## 

## 

## 



**St Mary Magdalen and St John The Baptists Hospitals Charity Income and Expenditure January through December 2021** 

|**Ordinary Income/Expense**<br>**Unrestricted Funds**<br>**Income**<br>**Chapels Contribution**<br>**Insurance claim**<br>**Investment Income**<br>**Maintenance Receipts**<br>**Total Income**<br>**Restricted Funds**<br>**Income**<br>**St Marys Renovations Income**<br>**Total Income**<br>**Total All Income**<br>**Expense**<br>**Professional Fees**<br>**Light & Heating**<br>**Cyclical Maintenance**<br>**Dues and Subscriptions**<br>**Extraordinary Repairs**<br>**Insurance Expense**<br>**Miscellaneous Expense**<br>**Office Expense**<br>**Salaries & Staff costs**<br>**Postage and Delivery**<br>**Repairs and Maintenance**<br>**Resident Accommodation**<br>**Water**<br>**Total Expense**<br>**Restricted Expenditure**<br>**St Marys Renovations Expenditure**<br>**Total Expenditure**<br>**Total All Expenditure**<br>**Total Net Income**|**Jan - Dec 21**<br>839<br>-<br>15,773<br>72,232<br>88,844<br>42,264<br>42,264<br>131,108<br>816<br>9,355<br>20,560<br>144<br>3,756<br>3,025<br>1,216<br>214<br>7,450<br>40<br>23,227<br>1,575<br>3,805<br>75,185<br>82,652<br>82,652<br>157,837<br>(26,728)|**Jan - Dec 20**|
|---|---|---|
|||764<br>2,960<br>15,503<br>76,494|
|||95,722|
|||1,650|
|||1,650|
||||
|||97,372|
|||690<br>9,545<br>-<br>426<br>1,044<br>2,919<br>689<br>111<br>6,738<br>58<br>9,528<br>-<br>3,648|
|||35,395<br>292|
|||292|
|||35,688|
|||61,684|





**St Mary Magdalen and St John The Baptists Hospitals Charity Assets and Liabilities As at 31st December 2021** 

## **ASSETS** 

## **Non Monetary Assets** 

**Ten Almshouses known as "St Mary's" No's 29, 31, 33, 35, 42, 44, 46, 48, 50 & 52 Magdalen Road Ripon Six Almshouses known as "St John's" No's 94, 95, 96, 97, 98 & 99 Bondgate Ripon** 

|**ASSETS**<br>**Investments**<br>**Charities Investment Fund Accounts**<br>**COIF Fund 1T**<br>**COIF Fund 1V**<br>**COIF Ethical Fun End 2AA**<br>**COIF Ethical Fund Non End 1AA**<br>**NAACIF -Perm Endowed Investment**<br>**Total Other Assets**<br>**Current Assets**<br>**Accounts Receivable**<br>**Administrator Float**<br>**Total Accounts Receivable**<br>**Cash at bank and in hand**<br>**Barclays Current Account**<br>**COIF Charities Deposit Fund Acc**<br>**Total Cash at bank and in hand**<br>**Total Current Assets**<br>**Breakdown of Funds**<br>**Restricted Funds**<br>**SMM Funds**<br>**Unrestricted Funds**<br>**Designated Funds**<br>**Cyclical Maintenance Fund**<br>**Extraordinary Repair Fund**<br>**Routine Maintenance Fund**<br>**Undesignated Funds**<br>**Total funds**|**31 Dec 21**<br>**At Cost**<br>133,777<br>_72,500_<br>54,134<br>_45,000_<br>59,692<br>_34,900_<br>232,446<br>_138,000_<br>58,597<br>538,646<br>50<br>50<br>35,650<br>13,760<br>49,410<br>49,460<br>118,289<br>-<br>4,661<br>189,886<br>-<br>275,270<br>**588,106**|**31 Dec 20**<br>**At Cost**<br>117,157<br>_72,500_<br>47,385<br>_45,000_<br>52,608<br>_34,900_<br>204,861<br>_138,000_<br>53,756<br>475,768<br>50<br>50<br>62,279<br>13,859<br>76,138<br>76,188<br>106,364<br>606<br>25,221<br>153,642<br>10,472<br>255,651<br>**551,956**|
|---|---|---|





## 

## 

## 

