SURFLEET UNITED CHARITIES
incorporating
THE CHARITY OF THE SURFLEET SALTMARSH ALLOTMENTS
CHARITY COMMISSION REGISTERED NO. 215260
FINANCIAL STATEMENTS
for the year ended
31 December 2023
SURFLEET UNITED CHARITIES
Annual Report
for the year ended 31 December 2023
INDEX
-
1 - 2 Trustees' Annual Report
-
3 Independent Examiner's Report
-
4 Receipts and Payments Account - Surfleet Saltmarsh Allotments
-
5 Receipts and Payments Account - Joseph Burton Charity
-
6 Statement of Assets and Liabilities
-
7 - 10 Notes to the Accounts
SURFLEET UNITED CHARITIES
Trustees' Annual Report
for the year ended 31 December 2023
The trustees present their annual report and financial statements for the year ended 31 December 2023.
The Surfleet United Charities are constituted by a Charity Commission scheme and includes the registered charity, no. 215260. The Charities contained within include The Charity of Joseph Burton, The Charity of Samuel Elsdale, The Charity known as the Poor's Land and the Charity known as Surfleet Saltmarsh Allotments. The registered Charity address is 2 Farthing Close, Boston, Lincs. PE21 7LY.
Co-operative Trustees (Nominated by other trustees)
Chairman - John Allen, Minninglow House, Glenside South, Pinchbeck, Spalding, Lincs. PE11 3SA (resigned February 2023)
Simon Brand, 11 Station Road, Surfleet, Spalding, PE11 4DA
Graham Hillier, Old Lammas, Reservoir Road, Surfleet, Spalding, Lincs. PE11 4DH (from February 2022)
Annette Mary Rhodes, 110 Station Road, Surfleet, Spalding, Lincs. PE11 4DB (from February 2023)
Nominative Trustees (Nominated by Parish Council)
Chairman - Glynn Waltham, 89 Seas End Road, Surfleet, Spalding, Lincs. PE11 4DQ (from February 2023) Vice Chairman - Mike Chapman, 17 Station Road, Surfleet, Spalding, Lincs. PE11 4DA (from February 2023) Alan Tokley, 39 Station Road, Surfleet, Spalding, PE11 4DB
Other assisting bodies
Mrs L Barlow - Clerk (Paid), 2 Farthing Close, Boston, Lincs. PE21 7LY
Lloyds Bank Plc, Market Place, Spalding, Lincs. PE11 1SF Moore Thompson Chartered Accountants, Bank House, Broad Street, Spalding, Lincs. PE11 1TB Maples Solicitors, 23 New Road, Spalding, Lincs. PE11 1DH R Longstaff & Co., Professional advisers, 5 New Road, Spalding, Lincs. PE11 1BS
Roythornes Solicitors, Enterprise Way, Spalding, Lincs. PE11 3YR Calthrops Solicitors LLP, 18 Hall Place, Spalding, Lincs. PE11 1SQ
Objectives, achievements and financial review
The objective of the Charities known as Samuel Elsdale, Joseph Burton and the Poor's Land is to apply seven eighths of any income generated after defraying any incurred expenses towards the benefit of the aged and poor associated with the ancient Parish of Surfleet. This usually takes the form of Gifts at the discretion of the trustees. During the year ended 31 December 2023, £2,380 was gifted.
The Trustees shall apply the yearly income of the Charity known as the Salt Marsh Allotment in supplementing relief or assistance provided out of public funds.
At 31 December 2023, the bank accounts and investments totalled £528,300.
Public benefit
The trustees consider that the objectives and activities of the charity are in accordance with the Charity Commissions' general guidance on public benefit. The objectives and activities of the charity during the year which demonstrate this are given in the objectives, achievements and financial review section above.
Risk management
The trustees have assessed the major risks to which the charity is exposed, in particular those related to the management of its investments and finances and are satisfied that the systems in place sufficiently manage its exposure to these risks. The trustees have also developed strong working relationships with assisting bodies who are able to provide professional advice when required.
Page 1
SURFLEET UNITED CHARITIES
for the year ended 31 December 2023
Trustees' Annual Report (continued)
Going concern
At the time of writing, the trustees are of the opinion that there is nothing to negatively effect the going concern status of the charity and that there are sufficient reserves to protect the beneficiaries.
Glynn Waltham , Chairman
On behalf of the Trustees.
Date: 05 August 2024
Page 2
Independent Examiner's Report to the Trustees of
SURFLEET UNITED CHARITIES
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2023, which are set out on pages 4 to10.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirement of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records;
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
H.J.Bright B.A, F.C.A, C.T.A. Moore Thompson Chartered Accountants
Date: 08 August 2024
Page 3
SURFLEET UNITED CHARITIES
Receipts and Payments Account
for the year ended 31 December 2023
| Note SURFLEET SALTMARSH ALLOTMENTS Receipts Land rent 2 Investment income Deposit interest Wayleave Clerk Administration Fees Sale of Belnie Meadows Total receipts Direct payments Maintenance of property Insurance premiums Surfleet Parish Council Clerk's salary Office and sundry expenses Room hire Independent examiner's fee Legal and professional Trustees' insurance Purchase of land Total payments (Excess payments) / excess receipts for the year Bank balances at 1 January 2023 Bank balances at 31 December 2023 |
£ £ £ £ 57,513 56,325 1,769 1,762 178 39 641 645 1,905 1,080 27,731 - 89,737 59,851 11,804 3,969 1,749 1,757 13,553 5,726 12,000 12,000 25,553 17,726 3,809 2,159 322 324 750 550 228 216 - 1,353 735 80 112,538 - 118,382 4,682 143,935 22,408 (54,198) 37,443 223,096 185,653 168,898 223,096 2023 2022 |
£ £ £ £ 57,513 56,325 1,769 1,762 178 39 641 645 1,905 1,080 27,731 - 89,737 59,851 11,804 3,969 1,749 1,757 13,553 5,726 12,000 12,000 25,553 17,726 3,809 2,159 322 324 750 550 228 216 - 1,353 735 80 112,538 - 118,382 4,682 143,935 22,408 (54,198) 37,443 223,096 185,653 168,898 223,096 2023 2022 |
|---|---|---|
| 59,851 | ||
| 5,726 12,000 |
||
| 17,726 4,682 |
||
| 22,408 | ||
| 37,443 185,653 |
||
| 223,096 |
All receipts and payments are in respect of unrestricted funds.
Page 4
SURFLEET UNITED CHARITIES
Receipts and Payments Account
for the year ended 31 December 2023
| Notes JOSEPH BURTON CHARITY Receipts Land rent: Poorlands Charity 3 Investment income Deposit interest Wayleave Doles (not cashed) Sale of land Total Receipts Direct Payments Drainage rates Distribution to the elderly and poor of Surfleet Indirect payments Sundry expenses Independent examiner's fee Legal and professional fees Trustees Insurance Total payments Net cash inflow for the year Bank balances at 1 January 2023 Bank balances at 31 December 2023 |
2022 £ £ £ £ 4,735 6,366 42 42 - 1 12 12 130 210 13,865 33,000 18,784 39,631 71 (16) 2,380 2,500 2,451 2,484 - (564) 228 216 - 2,322 (111) 1,198 117 3,172 2,568 5,656 16,216 33,975 64,890 30,915 81,106 64,890 2023 |
2022 £ £ £ £ 4,735 6,366 42 42 - 1 12 12 130 210 13,865 33,000 18,784 39,631 71 (16) 2,380 2,500 2,451 2,484 - (564) 228 216 - 2,322 (111) 1,198 117 3,172 2,568 5,656 16,216 33,975 64,890 30,915 81,106 64,890 2023 |
|---|---|---|
| 39,631 | ||
| 2,484 3,172 |
||
| 5,656 | ||
| 33,975 30,915 |
||
| 64,890 |
All receipts and payments are in respect of unrestricted funds.
Page 5
SURFLEET UNITED CHARITIES
Statement of Assets and Liabilities
at 31 December 2023
| SURFLEET SALTMARSH ALLOTMENTS MONETARY ASSETS Cash deposits Current account C.O.I.F. Charities deposit Debtors Rent payable MONETARY LIABILITIES Creditors Independent examiner's fee NET MONETARY ASSETS Reserves Summary Endowment funds General unrestricted fund Designated fund: land management JOSEPH BURTON CHARITY MONETARY ASSETS Cash deposits Current account Debtors Rent payable MONETARY LIABILITIES Creditors Independent examiner's fee NET MONETARY ASSETS Non-monetary assets - see note 4 |
Unrestricted £ 90,563 4,231 94,794 1,375 (330) 95,839 - 83,339 12,500 95,839 81,106 81,106 579 (330) 81,355 |
Endowment £ 74,104 - 74,104 - - 74,104 74,104 - - 74,104 - - - - |
2023 £ 164,667 4,231 168,898 1,375 (330) 169,943 74,104 83,339 12,500 169,943 81,106 81,106 579 (330) 81,355 |
2022 £ 219,043 4,053 |
|---|---|---|---|---|
| 223,096 1,375 (220) |
||||
| 224,251 | ||||
| 74,104 137,647 12,500 |
||||
| 224,251 | ||||
| 64,890 | ||||
| 64,890 - (220) |
||||
| 64,670 | ||||
We approve these accounts and confirm that we have made available all relevant records and information for their preparation.
ON BEHALF OF SURFLEET UNITED CHARITIES
G. Waltham
Chairman M. Chapman
Vice Chairman
Date: 05 August 2024
Page 6
SURFLEET UNITED CHARITIES
for the year ended 31 December 2023
Notes to the Accounts
1 Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained consistent with the previous year.
a) Basis of preparation of financial statements.
The financial statements have been prepared in accordance with the exemptions applicable under the Statement of Recommended Practice on Accounting by Charities, the Charities Act 2011 and the requirements of the Charities Commissioners publication 'Accounting for the Smaller Charity'.
b) Statement of financial activities
The statements of financial activities has been prepared on a receipts and payments basis which is a consistent basis to previous years.
c) Statement of Net Assets
The Statement of Assets shows the assets of the charity and any amounts due to or owed by the charity. The statement will not include any provisions for liabilities and charges. The trustees are of the opinion that should any significant matters arise prior to the year end, they will disclose them within the notes to the financial statements.
2 The Charity of The Surfleet Saltmarsh Allotment - Non-monetary assets
| Land 30a. Tenant: French 29a.3r.32p. Tenant: Naylor Flowers 12.5a. Grazing Land in Surfleet Marsh Tenant: M Parker & Sons Limited 37.261a. Land at Old Three Tuns Farm in Surfleet Marsh Tenant: R Bratley (Quadring) Limited 9.42a. Link Road Roundabout, Surfleet Tenant: L & D Flowers Limited 5.4a. Land at Belnie Meadows (Sold March 2023) Tenant: Mr & Mrs Gray 7.3a. The Café Field, Surfleet Tenant: L & D Flowers Limited The Slipway, Surfleet Reservoir Tenant: Sulman 14.282a. Land at Old Hall Place and Herdgate Lane, Pinchbeck Tenant: Horizon Flowers 39a Parsons Drove Tenant: L & D Flowers Limited 14.16a Marsh Drove Tenant: K & J Palmer Grassland in Surfleet Marsh Arable land with farmhouse and agricultural building in Surfleet Marsh |
2023 2022 £ £ 2,750 1,375 13,466 13,466 1,625 1,625 13,502 13,502 3,000 3,000 188 375 1,560 1,560 100 100 5,712 5,712 13,132 13,132 2,478 2,478 57,513 56,325 Rent received |
|---|---|
7
SURFLEET UNITED CHARITIES
Notes to the Accounts (continued)
for the year ended 31 December 2023
2 The Charity of The Surfleet Saltmarsh Allotment - Non-monetary assets (continued)
The freehold title of this land, except for that at Belnie Meadows, is vested in the Official Custodian of Charitable Lands.
| of Charitable Lands. | ||
|---|---|---|
| Other Land 14.16a Land at Marsh Drove 5.4a. Belnie Meadows (Sold march 2023) 10.24a Additional land at Marsh Drove, Surfleet Marsh |
2023 £ 137,183 - 112,538 249,721 |
2022 £ 137,183 28,157 - |
| 165,340 |
During 2010, land at Belnie Lane Surfleet was purchased for a total cost of £56,315. The initial land cost and subsequent associated rental income of the land has been allocated between the three charities: Surfleet Saltmarsh Allotments, Surfleet United Charities and Surfleet Cottage Homes in proportion to ownership.
The property consisted of one concrete block and timber clad building with fenced paddock and 5.4 acres of land.
In March 2012, the Charity has purchased 8.35a of land at the Café Field, Surfleet for a total cost of £92,943 under the name of the Surfleet Saltmarsh Allotments.
In March 2023 the 5.4a of land at Belnie Meadows was sold with each charity receiving a proportion of the net sales procceeds of £55,461.
The charity subsequently purchased an additional 10.24 acres of land at Marsh Drove, Surfleet Marsh in December 2023. This land has been rented out post year end at an annual rent of £1,792.
Investments
| C.O.I.F. Income Shares C.O.I.F. Income Shares Surfleet Saltmarsh Allotment Building Fund: M&G Charifund Unit Trust Total Investments Black Rock Charities UK Bond Fund Class A (Distributing) (formerly Charishare Common Investment Fund) |
Cost Holding £ units 15,914 3,246.56 495 76.97 16,409 2,970 2,164.95 8,305 523.43 11,275 27,684 |
Market Value £ 64,428 1,527 |
|---|---|---|
| 65,955 | ||
| 55,330 157,011 |
||
| 212,341 | ||
| 278,296 |
8
SURFLEET UNITED CHARITIES
Notes to the Accounts (continued)
for the year ended 31 December 2023
3 Joseph Burton Charities - Non-monetary assets
| Joseph Burton Charities- Non-monetary assets | ||
|---|---|---|
| Land The Charity of The Poors' Land 22a.3r.34p. Gosberton Road and Marsh Road, Sufleet let as allotments (less 2.93 acres sold May 2022) 9.75a.0r.0p. Surfleet Cheal, Surfleet Marsh Road, let to Mr. K. Palmer 5.4a. Belnie Meadows let to Mr & Mrs Gray (Sold March 2023) |
2023 2022 2,115 2,980 2,526 3,198 94 188 4,735 6,366 Rent received |
|
| 6,366 |
In May 2022 - 2.93 acres at Lowgate, Surfleet was sold for £33,000.
The freehold title of this land is vested in the Official Custodian of Charitable Lands.
| Other Land 5.4a. Belnie Meadows (Sold March 2023) |
2023 £ - |
2022 £ 14,079 |
|---|---|---|
During 2010, land at Belnie Lane Surfleet was purchased for a total cost of £56,315. The initial land cost and subsequent associated rental income of the land has been allocated between the three charities: Surfleet Saltmarsh Allotments, Surfleet United Charities and Surfleet Cottage Homes in proportion to ownership.
The property consisted of one concrete block and timber clad building with fenced paddock and 5.4 acres of land.
In March 2023 the 5.4a of land at Belnie Meadows was sold with each charity receiving a proportion of the net sales procceeds of £55,461.
9
SURFLEET UNITED CHARITIES
Notes to the Accounts (continued)
for the year ended 31 December 2023
4 Statement of Assets and Liabilities Comparatives
| Statement of Assets and Liabilities Comparatives | |
|---|---|
| Unrestricted Endowment £ £ SURFLEET SALTMARSH ALLOTMENTS MONETARY ASSETS Cash deposits Current account 144,939 74,104 Business 30 day notice account - - C.O.I.F. Charities deposit 4,053 - 148,992 74,104 Debtors Rent payable 1,375 - MONETARY LIABILITIES Creditors Independent examiner's fee (220) - NET MONETARY ASSETS 150,147 74,104 Reserves Summary Endowment funds - 74,104 General unrestricted fund 137,647 - Designated fund: land management 12,500 - 150,147 74,104 |
2022 £ 219,043 - 4,053 |
| 223,096 1,375 (220) |
|
| 224,251 | |
| 74,104 137,647 12,500 |
|
| 224,251 |
10