Charfty number. 215834
MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
UNAUDITED
TRUSTEES, REPORT AND FINANCIAL STATEMEK
FOR THE YEAR ENDED 5 APRIL 2024
WR
Partners
Protecting your future.

ENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
coKrENTS
Page
R•foronce and admln18tratlv• dotall8 of th8 Charlty. ft8 TrustO08 and advl8org
Trusteeg, roport
Indopgndont examlnovs roport
8latemont of flnan¢lal actlvltla8
Balance sheet
Notes to the flnanclal 5tatemonts
8-15

MENEVFAAND WREXHAM INFIRM SECULARCLERGY FUND
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, rrs TrU8TEES AND ADVISERS
FOR THE YEAR END&) 5 APRIL 2024
Trusl¢os
Canncin Terence Anthony Carr, Chalmian
The R￿ht Reverend Monslgnor Clyde Hughes Johnson (reslgned 20 June 2023)
Father John Thom83
Reverand Father John Br(hvne
Charlty rnpislered
numb•r
215834
Prfnclp41 offico
The Presbytery
Maude Str88t
ConrAhB Quay
Hlntshlre
CH5 4EQ
Smtary
Father Joseph St8warL Treasu￿, Corre8pondent and Asslstsnt Secretary
Accountan
WR Partrnrs
Chartered Accountants
Belmont House
Shrawsbury Buslness Park
Shrewsbury
Shropshir8
SY2 6LG
Bankers
HSBC
TreIal￿PY Square
Fttnt
Fllntshlre
CH6 SAH
Sollcltors
Allington Hughes
10 Grosvenor Road
Wrexham
LL111SD
Pag6 1

MENEVIA AND VIREXHAM INFIRM SECULAR CLERGY FUND
TRUSTEES. REPORT
FOR THE YEAR ENDED 5 APRIL 2024
The Trust￿ rxesent thelr annual r8POrt together wlth the Ilnandal 8tat8ments of the Menevk and WrexkBm
Infkm Secular Clergy Fund fcf the perlod from 6 Apr]12023 to S Aprll 2024.
ObJ•¢tlves and actlvltl•8
. Polldeg and Obje￿IVes
The fund dellvers pubilc benefft the reii¢f of poverty of those ￿e1vIng wants.
In setting obieclives and ￿annIng actlvlties. the Trustees have given due corffjklerafjon to general guKlanc8
published by the Charlty Commisston relating lo publlc benefft. Incjudlng the guldance Publr beI￿rrt. runnlng a
Charity {PB2)'.
b. Grant4naklng pollde8
Benefit grants may be made to or for the benefft of any member on accA)unt of age or Infirmlty is unable to
8tterKJ the dutles of his off￿. The level of grants18 declded by the Annual General M8eting but thelr applicallon
to origin81 cases Is at the dlscretlon of the C(xJncll. Applkallon for stck grants can b8 made after one month of
Bickness and wlthin three months of incapaclty comrnenclng. Slckness grants are Inlended to help applicants
with expenses In(yJrred as a result of thelr slckness or to make up InGom8 bst as a resutt of slcknos4 so
applicants can malntaln a r&8sorrable stsndard of IlvlFYJ.
A¢hl•v•m•nts and porfomianco
a. Rwlew of actlvltl8s
Durlng th8 ydar the Fund made 15 grants totalllng £22,51XI (2023: 15 grants totallng £18,100).
b. Investment poll¢y and perfommn
The value of the Fund's Investments Increased over the year from £846.784 to £980,104 Investment inujme
amounted to £27.052. The Fund's Investment strategy ￿￿th Its flnan¢lal advisors Quilter & Co Ltd is to adopt a
low risk approath and invest 70% In 8qult18s and 30% In gilts. a polty ￿thIch is kept under annual review. The
Trustees are of the opinion ttrot th8 poltoy Obj￿1￿95 have been met d(TirvJ the ypar in regard to both income and
capital grovAh.
Flnanclsl revlvw
Golng conewn
Afier making approprtate enquirie¥, the Truste8s hav8 a reasonable wectation that the Charity has 8dequ8te
resources to contlnue In op8ratlonal exlstence for th8 foreseeable future. For this reason, they contlnue to adopt
the golro ¢oncem basls in preparlng the flnancial statements. Further detslls r8gardlrvJ the adoption of the going
concem basls can be found in the accountlng pollcle8.
Page 2

MENEVIAAND WREXHAPI INFIRM SECULAR CLERGY FUND
TRUSTEES, REpoFrr (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
b. ReseN￿ pollcy
Tha Trustee8 ty to malnt8ln heetthy reserves In order to ￿￿erve thelr Investment portfolk). As above, grants
aY4arded dlstrlbute the Investment Income whllst malntalnI￿ the Investsnent portfollo.
Net expendlture for the year before Irr4estment galnsl{108888) amounted to £3,￿9. Of the doslng fund8 totallryd
£1,093,534, £141.250 represented accumulatlve unrealhed Ir￿ In the market value of Investments (￿￿Ied
forward.
accounllng for Investnients. free reserves at the erKI am￿nted to £113,430 (2023: £151.495).
Prlnclpal rf8k8 and Un￿rtaIntI08
The Tnjstses ty to mlnimi5e risk by considering the annual levd of grant making to be never disproportlonate to
wKome of the Fund, therefore guaranteoiro that the sEzè of the Investment Is malnlained.
structu￿ gov•rnanc• and managament
Constit(rtlon
Men8vla and Wrexham Infimi Secular Clergy Fund 18 a reg18tered tharlty, number 215834, and Is (Jortstiiuted
under a Trust deed.
The prlnclpal objects of the charlty are flrstty the finandal support of those of the clergy of the Diocese8 of
Menevla and Wrexham who belng subjects of those Dlo¢&ses and members of the Fund sh811 be Incapthe
Ihrough Irrflrmty In old age or slckness of perfomilng dutle8 of thelr offlce, and Becondly tha 8plrttual ald of the
members and benefactors Ilvina afKI dead. The benefid81 area o)vered by the Tru8t is the Roman Cathollc
Dioceses of Mane￿a and Wrexham.
b. M•thods of appolntment or elect1¢￿ of Trustee5
The management of the Charfty Is the responslbllty of the Truslees who are elected and co<ipted under the
terms of the Trust deed.
or9￿18atIonal structur• and d8¢l$lonwmaklng pollcles
Thg bu8lness of tha Fund IB transacted by a Councll consl8ts of the PresldenL Treasurer, the
Secretary and two non-offlcer Councillors elecled at thg Annual General Meetin9. The Council me81 suffldenlly
often to have practical control over the affairs of the FU￿1.
d. Prfnclpal actmtles
The Fund recerves Investment Income from 116 portfolk) and dlstrlkwte8 grants to qualffied appllcants as the
TrLtstses determine in their meetings.
Plans forfuturo porfods
The Trustees have a8sessed the Potentlal Impact on the future operalion8 of the char]ty, taklng Into eccount Its
und￿￿ng flnandal resources and Strengfh. The TTU8tees Consider the charlty to be well posltioned to manage
the ¢urrent sltuaiion and secure operatlons Into th8 firture.
Page 3

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
Stat•ment of Trustees, r•spon81bllltJes
The Trustees are r88ponslble for preparfng the Trustees, report and th8 financlal statements In atxordance %Mth
appllcable law and un￿ed Kingdom Accounting Standards (Unlted Klngdom Generally Accepted Accounting
Pracllc*).
Th8 law applicable to charliies in England & Wal85 requires the Trustees to prepare financtal statements for
each flnanGlal whkh glve a true and falr vlew of the state of affairs of the Charty and of Its Incoming rescjur
and appllcatlon of resources. Includlng its Income arKI expBnditure, for that period. In preparfng these flnanciej
stataments, the Trustees ere required to:
selecl suitable acLounting policieB and Ihen apply them conslstsntly,
ob88rve th8 methods and principles of the Ch8riiie8 SORP (FRS 102).
make ludgmenls and accounting estimates that are reasonable and prud8nL
state whother 8pplloable UK AccountlTrJ Standards IFRS 102> hava been followed. $uble¢t to any materkl
departures dls¢lo8ed 8nd explalned In th8 financtal statements;
prepare th8 financial statemènts on the golng COn￿n basi8 unless li18 Inapproprlate to presume that the
Charity will ¢Dntinu8 In buslness.
The Trustees are responsible for keeplng adequate accountlng records that are sufflclent to show and expsan
the Charlty'8 transaction8 and dlsclose wtth reasonable accuracy at any time the fln8nclal posltlon of the Charlty
and enable them to ensure that the llnanclal statements comply vlth tha ChBrltles Act 2011, the Charfty
(Accounts and Report8) Regulatlons 2008 arKI the provlslons of the Twst deed. They are also respon5&iEe for
safeguarding the assets of the Charlty and h8nce for taklng r8a60nabie stepB for the prevention and detecuon of
fraud and other irregularities.
Approved by order of the members of the board of Truste8s and signed on their behalf by.
Cannpn Terence Aiithony Carr
(Chair of Trustees)
Page 4

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
INDEPENDENT EXAMINER'8 REPORT
FOR THE YEAR ENDED 5 APRIL 2024
Indop•ndont Examlnarfs Roport to the Trustees of Menovla ttnd Wr•xham Inllmi s￿Ular Clergy
Fund Cthe Charftyj
I report to the tharty Tru8t*s on my examlnatlon of thè a(xounts of the Charfty for the year ended 5 Awll 2024.
Rtsponslbllltles and Bas18 of Report
Ag the Trustees of the Charlty you are responslble for the preparatlon of the accounts in accordance with the
requkements of the Charltle6 Act 2011 Cthe 2011 ACV).
I report In respect of rny examination of th8 CharitJV8 acC￿ntS caTrf8d out under sectlon 145 of the 2011 AGI and
in ca￿.ng OLrt my examlnation I have followed Ihe appl]￿ble Dlreclions given by the ChgAty Commi5slon under
soctton 145(5){b) of the 2D11 Act.
Indapandent Examlnerfs Statement
I have cornpleted my eXamIna￿On. I confrm that no matth have oome to my attenuon in connecllon wlth the
examlnatlon givlng me caus8 to bellev8 that In any matarfsl réspect:
accountlng records were not kept In respeot of the Charfty as requlred by 8ecUon 130 of the 2011 ACL. or
the accounts do not 8c¢ord wlth th08e records" or
the e¢￿jnts do not oomply w]th the ap￿[cable requlrements conoemlng the forni and content of
accounts set out In the Charltie8 (Acoount8 and Report8) Regulation8 2008 other than any requiremerrt
that the accounts glve a and fai¢ VI￿ which 1$ not s matter conBldered as part of an Independent
wAamlnatlon.
I have no cxJnc4rns and have come ocross no other matters in connection wlth the &xamlnation to ￿1￿h
attentlon $￿Uld be drawn In thls.report In order to enable a proper undar8tandlng of the accounts to be reathd.
Thls report Is made Solely to the Charlbls Trustees. a8 a body, In accordance wlth Part 4 of the Charlfles
(A￿oUnts and Reports) Regulatlons 2008. My Work has been undertakan so that I mlght st8te to the Charivs
TTUStees those matter5 1 am requlred to state to thom In an Independent examlnerf8 report and for no other
purpose. To the fullest extent permitted by law. I do not aGGept or a55ume respon5ibillty to anyone otherthan the
Charlty and the Chartys Trustses as a body. for mywork orfor this repDrL
Signed:
Dated:
8Wzo
S J Tweedle Bsc FCA DChA
WR Partners
B8lmonl Hous
Shrewsbury Busine88 Park
Shrew8bury
Shropshlre
SY2 6LG
Page 5

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
STATEMENT OF FINANCIAL ACTNITIES
FOR THE YEAR ENDED S APRIL 2024
Unrostrlcted
funds
2024
Total
funds
2024
Total
funds
2023
Incomo from:
Donation8 and legacle8
1,520
27.052
1,520
41,720
23,284
Total income
28.572
28,572
Expendlturn on:
ChBrilabl8 athitles
32.481
4BI
27,064
Total expendlturn
32,481
32A81
27,064
Net lexpenditure)Iln¢ome b8fore net galnsloosses)
on inve8tm•nt8
Net galnsl(losses) on Investments
(3,909)
99,164
{3P09)
99,164
37,940
(41.088)
Net movomwt In funds
95255
95255
(3,148)
Reconclliatlon of funds:
Total fuTKls Lyought f￿ard
N8t mov8m8nt in fundB
998279
95355
998379
95,255
1,001,427
(3,148)
Total funds carrfed forward
1,093,534
1,093,534
998,279
The Stslement of Flnanclal Actlvilles includ88 811 gains and losses re￿gnISed In the year.
The notes on pages 8 to 15 fonn part of these fmanclal statements.
Page 6

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
BALANCE SHEET
AS AT 5 APRIL 2024
2024
2023
Flx•d a86•ts
Investment8
10
980.104
846,784
980,104
Currnnt as59ts
Debtor8
C8sh 8t bank end in hand
11
103
1133
2,268
152.889
117A72
155.137
CredJtor8'. 8mountsfalling due hithin one
12
{3.942)
(3.642)
Ng1 ￿rrent a$69ts
113.430
151,495
Total assets I￿8 Guffont Ilabllllles
1,093,534
998,279
Total not assèts
1,093.534
998,279
Charfty funds
Restrtcled funds
Unrestrlcled funds
13
13
1,093,534
998.279
Total knnd8
1.093,534
998.2T9
The financlal 8t8tsmonts were approved and authorised forlssue by the Trustees and Blgned on their beh81f by.
Cannon Terence
(Chalr of Twstees)
thony Carr
01-oF-
The notes on pag68 8 to 15 fom part of these financial ststements.
PagB 7

MENEVIA AND WREXHAM INFIRM SECULAR CLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 6 APRIL 2024
Genornl Informatlon
The princlpd ob}ects of the oharlty are firslly the flnanckl support of those of the dergy of the Dloceses of
Menevia aThJ Wrexham wFK> being subjects of those Dvxe8es and membern of the Fund shall b8
incapable through infffmSty In old age or .81ckness of p8rfonning (kftles of thelr offt¢e. and secorKlly the
SPiTitual aid of the members and benefactors living and dead. The beneflclal ar￿ covered by the Trust
tho Roman Call￿1[c Diocwae8 of Menewa and Wrexham.
Accounting polici•s
11 Ba•ls of preparatlon of flnanclal 8tatemonts
The financial stat@m8nt5 have b88n prepared In 8ccordance with the Charities SORP {FRS 102) -
AcrA)untlng and Reportlng by Charttles." Stat8ment of Re¢ommended Pracalce appltsble to tharltles
preparlng thelr accounts In ￿￿rdance wlth the FlnancHI Reporting Standard 8ppllcable In the UK
and Republlc of Ir81and (FRS 102) (eff8Ctlv8 1 January 2019k the Financial Reporting Stsndard
appllcable In the UK arKI Republlc of Ir81and (FRS 102} and ￿ Charllles Act 2011.
financlal stalam8nts have be￿ preparad to a Yrue and f8if vlew and hav8 depart￿1 from
the Charlt16s (Accounts and Reports) Regulatlon3 2008 only to the extent requlred to provlde a YNe
aThJ falrf vlew. Thls departure has Involved followlng the Chwlties SORP (FRS 102) pubfKhed in
Oclober 2019 rather than the Accounting and ReportiNJ by Charities: Statement of Recomm8nded
Practlce effect￿8 from 1 Aprfl 2005 whlch has slnce been wfjlhdrawn.
M8n8vla and Wr8xham Infimi S8cular Clergy Fund meets th8 definiuon of a publlc bonefft enoty
under FRS 102. Assets and Ilabllltles are Inltlally recognised at hlstorlcal ￿$1 or transaction vakje
unless oth8NAse stated In the relevant a¢¢ounllng pollcy.
2.2 Income
All Income Is recognlsed once the Ch8rlty h88 8ntiU8ment to the Income. It Is probable that the
Income wlll be recelved and the 8mount of Irthme recelvable can be measured rellably.
Th6 recognltlon rrf Income from legacie6 18 dependent f)n establlshSng enlltlem8nt, the probablllty of
recelpt and the ablllty to estlmate wlth sufficknt acouracy the amount recelvable. Evldence of
entioement to a legacy exists when the Charity has sufficient evidence that a glft has been left to
them (through knowledge of the exEstence of a valid will and the death of the benef8clor) and the
executor IB salisfled that thg property in question will not be required to satlsfy claims In the èstate.
R8C8iPt of a legaGy must b8 re(￿nISed whan it is probable that it ￿11 b8 recelved and the falr value
of the amount recelwable, whlch wlll generally be the expected cash amount to be dlstrlbuted to Ihe
Charlty, can be rellably measured.
Income tax recoverable In relatkjn to Investment Ir￿orne is recognlsed at the tlme the Imiestment
Ir￿me 15 reoivable.
Page 8

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 6 APRIL 2024
Accountlng pollcl•8 (contlnued)
23 Expondlturn
Expendrture Is recognlsed on(* there is a legal or constructive obllgalion to transfer econorn5c benef
to a thlrd paty. il is probgble that a transfer of ewnomlc beneflts will be required In settlement and
the amount of the obligation can be m&wured rellabty. Expenditure Is dassified by actlviiy. costs
of each actiyty are made up of the totsl (ff dlrect Costs and shared costs, induding 8UPPOrt Costs
Involved in undertaking each activlty. Dwect costs attriLKtsble to a single actlvty are alloLxted dffec
to that activity. Shared costs whlch contrlbute to more than one actlvity arKI support costs ￿lch are
not attrlbutable to a 81ngle actmty are apportloned bet¥%Een those a011v￿e5 Dn a basls conslstent
th& use of resources.
Expendlture on charitable activttleB is IncurTuI on directly und8rtaklng the activities whlch furlher the
Charlvs objoctlves, as as any assoclated suppcyt co&ts.
Grants payable are Charged In the ye8r when the offw [8 made gxcept in th08e (x8es where the offer
is conditional, such grants balng recogntsed 88 exp￿d￿ur@ lthan the condlt.ons attachlng are
fulfilled. Grants offered subject to condlllons whlch have not been met at the year end are noted a8 a
commitment, but not aCC￿ed as expendItu￿.
AN expendliurels Inclus￿8 of Irrecoverable VAT.
2.4 Inv•stmonts
Fixed asset inve8trnents ar8 a forni of financlal Instrument and are Inltlally reoognknd at their
tranEaotlon cost and Bubsequenly measured at falr value at the Batance sheet date, unl888 the value
cannot be measured r8llably In whlch Case It Is measured at oost less impairn18nt. Inveslment galn8
and losses, whether reallsed or unreallsed, are combined and presented a8 'Gainsl(Losses} on
Investments, In the Statement of finandal activlties.
15 Debtorn
Trade and other debtors are recognised at the settlement amounl after ary trada dls¢ount Offe￿d.
Prepayments are valued at the amount prepald net of any trade dlscounts due.
2.6 Cash at bank and In hand
Cash al bank end In h8nd indudes cash arKI 8hort-tsrm highly liquid inveBtmerts wtth a short mathrlty
of tlyee months or less from the date of acqulsttk)n Ix openlng of the deposit or similar accounL
2.7 Llabllltles and provlslons
Llabilitles are recognised when there Is an obligatlon st the Balanca sheet date ss a result of a past
evenl, it is probable that a transfar of economic benèfit will ba requlred In settlement, and the amount
of the setuement can be estlrnated rellably.
LlabllltEes are recognised at the amount that the Charity 8ntidpates It wll pay to settle the debt or the
amount It has recelved aB advanced poyments for the good8 or servtces tt must provide.
Provl8lons are measured at the be8t 8Stimats of the amounts required to S8tU8 th8 obllgalSDn. Where
the effect of the tlme valu8 of money Is material. the provision is baB8d on th8 present vajue of those
amounts, dlscounted at the pre-tax dlscount ratè that refiects the rlsks 8pec]flc to the Ilabllty. The
unwJndlng of thé dlsoount18 recognlsed In the Statement of t]nanclal actfvttles as e finance cosL
Paga 9

hlENEVIA AND WREXHAM INFIRM SECULAR CLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 6 APRIL 2024
ACCOU￿1n9 pollcl•6 (continuod)
2.8 Flnandal Instruments
The Charlty onty has flnandal assets and financial liabilities of a kknd that quafty as basic financial
instrurnents. Basic financlal Instruments are Initidty recogni5ed at transaction value and subsequenlty
meaBured ai tholr settlement Va￿8.
2.9 Fund accountlng
General furKls are unrestrfcted funds which are Bvallable for use at the discretion of the Trustees in
furtherdnca of ts g8ner81 obJectives of the CP￿rity and which rK)I been designated for other
purpos85.
Investrnent income, galns and losses are allocated to ts appropriate fund.
Income from doftatlol￿ and legacles
Unrnstrlctèd
funds
2024
Total
funds
2024
fvnds
2023
Legacles
Similar incomlng resources
40,000
1,720
1,520
1.520
1.520
1,520
41,720
Total 2023
41,720
41,720
Investmènt Income
Unr68trlct•d
funds
2024
Total
lunds
2024
Total
funds
2023
Income 11sted investments
Investment Income-treasury stock
26,905
147
26,905
147
24242
42
27.052
27,052
23,284
Total 2023
23.284
23.284
P8ge 10

MENEVFAAND WREXHAM INFIRM SECULAR GLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2024
Analysls of grants
Grants to
Indlviduals
T¢)tal
funds
2024
Tof81
funds
2023
Grdnts
22,500
4500
18,100
Total 2023
18.100
18,100
Duthg the )ear 16 grants of £1,500 (2023.15 grnnts totalliro £18,1DO) were made to IndlviduAIs.
Analyals of expendlturo on tharltablo actlvltle8
Bummary byfund typ•
Unrnstrlctsd
fund¥
2024
2024
2028
Grant rna￿n9
32,481
32,481
27,t￿4
Total 2023
27.084
27,084
Analysls of èxptndlturo by activltles
fundlng of
a¢tlvltles
Support
Total
funds
2024
funds
2023
2024
Grant makl
9,981
31481
27.064
Total 2023
18,100
8,964
27.064
Pag8 11

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
NOTES TO THE FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 5 APRIL 2024
Analysls of expendlturo by actlvltl8s (contlnued)
Analysls of 8UPP¢)rt Gost?
Tot81
fvnd8
2023
Actlvftles
2024
funds
2024
Meetlngs
Travel expensès
Bgnk charge8
Investment nisnagement fee8
Governance Costs
971
188
70
e,474
2.298
971
168
70
474
2,298
6.229
2,100
9.981
9.981
Tot812023
8,964
8,984
Independent gxamlner's remuneratlon
The IrKlependent examiner's retnuneratlon amounts to an independent Oxaminer fee of £2298 (2023 -
£2,100>.
Trustees. rèmunerntlon and 6xpen8es
Durlng the yvar, no Trustees recelved any remuneration or other bgnefits (2023- £NIL).
Durfng the year ended 5 Aprfl 2024, no Trustee expenses have b8en Incurred (2023- £NIU.
Pag8 12

MENEVIA AND WREXHAM INFIRM SECULAR.CLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YeAR ENDED S APRIL 2024
10. Flxed 888at Inve8lment8
Other flxgd
Ll#tqd
a88et
Inv•stments Inv•6tments
Total
Co8t ot valuatlon
At 6 Aprll 2023
Addltlon8
DI$FOS818
Revalu8tJon8
823,119
144.352
(85,201)
81,834
23,665
142.916
(150,680
846,784
287267
(235,781)
81,834
At 6 Apr¥ 2024
964,104
16,000
980.104
N•t book valu•
At 5 Aprll 2024
984,104
16,000
980,104
At 6Apr112023
823,119
23.665
846,784
11. Debtors
2024
2023
Due wlthln one ￿ar
Prepa>ments and accrued Income
4103
Z288
4,103
2,268
12. Crnditorg: Amourrts falllng bvlthln on• year
2024
2023
Accruals 8nd rfefe￿ed income
3,642
Page 13

MENEVIA AND WREXHAM INFIRM SECULAR CLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED S APRIL 2024
13. Ststement of funds
ststement of funds - current year
Balance at 6
Aprfl 2023
Galnsl Balance at 5
(Losso8) Aprfl 2024
Income Expendlturo
Unrestrlctad funds
General FurKJs
998379
28,572
{32M81)
99,164
1,093,534
statement of fvnds . prlor year
Balance al
l Aprd 2022
Galn* BalwKe al
Income ExpendRuré (Loss8s) SAprfl 2023
Unre8trtctod funds
General Funds
1.001,427
65.004
(27.064)
(4q.088)
998,279
14. Analy8ls of assets between funds
Anal￿1¥ of net 88gets between fund8- ¢urr•nt perlod
Unrestrlcted
funds
2024
Total
funds
2024
Ftxed asset I￿eStMentS
Current assets
CredStor8 due wlthln one year
980,104
117,372
(3,942)
980,104
117,372
{3,942)
Total
1.093,534
1.093,534
Page 14

MENEVIAAND WREXHAM INFIRM SECULAR CLERGY FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED S APRIL 2024
14. Analysls of nat a88•ts bth•en fvnds (contlnued)
Analy616 of net assets botwaen lunds. prtor perfod
Tofal
fvnds
2023
fund8
2023
Fixed asset Inve8tments
Currant assets
Creditors due vllthln one year
846.784
155,137
(3.642)
846,784
164137
{4642)
998.279
998,279
Page 15