others | 3 | 3 | ||||
| No employees received emoluments |
in excess off60,000. | |||||
| COMPARATIVKS | FOR THK STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Endowment | Total | ||||
| funds | funds | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities |
||||||
| Maintenance contributions |
182,077 | 182,077 | ||||
| Investment income |
65 | 65 | ||||
| Total | 182,142 | 182,142 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Maintenance contributions |
198,636 | 198,636 | ||||
| Welfare fund | 2,777 | 2,777 |
| Notes to the Financial Statements - continued for the Year Ended 31March 2021 |
Notes to the Financial Statements - continued for the Year Ended 31March 2021 |
Notes to the Financial Statements - continued for the Year Ended 31March 2021 |
|
|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | |||
| Unrestricted | Endowment | Total | |
| funds | funds | funds | |
| f | |||
| Total | 201,413 | 201,413 | |
| Net gains/(losses) on investments |
(18,969) | (18,969) | |
| NET INCOME/(EXPENDITURE) | (19,271) | (18,969) | (38,240) |
| Transfers between funds | 141 | (141) | |
| Net movement in funds |
(19,130) | (19,110) | (38,240) |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 569,721 | 1,989,746 | 2,559,467 |
| TOTAL FUNDS CARRIED FORWARD | 550,591 | 1,970,636 | 2,521,227 |
| TANGIBLE FIXEDASSETS | |||
| Freehold | |||
| property | |||
| 6 | |||
| COST | |||
| At 1 April 2020 and 31March 2021 | 1,855,166 | ||
| NET BOOK VALUE | |||
| At 31March 2021 | 1,855,166 | ||
| At 31March 2020 | 1,855,166 |
| FIXEDASSETINVKSTMKNTS | |
|---|---|
| Listed | |
| investments | |
| MARKET VALUE | |
| At 1 April 2020 | 620,059 |
| Revaluations | 175,655 |
| At 31 March 2021 | 795,714 |
| NET BOOK VALUE | |
| At 31March 2021 | 795,714 |
| At 31March 2020 | 620,059 |
| DEBTORS:AMOUNTS FALLINC DUE WITHIN ONE YEAR | ||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| Trade debtors Other debtors Prepayments |
2,233 6,660 |
4,614 1,560 5,488 |
| 8,893 | 11,662 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.3.21 | 31.3.20 | |
| Trade creditors Social security and other taxes Other creditors |
4,971 1,905 |
7,186 2,632 471 |
| Accrued expenses | 19,690 | 7,250 |
| 26,566 | 17,539 |
| MOVEMEN | T IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.4.20 f |
in funds | funds | 31.3.21 f |
||
| Unrestricted | funds | ||||
| General fund Welfare Fund |
536,416 14,175 |
4,264 (4,815) |
146 | 540,826 9,360 |
|
| Endowment | funds | 550,591 | (551) | 146 | 550,186 |
| Permanent Endowment |
1,970,636 | 175,801 | (146) | 2,146,291 | |
| TOTAL FUNDS | 2,521,227 | 175,250 | 2,696,477 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f. | ||||||
| Unrestricted | funds | |||||
| General fund | 180,093 | (175,829) | 4,264 | |||
| Welfare Fund | (4,815) | (4,815) | ||||
| 180,093 | (180,644) | (551) | ||||
| Endowment | funds | |||||
| Permanent Endowment |
175,801 | 175,801 | ||||
| TOTALFUNDS | 180,093 | (180,644) | 175,801 | 175,250 | ||
| Comparatives | for movement | in funds |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.19 | in funds | funds | 31.3.20 | |||
| 8 | 8 | |||||
| Unrestricted | funds | |||||
| General fund | 552,770 | (16,495) | 141 | 536,416 | ||
| Welfare Fund | 16,951 | (2,776) | 14,175 | |||
| 569,721 | (19,271) | 141 | 550,591 | |||
| Endowment | funds | |||||
| Permanent | Endowment | 1,989,746 | (18,969) | (141) | 1,970,636 | |
| TOTALFUNDS | 2,559,467 | (38,240) | 2,521,227 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | |||||
| Unrestricted | funds | ||||
| General fund | 182,141 | (198,636) | (16,495) | ||
| Welfare Fund | I | (2,777) | (2,776) | ||
| 182,142 | (201,413) | (19,271) | |||
| Endowment | funds | ||||
| Permanent Endowment |
(18,969) | (18,969) | |||
| TOTALFUNDS | 182,142 | (201,413) | (18,969) | (38,240) |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At 1.4.19 | in funds | funds | 31.3.21 | ||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General | fund | 552,770 | (12,231) | 287 | 540,826 | ||
| Welfare | Fund | 16,951 | (7,591) | 9,360 | |||
| 569,721 | (19,822) | 287 | 550,186 | ||||
| Endowment | funds | ||||||
| Permanent | Endowment | 1,989,746 | 156,832 | (287) | 2,146,291 | ||
| TOTALFUNDS | 2,559,467 | 137,010 | 2,696,477 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f. | |||||
| Unrestricted | funds | ||||
| General fund | 362,234 | (374,465) | (12,231) | ||
| Welfare Fund | 1 | (7,592) | (7,591) | ||
| 362,235 | (382,057) | (19,822) | |||
| Endowment | funds | ||||
| Permanent Endowment |
156,832 | 156,832 | |||
| TOTALFUNDS | 362,235 | (382,057) | 156,832 | 137,010 |
| StMartin-in-the-Fields | StMartin-in-the-Fields | Almshouse | |||||
|---|---|---|---|---|---|---|---|
| Charity | |||||||
| Detailed | Statement ofFinancial Activities | ||||||
| for the Year Ended 31 | March 2021 | ||||||
| 31.3.21 | 31.3.20 | ||||||
| f. | |||||||
| INCOME AND | ENDOWMENTS | ||||||
| Donations and | legacies | ||||||
| Donations | 100 | ||||||
| Grants | 1,800 | ||||||
| 1,900 | |||||||
| Investment income |
|||||||
| Other investment |
income | 2 | |||||
| Deposit account | interest | 22 | 63 | ||||
| 22 | 65 | ||||||
| Charitable activities |
|||||||
| Maintenance contributions |
178,171 | 182,077 | |||||
| Total incoming | resources | 180,093 | 182,142 | ||||
| EXPENDITURE | |||||||
| Charitable activities |
|||||||
| Wages | 84,041 | 81,219 | |||||
| Social security | 4,635 | 5,145 | |||||
| Pensions | 4,584 | 4,464 | |||||
| Welfare fund | 4,815 | 2,777 | |||||
| Aidec all | 800 | ||||||
| Council Tax | 197 | ||||||
| Garden Upkeep Insurance |
5,108 | 5,738 5,836 |
|||||
| Telephones | 1,131 | 1,073 | |||||
| Utilities | 21,279 | 22,804 | |||||
| Office Supplies | 2,294 | 433 | |||||
| Premises Maintenance | 44,965 | 63,170 | |||||
| Training travel |
and sundry | 1,361 | 1,505 | ||||
| Bank Charges Donations |
97 260 |
93 510 |
|||||
| IT Software/ Consumables |
660 | 549 | |||||
| 175,230 | 196,313 | ||||||
| Support costs | |||||||
| Governance | costs | ||||||
| Auditors' remuneration |
5,414 | 4,260 | |||||
| Carried forward | 5,414 | 4,260 |
| StMartin-in-the-Fields Almshouse Charity |
||||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 31March 2021 | ||||
| 31.3.21 | 31.3.20 | |||
| Governance costs |
||||
| Brought forward | 5,414 | 4,260 | ||
| Legal and professional | fees | 840 | ||
| 5,414 | 5,100 | |||
| Total resources expended | 180,644 | 201,413 | ||
| Net expenditure before |
gains and losses | (551) | (19,271) | |
| Realised recognised | gains and losses | |||
| Realised gains/(losses) | on fixed asset invesunents | 175,801 | (18,969) | |
| Net income/(expenditure) | 175,250 | (38,240) |