DocuSign Envelope 1D: ABFD4E9A-610B-4DB0-98E8-A64D9COA945C
. “Charity Registration No. 215652
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST
REPORT AND UNAUDITED ’ FINANCIAL STATEMENTS
:
FOR THE YEAR ENDED 18 JULY 2023
|
.
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
,
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST
CONTENTS
| Legal and Administrative Information | 4 | |
|---|---|---|
| , | ||
| Trustees’ Report | 2 | |
| Independent Examiner's Report | 6 | |
| Statement ofFinancial Activities | 8 | |
| Balance Sheet | 9 | |
| NotestotheFinancialStatements | 10 |
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
:
,
.
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST LEGAL AND ADMINISTRATIVE INFORMATION
;
| Trustees | MrAH Jones | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| MrJH Tuckey | |||||||||
| Mr S J Reynolds | |||||||||
| ; | Dr P Mayer | : | |||||||
| Dr M Honeyman | |||||||||
| Mr M S Hammond | |||||||||
| , | |||||||||
| ; | Mrs J Fox | ||||||||
| Mrs P Hibberd (Resigned 12 January 2023) | |||||||||
| Mrs L Beesley (Appointed 11 January 2023) | |||||||||
| . | |||||||||
| Secretary | Mrs J Leedham | ||||||||
| Charity number | 215652 | ||||||||
| Registered office | Shakespeare Martineau | ||||||||
| No 1 Colmore Square | |||||||||
| Birmingham | |||||||||
| , | |||||||||
| B4 GAA | |||||||||
| Independentexaminer | David Hoose FCA | ||||||||
| Mazars LLP | |||||||||
| Two Chamberlain Square | ; | ||||||||
| Birmingham | |||||||||
| B3 3AX | |||||||||
| Stockbrokers | Canaccord Genuity Wealth Management | ||||||||
| Saggar House | |||||||||
| Princes Drive | |||||||||
| Worcester | |||||||||
| WR1 2PG | |||||||||
| ; | |||||||||
| ' | Solicitors | Shakespeare Martineau | |||||||
| No 1 Colmore Square | |||||||||
| Birmingham | |||||||||
| B46AA |
----- Start of picture text -----
.
----- End of picture text -----
.
4
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST TRUSTEES’ REPORT FOR THE YEAR ENDED 18 JULY 2023
The Trustees present their report and financial statements for the year ended 18 July 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's Trust Deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).
Objectives and activities
Application of income (but not part of the capital)
The Trustees first defray all the costs, charges and expenses of the Charity, which are properly payable out of income.
Subject to the payments above, the yearly income of the Charity is applied by the Trustees in such a manner as they shall, from time to time, think proper for the benefit of the sick, in or near the City of Birmingham within a radius of 20 miles from the Council House.
Public benefit
The Trust can make donations or subscriptions to:
| a) | Any medical or nursing organisation. |
|---|---|
| b) | Any convalescent home. |
| c) | Any convalescent home or rest homes for nurses or other medical or nursing |
| institution. |
The Trust can make grants or contributions for or towards:
(a) Amenities for patients or nursing staff of Birmingham Domiciliary Nursing Service. (b) Amenities for patients or nursing staff of any state hospital.
Reference should be made to the Trust Deed for clarification of the above. The Trustees have considered the Charity Commission's guidance on public benefit.
Reserves policy
The policy of the Trustees is to distribute available funds, as grants, in the year following their receipt. Retained reserves should therefore be minimal.
At 18 July 2023 the Trust had unrestricted funds of £71,141 (2022: £61,862) and endowment funds of £2,099,897 (2022: £2,089,348). In accordance with the policy, the intention of the Trustees is to grant the majority of the unrestricted funds in the year 2023-2024.
2
DocuSign Envelope !D: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
; ; :
, THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST TRUSTEES’ REPORT FOR THE YEAR ENDED 18 JULY 2023
Grants
The Trustees are mindful of ensuring not only that all applicants fall within the objects of the Charity but also that the grant giving policies and practices, whilst supporting a number of applicants from year to year, ensure relevance to the current needs of our community and provide suitable flexibility for new organisations to receive awards. Careful consideration is given to each application both at the initial pre-selection stage by the Secretary and at the Trustees’ meeting. The Trustees receive all applications well in advance of their annual meeting. in reaching their conclusions, the Trustees pay close regard to not only the written application, but the Trustees give consideration to their financial circumstances and also draw upon the considerable knowledge and expertise which each of the Trustees have in the relevant sectors. ,
The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives and in planning future activities and setting the grant making policy for the year.
The Trustees look forward to making grants to qualifying organisations from the community in future years having : . regard to the regular income stream from the capital portfolio which is invested under advice from their appointed ; stockbrokers,
Achievements and performance
Review of transactions and financial position before charitable grants
The gross income of the Trust for the year ended 18 July 2023 amounted to £84,516 (2022: £70,779).
Administration expenses and stockbroker charges absorbed £23,787 (2022: £16,003) leaving net income for the year before charitable grants of £60,729 (2022: £54,776). During the year £51,450 (2022: £50,700) was distributed by way of charitable grants, leaving a balance of £71,141 (2022: £61,862) available for distribution, which includes a balance of income brought forward from the previous year.
. Investments
During the year the Trust sold investments costing £181,416 (2022: £82,652) leading to a gain on disposal of ; . £85,662 (2022: loss on disposal of £11,294). At 18 July 2023, the total value of the Charity's investments was £2,039,700 (2022: £2,051,878). The Trustees are satisfied that the balance sheet at 18 July 2023 discloses funds adequate to fulfil the obligations of the Charity.
Going concern
‘
The trustees have considered, in the context of the COVID-19 pandemic, the going concern concept and any associated material uncertainties, the basis of any significant judgements and the matters to consider when confirming the preparation of the financial statements on a going concern basis and the trustees are comfortable that there are not any adjustments required. The trustees expect the Charity to continue in operation for at least 12 months from the date of signing the financial statements.
3
DocuSign Envelope 1D: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST TRUSTEES’ REPORT FOR THE YEAR ENDED 18 JULY 2023
Oe
_
Structure, governance and management
Scheme named ‘The Birmingham District Nursing Charitable Trust’
The Charity, named 'The Birmingham District Nursing Charitable Trust’, is registered with the Charity © Commission under registered number 215652 and is administered in accordance with the high court scheme dated 18 July 1960 which was set up for the benefit of the sick in or near the City of Birmingham within a radius of 20 miles from the Council House.
The investments are held by the stockbrokers, Canaccord Genuity Wealth Management.
The Trustees who served during the year were:
;
Mr AH Jones Mr J H Tuckey . Mr S J Reynolds ' Dr P Mayer Dr M Honeyman Mr M S Hammond Mrs J Fox Mrs P Hibberd (Resigned 12 January 2023) . ; Mrs L Beesley (Appointed 11 January 2023) ;
: :
“At the annual meeting of the Trustees, the longest in office since appointment retire, but are eligible for reappointment.
The power of appointing new or additional co-optative Trustees is vested in the continuing or surviving Trustees. The Trustees seek to appoint Trustees with the appropriate breadth of experience necessary to meet the needs of the Trust, ,
Plans for Future Periods
The Trustees are satisfied with the activities of the Charity in the financial year and continue to actively seek appropriate projects into which to apply the Charity's resources. In particular, the Trustees intend to maintain the strategic direction and purpose of the Charity in supporting the sick, in or near the City of Birmingham within a radius of 20 miles from the Council House.
;
Risk Management
'
The Trustees have assessed the major risks to which the Charity is exposed and are satisfied that systems are in place to mitigate exposure to those major risks.
Statement of Trustees’ Responsibilities
.
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). :
4
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
:
,
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST TRUSTEES’ REPORT FOR THE YEAR ENDED 18 JULY 2023
ec
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for
,
- each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently,
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
,
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and-enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. ,
The Trustees’ report was approved by the Board of Trustees.
DocuSigned by: DacuSigned by: “WOOBOCOBSOOEAF A... 8997B2820832439...
'
.
Mr AH Jones _ Mr MS Hammond Trustee 7 Trustee Date: ol /| 2/2023 . Date. Ol / i 1 f2OLS
.
5
DocuSign Envelope ID: ABFD4E9A-6 10B-4DB0-98E8-A64D9C0A945C
Charity No. 215652
; THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST . INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
.
| report on the financial statements of The Birmingham District Nursing Charitable Trust for the year ended 18 July 2023, which are set out on pages 8 to 16.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
.
-
It is my responsibility to:
-
examine the financial statements under section 145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
;
This report, including my statement, has been prepared for and only for the charity's trustees as a body. My work has been undertaken so that | might state to the charity’s trustees those matters | am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, | do not accept - or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination : work, for this report, or for the statements | have made. ,
Basis of independent examiner's report
‘
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures inthe financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
;
In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:
-
accounting records were not kept in respect of The Birmingham District Nursing Charitable Trust in accordance with section 130 of the 2011 Act; or .
-
the financial statements do not accord with those records: or
-
the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a ‘true and fair’ view which is not a matter considered as part of an independent examination. :
David Hoose (Dec 20, 2023 16:06 GMT)
Dec 20, 2023
DocuSign Envelope.ID: ABFD4E9A-610B-4DB0-98E8-A64D8C0A945C
Charity No. 215652
;
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST STATEMENT OF FINANCIAL ACTIVITIES :
FOR THE YEAR ENDED 18 JULY 2023 .
,
| Unrestricted | Endowment | Total 2023 | Total 2022 | ||
|---|---|---|---|---|---|
| funds | funds | ||||
| Notes | £ | £ | £ | £ | |
| Income from: | |||||
| Dividends and interest | 3 | 84,516 | - | 84,516 | 70,779 |
| Expenditure on: | |||||
| Charitable activities | 4 | (75,237) | - | (75,237) | (66,703) |
| Net (losses)/gains on investments | 8 | - | 10,549 | 10,549 | (201,917) |
| Net movement in funds | 9,279 | 10,549 | 19,828 | (197,841) | |
| Total funds brought forward | 61,862 | 2,089,348 | 2,151,210 | 2,349,051 | |
| Totalfundscarriedforward | 71,141 | 2,099,897 | 2,171,038 | 2,151,210 |
8
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
Charity No. 215652
.
: ‘
.
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST BALANCE SHEET AS AT 18 JULY 2023
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|_|2023|2022|
|Notes|£|£|£|£|;|
|Fixed|assets|
|Investments|9|"2,039,700|2,051,878|
|Funds|held|by|Stockbrokers|—|Capital|16,208|3,644|
|2,055,908|2,055,522|-|
|Current|assets|.|
|Funds|held|by|Stockbrokers|—|Income|119,870|100,427|
|Cash|at|bank|and|in|hand|-|-|
|119,870|100,427|
|Creditors:|amounts|falling|due|within|one|year|10|(4,740)|.|(4,739)|
|Net|current|assets|115,130|95,688|
|Total|assets|less|current|liabilities|2,171,038|2,151,210|
|Capital|funds|
|Endowment|funds|—|capital|12|2,099,897|2,089,348|
|Income|funds|
|Unrestricted|funds|—|undistributed|income|11|71,141|61,862|
|2,171,038|2,151,210|
|The|notes|from|pages|10|to|16|form|part|of the the|financial|statements.|
|The|financial|statements|were|approved|by|the|Trustees.|
|DocuSigned|by:|BocuSigned|by:|
|4D2B9C2B309E4F A...|8997B2820832439...|
|Mr A|H|Jones|Mr MS|Hammond|
|Trustee|Trustee|
|Date.|Of {i 2.||2.022|Date:|(D4 /|j 2/2.|45|
----- End of picture text -----
.’ The notes from pages 10 to 16 form part of the the financial statements.
9
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
;
Charity No. 215652
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2023
- 1) Accounting policies
Charity information
The Birmingham District Nursing Charitable Trust is an unincorporated Charity registered with the Charity Commission for England and Wales. The address of the Charity's registered office is Shakespeare Martineau LLP, Homer House, 8 Homer Road, Solihull, B91 3QQ.
Accounting convention
The financial statements have been prepared in accordance with the Charity’s trust deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reportingby Charities preparing their accounts in accordance with the Financial Reporting Standard applicable inthe UK and Republic of lreland (FRS 102). The Charity is a Public Benefit Entity as defined by FRS102.
The financial statements have been drawn up under the historical cost convention as modified by the revaluation of investments.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
The trustees have considered, in the context of the Covid-19 pandemic, the going concern concept and any associated material uncertainties, the basis of any significant judgements and the matters to ‘consider when confirming the preparation of the financial statements on a going concern basis and the trustees are comfortable that there are not any adjustments required, The trustees expect the Charity to continue in operation for at least 12 months from the date of signing the financial statements.
Charitable funds
,
- The unrestricted funds represent unrestricted income which is expendable at the discretion of the Trustees in the furtherance of the objects of the Charity. The endowment funds represent unexpendable capital.
;
Incoming resources
:
All income is recognised in the Statement of Financial Activities when the conditions for receipt have been met, and there is probability of receipt. Where a claim for repayment of income tax has or will be made, such income is grossed up for the tax recoverable. The following accounting policies are applied to income:
Investment income
Investment income for the year is the amount due for the year and credit is taken for any income accrued at 18th July 2023 but not received.
Grants
;
;
Grants made by the Charity are charged against income in the year in which they are made.
10
DocuSign Envelope |D: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
.
; Charity No. 215652
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2023
;
1) Accounts policies (continued)
Charitable activities
,
Expenditure on charitable activities comprises expenditure directly relating to the objects of the Charity.
Governance costs
Governance costs relate to expenditure incurred on the Charity's organisational administration and compliance with constitutional and statutory requirements. Governance costs are included within total expenditure on charitable activities.
Fixed asset investments
Listed investments are stated at bid price which is market price as at 18 July 2023. All movements in value are shown in the Statement of Financial Activities.
Realised and unrealised gains and losses are shown in the Statement of Financial Activities.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.
Financial instruments
The Charity has elected to apply the provisions of Section 11 'Basic Financial Instruments’ and Section : 12 ‘Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument. ;
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.
Taxation
The Trust is a registered Charity and is exempt from income and corporation and capital gains tax provided its income and gains are applied for charitable purposes.
11
DocuSign Envelope ID: ABFD4E9A-6 10B-4DB0-98E8-A64D9C0A945C
: .
Charity No. 215652
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2023
2) Critical accounting estimates and judgements
In the application of the Charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
.
3) Dividends and interest
| Dividends and interest | ; | : | |||
|---|---|---|---|---|---|
| . | 2023 | 2022 | |||
| £ | £. | ||||
| Income from listed investments | 83,141 | 70,768 | |||
| Interest receivable | 4,375 | 11 | |||
| 84,516 | 70,779 |
Dividends and interest of £84,516 (2022: £70,779) were unrestricted.
4) Charitable activities
| 2023 | 2022 | |||
|---|---|---|---|---|
| £ | £ | |||
| Secretary remuneration and legal charges | 12,503 | 11,263 | ||
| Accountancy charges | ' | 2,641 | 2,640 | |
| Independent examination charges | 2,100 | 2,100 | ||
| Investment management charges | 6,543 | . | - | |
| 23,787 | 16,003 | |||
| Direct grants (see Note 5) | 51,450 | 50,700 | ||
| 75,237 | 66,703 |
Expenditure on charitable activities of £75,237 (2022: £66,703) was unrestricted.
12
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
Charity No. 215652
;
.
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2023
| 5) | Grants payable | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| £ | £ | |||||||
| Grants to institutions: | ||||||||
| Acorns Children's Hospice Trust | - | 2,000 | ||||||
| . | ||||||||
| Acacia Family Support | 2,000 | 2,000 | ||||||
| Age UK | 3,000 | - | ||||||
| Birmingham Centre for Art Therapies (BCAT) | §,000 | 5,000 | ||||||
| , | Birmingham Children's Hospital | 3,000 | - | |||||
| Birmingham Children's and Women's Hospital | - | 2,700 | ||||||
| , | ||||||||
| Birmingham Samaritans | 3,000 | - | ||||||
| BTPP | 3,000 | |||||||
| Hospice Charity Partnership (St Marys and J Taylor) | - | 4,500 | ||||||
| BUDS | 3,000 | 2,500 | ||||||
| Cerebral Palsy Midlands . |
2,000 | 2,000 | ||||||
| Ex Cathedra | 3,000 | 3,000 | ||||||
| Child's Brain Injury | 3,000 | - | ||||||
| Freedom from Torture | - | 3,000 | ||||||
| Heart Care (WRHLT) | ; | 4,000 | 4,000 | |||||
| Myton Hospice | - | 2,000 | ||||||
| Kemp House Trust Limited | - | 2,000 | ||||||
| Primrose Hospice | 2,000 | 2,000 | ||||||
| Ronald Macdonald Housing | - | 3,000 | ||||||
| St Mary Stevens Hospice | 2,700 | . | 2,000 | |||||
| St Giles Hospice | 2,000 | 2,000 | ||||||
| University Hospitals Birmingham Charity (UHB) Charity | 3,000 | 3,000 | ||||||
| Waisall Carers Centre | 1,750 | 1,500 | ||||||
| Edwards Trust | 3,000 | 2,000 | ||||||
| Muscular Dystrophy Support | 3,000 | 2,000 | ||||||
| Young Lives v Cancer (formerly CLIC Sargent) | - | 1,500 | ||||||
| 51,450 | 50,700 |
The total grants payable to institutions were £51,450 (2022: £50,700). The total number of organisations that the grants were paid to was 18 (2022: 21). :
6) Trustees
:
None of the Trustees (or any persons connected with them) received any remuneration, benefits or expenses from the Charity during the year (2022: Nil).
13
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
Charity No. 215652
.
;
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2023 :
;
7) Employees
----- Start of picture text -----
.
----- End of picture text -----
. There were no employees during the year.
8) Net (losses)/gains on investments
—
.
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Revaluation of investments | 11,913 | (197,566) |
| Movement in funds held by stockbroker | (1,364) | (4,351) |
| 10,549 | (201,917) |
;
9) Fixed asset investments
| Fixed asset investments | : | |||
|---|---|---|---|---|
| Listed | investments | |||
| , | £ | |||
| Valuation | ||||
| At 19 July 2022 | 2,051,878 | |||
| Additions | 242,987 | |||
| Valuation changes | 11,913 | |||
| Disposals | (267,078) | |||
| At 18 July 2023 | 2,039,700 | |||
| Carrying amount | ; | |||
| . | At 18 July 2023 | 2,051,878 | ||
| At18July2022 | _. | 2,051,878 |
The historical cost of the listed investments as at the year-end were £1,547 ,695 (2022: £1,486, 124). There were no material holdings that represent over 10% of the investment value in the year (2022: none).
10) Creditors: amounts falling due within one year
| , | 2023 | 2022 | |||
|---|---|---|---|---|---|
| €£ | £ | ||||
| Accruals | and | deferred | income | 4,740 | 4,739 |
| 4,740 | 4,739 |
14
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
Charity No. 215652
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 18 JULY 2023
11) Unrestricted funds
.
| Movement in funds | Movement in funds | ||||
|---|---|---|---|---|---|
| Balance as at | Incoming | Resources | Balance as at | ||
| 19 July 2022 | resources | expended | 18 July 2023 | ||
| Unrestricted | funds | 61,862 | 84,516 | (75,237) | 71,141 |
| 61,862 | 84,516 | (75,237) | 71,141 |
12) Endowment funds
Endowment funds represent assets which must be held permanently by the Charity. Income arising on the endowment funds can be used in accordance with the objects of the Charity and is included as : unrestricted income. Any capital gains or losses arising on the assets form part of the fund.
| Movement in funds | ||||||
|---|---|---|---|---|---|---|
| Balance as | Incoming | Resources | Revaluation | Balance as | ||
| at 19 July | resources | expended | gains and | at 18 July | ||
| 2022 | losses | 2023 | ||||
| Endowment | funds | 2,089,348 | - | - | 10,549 | 2,151,210 |
| 2,089,348 | - | - | 10,549 | 2,151,210 |
15
DocuSign Envelope ID: ABFD4E9A-610B-4DB0-98E8-A64D9C0A945C
Charity No. 215652
THE BIRMINGHAM DISTRICT NURSING CHARITABLE TRUST . NOTES TO THE FINANCIAL STATEMENTS ; FOR THE YEAR ENDED 18 JULY 2023
13) Analysis of net assets between funds
.
| Unrestricted | Endowment | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||||
| £ | £ | £ | ||||||||
| Fund balances | as at 18 July 2023 are | |||||||||
| represented by: | ||||||||||
| Fixed assets | - | 2,055,908 | 2,055,908 | |||||||
| Current assets | 75,881 | 43,989 | 119,870 | |||||||
| 75,881 | 2,099,897 | 2,175,778 | ||||||||
| Less: liabilities | : | . | . | (4,740) | - | (4,740) | ||||
| 71,141 | 2,099,897 | 2,171,038 | oe | |||||||
| ‘ | . | Unrestricted Endowment |
. | Total | ||||||
| . | funds | funds | ||||||||
| £ | £ | £ | , | |||||||
| . | ||||||||||
| Fund balances | as at 18 July 2022 are | |||||||||
| represented by: | ||||||||||
| Fixed assets | - | 2,065,522 | 2,055,522 | |||||||
| Current assets | 66,601 | 33,826 | 100,427 | |||||||
| 66,601 | 2,089,348 | 2,155,949 | ||||||||
| Less: liabilities | (4,739) | - | (4,739) | |||||||
| 61,862 | 2,089,348 | 2,151,210 |
oe
,
,
14) Related party transactions
Mr M S Hammond, a Trustee of the Charity, is an employee of University Hospitals Birmingham Charity. Dr M Honeyman, a Trustee of the Charity, is also a Trustee of BTPP Charity.
16