OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity Number: 215869

The British Institute of Radiology

Report and Financial Statements for the 12 months ended 31 March 2022

Contents Page
Report of the Trustees 2
Independent Auditor’s Report 8
Statement of Financial Activities 11
Balance Sheet 12
Cash Flow Statement 13
Notes to the Financial Statements 14

48-50 St John Street, London EC1M 4DG, UK

The British Institute of Radiology Accounts for the period 1 April 2021 to 31 March 2022

Report of the Trustees

The trustees present their annual report and the audited financial statements for the 12 months ended 31 March 2022. The financial statements comply with the requirements of the Statement of Recommended Practice (2019) – Accounting and Reporting by Charities.

Reference and Administrative Details

Status In 1958, Her Majesty The Queen granted a Royal Charter of Incorporation to The British Institute
of Radiology and the Institute became a registered charity in 1963.
Charity Number 215869
Registered Office 48–50 St John Street, London EC1M 4DG
Country of registration England and Wales
Patron Her Majesty The Queen
The Trustees
Officers
President Dr S Redla
Vice Presidents Dr N Screaton
Prof S Keevil
Dr S Jackson
Honorary Treasurer Mr A Craig
Honorary Secretary Dr K Rajesparan
Ordinary members of the Council
Dr E Castellano
Dr S Hafeez
Ms H Hughes
Mr R Lodge
Dr C Messiou
Mrs W Wilkinson

Trustees who retired on 30 September 2021: Ms A Hall.

New trustees who joined on 1 October 2021: Dr C Messiou and Mrs W Wilkinson.

Chief Executive Simon Thompson
Bankers Barclays Bank plc, 1 Churchill Place, London E14 5HP
Auditor Sayer Vincent LLP, Invicta House, 108–114 Golden Lane, London EC1Y 0TL
Solicitors Blake Morgan, Harbour Court, Compass Road, North Harbour, Portsmouth PO6 4ST
Investment Managers Smith & Williamson, 25 Moorgate, London EC2R 6AY
abrdn, 1 George Street, Edinburgh, EH2 2LL

2

The British Institute of Radiology Accounts for the period 1 April 2021 to 31 March 2022

Objects and activities

The British Institute of Radiology was established by Royal Charter in 1958 and its objects are set out in its governing document:

The Institute’s earlier history can be traced back to the first meeting of the X-Ray Society in 1897 and the amalgamation in 1927 of the British Institute of Radiology and the Röntgen Society. It became a registered charity (number 215869) in 1963 and its affairs are regulated by its charter and bylaws.

Council

The Council is the governing body of the Institute and normally comprises 12 trustees, who are members of the Institute. Of the 12, six are appointed to specific ‘officer’ positions. Trustees are normally appointed for three years. Council met four times during 2021– 2022.

Nominations for Council vacancies must be supported by two existing members of Council and are approved at the annual general meeting. Trustees are normally familiar with the work of the Institute when they are appointed. In addition, new trustees attend an induction session and are sent a series of ‘core’ documents containing information relevant to the governance, organisation and running of the Institute. Some trustees attend seminars or training courses specific to their appointment.

Management and organisation

The Council is responsible for the overall direction of the Institute and delegates specific responsibilities concerned with the governance of the Institute to officers and committees. In particular, it delegates some of the more detailed financial and processrelated governance issues to two committees, one concentrating on finance and investment and the other on audit matters. The Chief Executive is responsible for the overall management of the Institute and is accountable to the trustees.

Key management personnel include the members of the Senior Management Team which consists of Chief Executive, Head of Communications & Partnerships, Director of Education, Head of Finance and Operations, Head of Membership & Systems and Director of Publishing.

Mission statement

Working together to improve medicine, health and patient care through the science and practice of imaging and radiation oncology.

Core values

The BIR:

Public benefit statement

The BIR’s objects fall under the following charitable purposes as defined by the Charities Act 2006:

The trustees confirm that they have complied with the duty in section 4 of the Charities Act 2006 to have regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the charity. They consider that all of the aims and objectives in this report are there in order ultimately to benefit the public via education, debate and knowledge-sharing of those in the health and medical imaging profession and industry.

3

The British Institute of Radiology Accounts for the period 1 April 2021 to 31 March 2022

Strategy

The BIR’s five strategic aims are:

A long-term strategy is supported by an annual business plan and detailed operational plans. This is outlined below under Future Plans.

Achievements and performance

Main objectives

The table below outlines the BIR’s main objectives for the financial year 2021–2022 with performance against target.

2021-2022
Objective
Operating surplus of £2,366. Achieved Operating surplus of £110,950.
£108,584 better than target.
Grow paid membership to 3,530 Achieved Paid membership at 3,555. 25
better than target.
Grow total membership (including frees) to 3,650. Achieved Total membership at 3,671. 21
better than target.
Achieve delegate numbers (live attendances) for educational events of
5,000.
Achieved Total live attendances 5,448. 448
above target.
Delegate satisfaction (% ‘good’ or ‘very good’ for education content) of
97%.
Achieved Delegate satisfaction 97%.
Increase journal readership from 1,228,545article downloads to
1,400,000.
Achieved Total downloads 1,586,669.
186,669 above target.
Achieve journal article median acceptance to publication time of 11 days Not achieved Median time 12 days.
1 dayslower than target.

Related parties

The BIR, together with The Society and College of Radiographers, The Royal College of Radiologists and The Institute of Physics and Engineering in Medicine, is a co-director and member of Radiology and Oncology Congresses (ROC), a charity registered in England and Wales no: 1087939, and a co-director of its subsidiary company, ROC Events Limited (ROCE).

Financial review

At an operating level, the Institute recorded a surplus of £110,950, which compares with a surplus of £725 for the 12 months to 31 March 2021. The Institute recorded a net surplus of £403,123 for the 12 months to 31 March 2022 in comparison to a net surplus of £741k in the previous year. This shows that the investment portfolio grew significantly, though not as steeply as the previous year, which included the post-COVID market bounce back.

Income for the 12 months to 31 March 2022 was £1.995 million compared to £1.685 million in the 12 months to 31 March 2021. The principal sources of revenue are publishing (£1.027m), education (£493k), membership (£276k), BIR video courses (£29.5k) and dividend income from the investment portfolio (£153k).

Expenditure for the year was £1.88 million for the 12 months to 31 March 2022 compared to £1.68 million for the 12 months to 31 March 2021. The principal areas of expenditure were publishing (£863k), education (£559k), membership (£332k) and BIR video courses (£100k).

There was an exceptional performance in operations, adjusting to the challenging environment due to the COVID-19 pandemic and recording operational surplus. The value of the investment portfolio has increased during the year.

Key developments in the year included the

4

The British Institute of Radiology Accounts for the period 1 April 2021 to 31 March 2022

Reserves policy

The trustees recognise that they have a duty to balance the needs of current and future members, and have approved an approach to reserves that is aligned with the investment policy.

The Council considers the key sustainability measure for the Institute to be current and future liquidity cover rather than the surplus accounting position shown as unrestricted reserve. Its focus is on the balance of funds at the end of the year rather than the result for one particular accounting period. Accordingly the Council has decided that the Institute should maintain readily realisable assets sufficient to cover not less than six months of administrative and office costs. In keeping with this, the unrestricted reserves level is currently set at £920,000. The Institute currently has £5,049,454 of funds held in unrestricted, undesignated funds. These are a combination of investments and net current assets. The trustees have designated £650,000 of those funds for investment in furthering imaging and oncology education and research through delivery of the BIR’s Strategy. Further funds will be designated to fulfilling the Institute’s charitable objects once the impact of this investment has been assessed. The analysis can be seen in Note 14a to the accounts.

The Council has decided that the fixed assets component of the unrestricted reserves should be moved to designated reserves to reflect the fact that this portion is not readily available to spend on a day-to-day basis.

In addition, the Institute has designated £650,000 of funds which have been invested. Designated funds are unrestricted funds earmarked by the trustees to support the medium and longer term objects of the Institute. It may be used for and invested in ways that support the Institute’s longevity in the next five years.

Investment policy

The Institute’s investment policy seeks to maximise long-term total returns while maintaining a level of diversification and risk commensurate with the Institute’s liquidity needs and general investment outlook. The Council’s Finance and Investment Committee administers this function.

The charity’s ethical investment policy precludes investment in tobacco, armaments, alcohol, gambling and adult entertainment companies.

In May 2013, the trustees appointed Smith and Williamson to manage the investment portfolio on their behalf. Following the review the Council made a decision to appoint new investment managers, abrdn. The investment fund was transferred to abrdn in February 2022.

Fundraising policy

The British Institute of Radiology does not engage in public fundraising and does not use professional fundraisers or commercial participators. The Institute nevertheless observes and complies with the relevant fundraising regulations and codes. During the year there was no non-compliance of these regulations and codes and the Institute received no complaints relating to its fundraising practice.

Future plans

The BIR reviewed its strategy in 2021/22 and Council approved a Strategic Plan for the coming five years at its March 2022 meeting.

The next five years will focus on accelerating the BIR’s growth in terms of the outcomes it achieves and the impact it makes, with a focus on six main drivers:

Becoming an international organisation, serving professionals around the world as part of its core offering

5

The British Institute of Radiology Accounts for the period 1 April 2021 to 31 March 2022

Helping the public better understand imaging and radiation oncology.

Risk management

The trustees have assessed the major risks to which the charity is exposed, in particular those relating to the specific operational areas of the charity and its finances. Running risks is unavoidable. The trustees believe that, as far as it is possible, they have established effective systems and processes to manage those risks. The main risks that face the organisation are:

The Council of the Institute is satisfied that there are no material uncertainties affecting the Institute’s ability to continue as a going concern. This is despite any ongoing disruption caused by the COVID-19 crisis or the emergence of any comparable crisis, as in the worst case scenario reserves would be sufficient to cover any foreseeable deficit. The Council are therefore able to conclude that there is reasonable expectation that the Institute will remain going concern for at least 12 months from the signing of the accounts.

Remuneration policy

The Institute’s aim is to ensure that its levels of remuneration are in line with market rates, enabling it to attract, retain and motivate individuals with the qualifications, experience and skills needed to achieve the strategy and objectives of the Institute.

Volunteers

The Institute is very grateful to those of its members and the wider community who play an active role in governing the organisation and participating in its committee structure, developing education and teaching on courses, editing and reviewing journals and other published material, and generally contributing to the growth of membership benefits. Without them, we would not be able to achieve so much.

Statement of trustees’ responsibilities

The trustees are responsible for preparing the report of the trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The British Institute of Radiology Accounts for the period 1 April 2021 to 31 March 2022

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the trustees on 28 June 2022 and signed on their behalf by

Dr S Redla President

7

Independent auditor’s report to the trustees of The British Institute of Radiology

Opinion

We have audited the financial statements of The British Institute of Radiology (the ‘charity’) for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on British Institute of Radiology’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

8

Independent auditor’s report to the trustees of The British Institute of Radiology

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

9

Independent auditor’s report to the trustees of The British Institute of Radiology

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity's trustees as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

18 July 2022 Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

10

British Institute of Radiology

Statement of financial activities

For the year ended 31 March 2022

Unrestricted
Note
£
Income from:
7,147
2
1,027,453
493,254
276,443
29,521
152,930
-
1,986,748
29,388
3
862,707
559,452
331,898
100,035
-
1,883,480
10
292,173
4
395,441
15a
-
395,441
Reconciliation of funds:
5,361,467
5,756,908
Investments
Other
Total income
Expenditure on:
Charitable activities
Publishing
Education
Membership
BIR video courses
Donations
Raising funds
Net income / (expenditure)
Total expenditure
Net income / (expenditure) before net
gains / (losses) on investments
Charitable activities
Publishing
Education
Membership
Net (losses) /gains on investments
BIR video courses
Other
103,268
Total funds brought forward
Total funds carried forward
Transfers between funds
Net movement in funds
Unrestricted
Note
£
Income from:
7,147
2
1,027,453
493,254
276,443
29,521
152,930
-
1,986,748
29,388
3
862,707
559,452
331,898
100,035
-
1,883,480
10
292,173
4
395,441
15a
-
395,441
Reconciliation of funds:
5,361,467
5,756,908
Investments
Other
Total income
Expenditure on:
Charitable activities
Publishing
Education
Membership
BIR video courses
Donations
Raising funds
Net income / (expenditure)
Total expenditure
Net income / (expenditure) before net
gains / (losses) on investments
Charitable activities
Publishing
Education
Membership
Net (losses) /gains on investments
BIR video courses
Other
103,268
Total funds brought forward
Total funds carried forward
Transfers between funds
Net movement in funds
Restricted
£
-
-
-
-
-
-
8,600
2022
Total
£
7,147
1,027,453
493,254
276,443
29,521
152,930
8,600
Unrestricted
£
-
981,956
279,248
255,701
15,494
146,103
-
Restricted
£
-
-
-
-
-
-
6,000
2021
Total
£
-
981,956
279,248
255,701
15,494
146,103
6,000
1,986,748 8,600 1,995,348 1,678,502 6,000 1,684,502
29,388
862,707
559,452
331,898
100,035
-
-
-
-
-
-
918
29,388
862,707
559,452
331,898
100,035
918
27,842
807,183
464,753
286,116
92,701
-
-
-
-
-
-
5,182
27,842
807,183
464,753
286,116
92,701
5,182
1,883,480 918 1,884,398 1,678,595 5,182 1,683,777
292,173
103,268
-
7,682
292,173
110,950
740,545
(93)
-
818
740,545
725
395,441
-
7,682
-
403,123
-
740,452
2,745
818
(2,745)
741,270
-
395,441
5,361,467
7,682
51,232
403,123
5,412,698
743,197
4,618,270
(1,927)
53,159
741,270
4,671,429
5,756,908 58,914 5,815,821 5,361,467 51,232 5,412,698

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 15 to the financial statements.

11

British Institute of Radiology

Balance sheet

As at 31 March 2022

Note
£
Fixed assets:
9
10
Current assets:
11
440,168
855,051
1,295,219
Liabilities:
12
1,164,961
15
707,454
5,049,454
Total unrestricted funds
Debtors
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets
Restricted income funds
Total charity funds
Unrestricted income funds:
Designated funds
General funds
Investments
Cash at bank and in hand
Tangible assets
Note
£
Fixed assets:
9
10
Current assets:
11
440,168
855,051
1,295,219
Liabilities:
12
1,164,961
15
707,454
5,049,454
Total unrestricted funds
Debtors
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets
Restricted income funds
Total charity funds
Unrestricted income funds:
Designated funds
General funds
Investments
Cash at bank and in hand
Tangible assets
2022
£
57,454
5,628,109
443,846
872,591
2021
£
68,935
5,353,206
5,685,563
130,258
5,422,141
(9,442)
1,295,219
1,164,961
1,316,437
1,325,879
707,454
5,049,454
718,935
4,642,532
5,815,821 5,412,699
58,913
5,756,908
51,232
5,361,467
5,815,821 5,412,699

Approved by the trustees on 28 June 2022 and signed on their behalf by

Dr S Redla President

12

British Institute of Radiology

Statement of cash flows

For the year ended 31 March 2022

Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
Net income / (expenditure) for the reporting period
(as per the statement of financial activities)
Depreciation charges
(Gains)/losses on investments
Dividends, interest and rent from investments
(Increase)/decrease in stocks
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Cash flows from operating activities
Net cash provided by / (used in) investing activities
Net cash provided by / (used in) operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of fixed assets
Proceeds from sale of investments
Purchase of investments
Cash movements within investment portfolio
£
£
403,123
26,924
(292,173)
(152,930)
-
3,678
(160,918)
(172,296)
152,930
(15,443)
3,589,196
(3,487,820)
(84,107)
154,756
(17,540)
872,591
855,051
At 1 April
2021
Cash flows
£
£
872,591
(17,540)
872,591
(17,540)
2022
£
£
741,270
43,365
(740,545)
(146,103)
-
44,956
105,336
48,279
146,103
(25,902)
774,825
(912,340)
164,616
147,302
195,581
677,010
872,591
Other
changes
At 31 March
2022
£
£
-
855,051
-
855,051
2021
£
£
741,270
43,365
(740,545)
(146,103)
-
44,956
105,336
48,279
146,103
(25,902)
774,825
(912,340)
164,616
147,302
195,581
677,010
872,591
Other
changes
At 31 March
2022
£
£
-
855,051
-
855,051
2021
152,930
(15,443)
3,589,196
(3,487,820)
(84,107)
146,103
(25,902)
774,825
(912,340)
164,616
At 1 April
2021
£
872,591
Other
changes
£
-
195,581
677,010
872,591
At 31 March
2022
£
855,051
872,591 - 855,051

13

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

1 Accounting policies

a) Statutory information

The British Institute of Radiology is incorporated by Royal Charter registered in England and Wales. The registered office address (and principal place of business) is 48–50 St John Street, London, EC1M 4DG.

b) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

c) Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

d) Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

e) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

Publishing journal subscription income is received in two payments, one at the beginning of the calendar year and the balance after the calendar year sales were confirmed. The income is recognised equally over the calendar year based in interim reports. Education delegate and sponsorship income is recognised in the month relevant to the date when the event is taken place. Individual and corporate membership income is recognised equally over the period of the membership.

f) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

g) Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other income received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

h) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds relate to the costs incurred by the charity in increase income through investment management.

˜Expenditure on charitable activities includes the costs of publications, education and delivering services to members undertaken to further the purposes of the charity and their associated support costs.

˜Other expenditure represents those items not falling into any other heading.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

14

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

1 Accounting policies (continued)

i) Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.

Publications 41.7%
Education 27.7%
Membership 23.3%
BIR Video courses 7.3%

j) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

k) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Leasehold improvements 10 years
Computer Equipment 3 years
Website 10 years
Audio Visual 3 years
Online Platform BIR Video Courses 5 years
CRM 5 years
Education LLP Platform 5 years

l) Listed investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.

m) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

n) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

o) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

15

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

1 Accounting policies (continued)

p) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

q) Pensions

The Institute contributes to a defined contribution Personal Pension Scheme for certain of its employees. Contributions are charged to the Statement of Financial Activities in the period to which they relate.

2 Income from charitable activities

Income from charitable activities
Sub-total for Membership
Course approval scheme and other education income
Sub-total for Education
Individual subscriptions
Company subscriptions
Website income
Total income from charitable activities
Sub-total for Publications
Scientific meetings including sponsorship
Video courses
Sub-total for BIR video courses
Books, advertising and other publishing income
Journal revenue
Royalties
2022
Total
£
682,158
335,383
9,912
2021
Total
£
767,761
203,234
10,961
1,027,453
491,053
2,201
981,956
279,218
30
493,254
178,950
89,703
7,790
279,248
171,807
81,493
2,401
276,443 255,701
29,521 15,494
29,521 15,494
1,826,671 1,532,399

All income from charitable activities was unrestricted in both 2022 and 2021.

16

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

3a Analysis of expenditure (current year)

Staff costs (Note 5)
Publishing Agent Commission
Publishing Online costs
Publishing Prepress costs
Education Venue costs
Rent and rates
IT services
CRM On-going Licence costs
Depreciation
Other
Investment Manager fees
Support costs
Governance costs
Total expenditure 2022
Total expenditure 2021
Cost of
raising funds
£
-
-
-
-
-
-
-
-
-
-
29,388
Charitable activities Charitable activities Charitable activities Governance
costs
£
-
-
-
-
-
-
-
-
-
11,793
-
Support
costs
£
297,562
-
-
-
-
128,986
34,600
36,880
22,664
71,578
-
2022
Total
£
1,027,958
126,549
61,989
32,866
69,575
128,986
34,600
36,880
26,924
308,683
29,388
2021
Total
£
946,992
123,770
57,212
28,827
-
125,386
30,629
41,305
43,365
258,449
27,842
Publishing
£
276,301
126,549
61,989
32,866
-
-
-
-
-
113,162
-
Education
£
247,250
-
-
-
69,575
-
-
-
2,914
72,407
-
Membership
£
167,929
-
-
-
-
-
-
-
-
23,080
-
BIR video
courses
£
38,916
-
-
-
-
-
-
-
1,346
15,745
-
Other
£
-
-
-
-
-
-
-
-
-
918
-
29,388
-
-
610,867
246,923
4,917
392,146
164,040
3,266
191,009
138,138
2,751
56,007
43,169
859
918
-
-
11,793
-
(11,793)
592,270
(592,270)
-
1,884,398
-
-
1,683,777
-
-
29,388 862,707 559,452 331,898 100,035 918 - - 1,884,398 1,683,777
27,842 807,183 464,753 286,116 92,701 5,182 - -

Publishing other costs consist mostly of editorial costs, courier charges and subscription fees. Support other cost consist of insurance, telecomminication, payment processing fees and other charges related to running of the office.

17

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

3b Analysis of expenditure (prior year)

Staff costs (Note 5)
Publishing Agent Commission
Publishing Online costs
Education Venue Costs
Rent and rates
Depreciation
Other
Investment Manager fees
Support costs
Governance costs
Total expenditure 2021
Cost of
raising funds
£
-
-
-
-
-
-
-
27,842
Charitable activities Charitable activities Charitable activities Governance
costs
£
-
-
-
-
-
-
9,998
-
Support
costs
£
258,640
-
-
-
125,386
42,182
138,004
-
2021
Total
£
946,992
123,770
57,212
-
125,386
43,365
359,210
27,842
Publishing
£
264,378
123,770
57,212
-
-
-
152,474
-
Education
£
237,779
-
-
-
-
441
22,707
-
Membership
£
151,342
-
-
-
-
-
10,337
-
BIR video
courses
£
34,853
-
-
-
-
742
20,508
-
Other
£
-
-
-
-
-
-
5,182
-
27,842
-
-
597,834
205,704
3,645
260,927
200,277
3,549
161,679
122,270
2,167
56,103
35,961
637
5,182
-
-
9,998
-
(9,998)
564,212
(564,212)
-
1,683,777
-
-
27,842 807,183 464,753 286,116 92,701 5,182 - - 1,683,777

18

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

4 Net incoming resources for the year

This is stated after charging / crediting:

This is stated after charging / crediting:
2022 2021
£ £
Depreciation 26,924 43,366
Operating lease rentals:
Property 104,076 104,076
Auditor's remuneration (excluding VAT):
Audit 10,000 9,600
Other services 900 560

5 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management

Staff costs were as follows:

Social security costs
Employer’s contribution to defined contribution pension schemes
Staff Training
Staff Recruitment
Group Life
Salaries and wages
Other Staff Costs
2022
2021
£
£
824,615
773,515
89,731
82,561
64,746
60,911
3,983
2,441
15,040
232
17,268
15,800
12,575
11,532
1,027,958
946,992

The following number of employees received employee benefits (excluding employer pension costs) during the year between:

2022 2021
No. No.
£80,000 - £89,999 1 1
£60,000 - £69,999 - 1

The total employee benefits including pension contributions of the key management personnel were £435,634 (2021: £413,476).

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).

Trustees' expenses represents the payment or reimbursement of travel and subsistence costs totalling £2,129 (2021: £nil) incurred by 3 (2021: nil) members relating to attendance at meetings of the trustees.

19

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

6 Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Education
Support & Governance
Publishing
Membership
Digital Learning
2022
2021
No.
No.
6.0
6.0
5.4
5.9
3.5
3.5
1.0
1.0
4.0
3.5
19.9
19.9

7 Related party transactions

Related party transactions to disclose for 2022 totalling £nil (2021: £nil). Payments for reimbursement of expenses for attending the BIR's education events. All expenses were at market rates.

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

8 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

20

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

9 Tangible fixed assets

Tangible fixed assets
Net book value
At the end of the year
At the start of the year
At the start of the year
Charge for the year
At the end of the year
Cost
At the start of the year
Additions in year
At the end of the year
Disposals
Disposals
Depreciation
Leasehold
premises
£
136,254
-
-
Computer
Equipment
£
4,411
4,265
-
Website
£
23,463
-
-
Audio
Visual
£
2,228
-
(2,228)
Online
Platform BIR
Video
Courses
£
4,031
-
-
CRM
£
23,153
5,445
-
Education
LLP Platform
£
12,815
5,733
-
Total
£
206,355
15,443
(2,228)
136,254 8,676 23,463 - 4,031 28,598 18,548 219,570
108,261
13,608
-
796
2,030
-
15,557
2,469
-
1,671
557
(2,228)
202
806
-
10,933
4,981
-
-
2,473
-
137,420
26,924
(2,228)
121,869 2,826 18,026 - 1,008 15,914 2,473 162,116
14,385 5,850 5,437 - 3,023 12,684 16,075 57,454
27,993 3,615 7,906 557 3,829 12,220 12,815 68,935

All of the above assets are used for charitable purposes.

21

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

10 Listed investments

Listed investments
Other creditors
Accruals
VAT
PAYE, NIC and student loan deductions
Pension contributions
Deferred income
Creditors: amounts falling due within one year
Debtors
Prepayments
Accrued income
Debtors
Rent Deposit
Staff Loans
Disposal proceeds
Net (loss) / gain on change in fair value
Cash held by investment broker pending reinvestment
Fair value at the start of the year
Additions at cost
Property
Cash
Fair value at the end of the year
Historic cost at the end of the year
Investments comprise:
Shares listed on the London Stock Exchange
2022
£
5,241,067
3,487,820
(3,589,196)
292,173
2021
£
4,392,352
882,995
(774,825)
740,545
5,431,864
196,245
5,241,067
112,138
5,628,109 5,353,205
5,164,026 4,410,214
2022
£
4,293,353
1,138,511
196,245
2021
£
4,208,713
1,032,354
112,138
5,628,109 5,353,205
2022
£
49,725
316,577
49,083
-
24,783
2021
£
49,725
301,117
48,268
297
44,439
440,168 443,846
2022
£
771,308
61,318
145,440
157,346
22,664
6,885
2021
£
804,138
51,483
123,108
316,284
23,306
7,560
1,164,961 1,325,879

11 Debtors

12 Creditors: amounts falling due within one year

22

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

13 Deferred income

Deferred income comprises of journal subscriptions, individual and corporate membership fees, event income and advertising income received in advance.

Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
2022
£
804,138
(804,138)
771,308
2021
£
841,429
(841,429)
804,138
771,308 804,138

14a Analysis of net assets between funds (current year)

General
unrestricted Designated Restricted Total funds
£ £ £ £
Tangible fixed assets - 57,454 - 57,454
Investments 4,919,195 650,000 58,913 5,628,108
Net Current Assets 130,258 - - 130,258
Net assets at the end of the year 5,049,453 707,454 58,913 5,815,820

14b Analysis of net assets between funds (prior year)

Tangible fixed assets
Investments
Net assets at the end of the year
Net Current Liabilities
General
unrestricted
£
-
4,651,974
(9,442)
£
68,935
650,000
-
Designated
Restricted
£
-
51,232
-
Total funds
£
68,935
5,353,206
(9,442)
4,642,532 718,935 51,232 5,412,699

23

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

15a Movements in funds (current year)

Total restricted funds
Total designated funds
General funds
Unrestricted funds:
Designated funds:
Fixed Assets
Strategic Objectives
Total unrestricted funds
Total funds
Gray Board Cancer Research (Nic Mcnally)
Sir Godfrey Hounsfield Lecture Fund
History project supported by MRRA (UK) Funds
MRRA (UK) Prize fund (Balance)
BIR Early Career Investigator award (Jusha)
GE - BIR Radiation Safety Award 2023
Make it Better Award 2021-22 (Year 1 of 3) (Bayer)
BIR/Canon Mayneord Award fee 2021
BIR/Canon Mayneord Lecture and Award 2021
General Pump Priming Fund
Siemens Research bursary 2023
Siemens Research bursary 2024
Restricted funds:
Barclay Medal Award 2021-22 (Year 1 of 3) (Rothband)
At 1 April
2021
£
-
5,863
6,616
8,305
15,122
4,372
-
3,953
5,000
1,000
1,000
-
-
Income &
gains
£
600
-
-
-
-
-
1,000
-
-
-
-
2,000
5,000
Expenditure
& losses
£
-
-
-
(500)
-
-
-
-
(58)
-
-
(360)
-
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
At 31 March
2022
£
600
5,863
6,616
7,805
15,122
4,372
1,000
3,953
4,942
1,000
1,000
1,640
5,000
51,231 8,600 (918) - 58,913
68,935
650,000
-
-
(26,924)
-
15,443
-
57,454
650,000
718,935 - (26,924) 15,443 707,454
4,642,532 2,278,921 (1,856,556) (15,443) 5,049,454
5,361,467 2,278,921 (1,883,480) - 5,756,908
5,412,698 2,287,521 (1,884,398) - 5,815,821

24

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

15b Movements in funds (prior year)

Total restricted funds
Total designated funds
General funds
IEL Make it Better Award 2020
Total unrestricted funds
Total funds
Siemens Research bursary 2020
Siemens Research bursary 2021
Unrestricted funds:
Designated funds:
Fixed Assets
Strategic Objectives
Barclay Prize fund
Gray Board Cancer Research (Nic Mcnally)
Sir Godfrey Hounsfield Lecture Fund
History project supported by MRRA (UK) Funds
MRRA (UK) Prize fund (Balance)
BIR/Case Reports (Ganguli)
General Pump Priming Fund
BIR Early Career Investigator award (Jusha)
GE - BIR Radiation Safety Award 2021-22
BIR/Canon Mayneord Award fee 2020
BIR/Canon Mayneord Award fee 2021
Restricted funds:
Purposes of restricted funds
At 1 April
2020
£
645
6,614
7,616
8,305
15,122
250
3,397
500
3,953
3,803
-
1,954
1,000
-
Income &
gains
£
-
-
-
-
-
-
-
-
-
-
5,000
-
-
1,000
Expenditure
& losses
£
(693)
(750)
(1,000)
-
-
(250)
(1,180)
(250)
-
(1,059)
-
-
-
-
Transfers
£
48
-
-
-
-
-
2,155
(250)
-
(2,744)
-
(1,954)
-
-
At 31 March
2021
£
-
5,863
6,616
8,305
15,122
-
4,372
-
3,953
-
5,000
-
1,000
1,000
53,159 6,000 (5,182) (2,745) 51,231
86,398
650,000
-
-
(43,365)
-
25,902
-
68,935
650,000
736,398 - (43,365) 25,902 718,935
3,881,872 2,419,047 (1,635,230) (23,157) 4,642,532
4,618,270 2,419,047 (1,678,595) 2,745 5,361,467
4,671,429 2,425,047 (1,683,777) - 5,412,698

Awards, prize funds and fellowships

The BIR offers a number of awards and prizes each year, which are externally funded by generous individuals, companies and grant-making trusts.

MRRA (UK) Funds

£10,000 of this donation (from a charity that was wound up) is to be used towards the pump-priming of a radiology history website with the balance ring-fenced to support an annual BIR prize of £500 for the BIR New Technologies Prize.

During the year there have been transfers between restricted funds. The transfer from the historical general fund into specific restricted fund to cover a negative balance in the specific restricted fund.

During the year there have been transfers between unrestricted funds. The transfer at the end of the financial year from the unrestricted funds is to cover a negative balance in the restricted funds. The transfer at the end of the financial year from the restricted funds is to cover an administration fee, current and prior years adjustment, for the restricted funds.

25

British Institute of Radiology

Notes to the financial statements

For the year ended 31 March 2022

15 Movements in funds (continued)

Purposes of designated funds

Designated funds are unrestricted funds earmarked by the trustees to support the medium and longer term objects of the Institute. It may be used for and invested in ways that support the Institute’s longevity in the next five years.

16 Operating lease commitments

The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods

Less than 1 year
1 - 5 Years
Over 5 years
2022
2021
£
£
78,625
117,937
-
78,625
-
-
78,625
196,562
Property
2022
2021
£
£
78,625
117,937
-
78,625
-
-
78,625
196,562
Property
78,625 196,562

17 Capital commitments

At the balance sheet date, the charity had no capital commitments (2020: £nil).

18 Joint venture

The charity, together with The College of Radiographers and the Institute of Physics and Engineering in Medicine, is a co-director and member of Radiology and Oncology Congresses (ROC), a charity registered in England and Wales no:1087939, and a co-director of ROC Events Limited (ROCE). The finances are managed independently and the BIR are not in receipt of any income and the total liability that the BIR is liable for should ROC no longer exist is £1.

The latest results of the ROC Group of companies are shown below:

For the year to 30th September
Total Income
Total Expenditure
As at 30th September
Surplus for Year
Fixed Assets
Current Assets
Creditors
Net Assets
2020
£
54,260
(285,829)
2019
£
875,809
(888,622)
(231,569) (12,813)
-
570,900
(168,747)
-
822,179
(188,457)
402,153 633,722

The British Institute of Radiology has no legal entitlement to any share of the net assets of ROC and therefore the results of ROC are shown separately.

19 Investments

Since the year end there has been a material reduction in the valuation of the British Institute of Radiology investments held with abrdn. As at 10 June 2022 the value of the investment portfolio stood at £5,401,563. This does not require an adjustment to the valuation of the investments at the balance sheet date, however this has been disclosed as information for the reader of the accounts.

26