| Trustees | Mr DA Barrat | ||||
|---|---|---|---|---|---|
| Dr T D Roderick | |||||
| Wg Cmdr PJ Hereford OBE | |||||
| Dr BJ Roderick | |||||
| Mrs E Hillman | |||||
| Mr P R Harris | |||||
| Mr D Owen | |||||
| Mrs I Howlett |
|||||
| Mrs E Sandison | |||||
| Mrs N O'Byrne | |||||
| Mrs G Sample | (Appointed | 26 September | |||
| 2020) | |||||
| Charity | number | 215663 | |||
| Principal | address | 5 College Cloisters | |||
| Hereford | |||||
| Herefordshire | |||||
| HR1 2NG | |||||
| Independent | examiner | Hawkins Priday |
Ltd | ||
| 5 Bridge Street | |||||
| Hereford | |||||
| HR4 9DF | |||||
| Bankers | Central Board of Finance ofthe Church of England | ||||
| Senator House | |||||
| 85 Queen Victoria Street | |||||
| London | |||||
| EC4V4ET | |||||
| Barclays Bank Pic | |||||
| 1/3 Broad Street | |||||
| Hereford | |||||
| HR4 9BH | |||||
| United Trust Bank | |||||
| 80 Haymarket | |||||
| London | |||||
| SW1Y 4TE |
| Page | ||||
|---|---|---|---|---|
| Trustees' | report | |||
| Independent examiner's report |
||||
| Statement | offinancial | activities | ||
| Statement | offinancial | position | ||
| Notes to | the financial | statements | 10 - 17 | |
| Detailed | statement of |
financial | activities | 18 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| Notes | |||||
| Iltggifmf fgm. | |||||
| Donations and legacies |
2 | 18,127 | 20,473 | ||
| Subscriptions | 3 | 7,716 | 7,877 | ||
| Investments | 4 | 14629 | 14115 | ||
| Publicity and events |
3,805 | 12,882 | |||
| Total income | 44,277 | 55,347 | |||
| EzuftafllturiIJ20. | |||||
| Publicity and events |
160 | 3,007 | |||
| Charitable activities |
41,877 | 46,216 | |||
| Other expenditure | 10 | 301 | 321 | ||
| Total resources | expended | 42,338 | 49,544 | ||
| Net gains/(losses) | on investments | 11 | 26,846 | 63,310 | |
| Net movement | In | funds | 28,785 | 69,113 | |
| Fund balances at 1 January 2020 | 492,565 | 423,452 | |||
| Fund balances | at | 31 December 2020 | 521,350 | 492,565 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | |||||||
| Fixed assets | ||||||||
| Investments | 12 | 489,003 | 461,179 | |||||
| Current assets | ||||||||
| Trade and other receivables | 13 | 6,531 | 5,531 | |||||
| Cash at bank | and | in hand | 51,494 | 46,651 | ||||
| 58,025 | 52,182 | |||||||
| Current liabilities |
14 | (25,678) | (20,796) | |||||
| Net current assets | 32,347 | 31,386 | ||||||
| Total assets | less | current | liabilities | 521,350 | 492,565 | |||
| Income funds | ||||||||
| Unrestricted | funds | 521,350 | 492,565 | |||||
| 521,350 | 492,565 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2020 | 2019 | |
| 8 | 5 | |
| Donations and gifts |
14,067 | 1,567 |
| Legacies receivable | 4,060 | 18,906 |
| 18,127 | 20,473 | |
| Legacies receivable | ||
| Ms D E M Bennett | 3,060 | 2,734 |
| Ms P M Holman | 1,172 | |
| Mrs B Kidd & Mr W Kidd | 5,000 | |
| Mr D Plowman | 10,000 | |
| Ms J C Balding | 1,000 | |
| 4,060 | 18,906 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019f | ||
| Membership | subscriptions | 7,716 | 7,877 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| 5 | |||
| Income | from listed investments | 13,550 | 13,618 |
| Interest | receivable | 1,079 | 497 |
| 14,629 | 14,115 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020f | 2019 f |
|||
| Fundraisin | and | ublici | ||
| Staging fundraising | events | 160 | 3,007 | |
| 160 | 3,007 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| S | 6 | |||
| Annualreport | 1,408 | 1,344 | ||
| Grant funding | of activities (see note 7) | 36,413 | 40,982 | |
| Share ofsupport costs (see note 8) | 1,254 | 1,207 | ||
| Share ofgovernance | costs (see note 8) | 2,802 | 2,683 | |
| 41,877 | 46,216 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| f | f | |||
| Grants to Dean and | Chapter of Hereford | Cathedral: | ||
| - Choral grant | 15,000 | 12,000 | ||
| -Gardens | 163 | 977 | ||
| - Denton Monograph | booklet | 250 | ||
| -Camera | 1,000 | |||
| - Cathedral Appeal |
20,000 | |||
| - Signage project | 8,000 | |||
| -StThomas booklet | 750 | |||
| -Chapter Room kitchen |
779 | |||
| - Friends Office | 1,929 | |||
| - Organ Loft CCTV |
9,447 | |||
| -St Ethelbert House | refurbishment | 7,000 | ||
| Donations to Churches |
100 | |||
| 36,413 | 40,982 |
| Support | co | sts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | 2019 | |||||
| costs | costs | |||||||
| Printing | and | stationery | 474 | 474 | 618 | |||
| Postage | 780 | 780 | 589 | |||||
| Accountancy | 8 Independent | Examiner's fees | 1,548 | 1,548 | 1,476 | |||
| Printing | and | stationery | 474 | 474 | 618 | |||
| Postage | 780 | 780 | 589 | |||||
| 1,254 | 2,802 | 4,056 | 3,890 | |||||
| Analysed | between | |||||||
| Charitable | activities | 1,254 | 2,802 | 4,056 | 3,890 |
| expenses incurred on beha |
lf ofthe Charity: | ||
|---|---|---|---|
| Nature of | expenses | ||
| Mrs(Howlett | Postage | 31 | |
| Dr T D Roderick | Postage | 25 | |
| Mrs E M Hillman | Stationary | &Postage | 645 |
| 701 |
| Unrestricted | Total | |
|---|---|---|
| funds | ||
| 2020 | 2019 | |
| Financing costs | 206 | 321 |
| Other expenditure | 95 | |
| 301 | 321 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| 6 | ||||
| Revaluation | of investments | 26,846 | 63,310 | |
| 12 | Fixed asset | investments |
| Fixed asset investments | (Continued) | ||
| Listed | Cash or cash | Total | |
| investments | equivalents | ||
| 6 | |||
| Cost or valuation | |||
| At 1 January 2020 | 411,179 | 50,000 | 461,179 |
| Valuation changes |
26,846 | 978 | 27,824 |
| At 31 December 2020 | 438,025 | 50,978 | 489,003 |
| Carrying amount |
|||
| At 31 December 2020 | 438,025 | 50,978 | 489,003 |
| At 31 December 2019 | 411,179 | 50,000 | 461,179 |
| 2020 6 |
2019f | ||
| Investments at fair value comprise: |
|||
| Investment Fund |
169,566 | 158,613 | |
| Property Fund |
40,110 | 42,207 | |
| UK Equity Fund | 98,588 | 101,336 | |
| Global Equity Fund | 129,761 | 109,023 | |
| 438,025 | 411,179 |
| Trade and other receivables | ||
|---|---|---|
| 2020 | 2019 | |
| Amounts falling due within one year: |
6 | F |
| Other receivables | 1,286 | 286 |
| Prepayments - Trips |
5,245 | 5,245 |
| 6,531 | 5,531 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | 5 | ||||
| Deferred | income | 15 | 24,130 | 19,320 | |
| Other payables | 1,548 | 1,476 | |||
| 25,678 | 20,796 | ||||
| Deferred | income | ||||
| 2020 | 2019f | ||||
| Deferred | income: | I ife membership | 6,742 | 7,707 | |
| Deferred | income: | Trips | 17,388 | 11,613 | |
| 24,130 | 19,320 |
| Deferred | in | come is included in the financ |
ial statements as foll |
ows: | |||
|---|---|---|---|---|---|---|---|
| Released to | |||||||
| At 1 Jan | incoming | Deferred in |
At 31 Dec | ||||
| Deferred | income | 2020 | resources 6 |
the 6 |
year | 2020 f |
|
| Life membership | 7,707 | (1,715) | 750 | 6,742 | |||
| Fundraising | events and trips | 11613 | ~378 | ~61 3 | 17388 | ||
| 19320 | L22093 | 6 | 903 | 24 130 |
| 2020f | 2019 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 14,067 | 1,567 |
| Legacies | 4,060 | 18,906 |
| Charitable activities |
||
| Subscriptions | 7,716 | 7,877 |
| Publicity and events |
3,805 | 12,882 |
| Investment income |
||
| Dividend income |
13,550 | 13,618 |
| Deposit account interest | 1,079 | 497 |
| Total incoming resources |
44,277 | 55,347 |
| EXPENDITURE | ||
| Charitable activities |
||
| Events | 160 | 3,007 |
| Printing, stationery & postage |
1,254 | 1,207 |
| Annualreport | 1,408 | 1,344 |
| Grants payable 8 donations |
36,413 | 40,982 |
| Governance | ||
| Accountancy | 1,548 | 1,476 |
| Printing, stationery 8 postage |
1,254 | 1,207 |
| Other expenditure | 301 | 321 |
| Total resources expended | 42,338 | 49,544 |
| Net gains/(losses) on investments |
26,846 | 63,310 |
| Net income/(expenditure) | 28,785 | 69,113 |