OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Report ofthe Independent
Auditors
5 to 7
Statement ofFinancial Activities
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 19
Detailed Statement ofFinancial Activities 20 to 21

fo r the Year En ded 31March 2 021
31.3.21 31.3.20
Unrestricted Endowment Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,900 1,900
Charitable
activities
Maintenance
contributions
178,171 178,171 182,077
Investment
income
22 22 65
Total 180,093 180,093 182,142
EXPENDITURE ON
Charitable
activities
4
Maintenance
contributions
180,644 180,644 198,636
Welfare fund 2,777
Total 180,644 180,644 201,413
Net gains/(losses)
on investments
175,801 175,801 (18,969)
NET INCOME/(EXPENDITURE) (551) 175,801 175,250 (38,240)
Transfers between
funds
15 146 (146)
Net movement
in funds
(405) 175,655 175,250 (38,240)
RECONCILIATION
OF FUNDS
Total funds brought forward 550,591 1,970,636 2,521,227 2,559,467
TOTAL FUNDS CARRIED FORWARD 550,186 2,146291 2,696,477 2,521,227

31.3.21 31.3.20
Unresnicted Endowment Total Total
funds funds funds funds
Notes
FIXEDASSETS
Tangible assets 11 504,589 1,350,577 1,855,166 1,855,166
Investments 12 795,714 795,714 620,059
504,589 2,146,291 2,650,880 2,475,225
CURRENT ASSETS
Debtors 13 8,893 8,893 11,662
Cash at bank and in hand 63,270 63,270 51,879
72,163 72,163 63,541
CREDITORS
Amounts
falling due within one year
14 (26,566) (26,566) (17,539)
NKT CURRENT ASSETS 45,597 45,597 46,002
TOTAL ASSETSLESSCURRENT LIABILITIES 550,186 2,146,291 2,696,477 2,521,227
NKT ASSETS 550,186 2,146,291 2,696,477 2,521,227

Endowment funds:
Permanent Endowment
540,826 536,416
9,360 14,175
550,186 550,591
2,146,291 1,970,636
2,696,477 2,521,227

INVESTMENT INCOME
31.3.21 31.3.20
Other
investment
income
2
Deposit account interest 22 63
22
INCOME FROM CHARITABLE ACTIVITIES
31.3.21 31.3.20
Activity E
Maintenance
contributions
Maintenance contributions 178,171 182,077

Direct Support
Costs (see costs (see
note 5) note 6) Totals
8
Maintenance contributions 175,230 5,414 180,644
DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.21 31.3.20
Staffcosts 93,260 90,828
Welfare fund 4,815 2,777
Aidecall 800
Council Tax 197
Garden Upkeep 5,738
Insurance 5,108 5,836
Telephones 1,131 1,073
Utilities 21,279 22,804
Office Supplies 2,294 433
Premises Maintenance 44,965 63,170
Training
travel and sundry
1,361 1,505
Bank Charges 97 93
Donations 260 510
IT Software/ Consumables 660 549
175,230 196,313
SUPPORT COSTS
Governance
costs
Maintenance contributions 5,414
Support costs, included in the above, are as follows:
Governance costs
31.3.21 31.3.20
Maintenance Total
contributions activities
f.
Auditors'
remuneration
5,414 4,260
Legal and professional fees 840
5,414 5,100

STAFF COSTS
31.3.21 31.3.20
Wages and salaries 84,041 81,219
Social security costs 4,635 5,145
Other pension costs 4,584 4,464
93,260 90,828
The average monthly number ofemployees during the year was as follows:
31.3.21 31.3.20
Clerk and Receiver I 1
Others 3 3
No employees
received emoluments
in excess off60,000.
COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Endowment Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Charitable
activities
Maintenance
contributions
182,077 182,077
Investment
income
65 65
Total 182,142 182,142
EXPENDITURE ON
Charitable
activities
Maintenance
contributions
198,636 198,636
Welfare fund 2,777 2,777

Notes to the Financial Statements
- continued
for the Year Ended 31March 2021
Notes to the Financial Statements
- continued
for the Year Ended 31March 2021
Notes to the Financial Statements
- continued
for the Year Ended 31March 2021
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Endowment Total
funds funds funds
f
Total 201,413 201,413
Net gains/(losses)
on investments
(18,969) (18,969)
NET INCOME/(EXPENDITURE) (19,271) (18,969) (38,240)
Transfers between funds 141 (141)
Net movement
in funds
(19,130) (19,110) (38,240)
RECONCILIATION
OF FUNDS
Total funds brought forward 569,721 1,989,746 2,559,467
TOTAL FUNDS CARRIED FORWARD 550,591 1,970,636 2,521,227
TANGIBLE FIXEDASSETS
Freehold
property
6
COST
At 1 April 2020 and 31March 2021 1,855,166
NET BOOK VALUE
At 31March 2021 1,855,166
At 31March 2020 1,855,166

FIXEDASSETINVKSTMKNTS
Listed
investments
MARKET VALUE
At 1 April 2020 620,059
Revaluations 175,655
At 31 March 2021 795,714
NET BOOK VALUE
At 31March 2021 795,714
At 31March 2020 620,059

DEBTORS:AMOUNTS FALLINC DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade debtors
Other debtors
Prepayments
2,233
6,660
4,614
1,560
5,488
8,893 11,662
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors
Social security and other taxes
Other creditors
4,971
1,905
7,186
2,632
471
Accrued expenses 19,690 7,250
26,566 17,539

MOVEMEN T IN FUNDS
Net Transfers
movement between At
At 1.4.20
f
in funds funds 31.3.21
f
Unrestricted funds
General
fund
Welfare Fund
536,416
14,175
4,264
(4,815)
146 540,826
9,360
Endowment funds 550,591 (551) 146 550,186
Permanent
Endowment
1,970,636 175,801 (146) 2,146,291
TOTAL FUNDS 2,521,227 175,250 2,696,477

Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
General fund 180,093 (175,829) 4,264
Welfare Fund (4,815) (4,815)
180,093 (180,644) (551)
Endowment funds
Permanent
Endowment
175,801 175,801
TOTALFUNDS 180,093 (180,644) 175,801 175,250
Comparatives for movement in funds
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.20
8 8
Unrestricted funds
General fund 552,770 (16,495) 141 536,416
Welfare Fund 16,951 (2,776) 14,175
569,721 (19,271) 141 550,591
Endowment funds
Permanent Endowment 1,989,746 (18,969) (141) 1,970,636
TOTALFUNDS 2,559,467 (38,240) 2,521,227
Incoming Resources Gains and Movement
resources expended losses in funds
E
Unrestricted funds
General fund 182,141 (198,636) (16,495)
Welfare Fund I (2,777) (2,776)
182,142 (201,413) (19,271)
Endowment funds
Permanent
Endowment
(18,969) (18,969)
TOTALFUNDS 182,142 (201,413) (18,969) (38,240)

Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
f.
Unrestricted funds
General fund 552,770 (12,231) 287 540,826
Welfare Fund 16,951 (7,591) 9,360
569,721 (19,822) 287 550,186
Endowment funds
Permanent Endowment 1,989,746 156,832 (287) 2,146,291
TOTALFUNDS 2,559,467 137,010 2,696,477
Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
General fund 362,234 (374,465) (12,231)
Welfare Fund 1 (7,592) (7,591)
362,235 (382,057) (19,822)
Endowment funds
Permanent
Endowment
156,832 156,832
TOTALFUNDS 362,235 (382,057) 156,832 137,010

StMartin-in-the-Fields StMartin-in-the-Fields Almshouse
Charity
Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2021
31.3.21 31.3.20
f.
INCOME AND ENDOWMENTS
Donations and legacies
Donations 100
Grants 1,800
1,900
Investment
income
Other
investment
income 2
Deposit account interest 22 63
22 65
Charitable
activities
Maintenance
contributions
178,171 182,077
Total incoming resources 180,093 182,142
EXPENDITURE
Charitable
activities
Wages 84,041 81,219
Social security 4,635 5,145
Pensions 4,584 4,464
Welfare fund 4,815 2,777
Aidec all 800
Council Tax 197
Garden Upkeep
Insurance
5,108 5,738
5,836
Telephones 1,131 1,073
Utilities 21,279 22,804
Office Supplies 2,294 433
Premises Maintenance 44,965 63,170
Training
travel
and sundry 1,361 1,505
Bank Charges
Donations
97
260
93
510
IT Software/
Consumables
660 549
175,230 196,313
Support costs
Governance costs
Auditors'
remuneration
5,414 4,260
Carried forward 5,414 4,260

StMartin-in-the-Fields
Almshouse
Charity
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2021
31.3.21 31.3.20
Governance
costs
Brought forward 5,414 4,260
Legal and professional fees 840
5,414 5,100
Total resources expended 180,644 201,413
Net expenditure
before
gains and losses (551) (19,271)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset invesunents 175,801 (18,969)
Net income/(expenditure) 175,250 (38,240)