REGISTERED COMPANY NUMBER: 00398716 (England and Wales)
REGISTERED CHAR[￿ NUMBER: 216064
of the Tntstees and
Flnancial Statemonts
for the Year Endad 30
t¢mbgr 2025
Whltohaven Trust Limtted

Whltehav8n Trust Umlt
Contents of th& Flnanclal St*em¢nts
forthe Yw Endod 30 Se
embor 2025
Report of th¢ Trustees
Report of thg Independent Audltors
Statem¢nt of Flnanclaj Activltles
10
Balan¢9 Shoot
11 to 12
Cash Fbw Statement
13
Notes to tho Cash Flow SL71•m￿t
14
Notos to tho Flnanclal Statements
15 to 23

Whitèhaven Trust Llmlted
istered number. l)0398716
of tho Trustees
for the Year Endod 30 Se
tember 2025
The trustee8 who are 2150 directors of the charity for the purposes of the Companies Act 2006, present their
report ￿th the flnanclal statements of the charity for the year ended 30 September 2025. The trustees have
adopted the provlslons of Acc(xJnting and Reporting by Charities.. Statement of Recommended Practice
appllcable to Ch￿ties preparing their accounts in aCC(*dan￿ wlth Ihe Financial ReF#xUng Standard
appllcable In the UK Republic of Ireland {FRS 102) (effthe 1 January 20191.
OBJECTIVES AND ACTivrriES
Oblectiv&s and alms
The obj&ts of the charity a5 set out in the Arbdes of AS￿latIon of Vthitehaven Tnjst Ltd dated 20
September 1 arKI regularfy reviewed are..
"to rellgve need by provldlng care conslstent whh tho practlces and teachlngs of Chrfstlan Sclence,
as sgt out In the Writlngs of Mary Baker Eddy? whl¢h may in partlcular Include: a Christlan Sclenco
nursing faclllty: Chrfstlan Sclence nursing In th¢ homo; residentbal accommodatlon. as515tance and
Support; and flnanclal assistance for those who aro unable to pay for ser4lces providgd by the
Charlty. To advance education by provlding andlor fundlng tralnlng In Chrlslian Sci8ncg nursing as
$91 oul In the wrltlngs of Mary Bakor Eddy.-
Slgnincant actlvltles
The Trust currently provldes Chtstian Sclence Nursiw care SerV￿S thrcdjgh the Wslung Christian Science
Nursing Servlce {VCSNS} based in Bristol, England patlents in their ovm home. Thls seThico is permitted
to 0￿rate In England only, under Care QU￿ty Commission reoulalions. The servlce may also operate in
Wales rf the provtslon of care arKI support to four or fewer individuals at any one tlme.
Any individual interested In seekiro healing through Christian ScierK* may apply to use our Visiting Christian
scler￿ Nursing se￿￿e IVCSNSI in Englar￿, providing they are worklng wlth a christh￿ ScSence
practitioner listed in the current edilKJn of The Christian Science Journal arKI a￿ relying on prayer In
Christian Sc￿nCe as thelr orly means of treatment for healing.
Al the start of this calendar year, Whitehaven Trust rdocated its offices to 2440. Tha Quadrant, Aztec We8t,
Bristol, BS32 4AQ. Thls followeé a decisK)n by Trustees lo find a more suitatle pla¢e lo hokl meetings, with
the flexibllity of addlth)nal space if required, and modem facilities. The Offi￿ space Is managed by Regu8,
and we rent this space monlhty. To offset Ihe cost, the Trust applied to Brlstol Council fr￿ permSssh)n lo
convert our wevlou8 ofllce spa(x into anothw self-contained fial. Not onty wlll the IncA)me cover the c081 of
the offlce rental but wlll matefialty increase the value of the proFwty. As of 30th Seplember, th8 work Is still
ongoing.
Durfng thls flnanclal year, the VCSNS has ￿lled uwn the serv￿$ of other Chrlslian Science nurses in the
Journal who have been willing and able to help visit our patienls whw) the service has been parti(xJlarfy
busy. Du8 to the Increas￿ activity the VCSNS is seeiro. al0￿ with the need for additional mentoring of our
four students, we have approached a Christian scler￿ Nurse In the USA who has expressed intere51 In
worklng part-time for the VCSNS.
From Sèptember 2025, Whitehaven Trusl look the deci8K)n to remove all travel costs for patlenls. meaning
those using the Serv￿ onty pay for the time Chri8tian Science Nurses spend with them. This was something
that had been considered for some lime and after securing some additional funding. we were able to make
this possible. The Trust will be revrvwing this decision after 12 months.
Page 1

Whltehaven Trusl Llmttod
R Istered number. 00398716
rt of th? Trustees
for the Year Endod 30 Se
temljer 2025
OWECTIVES AND ACTIVITIES
Public bengfit
In reviewing the Trust's aims and otye¢twes the truste6s have referred to guidanc8 on publ1¢ benefit
which has been provhleé by the Charity Commission in both the ge1￿ra1 guide and in th8 spe¢m¢ gulde to
fee-charging charities.
Patients of the Visiting Christian S¢ienLx NursirvJ (VCSNS) are issued with a Statement of Cost for
the servlces provided lo them.
Statement8 of Cosl Issued to patients of the v￿51￿ng Christian ScierK8 Nursing se￿iCe are calculated lo
recover only the d￿1 ￿me sFenl with the patient by the Christian Science nurse. and any overnlght
accommodatlon that may be required if signfficant is required over o)nsecutive days. full costs of
the care, i￿luding travel, management and administratton costs. are not COV8r8d ty the Statement of Cost.
If patlents are unable to afford the full contrlbuEk)n to Ix)ver the Slalement of Cost from thelr own resources,
they are en(x)uraged lo apply for assistance from the Aid Fu￿1 for Christian Scientists in Need of Nurslng
Care provlded Ihey ￿M￿AY the financlal c¥iteria laid down by the Aid Fund.
The Tru81 may give benevdence to patients who are not aNe to meet Statement of Cost from their own
re8(mjr￿$. the Aid Fund, or any other grant-making IKxty. IndNiduals are made aware of this policy each
lime they contribute lo the costs of their care.
STRATEGIC REPORT
Achlovements and performance
Achl8v8m8nt and pBrfomianoe- V181tlng Chylstiw Sdenco Nurnlng Service
Whitehaven Trust Ltd continues lo provide Chrlsfjan Scie￿￿ Nursiro Care services for patients in Ihelr own
FK)ffles through the VisitirvJ Chrlstian sc￿nCe Nursiry Sery￿e NCSNS). The office 18 based al Aztec West
siness park in Bristol. These premises and VCSNS service are registered with The Care Quality
Commission {CQC}.
Three of our students r￿1Ved Level 2 d2$srix)m trdining and other student re(*ived Level 4. They are
all now beiw mentored as they appty and ¢onsdKlate Iheir learning wlhln the VCSNS. We are continulng lo
work with both Lime Tre8 House & Le Verger in providiro more ment￿￿ng opportunities for our students.
lllcome from the VCSNS, a measure of our actlvlty, increased again by around 3Vo on lasl year. The servlce
continues lo be active throughout EngLand, Ir￿UdIng some cases where we have provided Christian Sclencè
Nurses around the clctk for a short p￿￿)d of time.
Achlevement and Pèrforman¢e- Summary
Whitehaven Trust continues to Iwve a rthoperatr¥e rel8th)nshlp v￿th the Care Qualty Commlssion
(England). All inspection resums are available on fhe CQC w8bstte arKI on ww.whilehaventrusl.co.uk.
The Visiting Christian S¢len¢e Nursing SeNice has a Ceruficate of AuThfitation wllh the Commlssion for the
Accredilation of Chrlsllan Science Nursing OrganisatK)nsffiaultl￿S Inc.. USA which is valid untll July 2026.
As the Trust continues to train Christian Science nursing sttjdents, we will b6 atle to meet the growing
demand for al-home Ca￿ we are seeing within the Chrlgtk4n stie￿ communty.
Actlvltl¢s
The AGM was held online on 29th April and Trustee meetiros have been held 0￿1￿ and in p8rson on
allernale months. Further talks were glven on Whttehaven T￿￿1 and Christian Sc*n(* nursing in th8 UK,
In(4uding one talk in Northern Irdand. Newsletters were dso distributsd in this finaneial year. uwJ8tlng the
Chrlstian Science fidd on our actlvity and remirKling them that we are available as needeil lo provide this
care to indNiduals in their communty. At tt)e end of y8ar, the Trust made the decision to remove all travel
costs from our charges, meaning patEnts wThild only pay for the Clyistlan sGier￿e nursing h(xJrs to ensure
p&ity between the regions.
Page 2

Whltehaven Trust Llmitod
R Istored numbor: l)0398716
rt of thg T￿￿BeS
for the Year Ended 30 Se
tember 2025
STRATEGIC REpoRr
Financial roview
Flnancial position
As of 30 September 2025. the ¢harty had fuThYs of £4.83m. none of which were restrlcled. Assets totalling
£1.65m are included withln funds that would r￿t be realisable without the sale of investm8nl properties. Cash
of £0.53m along wlth cash held in the investment portfolio of £0.028m provides slrfr￿yant Ilquklity for the
tru51ees to be able to CO￿l￿de that reserves available will be sufficient to cover any short lo medium
temi cash requirements. and that on this basis the chartty i8 a gilng corKem. Our investment propert￿5
have seen an increase In their valuè from £1.52m in 2024 10 1.&kn in September 2025. Our net I￿rne for
the perh)d was £113,117.
Our income from charIta￿e aGtivilw has rFsen ovw the lasl tTrKe8 years going from £41.158 at the end of
2023 to £114.208 in 2024 and finish￿ this year al £120.690.
Whltehaven Trust- Rogistgred offlce
2440, The Quadrant, Aztec WesL Almondsbury. Bdstol, BS32 4AQ
Investrnent Properties
Whilehaven Trust Ltd continues to let seven flats at market rents to T8ise revenue for the Trusvs charItal￿e
actwities. They are IrThled al 28130 NorthumtNia Drnie, Bristol BS9 4HP, they are Wr￿nItY Vall￿ at
£1.65m.
Inve¥tmont poll¢y and obJectfve8
AJI investments held have been aCQu￿ed In accordan￿ with the Trusf8 powers.. they a￿ managed by our
FX)rtfolio managers al Ralhbones to provlde a mixture of capital growth and income. Investments are made
only in Ih05e areas of the market that are not InvrAved with armam8nts, tobacco, drugs, or alcohol. The
inveslments are reviewed regulady by the CEO wTrih Ihe pK)rtfolio manager, and the Trustees meet ￿1￿
Rathbones atloasl once a year lo mnitor the management of Whitehaven's portfolK).
R059rves policy
The reserves fund and th8 Frf)licy on reserves ¢on15nue lo be kept uThJer close review. The trustees, aim is to
maintain unrest￿ted reseNes at a level gutrthnt to Cover a yearfs running costs. Due to the costs budgeted
for 2025126 being £0.79m, this is more than we have on hand in ￿Sh. We do have a further £200,000 In a
high interest account which malures In August 2026. a￿1 we can al80 draw dovm from investments at
any time.
Our budgeted def￿11 is £340,￿]0 and we have enough lo cover thal beiween our three accounts.
Rlsk Assgssment and Alanagement
Th8 Trustees undertake an annual Risk ldenlfficat￿n and Mana￿Ment Assessment whlch conslders flve
main categori88 of risk.. goveman¢e arKI management. opwational, financial, external and compl19n￿ with
law and regulations.
Flnanclal and risk managemen¢ <*bJe¢tlv¢s and pollcle8
There is no significant txice ￿ ¢redit risk in rdalion to the charIta￿e actNities. The investment portfolio is
subject lo pr￿8 and credrt risk, but this is managed in line the inv&stmenl polry lo ensure a balanced
portrolio. There was no Inte￿51 rale risk in the year as no monies were borrowed. Liquidity and cash flow risk
are monitore¢J. Cash arKI liquid assets are malntalned at a kvel to ensure compliance wllh the reserves
policy.
The Trustees ￿ntinUe to review all aspects of the Tnjsls operatKY)5 al their monlhty meetlngs, including the
budget and monthty management accounts, and to review the Risk Assessment and Flnancial Procedures
annually.
Page 3

hitehavgn Trust Umlted
R Isterod number: 00398716
ofthè T￿￿te8S
forthgyear Ended 30 Se
tember 2025
STRATEGIC REPORT
Future plans
Our Visiting Chrisllan Science Nursiro S8rvKe (dOM￿liary we) will continue to provkle ¢are in Erwjand and
limiled care in Wales (up to no more than four pat￿nts at any time>. Trustees are focused on expanding thls
ovIsK)n for patients who want Cmstlan Science nursing care, by supporting and training our students of
Chrislkqn Science nursing. The ITUSt k8 also I￿king at drfferent ways of empkjylng qualrfied Christian Scienc8
rHJrses ￿ elther a part-time or fvll-time basls to cover work aThJ supwt the mentoring of trainees.
The Trust Continues lo review trainlrKJ programmes for Chrislkgn scien￿ Nurslng trainees from bDth the UK
and abroad lo increase the avallabillty of staff to run our charitable activlties. We are working to progr855 our
Students through their training program by provKlirvJ Suff￿lent mentoring ané training op￿tunit￿, working
towards the shared goal of J￿rnal listing which w(MJld improve our ￿ach and avallablllty in providing
Chrlslian ScierKe nursing care. We are also succ8ssKsn planniro and puttlng staff through further regulatory
trainiro lo build resilience wlthln organi8ab'on.
STRUCTURE, GOVERNANCE AND MANAGEMEP
Governance
Whitehaven Trust Ltd 18 a regi5tere(i rharity, number 216064. It Is also a company incorporated under the
Companies Acts, number 00398716 limited by guarantee and not having a share capital. as defi[￿ by the
Companies Act 2006.
It is governed by a meMora￿lum and ArtK48s ofA8sociatK>n last rtrK%ed 21 January 2011.
Membership of Ihe o)mpany is restr￿ted lo members of The Fyst Church of Chrtst, Sclenti5t, in Boston,
Ma5sachusetts. USA who are $knlenls of an auttNNised teacher of Christian Science. Company Members
are appointed by invltalk)n on a regular basis.
Structure
Whilehaven Trust Llmited 15 affdialed to the Associalton of Organisations Christian Sclence Nurslng and
is accredited by The Commlsslon for Accreditation of Cmstian Sciene* Nursing OrganisationslFacdities Ir￿.
In the Usq Yth￿h sets the slandards for Cthstian SC￿n￿ Nursing.
The Vislliro ChrL81kqn S¢lence Nursing serv￿ IVCSNS) i8 registered wth the Care Qualmy Commission
(CQC) Englané.
Management
The Trustees who are also dir￿lorS of the chwity for the purFTh85 of the Companles Act 2006, are
appointed by Company Members at the Annual Geller￿ Meeting. They meet monthly and take all decisions
pertalnlng to mallers of pdiGy and drection. delegate th8 day-to-day runnlng of Ihe charity lo the
CEOICompany Secretary, and the Visitiro Chrislian Sryence Nursing Man4er. New Trustees receive an
inducllon covering the main areas of the organisalion and their res[￿SibIlitieS as Trustees in accordance
with Ihe guldance from the Charty Commission. They will dso be sent on approprlale training courses as
required. The CEO/Company SecretarylNomlnated Indtvidual wll utxjale Truslees on changes in regulations
and the law.
Page 4

Whl¢ehav•n Trust Llmtted
istered number. 00398716
rt of the Trustees
for the Ended 30 Se
tember 202
The members of the Board of Trustees who served throughout ts year a￿ sel out below.
REFERENCE AND ADMINISTrATIVE DEfAILS
Rogistered Company numbor
(XJ398716 {England and Wdes)
Reglstered Charlty nurnb8r
216064
Reglstered office
2440 the Quadrant
Aztec Wesl
Bdslol
BS32 4AQ
TNstee8
E A Wllson Teacher
A E J Mclntyre
H M Haughton Retired (resigned 31.12.25)
J R sI￿1alr Retired
Audltors
Sumer Audilco Limited
statulory Auditor
Chartered Accountants
Lennox House
3 pIer￿pon1 Street
Bath
Somerset
BA1 1LB
Soll¢ltors
Stone King LLP
Upper Borough Court
Upper Borough Walls
Bath
BA11RG
Brokers
Investec
Stockbrokers and Fund Managers
3 Temple Quay
3 Temple Back E
Redcliffe
Bristol
BS16DZ
Bankers
CAF Bank Llmlted
25 Klngs Hill Avenue
Klngs Hill
Wesl Malling
ME19 4JQ
STATEMENT OF TRUSTEES. RESPONSIBILrriES
The Iruslees (who are also the directors of Whilehaven Trust Llmtted for the purposes of company lawl aro
responsible for preparlng the Report of the Trustees and the financwl statements in acc(*dance wllh
applicable law and United Kingdom Accounting Standards (United I￿n￿￿rn Generally Accepted Accountlng
Practlcel.
Page 5

hav•
ust
ited
istè
num
3987
Rg
th Year En
STATEMENT OF TRUSTEES. RESPONSIBILITIES - contlnued
Company law requires the trustees to prepare financial statements for each financial year. Under that law.
the trustees have èlected to prepare the financial slaloments in accordance wth United Kingdom Genwalty
Ac¢epled Accounting Practice (United Kingdom Accounting Standards and applicable lawl-
UndeT company law the trust￿ must rKJt approve the fSnancial slalemenls unless they are Satisfied that
they give a true and fair view of the stal$ of *fairs of thè charitable company and of the incoming resources
and applicalK>n of resources. including the income and expeThJilure, of the Charitable company for that
period. In preparing those financial slalements, the trustees are requi￿d to
sèlect suitable accounting polici&8 and then apply th&m consislenlty..
obseNe the methods and principles in the Charities SORP.,
make judgements and gstimales that are reasonable and pwdenl.,
slate wh&lher applicable accounting *andards have been folkjwed, sthject to any m81erial departures
disclosed and 8xplained in the f inancial statements.,
prepare the financial stalernents on the going conGem basis unless it is inappropriate to presume that the
charitable company wll continue in business.
The trustegs are responsible for keeping Proper accounting records which dlsck)se wth reasonable accur8¢y
at any lime the financial position of the charitable company and to enable them to &nsure that the financial
statements cornp￿ wth the Companies Act 2006. They are also responsible for safeguardlng the 8ssets of
the ¢harilabl8 ¢onpany and hence for lakiThJ reasonable stws for the prevenlion and detection of frdud and
other irregularities.
In so far as th8 trust￿ are awa￿..
there is no relevant audit infomiation of vthich the charitable company's audmors are
Unawa￿., and
the twslees have taken all steps that they ought to have taken lo make Ihemsdves aware of any relevant
audh infom)alion anil to establish th* the auditors are aware of that infomiation.
AUDITORS
The auditors. Sumer Auditco Limited. will be propos￿ for rg-appointment at the forthcomlng Annual
General Meetirsg.
Report of the Iruslees. in(x)rporating a strategic report, approved by order of the board of trustees, as th9
Zo
company directors. on ............................................. and signed on the bDard's behalf by..
E A Wilson - Tn￿lee
Page 6

rt of the Inde
endent Audltors to the Trustogs of
Whlt•haven Trusl LSmlted
Oplnlon
We have audlled the finan￿al statements of Whilehaven TNSI Lirn￿ed (Ihe 'charita￿e companYI for the year
ènded 30 September 2025 whlch comprise the Statement of Flnancial Activitles, the Balance Sheet, the
Cash FFOW Statement and notes lo the finanual statements. irKILKling a summary of Sign￿￿nI aGoounting
policies. The flnancial reportiro framework that has b08n apFAied in their weparation is appllcable law and
Unlted Klngdom Accounting Stand*ds (United lQngdom Generally A¢¢epted Accounting Practice).
In our opinlon the financial statements-.
glve a true and fair view of the slate of the charita￿e ¢ompany's affairs a5 at 30 September 2025 ané of
Its inGoming resources and application of resources. including its income and expendlture, fo[ the year
then end￿,.
have been property prepar￿1 in acCOrdar￿ ￿1h United KirKJ(h)m Genwally A￿pted Accounllng
Practice,. and
have been wepared In accordance with the requirements of the Companles Act 2(M)6.
Basls for oplnlon
We conducted our audlt In accordance wth IntemalK)nd Standards on Audltlng (UK} (ISAS {UK)l and
applicable law. Our ￿spOnSibl11119S undw those standards ￿ further described in the Audllors,
responsibilities for the ￿dit of the fInar￿la1 statements section of our report. We are independent of the
charitable company In aC￿dance with the elhKal requwements that are relevant to our audit of the flnancial
statements In the UK, including the FRC'S Ethical Stand¥d. and we have our other ethical
responsibilities In awrdance wth these requirements. We believe that the audit evidence we have
obtained 18 and apwopriate to provKle a basis our opinh)n.
Concluslons relating to golng concern
In auéiling the financial statements. we have (xjrduded that the trustees. use of the going concern basi5 of
accounting In the preparation of the finartial Statew￿ts is approwiate.
Based on the work we have performed, we have not Ident[r￿ any materfal U￿rtaIntieS relallng lo events or
conditions Ihal, Ind￿K1ua1ty or collectivdy. may cast SUn￿￿an1 doubt on the charrlable company's abllity lo
continue as a going corttm for a perKKJ of at least IAYdve months when the fina￿la1 8t8tements are
auth(Kised for Issue.
r resFX)nsibilitss and the reswnslbilhles of Ihe ￿St88S wtlh respect to wlng ¢onGem descrItr￿d in the
relevant sections of Ihis report.
other Infomiatlon
The truslees afe responsible for the other information. The other Infomwkn comwises the irrformation
included in the Annual Repor( other than the financial statemenls and cxjr Report of the Independent
Au(Jilors thereon.
Our oplnlon on the financial statements does not cx)ver the otlw Infom)ation aThJ. except to th8 extent
otherwlse expllcitty staled in our rep(*L, we do not express any forni of assuran￿ condusion thereon.
In connectlon with our auilit of the finar￿jaI statements, our responslblllty is lo read the other infonnat￿n
and, in doing so, conshler vthethw the other infonnation is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise appears to be materialty mi5Stated. If we
klenlify such material Inconsister￿leS or apparent material misstatemenls. we are required to det8rmlne
vthether this gives rise to a material misstalement in the ffinarrial statements themsefves. If, based on the
work we have perfomied. we conclude that there is a mat￿181 misslatement of this other information. we are
required to re￿rt that fact. We have r￿thIng lo rewrt in this regard.
Matter8 on vthlch we are roqulred to report by •xc¢ption
We have nothlng to ￿pOrt in respect of the folkw'ng malters where the Charities (ACc￿nts and Reports)
Regulallons 2(XJ8 requires us to report to you rf, in our Opin￿n..
the informatlon gwen in the Report of the Tnjstees is inconsistent in any material respect with the Inancial
st*ements', or
the Charitable company has riot kept adequate xcounting recx)rds". or
the finanual statements are rK)t in agreement wlh the acc¢yJntiwYJ records and returns.. or
we have not receNed all the inf(mation and explanation$ we require for our audit.
Page 7

ort of ¢h9 Ind rKlent Audltors to tho Trustees of
Itohaven Trust Llmltqql
Rgsponsibllltles of trusttss
As explained more fully in the Statement of TnJ8tees' Resportsibililies. the truslees (who are also the
directors of the charltable company for the purposes of company law) are responslble for Ihe preparation of
the financial 81alements and for belng satisfied that they gNe a true and fair view, and for such internal
cA)ntrol as the trustees determine is necessary to en8￿e ts w8pwation of finan¢Lql stalemenls that are free
from material mlsstalement, whether due to fraud (K error.
In prep*ing the financial statoments. the trustees are resportsit4e for assesslng the charitable company's
ability to continue as a going concem. disc408ing, as applKabl8, Matte￿ related lo going concern and Ljsing
the going concem basis of accounti￿ unless the tnjstees either intend to liquldale the charitable company or
to cease operatlons, or have rK) realis￿ altemative to do so.
Our rosponsibilities for the ￿mIlt of tho financlal statements
We have been appointed as audllors under SectKsn 144 of th8 Charllles Act 2011 and report in accordance
with the Act and ￿levant regulalons made or havirvJ off￿t thereunder.
Our object￿eS are to obtain reasonable assurance at￿1 whether Ihe flnancial statements as a whole are
free from material misstatement, whether due to fraud or err￿. and lo issue a Rety)rt of the Independent
Audllors that includes our opinK)n. Reasona￿8 assUra￿e L8 a high level of assurance, but is not a
guarantee that an audit conducted in a(xordance wth ISAS (UK} will always detect a material misstatement
when it exists. Misslatemenls can arise from fraud or error and are considered material rf, Individu￿lY or in
the aggregate, they could reasonably be expected lo irrfIue￿e the ￿nOMiC decis￿ of users taken on the
basis of these finan￿al statements.
The extent lo which our prowlu￿5 are (3pable of delectirYJ irwularities, i￿UdI￿ fraud18 detailed b810w.'
Explanation as to whal extent the audit vrns consldered cW¢ of detoctlng Irregularltl8s. Includlng
fraud
The objectives of our audh In ￿pect of fraud, are; to hlentify and asse5S the risks of material misstatement
of the financial statements due to fraud" to obtain suffi￿ent appropriate audit 6vIden(￿ regarding the
assessed risks of materlal mlsstalement due to fraud. through designing and Smplementinu appropriate
resFK)nses to those assessed rlsks., and to reswnd approprialety to Ill5tar￿eS of fraud or suspeclod fraud
idenlift8d during the audll. However, the primary responsibility for the preVent￿n and detection of fraud rests
with both management and those charged with g0Vemar￿ of the company.
Our approach was as follows:
We obtained an underslandlng of tt)e legal and regulat(Ky rwuirem8nts applicable to the company and
onsidered that the mst signrficant are the compan￿ Act 2006, Charities Act 2011, UK Fina￿la1
R8POrtlro Sta￿ar(Is and UK laxatKfyn legKslation.
We obtained an unéerslanding of how the company ￿)mplIeS these requlrements by dis(#Jsslons with
management and those charged with governance.
We assessed the rlsk of mateTYal misstatement ￿ ttrE financial statement9, Induding the risk of materfal
misslalement due to fraud and how it mMJht ¢xYxJr. by holding di8cussM)n$ wlth management and thos6
charged wtth governance.
We inqulred of management and those charged with govmnce as lo any known Instances of
non-(xymplian¢e or suspected norFcomplIan(￿ Mlh laws and regulallDn$.
Based on this understarKllng, we des￿￿ed Specif￿ appropriale audit procedures lo identfy instances of
non40mpliance with laws and regulations. This inclltded making enquiries of management those
charged with govwnan(* and obtaining additional c#)rrOb￿fve evidence as requlred.
A further descriptbn of otjr resEMJnsibilities for the audil of Ihe f nancial statements Is lorated on the Financlal
Reporting Councll's website at www.frc.￿g.UkjaUditOrS￿pon$IbIll1ies. This description fomis part of our
Report of the IndeperKlenl Auditors.
Page 8

Re
ort of the Inda
gndent Auditors to thg Trustees of
Whitghaven Trust Limlled
Uso of our report
This Teport is made s(Aety to the tharitabk company'8 trustees. as a ly)dy. in ￿cOrdanCe with Part 4 of the
Charities (Accounts and Rep￿$> Regulations 2CI)8. Our audjl work has been undertaken 50 that we might
slal8 lo the charitable companls Iruslees those matters we are required to stale to them in an aLKlitors'
rep)rt and for no other purpose. To the fulbst extent permrtted by law, we do not accept or assume
responsibility lo anyone other than the chanlable (￿MpanY and the charitable company's Irustees as a body,
for our audit work, for Ihls report, or for the opinK)ns we have fi)Tmed.
for and on behalf of Sumer Auditco Limlled
statutory Auditor
Charte￿d Accountants
Eligible to act as an audit￿ in terms of Sectkm 1212 of th8 Compani89 Act 2006
Lennox House
3 Pierreponl Slre8t
Bath
Somersel
8A11LB
Date..
p￿89

Whltehaven Twst Limlted
Statement of Flnan¢ial Actlvltles
for the Year Ended 30 So
ber 2025
2025
Total
funds
2024
Total
funds
UnrestrKted Restr￿ted
fvn
funds
Notes
INCOME AND ENDOWMENTS FROM
Donatlons and legacies
127.257
14,514
141,771
208,4C
Charltable aGlivltlg8
Nurslng Care Services
120.960
120,
114,203
Inveslmont ir￿orne
16).530
Tolal
408.747
423,261
EXPENDITURE ON
Charitable aGtlvitles
Nursing Care Servic05
GovernanGe Gosls
453,782
8,460
4.514
458,296
8,460
362,093
8,040
Other
69,286
69.286
Total
531528
4.514
415,839
Net gains on Invegtmenls
225,898
NET INCOME
Transfers bgtween funds
103.117
10.000
10,0
113,117
226.066
18
Net movement In funds
113,117
113.117
RECONCILIATION OF FUNDS
Total funds brought fcNward
4.717.714
4,717.714
4,491.648
TOTAL FUNDS CARRIED FORWARD
4.830,831
4,830.831
4,717,714
The notss form part of these fina￿la1 Statements
Page 10

Whitehaven Trust Limlted
i8tered numbor: 00398716
Balance Sheet
tember 2025
2025
Total
fijnds
2024
Total
funds
Unrest￿ted Restr￿ted
fund
funds
Notes
FIXED ASSErs
Tangible assets
Investmgnts
Investments
Investment propety
12
14,510
14.510
11,277
13 2,654,894
14 1,650,IXX)
2,654,894
2,753.396
1520 000
4,319.4t14
4.319.404
4,284.673
CURRETrrr ASSETS
Stocks
Debtors
Cash at bank
15
16
833
21,901
1.302
71.572
396.103
21.￿1
527.482
550.216
550.216
468,977
CREDrroRS
Amounts falling due vAthln one year
17
(38,789)
138.789>
(35,936)
NET CURRENT ASSErs
511427
511.427
433,041
TOTAL ASSETS LESS CURREKr
LIABILITIES
4.830.831
4.830,831
4.717,714
NEfASSETS
4.830.831
4,830,831
4.717,714
FUNDS
Unrestricted funds
18
4,830,831
4717714
TOTAL FUNDS
4.830 831
4.717.714
The charitable Company is entiljed to exemplion from audit under Section 477 of the Companies Act 2006 for
the year ended 30 September 2025.
The members have not deposited not￿. wrsuant to Section 476 of the compan￿ Act 2006 requirlng an
audit of these financial statements.
The tru$lees ackno%￿edge their r8sponsibilities fc
lal ensuring that the charitable company keeps accounting r￿dS that ￿MplY wmh Sect￿n$ 386 a￿1
387 of the Companies Act 21KK and
(b) p￿Paring financial statements whKh gNe a true and fail vw of th8 State of affairs of the charitable
company as at the end of each finana81 year and of its surplus or deficit for each financlal year in
accordance wllh the requirements of Sections 394 arKI 395 and wh￿h otherwise comply with the
requirements of the Companies Act 2C¥)6 relatlng to financaal ststements, so far as applicable to the
charltable comF)any.
The notes fomi part of tTrwe financ4al slalements
Page 11
continued...

Trust Llmi
is
er: 0039
Sha•t-
tinu8d
30
These financi81 ststements have been audited under the requirements of Sectk)n 145 of the Charities Acl
2011.
The financi81 slalemgnts were approved by the Board of TTusl88s and authorised for issuts on
and were signed on its behalf by..
E A Wilson- Trustee
The notes forrn part of these financia statements
Pag8 12

Whltehaven Tntst Umll¢d
Cash Flow SLqtement
for the Year Ended 30 Se
tèmber 2025
2025
2024
Notes
Cash flows from operaung actlvftles
Cash generated from operats'ons
120.193)
64,393>
Nel cash used In operatlrvJ actNitEs
120.193
64 393}
Cash flows from Investlng actlvltles
Purchase of tangible fixed assets
Pur¢hase of Investment [￿0pety
Sale of investments
Interest received
(17,3851
(55,6001
250,000
74,557
15,5421
(43,3411
40,033
Net cash provided byl(use(I In) Invesllng &tsvitse5
Change In cash and cash equlvalents
in thg reportlng perlod
Cash and cash equlvalents at the
bgglnnlng of the reporting period
131.379
(73,243)
396.103
469,346
Ca8h and cash equivalwts at thg end
of the reportlng period
527,482
3￿,103
The notes form part of these ffinanch4 staiements
Page 13

Whltehaven Trust Umlted
Notes to the Cash Fl(bw Statsrngnt
for the Year Ended 30
mber 2025
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERAnNG
ACTIVITIES
2025
2024
Net In¢ome for the reportlng perfod (a¥ por the Statement of
Flnancial Actlvltlesl
Adjustments lor:
DepreGialion charges
Gain on inv8slments
Loss on disposal of fixed assets
Interest received
Decrease In slock9
D8CTeasellincrease) In debtors
Increase in creditors
113.117
226,066
13,770
10,340
(225,898) {204,597)
383
(74.557)
(40,033)
49,671
2,852
(58,117)
1,948
Net cash uvd In opetatlons
120,193)
ANALYSIS OF CHANGES IN NEf FUNDS
At 1.10.24
Cash Ilow
At 30.9.25
Net ¢ash
Cash at bank
396.103
131379
131.379
Total
131.379
The noles fonn part of these fina[￿la1 statements
Page 14

Whitehaven Trusl Llmited
Notes to tho Flnancial Statements
for the Year ErKlgd 30
ember 2025
ACCOUNTING POLICIES
Basi3 of preparfng the Ilnan¢lal ststgmgnts
The financial statements of Ihe charitable wmpany, wh￿h i8 8 Fmjblic benefit entity utKler FRS 102,
h8ve been prepared In acc(*dan￿ wlh the Charit￿ SORP (FRS 102) 'Accounting and Rep￿tIng by
Charitvas: Statement of ReComme￿Ied PraclicÉ appI￿able to Charities preparing Ihelr accounts in
accordance whh the Financial Reporting S18ndard appli(xble in the UK and Republic of Ireland (FRS
102} (effective 1 January 2019),. Financia Reporting Standard 102 The Financial Roportlng Standard
applicable in the UK and Republic of IrdaThJ' and the Companies Act 2006. The fimnc￿l statemonls
have been prepared under the historical cost convention, wFth the exception of inv8Stments ￿sch are
induéed al mwket value. as modified by the revaluation of certain as5els.
Golng Con¢orn
Thg trustees assess whether the use of going (X)rK￿n apworKiate i.e. whether there are any
mater14 uncertainties related to events or condilK)ns that may Gasl S￿JnIf￿nI doubl the ability of
the company lo continue as a going corKern. The trustees make this assessment in resp8cI of a
p¥lod of al least one year from the éate of aUth￿satIon for sssue of the financial 5tal&m8nts and
have concluded that the charity has adequate resources to COn￿n￿e opwalional existence for the
foreseeable Mture and there are no material unGertainti8s atrJ)ul the charfty's abilty to conllnue as a
golng Goncem. thus they continue to ￿0p1 the going concem basis of accountlng in preparlng the
financial statements.
In¢ome
Ail Income is r￿Qg￿ls￿ In the Statement of Fina￿al Activiti8s once the char￿Y has entiljemenl lo the
funds, il is probable that the In(¥)me wll be r￿1ved aThJ Ihe amount ¢an be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there 18 a legal or ¢onslructivo obligation
¢ommittirvJ the charity to that experKliiure, rt is probab[8 that a transfer of economic beneflts will be
required in settlement and the amount of fhe obligation can be measured reliably. ExperKJilure is
accounted for on an accruals basis and has been dassified under headings that aggregalo all cost
related to the categcrfy. Where costs cannot ￿ direcuy attributed to partlculw headings they have
been allocated to activities on a baskg Ix)nsiStenl IMth the use of resources.
Tangible flxed assets
Depreciation is provided at the following annual raies in order lo write off each asset over its
estimated useful lrfe.
Fixtures and fittings
Motor vehicles
30% on reduciro balance
All fixed assets are Inltlalty recordd at cost.
Tangible r￿ed assets costlng more than £1,(XXI are capitalised Induded al C£*St Including and
incidentsl expenses of ac4uisition.
Investment property
Investment propety is al rn￿t ￿nt valuation wilh ¢hang8s in valualh)n recognlsed wilhln the
statement of finan¢ial aclivities.
Sto¢k8
Stocks are valued at th& lower of cx)st arKI net r8alisat4e value. after makiThJ due alkMa￿ for
obsolete and slow moving Items.
Taxatlon
The charity is exempt from (x)rporation tax on tts charitable a¢lfvlUes.
Fund accounting
Unrestricted funds (3n be used in aCCordat￿e vthh the charilable objectNes at the dis(¥6tlon of the
stees.
Page 15
ontinued...

WhItehaV￿ Trust Llmlted
Notes to the Flnanclal sL￿&M￿nts - continued
for the Year End6d 30 Sg tember 2025
ACCOUNTING POLICIES - contlnued
Fund aocounting
RestTlCted funds only be used for parthL4r restrlcted purposes wlthln the objects of the chaTIty.
Reslriclions arise when spedfied by Ihe dorwx or when fiJ￿IS are raised for particular restricted
purposes.
Further explanation of the ￿tUTr and Pur[￿ of lund is irKluded in the note8 to the financial
stat8m8nts.
Penslon costs and othor post-retlrement beMfrt5
Th& charitable company operdles a defined contriLxJtM)n ￿n51)n scheme. Conmbulions payable to
the charitable company's pension scheme are charged to the Statement of Financial ActNilies in the
perlod lo which they relate.
Investments
Inveslments are valued at mid-market value al fhe year*nd. Realised and urKeallsed gain5 ￿l088e9
are credSted or charged to rdevant fund in the Statement of FinarKial Aclivllles.
Flnanclal Instrumonts
Financkql Inst]umenls are classffi￿ and accixjntd ￿￿ordIng to the subslance of contractual
arrangement, as ellher finawal assets orflnanaal liabilities.
DONATIONS AND LEGACIES
2025
2024
Donations
Leg8cles
139.944
1.827
174,854
33,S52
141.771
INVESTPJIEpif INCOME
2025
2024
Rents received
Deposit account interest
85,973
74,665
160,530
114,698
Page 16
continued...

Whitghaven Tru81 Llmlled
Nolès to tha Flnanclal Slatemenls- contlnuod
for the Yw Ended 30
tember 2025
INCOME FROM CHARrrABLE AGfivJTIES
2025
2024
A(*ivty
Nursing Care SeThices
Nurslng ca￿ Serv
120.960
114,203
CHARITABLE ACTivrriES COSTS
Support
costs {see
note 6)
Direct
Costs
Total8
Nursing Care Services
GovemarKe costs
341,473
116,823
458.296
125,283
466,756
SUPPORT COSTS
Govemance
Costs
Other
Totals
Nursing Care Serv
Governance costs
76,&44
40,179
8,460
116,823
76.644
48.639
125283
OTHER
2025
2024
Rates & Water
Light & Heal
Repairs & Maintenance
Insurance
Depreciation
Loss on sale of assels
Support Gosts
17,789
6,669
23,771
6,904
13.770
383
125,283
5,220
9,066
13,971
7,109
10,340
102.728
194,569
148,434
NEf INCOMEI(EXPENDrruRE)
Net Iniy)mellexpenditure} is stateil after chargiwl{crediting):
2025
2024
Audllors. remuneration
Depreciation - owned assets
Deficit on disposal of fixed assets
8,46D
13,769
383
8,040
10,340
Key Management Per￿nnel
The total amount of employee benefrts (irKluding em pensKJn (x)ntribulionsl receNed by key
management personnel their servKes to the charity was £86.323 (2024: £79,052).
Page 17
continued...

Whltehavèn Trust Umited
NotOS to the Flnandal SL2t•monts- continued
for the ye￿ Ended 30 S8
tgmbgf 2025
TRUSTEES, REMUNERATION AND BENEFrrs
Trusts¢s' oxpensas
Durlng the year trustees were relmbursed travel and subsislence expenses lolalling £2.320 (2024:
£1,693). These all relat￿ to travel to tx)ard meBliThJs and a conferen¢e. Al the year end there wer8
no exper￿eS due to trustees.
10. STAFF COSTS
2025
2024
Wages and salaries
Social 5ecurlty co$1$
Other pension costs
289,020
23,555
12,509
226,106
19,455
10,242
325.084
255,803
The average monthly number of employees durlng tho year wa5 as follows..
2025
2024
Provislon of Ca￿ services- nursing
Management ar￿ administration
The number of employees whose employee b8n8frts lexduding employer pension c08tsI exceeded
£60,000 was:
2D25
2024
£70,001- £80,000
11. COIAPARATIVES FOR THE STATEMEKf OF FINANCIAL ACTivrriES
Unrestrlcted Restrict&J
fijnd
nds
Total
funds
INCOME AND ENDOIYMENTS FROM
Donations and legacies
208,406
Charft&)le actlvltl88
Nurslng Care SeNlces
114,203
114,203
Invostment income
Total
437.307
437.307
EXPENDITURE ON
Charftable actlvltles
Nursing Care Servlces
GOVernar￿ costs
357,733
8,040
4,360
362,093
8.040
Other
45.706
45,706
Page 18
)ntinU8d...

WThllohaven Trust Umlted
Notes to thè FIn￿l01 Statements- contlnued
for thè Yaar Ende<l 30
ember 2025
11. COMPARATIVES FOR THE STATEMEwf OF FINANCIAL ACTIVITIES - contlnuad
Unrestrict&J Reslricl8d
fvnd
Is
Total
funds
411,479
Nel gairts on investrnents
204,598
NET INCOMEIIEXPENDITURE
230,426
(4,360)
226,066
RECONCILIATION OF FUNDS
Total funds brought forward
4,487,288
4,360
4.491,648
TOTAL FUNDS CARRIED FORWARD
4 717 714
4,717,714
12. TANGIBLE FIXED ASSErs
Fixtures
and
fittings
Motor
V8hicl88
Totals
COST
At 1 October 2024
Additions
Disposals
6,284
4,516
28.393
12.869
34,677
17.385
At 30 September 2025
41.262
DEPRECIATION
Al 1 Oclober 2024
Charge for year
Eliminated on disp)sal
2,106
3,454
21,294
10,315
23,4
13,769
At 30 September 2025
3,352
31.609
28,257
NEf BOOK VALUE
At 30 September 2025
4,857
9,653
14,510
At 30 Seplember 2024
4.178
11.277
p￿Je 19
conlnued...

Whit•haven Trust Umlted
Notes to the Financlal Statements. contln
forthe Year Endgd 30 Se
ember 2025
13. FIXED ASSEf INVESTMENTS
Listed
Investments
MARKET VALUE
At 1 October 2024
DisFwIs
Revaluations
2,753.396
1250,0001
151.498
AI 30 September 2025
NET BOOK VALUE
AI 30 September 2025
2,654,894
At 30 September 2024
2 753,396
Total Funds Total FurKI8
202S
2024
Listed Investments
UK Quoted fixed interest securities
UK Quoted Shares
Non-UK Fixed interest securibos
Non-UK Quoted Shares
358.770
394.178
279.736
276.536
424.836
384.381
1.102.512
2.406,527
2,188,265
Other Investments
Other UK Investments
UK Cash held as part (Jf Porlfol
237.049
11,318
477.795
248.367
565,131
2,753.396
The l)ook cost of investments held al 30 September 2025 is £2,170.51212024.'£2.390.339).
The inve81menls are managed by a wofessh)nal investment manager and rewesenl moni8s invested
directly on a recognlsed UK stock exchange.
14. INVESTMENT PROPERTY
FAIR VALUE
At 1 O¢lober 2024
Addiilons
Revaluallon
1,520,000
55,600
At 30 September 2025
1,850,000
NET BOOK VALUE
At 30 September 2025
1,660,0
At 30 September 2024
1520 000
Page 20
continued...

Whlt¢hav¢n TrLBt Llmitod
Not¢s lo the Flnanclal Statèments - ¢ontlnu¢d
for the Year Ended 30 Se
mb¢r 2025
INVESTMETrif PROPERTY - ¢ontinu¢d
Fair value at 30 September 2025 is retyesented by:
Valuation in 2025
Valuation in 2024
Valuation in 2023
Valuation in 2022
130,000
{20.395)
{79,605)
1.620 000
1650 1X)o
The investment property (x)nsl$ts of 28 and 30 Northumbria DrNe. 28 Northumbri2 Drive was rovalued
to £1,080,000 durlng the year follwlng an open market value carrle(l OLrt by Wlnfields Chariered
Surveyors & Valuers. 30 Northumiffta Drtve Is l*ld at a valualion Ixrrled out by KPA Property.
15. STOCKS
2025
2024
st￿ks
833
1,302
16. DEBTORS: AMOUNTS FALUNG DUE wmiiN ONE YEAR
2025
2024
Trade debtors
Other debtors
Prepaymgnts and ac(nJed In(￿&me
10.091
3.750
8.060
23,417
48,155
21,901
17. CREDITORS: Amourirs FALLING DUE wrrHIN ONE YEAR
2025
2024
Soclal securlty aThJ other taxes
Other creditors
7,925
30,864
5,580
30,356
35,936
18. MOVEMENT IN FUNDS
Net
movement
in fvnds
Tr8nsfeTS
betsveerF
funds
At
1.10.24
At
30.9.25
Unrestrlctod funds
General fund
4.717.714
103.117
10,000
4,830,831
Re8trfcted funds
The Westmlnsier Fund
10.(KJO
{10.000>
TOTAL FUNDS
4,717,714
113,117
4,830,831
Page 21
¢ontinued...

Whitehaven Trust Llmi¢
Notes to the Financlal Statements - ¢ontinued
for Ihe Year Ended 30 S¢
tembor 2025
18.
MOVEMEKf IN FUNDS - contlnued
Nel movement in funds, i￿luded in the above are as f￿low5.
IncomirvJ
Resources
resources eXF￿ed
Galn8 and
losses
Movement
in funds
Unrgstrlcted funds
General fund
408,747
(531.528)
225,898
103.117
Rostricted funds
The Wesbninstsr Fund
14.514
(4.514)
10,000
TOTAL FUNDS
423 261
536.042)
225.898
113,117
Comparativos for movement In funds
Net
movement
in funds
At
1.10.23
30.9.24
Unrestricted funds
General fund
4,487.288
230,426
4,717,714
Restricted funds
The W85tminsl8r Fund
[4,￿]1
TOTAL FUNDS
4.491.648
226,066
4,717.714
comparat￿Ve net movement In funds. included in the atove as follows..
Incoming
Reswrce5
Gains and Movement
in fund$
Unrestrlcted funds
General fund
437,307
{411,479)
204,598
230.426
Restrlcted funds
The Westminster Fund
{4,360)
(4,360)
TOTAL FUNDS
437,307
415.839)
204,598
226.066
Trnn8fer8 between funds
The transfer of funds during the year represents regtricted futvjs donated to pay for fixed assets that
had prevlousty been purchased. As such, the restriction i8 deemed lo be satisfied on purchase of the
assels and tran9ferred ac{x￿di￿gty to unrestricted funds.
Page 22
contlnued...

itohaven Trust Limlted
Notes to the FinwKlal Slatoments- contlnued
for th• Year Endgd 30
ember 2025
19. RELATED PARTY DISCLOSURES
There were no related transactK)rk8 in th8 year12024.' Nil).
20. COMPANY LIMITED BY GUARANTEE
The guarantee of thè 25 members of the company at 30 September 2025 was 8 mminal amount of
£1 each.
Page 23