OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← The Birmingham District Nursing Charitable Trust

2025-07-18-accounts

Charity Registration No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 18 JULY 2025

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

CONTENTS

Legal and Administrative Information Legal and Administrative Information Legal and Administrative Information 1
2
6
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mr A H Jones
Mr J H Tuckey
Mr S J Reynolds
Dr P Mayer
Dr M Honeyman (resigned 24thSeptember 2025)
Mr M S Hammond
Mrs J Fox
Mrs L Beesley
Secretary E Newman
Charity number 215652
Registered office Shakespeare Martineau
No 1 Colmore Square
Birmingham
B4 6AA
Independent examiner David Hoose FCA
Forvis Mazars LLP
Two Chamberlain Square
Birmingham
B3 3AX
Stockbrokers Canaccord Genuity Wealth Management
Saggar House
Princes Drive
Worcester
WR1 2PG
Solicitors Shakespeare Martineau
No 1 Colmore Square
Birmingham
B4 6AA

1

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST 5

The Trustees present their report and financial statements for the year ended 18 July 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's Trust Deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

Objectives and activities

Application of income (but not part of the capital)

The Trustees first defray all the costs, charges and expenses of the Charity, which are properly payable out of income.

Subject to the payments above, the yearly income of the Charity is applied by the Trustees in such a manner as they shall, from time to time, think proper for the benefit of the sick, in or near the City of Birmingham within a radius of 20 miles from the Council House.

Public benefit

The Trust can make donations or subscriptions to:

a) Any medical or nursing organisation. b) Any convalescent home. c) Any convalescent home or rest homes for nurses or other medical or nursing institution.

The Trust can make grants or contributions for or towards:

(a) Amenities for patients or nursing staff of Birmingham Domiciliary Nursing Service. (b) Amenities for patients or nursing staff of any state hospital.

Reference should be made to the Trust Deed for clarification of the above. The Trustees have considered the Charity Commission's guidance on public benefit.

Reserves policy

The policy of the Trustees is to distribute available funds, as grants, in the year following their receipt. Retained reserves should therefore be minimal.

At 18 July 2025 the Trust had unrestricted funds of £69,563 (2024: £69,289) and endowment funds of £2,422,887 (2024: £2,352,460). In accordance with the policy, the intention of the Trustees is to grant the majority of the unrestricted funds in the year 2025-2026.

2

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST 5

Grants

The Trustees are mindful of ensuring not only that all applicants fall within the objects of the Charity but also that the grant giving policies and practices, whilst supporting a number of applicants from year to year, ensure relevance to the current needs of our community and provide suitable flexibility for new organisations to receive awards. Careful consideration is given to each application both at the initial pre-selection stage by the Secretary and at the Trustees' meeting. The Trustees receive all applications well in advance of their annual meeting. In reaching their conclusions, the Trustees pay close regard to not only the written application, but the Trustees give consideration to their financial circumstances and also draw upon the considerable knowledge and expertise which each of the Trustees have in the relevant sectors.

The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives and in planning future activities and setting the grant making policy for the year.

The Trustees look forward to making grants to qualifying organisations from the community in future years having regard to the regular income stream from the capital portfolio which is invested under advice from their appointed stockbrokers.

Achievements and performance

Review of transactions and financial position before charitable grants

The gross income of the Trust for the year ended 18 July 2025 amounted to £99,884 (2024: £90,528).

Administration expenses and stockbroker charges absorbed £30,410 (2024: £29,880) leaving net income for the year before charitable grants of £69,474 (2024: £60,648). During the year £69,200 (2024: £62,500) was distributed by way of charitable grants, leaving a balance of £69,563 (2024: £69,289) available for distribution, which includes a balance of income brought forward from the previous year.

Investments

During the year the Trust sold investments costing £199,066 (2024: £397,311) leading to a gain on disposal of £24,175 (2024: loss on disposal of £55,124). At 18 July 2025, the total value of the Charity's investments was £2,337,088 (2024: £2,295,021). The Trustees are satisfied that the balance sheet at 18 July 2025 discloses funds adequate to fulfil the obligations of the Charity.

Going concern

The trustees have considered the going concern concept and any associated material uncertainties, the basis of any significant judgements and the matters to consider when confirming the preparation of the financial statements on a going concern basis and the trustees are comfortable that there are not any adjustments required. The trustees expect the Charity to continue in operation for at least 12 months from the date of signing the financial statements.

3

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST 5

Structure, governance and management

Scheme named 'The Birmingham District Nursing Charitable Trust'

The Charity, named 'The Birmingham District Nursing Charitable Trust', is registered with the Charity Commission under registered number 215652 and is administered in accordance with the high court scheme dated 18 July 1960 which was set up for the benefit of the sick in or near the City of Birmingham within a radius of 20 miles from the Council House.

The investments are held by the stockbrokers, Canaccord Genuity Wealth Management.

The Trustees who served during the year were:

Mr A H Jones Mr J H Tuckey Mr S J Reynolds Dr P Mayer Dr M Honeyman (resigned 24[th] September 2025) Mr M S Hammond Mrs J Fox Mrs L Beesley

At the annual meeting of the Trustees, the longest in office since appointment retire, but are eligible for reappointment.

The power of appointing new or additional co-optative Trustees is vested in the continuing or surviving Trustees. The Trustees seek to appoint Trustees with the appropriate breadth of experience necessary to meet the needs of the Trust.

Plans for Future Periods

The Trustees are satisfied with the activities of the Charity in the financial year and continue to actively seek appropriate projects into which to apply the Charity's resources. In particular, the Trustees intend to maintain the strategic direction and purpose of the Charity in supporting the sick, in or near the City of Birmingham within a radius of 20 miles from the Council House.

Risk Management

The Trustees have assessed the major risks to which the Charity is exposed and are satisfied that systems are in place to mitigate exposure to those major risks.

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

4

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST 5

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees' report was approved by the Board of Trustees.

==> picture [152 x 32] intentionally omitted <==

Mr A H Jones Trustee Date:

Mr M S Hammond

Trustee Date:

5

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

I report on the financial statements of The Birmingham District Nursing Charitable Trust for the year ended 18 July 2025, which are set out on pages 8 to 16.

Respective responsibilities of trustees and examiner

consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

This

t and for no other purpose. To the fullest extent permitted by law, I do not accept work, for this report, or for the statements I have made.

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no those matters set out in the statement below.

s statement

In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:

6

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

David Hoose FCA Forvis Mazars LLP Two Chamberlain Square Birmingham B3 3AX

Date:

7

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 18 JULY 2025

Income from:
Notes
Dividends and interest
3
Expenditure on:
Charitable activities
4
Net gains on investments
8
Net movement in funds
Total funds brought forward
Total funds carried forward		 Unrestricted
funds
Endowment
funds
Total 2025
Total 2024
£
£
£
£
99,884
-
99,884
90,528
(99,610)
-
(99,610)
(92,380)
-
70,427
70,427
252,563
274
70,427
70,701
250,711
69,289
2,352,460
2,421,749
2,171,038
69,563
2,422,887
2,492,450
2,421,749

8

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

BALANCE SHEET

AS AT 18 JULY 2025

Notes
Fixed assets
Investments
9
Funds held by Stockbrokers
Capital
Current assets
Funds held by Stockbrokers
Income
Cash at bank and in hand
Creditors: amounts falling due within one year
10
Net current assets
Total assets less current liabilities
Capital funds
Endowment funds
capital
12
Income funds
Unrestricted funds
undistributed income
11		 2025
£
£
2,337,088
20,531
2,357,619
139,871
-
139,871
(5,040)
134,831
2,492,450
2,422,887
69,563
2,492,450		 2025
£
£
2,337,088
20,531
2,357,619
139,871
-
139,871
(5,040)
134,831
2,492,450
2,422,887
69,563
2,492,450		 2024
£
£
2,295,021
4,789
2,299,810
126,859
-
126,859
(4,920)
121,749
2,421,749
2,352,460
69,289
2,421,749		 2024
£
£
2,295,021
4,789
2,299,810
126,859
-
126,859
(4,920)
121,749
2,421,749
2,352,460
69,289
2,421,749
2,357,619
134,831		 2,299,810
121,749
139,871
(5,040)		 126,859
(4,920)
2,492,450 2,421,749
2,422,887
69,563
2,492,450		 2,352,460
69,289
2,421,749

The notes from pages 10 to 16 form part of the financial statements.

The financial statements were approved by the Trustees.

==> picture [152 x 33] intentionally omitted <==

Mr A H Jones

Trustee Date:

Mr M S Hammond

Trustee

Date:

9

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

1) Accounting policies

Charity information

The Birmingham District Nursing Charitable Trust is an unincorporated Charity registered with the Charity Commission for England and Wales. The address of the Charity's registered office is Shakespeare Martineau LLP, Homer House, 8 Homer Road, Solihull, B91 3QQ.

Accounting convention

The financial statements have been prepared in accordance with the Charity's trust deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Charity is a Public Benefit Entity as defined by FRS102.

The financial statements have been drawn up under the historical cost convention as modified by the revaluation of investments.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The trustees have considered going concern concept and any associated material uncertainties, the basis of any significant judgements and the matters to consider when confirming the preparation of the financial statements on a going concern basis and the trustees are comfortable that there are not any adjustments required. The trustees expect the Charity to continue in operation for at least 12 months from the date of signing the financial statements.

Charitable funds

The unrestricted funds represent unrestricted income which is expendable at the discretion of the Trustees in the furtherance of the objects of the Charity. The endowment funds represent unexpendable capital.

Incoming resources

All income is recognised in the Statement of Financial Activities when the conditions for receipt have been met, and there is probability of receipt. Where a claim for repayment of income tax has or will be made, such income is grossed up for the tax recoverable. The following accounting policies are applied to income:

Investment income

Investment income for the year is the amount due for the year and credit is taken for any income accrued at 18th July 2025 but not received.

Grants

Grants made by the Charity are charged against income in the year in which they are made.

10

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

1) Accounts policies (continued)

Charitable activities

Expenditure on charitable activities comprises expenditure directly relating to the objects of the Charity.

Governance costs

Governance costs relate to expenditure incurred on the Charity's organisational administration and compliance with constitutional and statutory requirements. Governance costs are included within total expenditure on charitable activities.

Fixed asset investments

Listed investments are stated at bid price which is market price as at 18 July 2025. All movements in value are shown in the Statement of Financial Activities.

Realised and unrealised gains and losses are shown in the Statement of Financial Activities.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

Financial instruments

The Charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

Taxation

The Trust is a registered Charity and is exempt from income and corporation and capital gains tax provided its income and gains are applied for charitable purposes.

11

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

2) Critical accounting estimates and judgements

In the application of the Charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

3) Dividends and interest

Income from listed investments
Interest receivable		 2025
2024
£
£
90,663
80,733
9,221
9,795
99,884
90,528

Dividends and interest of £99,884 (2024: £90,528) were unrestricted.

4) Charitable activities

Secretary remuneration and legal charges
Accountancy charges
Independent examination charges
Investment management charges
Direct grants (see Note 5)		 2025
2024
£
£
10,936
11,040
2,760
2,700
2,160
2,220
14,554
13,920
30,410
29,880
69,200
62,500
99,610
92,380

Expenditure on charitable activities of £99,610 (2024: £92,380) was unrestricted.

12

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

5) Grants payable

Grants to institutions:
Acacia Family Support
Age UK Birmingham
Birmingham Centre for Art Therapies (BCAT)
Birmingham Hospice
Birmingham PHAB Camps
Birmingham Samaritans
Brain Tumour Support
BTPP
BUDS
Cancer Support UK
Cerebral Palsy Midlands
Child's Brain Injury Trust
Childhood Eye Cancer Trust
Edwards Trust
Ex Cathedra
Freedom from Torture
Heart Care (WRHLT)
Kemp Hospice
Mary Stevens Hospice
Muscular Dystrophy Support
Nuneaton Equestrian Centre
Nursing and Midwifery Council Midlands
Ovacome
Primrose Hospice
Ronald Macdonald Housing
St Giles Hospice
Sudden Productions
St Mary Stevens Hospice
The Myton Hospices
The Shakespeare Hospice Appeal
University Hospitals Birmingham Charity (UHB) Charity
Walsall Rehabilitation and Healthy Living
Young Lives v Cancer (formerly CLIC Sargent)		 2025
2024
£
£
3,000
3,000
3,000
3,000
3,000
5,000
2,500
-
600
-
3,000
3,000
2,850
-
3,000
2,500
3,000
3,000
1,750
-
-
2,000
3,000
3,000
3,000
-
3,000
3,000
-
3,000
-
3,000
3,000
-
2,500
-
-
2,500
3,000
-
-
3,000
-
3,000
2,500
-
2,500
2,500
3,000
3,000
2,000
-
3,000
-
2,500
-
2,500
2,500
2,500
2,500
2,500
3,000
-
4,000
3,000
3,000
69,200
62,500

The total grants payable to institutions were £69,200 (2024: £62,500). The total number of organisations that the grants were paid to was 26 (2024: 21).

13

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

6) Trustees

None of the Trustees (or any persons connected with them) received any remuneration, benefits or expenses from the Charity during the year (2024: Nil).

7) Employees

There were no employees during the year.

8) Net (losses)/gains on investments

Revaluation of investments
Movement in funds held by stockbroker
Fixed asset investments
Valuation
At 19 July 2024
Additions
Valuation changes
Disposals
At 18 July 2025
Carrying amount
At 18 July 2025
At 18 July 2024		 2025
£
70,546
(119)		 2024
£
253,213
(650)
252,563
Listed investments
£
2,295,021
194,763
70,546
(223,241)
70,427
2,337,088
2,337,088
2,295,021

9) Fixed asset investments

The historical cost of the listed investments as at the year-end were £1,490,376 (2024: £1,494,679). There were no material holdings that represent over 10% of the investment value in the year (2024: none).

10) Creditors: amounts falling due within one year

Accruals and deferred income 2025
2024
£
£
5,040
4,920
5,040
4,920

14

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

11) Unrestricted funds

Unrestricted funds Movement in funds
Balance as at
19 July 2024
Incoming
resources
Resources
expended
Balance as at
18 July 2025
69,289
99,884
(99,610)
69,563
69,289
99,884
(99,610)
69,563

12) Endowment funds

Endowment funds represent assets which must be held permanently by the Charity. Income arising on the endowment funds can be used in accordance with the objects of the Charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.

Endowment funds Movement in funds
Balance as
at 19 July
2024
Incoming
resources
Resources
expended
Revaluation
gains and
losses
Balance as
at 18 July
2025
2,352,460
-
-
70,427
2,492,450
2,352,460
-
-
70,427
2,492,450

15

Charity No. 215652

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2025

13) Analysis of net assets between funds

Fund balances as at 18 July 2025 are
represented by:
Fixed assets
Current assets
Less: liabilities
Fund balances as at 18 July 2024 are
represented by:
Fixed assets
Current assets
Less: liabilities		 Unrestricted
funds
Endowment
funds
Total
£
£
£
-
2,357,619
2,357,619
74,603
65,268
139,871
74,603
2,422,887
2,497,490
(5,040)
-
(5,040)
69,563
2,422,887
2,492,450
Unrestricted
funds
Endowment
funds
Total
£
£
£
-
2,299,810
2,299,810
74,209
52,650
126,859
74,209
2,352,460
2,426,669
(4,920)
-
(4,920)
69,289
2,422,887
2,421,749

14) Related party transactions

Mr M S Hammond, a Trustee of the Charity, is an employee of University Hospitals Birmingham Charity. Dr M Honeyman, a Trustee of the Charity, is also a Trustee of BTPP Charity.

16

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

YEAR ENDED 18 JULY 2025

APPENDIX

ADDITIONAL INFORMATION FOR THE TRUSTEES

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

YEAR ENDED 18 JULY 2025

APPENDIX

ADDITIONAL INFORMATION FOR THE TRUSTEES

LISTED INVESTMENTS

Cost
At 19 July 2024
Additions
Disposals
At 18 July 2025		 £
1,494,679
194,763
(199,066)
1,490,376

INVESTMENTS PURCHASED DURING THE YEAR

Cost
5,700
SEGRO PLC ORD GBP0.10
10,000
BLACKROCK WORLD MINING TRUST ORD GBP0.05
5,500
CAPITAL INTERNATIONAL FUND SICAV CAP GP GBL
CORP BD (LUX) ZLGDH GBP DIS
1,900
NATIONAL GRID ORD GBP0.12431289
3,600
SEGRO PLC ORD GBP0.10		 £
50,603
48,938
50,190
20,053
24,979
194,763

INVESTMENTS DISPOSED OF DURING THE YEAR

Cost
Dividend Equalisation AXA FIXED INTEREST INVESTMENT
ICVC AXA
Dividend Equalisation SCHRODER UNIT TRUSTS LTD
790
EXPERIAN PLC ORD USD0.10
560
RELX PLC GBP0.1444
70,000
LLOYDS BANKING GROUP ORD GBP0.1
3,150
SSE PLC GBP0.50
74,500
ABRDN EUROPEAN LOGISTICS INCOME PLC
17,000
GENERAL ACCIDENT PLC
3,150
SSE PLC GBP0.50		 £
704
727
4,710
3,509
35,106
50,047
79,527
24,736
50,047
199,066

THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST

YEAR ENDED 18 JULY 2025

APPENDIX

ADDITIONAL INFORMATION FOR THE TRUSTEES

INVESTMENTS

Aberdeen Standard Logis
Artemis Income Fund
AXA US
BlackRock World Mining Trust Plc
BP PLC
Capital International Fund
Compass Group PLC
CRH Ord
Experian PLC
General Accident PLC
GlaxoSmithkline PLC
HICL Infrastructure Co Limited
HSBC Holdings
JP Morgan Global Growth & Income PLC
Jupiter Unit Trust
Legal & General
Lloyds Banking Group PLC
Mercantile Investment Trust PLC
National Grid PLC
Ninety One Fund Managers
North American Income TLT PLC
Rathbone Unit Trust Management
Relx PLC
Schroder Asian Income Z Dis
Segro plc
Shell plc
Smith and Nephew PLC
Smurfit Kappa Group PLC
SSE PLC
TR Property Investment Trust
Unilever PLC
United Kingdom (Government of)
United Kingdom (Government of)
Vontobel Fund
Worldwide Healthcare Trust PLC		 Cost
Fair value
18/07/24
18/07/23
18/07/24
18/07/23
£
£
£
£
-
79,527
-
45,296
50,053
50,053
66,984
59,333
39,296
40,000
40,651
40,085
48,938
-
55,900
-
72,991
72,991
70,374
80,775
50,190
-
50,105
-
23,267
23,267
115,900
101,187
35,634
35,634
104,460
92,100
16,158
20,868
110,758
122,535
-
24,736
-
22,270
20,612
20,612
49,588
56,286
47,923
47,923
47,824
50,019
64,266
64,266
87,226
62,028
90,118
90,118
140,250
140,500
54,877
54,877
47,232
47,846
65,736
65,736
64,200
57,100
-
35,106
-
41,426
24,541
24,541
79,695
78,593
46,299
26,243
81,278
54,330
63,726
63,726
65,568
61,916
69,464
69,464
83,875
76,250
53,713
53,713
48,510
48,736
17,547
21,056
110,740
116,659
76,130
76,857
82,882
77,795
75,582
-
61,826
-
10,929
10,929
104,780
113,360
21,249
21,249
44,980
44,060
54,359
54,359
78,349
84,835
-
50,047
-
58,700
58,822
58,822
59,940
62,808
16,584
16,584
89,002
90,506
73,176
73,176
76,219
76,048
68,517
68,517
70,431
70,459
54,957
54,957
57,372
56,346
24,722
24,725
90,189
104,835
1,490,376
1,494,679
2,337,088
2,295,022