OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Charity Number: 215869

The British Institute of Radiology

Report and Financial Statements for the 12 months ended 31 March 2024

Contents Page
Report of the Trustees 2
Independent Auditor’s Report 8-10
Statement of Financial Activities 11
Balance Sheet 12
Cash Flow Statement 13
Notes to the Financial Statements 14

Audrey House, 16-20 Ely Place, London EC1N 6SN, UK

The British Institute of Radiology Accounts for the period 1 April 2023 to 31 March 2024

Report of the Trustees

The trustees present their annual report and the audited financial statements for the 12 months ended 31 March 2024. The financial statements comply with the requirements of the Statement of Recommended Practice (2019) – Accounting and Reporting by Charities.

Reference and Administrative Details

Status In 1958, Her Majesty The Queen granted a Royal Charter of Incorporation to The British Institute
of Radiology and the Institute became a registered charity in 1963.
Charity Number 215869
Registered Office Audrey House, 16-20 Ely Place, London EC1N 6SN
Country of registration England and Wales
Patron Her Majesty The Queen (1958-2022)
The Trustees
Officers
President Prof S Keevil
President Elect Dr N Screaton
Vice Presidents Ms H Hughes
Dr E Castellano
Dr S Jackson
Honorary Treasurer Mr D Pounder
Honorary Secretary Dr TC See
Ordinary members of the Council
Prof H McNair
Mrs N Blackler
Dr A Ahmed
Dr A Eccles
Mrs W Wilkinson

Trustees who retired on 30 September 2023: Dr S Hafeez, Dr K Rajesparan and Dr C Messiou.

New trustees who joined on 1 October 2023: Dr N Screaton, Prof H McNair and Dr A Eccles.

Chief Executive Sara Purdy
Bankers Barclays Bank plc, 1 Churchill Place, London E14 5HP
Auditor Sayer Vincent LLP, 110 Golden Lane, London, EC1Y 0TG
Investment Managers LGT Wealth Management, 14 Cornhill, London EC3V 3NR

2

The British Institute of Radiology Accounts for the period 1 April 2023 to 31 March 2024

Objects and activities

The British Institute of Radiology was established by Royal Charter in 1958 and its objects are set out in its governing document:

The Institute’s earlier history can be traced back to the first meeting of the X-Ray Society in 1897 and the amalgamation in 1927 of the British Institute of Radiology and the Röntgen Society. It became a registered charity (number 215869) in 1963 and its affairs are regulated by its charter and bylaws.

Council

The Council is the governing body of the Institute and normally comprises 12 trustees, who are members of the Institute. Of the 12, six are appointed to specific ‘officer’ positions. Trustees are normally appointed for three years. Council met four times during 2022– 2023.

Nominations for Council vacancies must be supported by two existing members of Council and are approved at the annual general meeting. Trustees are normally familiar with the work of the Institute when they are appointed. In addition, new trustees attend an induction session and are sent a series of ‘core’ documents containing information relevant to the governance, organisation and running of the Institute. Some trustees attend seminars or training courses specific to their appointment.

Management and organisation

The Council is responsible for the overall direction of the Institute and delegates specific responsibilities concerned with the governance of the Institute to officers and committees. In particular, it delegates some of the more detailed financial and processrelated governance issues to two committees, one concentrating on finance and investment and the other on audit matters. The Chief Executive is responsible for the overall management of the Institute and is accountable to the trustees.

Key management personnel include the members of the Senior Management Team which consists of Chief Executive, Director of Communications & Partnerships, Director of Education, Director of Finance and Operations, Director of Membership & Systems and two co-Heads of Publishing.

Mission statement

Working together to improve medicine, health and patient care through the science and practice of imaging and radiation oncology.

Core values

The BIR:

Public benefit statement

The BIR’s objects fall under the following charitable purposes as defined by the Charities Act 2006:

The trustees confirm that they have complied with the duty in section 4 of the Charities Act 2006 to have regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the charity. They consider that all of the aims and objectives in this report are there in order ultimately to benefit the public via education, debate and knowledge-sharing of those in the health and medical imaging profession and industry.

3

The British Institute of Radiology Accounts for the period 1 April 2023 to 31 March 2024

Strategy

The BIR’s five strategic aims are:

A long-term strategy is supported by an annual business plan and detailed operational plans. This is outlined below under Future Plans.

Achievements and performance

Main objectives

Key developments in the year included:

The table below outlines some of the BIR’s key objectives for the financial year 2023–2024 with performance against target.

The table below outlines some of the BIR’s key objectives for the financial year 2023–2024 with performance against target. The table below outlines some of the BIR’s key objectives for the financial year 2023–2024 with performance against target. The table below outlines some of the BIR’s key objectives for the financial year 2023–2024 with performance against target.
2023-2024
Objective
Operating deficit of £257,960 Achieved Operating deficit of £208,254
Individual membership renewal rate of
84%
Achieved Individual membership renewal rate of 84%.
Grow corporate members to 39 Not achieved Corporate members at 33, below target by 6, and the BIR will
increase resourcingin this area for 2024/25
Event delegate satisfaction (% ‘good’ or
‘very good’ for education content)of 97%.
Achieved Delegate satisfaction 97%.
Open access income across all journals
of £225,699
Achieved Open access income across all journals of £279,693, exceeded
by£53,994.
Journal readership of 1,500,000 article
downloads
Achieved Total downloads 1,855,500. 355,500 above target.

Related parties

The BIR, together with The Society and College of Radiographers (SCoR) and The Institute of Physics and Engineering in Medicine (IPEM), is a Member of Radiology and Oncology Congresses (ROC), a charity registered in England and Wales no: 1087939.

Financial review

At an operating level, the Institute recorded a deficit of £208,254 for year ending 31 March 2024, which compares with a deficit of £29,927 for the 12 months to 31 March 2023. The Institute recorded a net surplus of £220,403, in comparison to a net deficit of £248,383 in the previous year.

4

The British Institute of Radiology Accounts for the period 1 April 2023 to 31 March 2024

Income for the 12 months to 31 March 2024 was £1.997 million compared to £2.181 million in the 12 months to 31 March 2023. The principal sources of revenue are publishing (£888k), education (£599k), membership (£315k), BIR video courses (£27k) and dividend income from the investment portfolio (£160k).

Expenditure for the year was £2.2 million for the 12 months to 31 March 2024 compared to £2.21 million for the 12 months to 31 March 2023. The principal areas of expenditure were publishing (£657k), education (£1,024m), membership (£381k) and BIR video courses (£103k).

During the challenging time of extremely high inflation, the team did well at reducing the planned deficit. The value of the investment portfolio significantly increased during the year.

Reserves policy

The trustees recognise that they have a duty to balance the needs of current and future members, and have approved an approach to reserves that is aligned with the investment policy.

The Council considers the key sustainability measure for the Institute to be current and future liquidity cover rather than the surplus accounting position shown as unrestricted reserve. Its focus is on the balance of funds at the end of the year rather than the result for one particular accounting period. Accordingly the Council has decided that the Institute should maintain readily realisable assets sufficient to cover not less than six months of administrative and office costs. In keeping with this, the unrestricted reserves level is currently set at £920,000. The Institute currently has £5,028,372 of funds held in unrestricted, undesignated funds. These are a combination of investments and net current assets. The trustees have designated £650,000 of those funds for investment in furthering imaging and oncology education and research through delivery of the BIR’s Strategy. Further funds will be designated to fulfilling the Institute’s charitable objects once the impact of this investment has been assessed. The analysis can be seen in Note 14a to the accounts.

The Council has decided that the fixed assets component of the unrestricted reserves should be moved to designated reserves to reflect the fact that this portion is not readily available to spend on a day-to-day basis.

In addition, the Institute has designated £650,000 of funds which have been invested. Designated funds are unrestricted funds earmarked by the trustees to support the medium and longer term objects of the Institute. It may be used for and invested in ways that support the Institute’s longevity in the next five years.

Investment policy

The Institute’s investment policy seeks to maximise long-term total returns while maintaining a level of diversification and risk commensurate with the Institute’s liquidity needs and general investment outlook. The Council’s Finance and Investment Committee administers this function.

The charity’s ethical investment policy precludes investment in tobacco, armaments, alcohol, gambling and adult entertainment companies, or companies that generate more than 10% of revenue from any individual category listed above.

In February 2022, following review, the Council decided to appoint new investment managers, abrdn, to manage the investment portfolio on their behalf. In September 2023 charity section of abrdn was transferred to LGT Wealth Management UK LLP.

Fundraising policy

The British Institute of Radiology does not engage in public fundraising and does not use professional fundraisers or commercial participators. The Institute nevertheless observes and complies with the relevant fundraising regulations and codes. During the year there was no non-compliance of these regulations and codes and the Institute received no complaints relating to its fundraising practice.

Future plans

The BIR reviewed its strategy in 2021/22 and Council approved a Strategic Plan for the coming five years at its March 2022 meeting.

The next five years will focus on accelerating the BIR’s growth in terms of the outcomes it achieves and the impact it makes, with a focus on six main drivers:

5

The British Institute of Radiology Accounts for the period 1 April 2023 to 31 March 2024

  - c. Reviewing and articulating the BIR’s values, to better engage all those involved in its work and position the BIR within its wider community

  - d. Representing the BIR as a contemporary brand with authority and heritage

Helping the public better understand imaging and radiation oncology.

Risk management

The trustees have assessed the major risks to which the charity is exposed, in particular those relating to the specific operational areas of the charity and its finances. Running risks is unavoidable. The trustees believe that, as far as it is possible, they have established effective systems and processes to manage those risks. The main risks that face the organisation are:

The Council of the Institute is satisfied that there are no material uncertainties affecting the Institute’s ability to continue as a going concern. In case of unforeseen economic situations, even in the worst-case scenario reserves would be sufficient to cover any foreseeable deficit. The Council are therefore able to conclude that there is reasonable expectation that the Institute will remain going concern for at least 12 months from the signing of the accounts.

Remuneration policy

The Institute’s aim is to ensure that its levels of remuneration are in line with market rates, enabling it to attract, retain and motivate individuals with the qualifications, experience and skills needed to achieve the strategy and objectives of the Institute.

Volunteers

The Institute is very grateful to those of its members and the wider community who play an active role in governing the organisation and participating in its committee structure, developing education and teaching on courses, editing and reviewing journals and other published material, and generally contributing to the growth of membership benefits. Without them, we would not be able to achieve so much.

Statement of trustees’ responsibilities

The trustees are responsible for preparing the report of the trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

6

The British Institute of Radiology Accounts for the period 1 April 2023 to 31 March 2024

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the trustees on 28 June 2024 and signed on their behalf by

Professor S Keevil President

7

Independent auditor’s report to the trustees of The British Institute of Radiology

Opinion

We have audited the financial statements of The British Institute of Radiology (the ‘charity’) for the year ended 31 March 2024 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on British Institute of Radiology’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

8

Independent auditor’s report to the trustees of The British Institute of Radiology

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

9

Independent auditor’s report to the trustees of The British Institute of Radiology

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity's trustees as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

3 September 2024

Sayer Vincent LLP, Statutory Auditor 110 Golden Lane, LONDON, EC1Y 0TG

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

10

British Institute of Radiology

Statement of financial activities

For the year ended 31 March 2024

Restricted
£
-
-
-
-
-
-
7,600
2024
Total
£
-
888,459
599,312
314,798
26,567
160,441
7,600
Unrestricted
£
-
1,028,301
659,752
300,149
37,360
155,775
-
Restricted
£
-
-
-
-
-
-
-
2023
Total
£
-
1,028,301
659,752
300,149
37,360
155,775
-
1,989,577 7,600 1,997,177 2,181,337 - 2,181,337
33,170
656,634
1,024,457
381,405
102,761
-
-
-
-
-
-
7,029
33,170
656,634
1,024,457
381,405
102,761
7,029
33,449
775,236
952,353
339,875
100,609
-
-
-
-
-
-
9,742
33,449
775,236
952,353
339,875
100,609
9,742
2,198,427 7,029 2,205,456 2,201,522 9,742 2,211,264
429,708
(208,850)
-
571
429,708
(208,279)
(218,456)
(20,185)
-
(9,742)
(218,456)
(29,927)
220,858
5,825
571
(5,825)
221,429
-
(238,641)
-
(9,742)
-
(248,383)
-
226,683
5,518,268
(5,254)
49,171
221,429
5,567,439
(238,641)
5,756,909
(9,742)
58,913
(248,383)
5,815,822

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 15 to the financial statements.

11

British Institute of Radiology

Balance sheet

As at 31 March 2024

Note
£
Fixed assets:
9
10
Current assets:
11
416,093
907,428
1,323,521
Liabilities:
12
1,234,562
15
716,579
5,028,371
Total unrestricted funds
Debtors
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets
Restricted income funds
Total charity funds
Unrestricted income funds:
Designated funds
General funds
Investments
Cash at bank and in hand
Tangible assets
Note
£
Fixed assets:
9
10
Current assets:
11
416,093
907,428
1,323,521
Liabilities:
12
1,234,562
15
716,579
5,028,371
Total unrestricted funds
Debtors
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets
Restricted income funds
Total charity funds
Unrestricted income funds:
Designated funds
General funds
Investments
Cash at bank and in hand
Tangible assets
2024
£
66,579
5,633,329
5,699,908
501,620
1,314,801
1,816,421
1,574,293
88,959
5,788,867
43,917
733,575
4,784,692
5,744,950
5,788,867
2023
£
83,575
5,241,735
5,325,310
242,128
1,323,521
1,234,562
716,579
5,028,371
5,567,438
49,171
5,518,267
5,567,438

Approved by the trustees on 28 June 2024 and signed on their behalf by

Prof S Keevil President

12

British Institute of Radiology

Statement of cash flows

For the year ended 31 March 2024

Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
Net income / (expenditure) for the reporting period
(as per the statement of financial activities)
Depreciation charges
(Gains)/losses on investments
Dividends, interest and rent from investments
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Cash flows from operating activities
Net cash provided by / (used in) investing activities
Net cash provided by / (used in) operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of fixed assets
Proceeds from sale of investments
Purchase of investments
Cash movements within investment portfolio
£
£
221,429
19,581
(429,708)
(160,441)
85,527
(339,731)
(603,343)
160,441
(2,585)
885,974
(821,978)
(25,882)
195,970
(407,373)
1,314,801
907,428
At 1 April
2023
Cash flows
£
£
1,314,801
(407,373)
1,314,801
(407,373)
2024
£
£
221,429
19,581
(429,708)
(160,441)
85,527
(339,731)
(603,343)
160,441
(2,585)
885,974
(821,978)
(25,882)
195,970
(407,373)
1,314,801
907,428
At 1 April
2023
Cash flows
£
£
1,314,801
(407,373)
1,314,801
(407,373)
2024
£
£
(248,383)
31,177
218,456
(155,775)
(61,452)
409,332
193,355
155,775
(57,298)
2,797,659
(2,778,918)
149,177
266,395
459,750
855,051
1,314,801
Other
changes
At 31 March
2024
£
£
-
907,428
-
907,428
2023
£
£
(248,383)
31,177
218,456
(155,775)
(61,452)
409,332
193,355
155,775
(57,298)
2,797,659
(2,778,918)
149,177
266,395
459,750
855,051
1,314,801
Other
changes
At 31 March
2024
£
£
-
907,428
-
907,428
2023
160,441
(2,585)
885,974
(821,978)
(25,882)
155,775
(57,298)
2,797,659
(2,778,918)
149,177
At 1 April
2023
£
1,314,801
Other
changes
£
-
(407,373)
1,314,801
459,750
855,051
907,428 1,314,801
Cash flows
£
(407,373)
At 31 March
2024
£
907,428
1,314,801 (407,373) - 907,428

13

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

1 Accounting policies

a) Statutory information

The British Institute of Radiology is incorporated by Royal Charter registered in England and Wales. The registered office address (and principal place of business) is Audrey House, 16-20 Ely Place, London EC1N 6SN.

b) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

c) Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

d) Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

e) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

Publishing journal subscription income is received in two payments, one at the beginning of the calendar year and the balance after the calendar year sales were confirmed. The income is recognised equally over the calendar year based in interim reports. Education delegate and sponsorship income is recognised in the month relevant to the date when the event is taken place. Individual and corporate membership income is recognised equally over the period of the membership.

f) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

g) Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other income received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

h) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds relate to the costs incurred by the charity in increase income through investment management.

�Expenditure on charitable activities includes the costs of publications, education and delivering services to members undertaken to further the purposes of the charity and their associated support costs.

�Other expenditure represents those items not falling into any other heading.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

14

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

1 Accounting policies (continued)

i) Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.

Publications 23.1%
Education 49.3%
Membership 21.5%
BIR Video courses 6.1%

j) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

k) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Leasehold improvements 10 years
Computer Equipment 3 years
Website 10 years
Online Platform BIR Video Courses 5 years
CRM 5 years
Logo 5 years
Education LLP Platform 5 years

l) Listed investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.

m) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

n) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

o) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

15

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

1 Accounting policies (continued)

p) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

q) Pensions

The Institute contributes to a defined contribution Personal Pension Scheme for certain of its employees. Contributions are charged to the Statement of Financial Activities in the period to which they relate.

2 Income from charitable activities

Income from charitable activities
Sub-total for Publications
Scientific meetings including sponsorship
Video courses
Open Access
Books, advertising and other publishing income
Journal revenue
Royalties
Sub-total for Membership
Course approval scheme and other education income
Sub-total for Education
Individual subscriptions
Company subscriptions
Website income
Total income from charitable activities
Sub-total for BIR video courses
2024
Total
£
513,186
279,693
86,443
9,137
2023
Total
£
646,446
253,318
117,944
10,593
888,459
599,312
-
1,028,301
659,202
550
599,312
191,149
114,135
9,514
659,752
196,915
98,625
4,609
314,798 300,149
26,567 37,360
26,567 37,360
1,829,136 2,025,562

All income from charitable activities was unrestricted in both 2024 and 2023.

16

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

3a Analysis of expenditure (current year)

Staff costs (Note 5)
Publishing Agent Commission
Publishing Online costs
Publishing Prepress costs
Publishing Royalties to DMFR
Publishing Editorial Costs
Publishing Courier & Postage
Education Venue costs
Education Speaker Travel
Rent and rates
IT services
CRM On-going Licence costs
Depreciation
Irrecoverable VAT
Other
Investment Manager fees
Support costs
Governance costs
Total expenditure 2024
Total expenditure 2023
Cost of
raising funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
33,170
Charitable activities Charitable activities Charitable activities Governance
costs
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
14,330
-
301651
Support
costs
£
384,149
-
-
-
-
-
-
-
-
97,755
41,716
41,385
14,525
22,145
72,787
-
2024
Total
2023
Total
£
£
1,165,443
1,092,113
128,553
156,870
65,618
57,472
23,940
30,128
22,288
18,661
20,504
34,134
14,153
15,221
258,194
199,329
31,555
27,697
97,755
114,669
41,716
40,140
41,385
41,509
19,581
31,177
22,145
16,118
219,456
302,577
33,170
33,449
2,205,456
2,211,264
-
-
-
-
2,205,456
2,211,264
Publishing
£
195,786
128,553
65,618
23,940
22,288
20,504
14,153
-
-
-
-
-
-
-
26,595
-
Education
£
351,291
-
-
-
-
-
-
258,194
31,555
-
-
-
3,710
-
40,441
-
Membership
£
192,429
-
-
-
-
-
-
-
-
-
-
-
-
-
41,099
-
BIR video
courses
£
41,788
-
-
-
-
-
-
-
-
-
-
-
1,346
-
17,175
-
Other
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,029
-
33,170
-
-
497,437
155,885
3,312
685,191
332,208
7,058
233,528
144,800
3,077
60,309
41,569
883
7,029
-
-
14,330
-
(14,330)
674,462
(674,462)
-
33,170 656,634 1,024,457 381,405 102,761 7,029 - -
33,449 775,236 952,353 339,875 100,609 9,742 - -

Publishing other costs consist mostly of editorial costs, courier charges and subscription fees. Support other cost consist of insurance, telecomminication, payment processing fees and other charges related to running of the office.

17

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

3b Analysis of expenditure (previous year)

Staff costs (Note 5)
Publishing Agent Commission
Publishing Online costs
Publishing Prepress costs
Publishing Courier & Postage
Education Venue costs
Education Speaker Travel
Rent and rates
IT services
CRM On-going Licence costs
Depreciation
Irrecoverable VAT
Other
Investment Manager fees
Support costs
Governance costs
Total expenditure 2023
Cost of
raising funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
33,449
Charitable activities Charitable activities Charitable activities Governance
costs
£
-
-
-
-
-
-
-
-
-
-
-
12,374
-
Support
costs
2023
Total
£
£
299,122
1,092,113
-
156,870
-
57,472
-
30,128
-
15,221
-
199,329
-
27,697
114,669
114,669
40,140
40,140
41,509
41,509
25,717
31,177
16,118
16,118
127,336
355,372
-
33,449
664,611
2,211,264
(664,611)
-
-
-
-
2,211,264
Publishing
£
236,692
156,870
57,472
30,128
15,221
-
-
-
-
-
-
-
90,040
-
Education
£
342,357
-
-
-
-
199,329
27,697
-
-
-
4,114
-
60,132
-
Membership
£
173,420
-
-
-
-
-
-
-
-
-
-
-
37,351
-
BIR video
courses
£
40,522
-
-
-
-
-
-
-
-
1,346
-
18,397
-
Other
£
-
-
-
-
-
-
-
-
-
-
-
-
9,742
-
33,449
-
-
586,423
185,362
3,451
633,629
312,898
5,826
210,771
126,744
2,360
60,265
39,607
737
9,742
-
-
12,374
-
(12,374)
33,449 775,236 952,353 339,875 100,609 9,742 -

Publishing other costs consist mostly of editorial costs, courier charges and subscription fees. Support other cost consist of insurance, telecomminication, payment processing fees and other charges related to running of the office.

18

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

4 Net incoming resources for the year

This is stated after charging / crediting:

This is stated after charging / crediting:
2024 2023
£ £
Depreciation 19,581 31,177
Operating lease rentals:
Property 84,770 92,723
Auditor's remuneration (excluding VAT):
Audit 12,100 11,000
Other services 1,060 990

5 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management

Staff costs were as follows:

Other Staff Costs
Social security costs
Employer’s contribution to defined contribution pension schemes
Staff Training
Staff Recruitment
Group Life
Salaries and wages
2024
2023
£
£
912,014
882,820
92,004
94,664
62,617
64,868
4,915
9,679
46,628
5,218
23,950
19,949
23,315
14,915
1,165,443
1,092,113

The following number of employees received employee benefits (excluding employer NI and pension costs) during the year between:

2024 2023
No. No.
£100,000 - £109,999 1 -
£90,000 - £99,999 - -
£80,000 - £89,999 - -
£70,000 - £79,999 - 1
£60,000 - £69,999 2 2

The total employee benefits including National Insurance and pension contributions of the key management personnel were £538,563 (2023: £474,469).

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2023: £nil). No charity trustee received payment for professional or other services supplied to the charity (2023: £nil).

19

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

6 Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Video courses
Publishing
Membership
Education
Support & Governance
2024
No.
3.8
8.3
3.7
1.0
3.8
2023
No.
4.8
8.5
3.5
1.0
3.5
20.6 21.3

7 Related party transactions

Related party transactions to disclose for 2024 totalling £2,651 (2023: £1,633) incurred by 6 (2023: 8) trustees.

Trustees' expenses represent the payment or reimbursement of travel and subsistence costs for attending the meetings of the trustees totalling £110 (2023: £170) incurred by 2 (2023: 4) member and attending BIR's education events totalling £2541 (2023: £1,463) incurred by 4 (2023: 4) trustees. All expenses were at market rates.

8 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

20

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

9 Tangible fixed assets

Tangible fixed assets
Net book value
At the end of the year
At the start of the year
At the start of the year
Charge for the year
At the end of the year
Cost
At the start of the year
Additions in year
At the end of the year
Disposals
Disposals
Depreciation
Leasehold
premises
£
46,055
-
-
Computer
Equipment
£
18,596
1,297
(3,088)
Website
£
23,463
-
(13,324)
Online
Platform BIR
Video Courses
£
4,031
-
-
CRM
£
14,113
-
-
Logo
£
-
1,288
-
Education
LLP Platform
£
18,548
-
-
Total
£
124,806
2,585
(16,412)
46,055 16,805 10,139 4,031 14,113 1,288 18,548 110,979
1,495
4,605
-
6,106
6,240
(3,088)
20,029
1,397
(13,324)
1,814
806
-
5,604
2,823
-
-
-
-
6,183
3,710
-
41,231
19,581
(16,412)
6,100 9,258 8,102 2,620 8,427 - 9,893 44,400
39,955 7,547 2,037 1,411 5,686 1,288 8,655 66,579
44,560 12,490 3,434 2,217 8,509 - 12,365 83,575

All of the above assets are used for charitable purposes.

21

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

10 Listed investments

Listed investments
Other creditors
Accruals
VAT
PAYE, NIC and student loan deductions
Pension contributions
Deferred income
Disposal proceeds
Net (loss) / gain on change in fair value
Fair value at the start of the year
Additions at cost
Property
Cash
Fair value at the end of the year
Historic cost at the end of the year
Investments comprise:
Shares listed on the London Stock Exchange
Cash held by investment broker pending reinvestment
Creditors: amounts falling due within one year
Debtors
Prepayments
Accrued income
Debtors
2024
£
5,194,667
821,978
(885,974)
429,708
2023
£
5,431,864
2,778,918
(2,797,659)
(218,456)
5,560,379
72,950
5,194,667
47,068
5,633,329 5,241,735
5,082,295 5,236,169
2024
£
5,307,478
252,901
72,950
2023
£
4,831,415
363,252
47,068
5,633,329 5,241,735
2024
£
288,839
61,466
65,788
2023
£
383,698
91,944
25,978
416,093 501,620
2024
£
808,139
139,955
139,338
112,779
26,475
7,876
2023
£
1,036,317
108,951
164,588
235,873
20,456
8,108
1,234,562 1,574,293

11 Debtors

12 Creditors: amounts falling due within one year

22

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

13 Deferred income

Deferred income comprises of journal subscriptions, individual and corporate membership fees, event income and advertising income received in advance.

Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
2024
2023
£
£
1,036,317
1,036,317
(747,031)
(1,036,317)
518,853
1,036,317
808,139
1,036,317

Deferred income has decreased in 2024 due to receipt of one-off signing fee in relation to publishing agreement for 2024-2030 in year 2023.

14a Analysis of net assets between funds (current year)

Investments
Net assets at the end of the year
Net Current Assets
Tangible fixed assets
General
unrestricted
£
-
4,983,329
45,042
£
66,579
650,000
-
Designated
Restricted
Total funds
£
£
-
66,579
-
5,633,329
43,917
88,959
43,917
5,788,867
5,028,371 716,579

14b Analysis of net assets between funds (prior year)

Tangible fixed assets
Investments
Net assets at the end of the year
Net Current Assets
General
unrestricted
£
-
4,542,564
242,128
£
83,575
650,000
-
Designated
Restricted
Total funds
£
£
-
83,575
-
5,192,564
49,171
291,299
49,171
5,567,438
4,784,692 733,575

23

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

15a Movements in funds (current year)

Total restricted funds
Total designated funds
General funds
Unrestricted funds:
Designated funds:
Fixed Assets
Strategic Objectives
Total unrestricted funds
Total funds
Gray Board Cancer Research (Nic Mcnally)
Sir Godfrey Hounsfield Lecture Fund
History project supported by MRRA (UK) Funds
MRRA (UK) Prize fund (Balance)
BIR Early Career Investigator award (Jusha)
BIR/Siemens Research Award 2022-23
General Pump Priming Fund
Make it Better Award 2023 (Year 2 of 3) (Bayer)
GE - BIR Radiation Safety Award 2024
GE - BIR Radiation Safety Award 2023
Restricted funds:
Barclay Medal Award 2023 (Rothband)
Aidence BIR Mayneord Lecture and Award 2022
At 1 April
2023
£
-
4,364
5,616
7,305
14,572
12,361
-
1,953
2,000
1,000
-
-
Income &
gains
£
600
-
-
-
-
-
-
-
2,000
5,000
Expenditure
& losses
£
(400)
(750)
(1,000)
(500)
-
(1)
(250)
(1,000)
(1,000)
(1,079)
(1,049)
Transfers
£
(250)
250
(953)
(921)
(3,951)
At 31 March
2024
£
200
3,614
4,616
6,805
14,572
12,110
-
-
2,000
-
-
-
49,171 7,600 (7,029) (5,825) 43,917
83,575
650,000
-
-
(19,581)
-
2,585
-
66,579
650,000
733,575 - (19,581) 2,585 716,579
4,784,692 2,419,285 (2,178,846) 3,240 5,028,371
5,518,267 2,419,285 (2,198,427) 5,825 5,744,950
5,567,438 2,426,885 (2,205,456) - 5,788,867

24

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

15b Movements in funds (prior year)

Total restricted funds
Total designated funds
General funds
Total unrestricted funds
Total funds
BIR/Canon Mayneord Lecture and Award 2021
Unrestricted funds:
Designated funds:
Fixed Assets
Strategic Objectives
Barclay Medal Award 2021-22 (Year 1 of 3) (Rothband)
Gray Board Cancer Research (Nic Mcnally)
Sir Godfrey Hounsfield Lecture Fund
History project supported by MRRA (UK) Funds
MRRA (UK) Prize fund (Balance)
General Pump Priming Fund
BIR Early Career Investigator award (Jusha)
GE - BIR Radiation Safety Award 2023
BIR/Canon Mayneord Award fee 2021
Siemens Research bursary 2023
Siemens Research bursary 2024
Restricted funds:
Make it Better Award 2021-22 (Year 1 of 3) (Bayer)
Aidence BIR Mayneord Lecture and Award 2022
At 1 April
2022
£
600
5,863
6,616
7,805
15,122
4,372
1,000
3,953
4,942
1,000
1,000
1,640
5,000
-
Income &
gains
£
-
-
-
-
-
-
-
-
-
-
-
-
(5,000)
5,000
Expenditure
& losses
£
(612)
(1,500)
(1,000)
(500)
(550)
(1,330)
(250)
-
(1,000)
(1,000)
-
(1,000)
-
(1,000)
Transfers
£
12
-
-
-
-
9,320
(750)
-
(3,942)
-
-
(640)
-
(4,000)
At 1 April
2023
£
-
4,363
5,616
7,305
14,572
12,362
-
3,953
-
-
1,000
-
-
-
58,913 - (9,742) - 49,171
57,454
650,000
-
-
(31,177)
-
57,298
-
83,575
650,000
707,454 - (31,177) 57,298 733,575
5,049,454 1,962,881 (2,170,345) (57,298) 4,784,692
5,756,908 1,962,881 (2,201,522) - 5,518,267
5,815,821 1,962,881 (2,211,264) - 5,567,438

Purposes of restricted funds

Awards, prize funds and fellowships

The BIR offers a number of awards and prizes each year, which are externally funded by generous individuals, companies and grant-making trusts.

MRRA (UK) Funds

£10,000 of this donation (from a charity that was wound up) is to be used towards the pump-priming of a radiology history website with the balance ring-fenced to support an annual BIR prize of £500 for the BIR New Technologies Prize.

During the year there have been transfers between restricted funds where the awards requirements were fulfilled.

25

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2024

15 Movements in funds (continued)

Purposes of designated funds

Designated funds are unrestricted funds earmarked by the trustees to support the medium and longer term objects of the Institute. It may be used for and invested in ways that support the Institute’s longevity in the next five years.

16 Operating lease commitments

The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods

Less than 1 year
1 - 5 Years
Over 5 years
2024
2023
£
£
102,752
68,501
376,757
411,008
299,693
368,195
779,202
847,704
Property
2024
2023
£
£
102,752
68,501
376,757
411,008
299,693
368,195
779,202
847,704
Property
779,202 847,704

17 Joint venture

The BIR, together with The Society and College of Radiographers (SCoR) and The Institute of Physics and Engineering in Medicine (IPEM), is a Member of Radiology and Oncology Congresses (ROC), a charity registered in England and Wales no: 1087939. The latest results of the ROC Group of companies are shown below:

For the year to 30th September
Total Income
Total Expenditure
As at 30th September
Surplus for Year
Fixed Assets
Current Assets
Creditors
Net Assets
2023
£
914,200
(820,732)
2022
£
833,430
(654,083)
93,468 179,347
-
720,836
(108,221)
-
707,826
(188,679)
612,615 519,147

The British Institute of Radiology has no legal entitlement to any share of the net assets of ROC and therefore the results of ROC are shown separately.

26