OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Independent
examiner's
report
Trustees'
Report
2-5
Balance sheet
Statement of Financial Activities
Donations
Investments 9-10
Notes to the Accounts 11-12

2021 2020
UK fixed interest 11.969% 13.37%
Farci
n fixed interest
0% 0%
UK listed equities 21 725% 24 11%
Overseas listed e uities 62.219% 59.04%
Cash 4.088% 348%

Unrestricted funds
Notes 2021 2020
E K
Fixed assets
Investments 3 3,497,723.04 3,098,407.32
Current assets
Raymond
James combined
income &dealing E 126,020.21 80,810.04
Raymond
James combined
income &dealing US$ 14,015.10 13,920.99
CAF Bank 6,309.14 6,405.14
Hunters 2,719.58 10,621.11
Net Current assets 3,646,787.07 3,210,164.60
Creditors: amounts falling due within one year
Accruals (86,693.63) (7,183.80)
Net assets 3,560,093.44 3,202,980.80
Represented by:
Unrestricted funds 3,560,093.44 3,202,980.80

Unrestricted funds
2021 2020
INCOME
UK Fixed Interest 17,413.43 18,485.33
Foreign Bond Interest 0.00 2,917.80
UK Dividends 47,820.82 36,775.12
Foreign Dividends 29,475.95 27,352.78
Swiss tax refund 0.00 0.00
Unidentified
transfer from
Charles Stanley 0.00 4,257.58
Unidentified
transfer from
Charles Stanley 0.00 171.53
Total income 94,710.20 89,960.14
EXPENDITURE 2021 2020
F F
Charitable
donations
109,859.23 66,429.46
Hunters costs to December 2021 17,006.40 18,795.00
Raymond
James management
Raymond
James valuation
fees
costs 13,731.77
30.00
13,824.49
30.00
Raymond
James negative
interest 25.05 12.17
LEI Application
fee
0.00 0.00
Burgess Hodgson
Independent
Bank fees
Examiners fee 696.13
117.60
672.95
164.56
Total expenditure 141,466.18 99,928.63
Net income/(expenditure) and net movement in funds (46,755.98) (9,968.49)
Realised gains/(losses)
on investments
Unrealised
gains/(losses)
on investments
4,433.74
399,315.72
(408.55)
201,143.57
Net gain
/ (loss) on currency conversions
119.16 0.00
Net movement
in funds
357,112.64 190,766.53
Total funds brought
forward
3,202,980.80 3,012,214.27
Total funds carried forward 3,560,093.44 3,202,980.80

DONATIONS made in the
ear ended 31stDecember 2021
2021 2020
E
Academy ofSacred Music 2,000.00 1,500.00
California
Friends ofthe Society ofSt Pius X($5,000)
3,794.49 4,018.65
Cardinal
Hume Centre
3,500.00 2,500.00
Carmelite
Monastery
Carmel California ($4,000)
3,032.37 3,213.88
Catholic Trust for England
and Wales
5,000.00 4,000.00
Chavagnes
International
College
5,000.00 0.00
Hospice ofStJohn & Elizabeth 3,000.00 2,000.00
Latin Mass Society 2,000.00 2,000.00
Little Sisters ofthe Poor 8,000.00 6,000.00
Oratory of Monterey
California ($4,000)
3,032.37 3,196.93
Religious of Mary Immaculate 20,000.00 0.00
Roman Catholic Diocese of Portsmouth 5,000.00 0.00
St Francis Leprosy Guild 3,000.00 2,000.00
StJames Church Spanish Place 3,000.00 2,000.00
St Peters Winchester 2,500.00 0.00
Society ofSaint Pius X - England 20,000.00 18,000.00
Society ofSaint Pius X - Switzerland 8,000.00 6,000.00
White Fathers 5,000.00 5,000.00
White Sisters 5,000.00 5,000.00
109,859.23 66,429.46
Value at Value at
Income 31/12/2021 31/12/2020
UK BONDS E
625,000 Treasury 4.125'lo I/L SNR NTS 22/7/2030 2,235.37 96,244.31 95,217.00
acc interest 453.95 453.95
625,000 National
Grid Gas I/L Snr
Bds 14/12/2022 1,886.50 48,468.75 47,000.00
acc interest 48.88 48.88
$300,000 Tesco 6.15'lo Snr Nts 15/11/37 13,291.56 289,577.32 284,736.88
1,703.21 1,688.89
FOREIGN BONDS
None at year end
UK SHARES
6,000 Aviva 8.75'lo Cum Irre Pref f1 525.00 9,270.00 9,540.00
3,200 BHP Billiton US$0.50 6,955.68 70,384.00 61,600.00
8,000 BP Ord US$0.25 1,243.00 26,440.00 20,384.00
3,450 British American Tobacco Ord 25p 7,393.35 94,305.75 93,426.00
4,369 Glaxosmithkline
Ord 25p
3,495.20 70,192.35 58,631.98
100,000 Lloyds Banking
Ord 10p
0.00 47,800.00 36,440.00
21,500 M&G Ord 5p 3,940.95 42,892.50 42,559.25
9,000 Prudential
Ord 5p
1,044.00 114,705.00 121,230.00
2,000
4,100
Rio Tinto Ord 10p
Royal Dutch Shell "B"Ord
0.07 13,854.60
2,446.06
97,840.00
66,518.40
109,400.00
51,635.40
3,850 Unilever
Ord .03111p
5,682.98 151,901.75 169,092.00
FOREIGN SHARES
80 Adobe Com 0.00 33,505.03 29,301.40
60 Alphabet
Inc Cap Stock "C" Class
0.00 128,226.92 76,980.34
1,760 Apple Inc Com NPV 927.14 230,819.89 171,031.09
3,000 Australia
and New Zealand
Bank NPV
2,283.27 44,300.71 38,443.08
350 Becton Dickinson
Com
0.00 65,007.35 64,137.83
1,400 Emerson
Electric Com US$0.50
1,738.08 96,130.64 82,403.60
300 Equifax Inc Com Stock US$1,25 287.71 64,873.67 42,368.45
1,632 Jardine Matheson
US$0.25
1,977.82 66,305.99 66,931.78
20,000 JP Morgan Asian Investment Trust Ord 0.25 3,860.00 90,100.00 97,300.00
1,400 Microsoft Com 1,970.32 347,753.64 228,047.90
1,050 Philip Morris Com 0.00 73,672.24 63,663.63
1,000 Pinterest
Com
0.00 26,846.98 48,262.48
2,500 Nestle SA CHF0.10 3,472.22 258,163.84 215,716.30
2,050 Novartis
AG CHF0.50
3,057.73 133,355.48 141,920.47
13,000 Polar Capital Technology Trust Ord 25p 0.00 354,640.00 299,650.00
1,700 Procter &Gamble
Com NPV
3,516.93 205,385.64 173,230.80
1,300 Verizon Communications US$0.10 2,014.80 49,888.85 55,933.94
89,100.27 3,497,723.04 3,098,407.32
Market Value at 31/12/20 of investments sold in the year 0.00
Cost of investments
purchased
in the year 0.00
Adjusted
Market Value at
31/12/20 3,098,407.32
Market Value at 31/12/21 3,497,723.04

Value at
31/12/20 or
cost in
Disposals Proceeds
f
yearf Gain/ Loss
f
28/09/21 225 Jackson Financial Com 4,433.74 0.00 4,433.74
(demerged from Prudential)
4,433.74 0.00 4,433.74
Acquisitions Cost
None during the year
0.00