OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

PAGE
Annual
Report
1-4
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 8-10

Trustees:
The Charity trustees who served during the year are
Mrs A J Reynolds Chairman Co-opted
The Lord Bishop of Lichfield Ex officio
Mrs D F Baker Expired 17 May 2021 Ex officio
Dr D Brown Expired 17 May 2021 Ex officio
Appointed 14 July 2021 Co-opted
Dr R W Henshaw Co-opted
Mr P Hitchman Appointed 17 May 2021 Ex officio
Dr C M Lockwood Co-opted
Mr R P Yardley Appointed 17 May 2021 Ex officio
Principal Address: Mr S R James
The Clerk to the Trustees
St Mary's Chambers
5-7 Breadmarket Street
Lichfield
Staffs
WS136PD
Registered Charity Number: 215036
Principal Bankers: National
Westminster
Bank pic
Market Street
Lichfield
Staffs
WS136LE
Independent Examiner: A P Morris FCA
of Dains LLP
Chartered
Accountants
StJohns Court
Wiltell Road
Lichfield
Staffs
WS14 9DS
Investment Advisers: Brewin Dolphin Securities Ltd
9 Colmore
Row
Birmingham
B32BJ
Solicitor: Mr S RJames
St Mary's Chambers
5-7 Breadmarket Street
Lichfield
Staffs
WS136PD

YEAR ENDED 31 DECE MBER 2021
Unrestricted Endowment Total Total
Notes Income Funds Fund 2021 2020
E E
Income and endowments from:
Investments
Income from listed investments 44,260 44,260 43,176
Deposit interest and similar income 6 6 111
Total income 44,266 44,266 43,287
Expenditure
on:
Charitable
activities
31,296 31,296 6,119
Clerk's salary 4,851 4,851 4,793
Independent
examiner's
fee 995 995 966
Investment
management
charges 715 9,713 10,428 9,469
Sundry expenses 100 100 886
Total 37,957 9,713 47,670 22,233
Net gains/(losses) on investments 24,988 191,147 216,135 249,420
Net income/expenditure 31,297 181,434 212,731 16,100
Net movement
in
funds 31,297 181,434 212,731 16,100
Reconciliation
of
funds:
Total funds
brought
forward 214,621 1,604,816 1,819,437 1,803,337
Total funds carried forward 245,918 1,786,250 2,032,168 1,819,437

Unrestricted Endowment Total Total
Income Funds Fund 2021 2020
Notes E E E
Fixed Assets
Listed Investments 178,775 1,785,193 1,963,968 1,718,400
Current Assets
Debtors 2,186 2,186 828
Balances at Bank:
Deposit 52,479 52,479 52,479
Current 18,535 3,594 22,129 65,097
Total Current Assets 73,200 3,594 76,794 118,404
Liabilities:
Creditors
falling due within one year
6,057 2,537 8,594 17,367
Net Current Assets 67,143 1,057 68,200 101,037
Net Assets 245,918 1,786,250 2,032,168 1,819,437
The funds
Permanent
ofthe charity:
endowment
1,786,250 1,786,250 1,604,816
Unrestricted income funds 245,918 245,918 214,621
Total charity funds 245,918 1,786,250 2,032,168 1,819,437

Charitable
activities
2021 2020
F F
Grants to Organisations 26,500 3,167
Grants to 6 (2020-4) Individuals 6,376 2,952
Less Lapsed grant (1,580)
31,296 6,119
Grants to organisations are as follows:
Citizen's Advice South East Staffs 16,000
Variety, The Children's Charity re Saxon Hill School 5,000
Lichfield Talking
News
1,500
Lichfield Garrick Theatre 4,000
St Giles Hospice 2,667
Lichfield Food Bank 500
26,500 3,167

5 Listed Investments Investments
Income Endowment Total Total
Fund Fund 2021 2020
E E
Listed Investments 167,537 1,763,704 1,931,241 1,682, 180
Investment Portfolio Cash 11,238 21,489 32,727 36,220
178,775 1,785,193 1,963,968 1,718,400
Investments held at 01.01.21 112,171 1,570,009 1,682,180 1,715,968
Additions at cost 49,408 129,434 178,842 151,205
Disposals at carrying value (19,030) (126,886) (145,916) (180,039)
Add net gain/(loss)
on revaluation
24,988 191,147 216,135 (4,954)
Investments held at 31.12.21 167,537 1,763,704 1,931,241 1,682,180
Asset sales and pu rchases
are recognis
ed
at the date
of trade at cost (that is their tr
6 Debtors 2021 2020
E E
Investment Income 2,186 828
In 2020 all debtors relate to unrestricted income funds.
7 Bank balances 2021 2020
E
Deposit 52,479 52,479
Current 22,129 65,097
74,608 117,576
Unrestricted income funds 71,014 98,298
Endowment fund 3,594 3,083
74,608 117,576
8 Creditors 2021 2020
E F
Creditors
and accrued expenses
3,529 3,867
Grants authorised but not paid 5,065 13,500
8,594 17,367
Unrestricted income funds 6,057 15,034
Endowment fund 2,537 2,333
8,594 17,367

10 Analysis
of Net Assets Between Funds
Accumulated Endowment Total
Income Fund Fund 2020
f P E
Fixed Assets 114,566 1,603,834 1,718,400
Current Assets 115,089 3,315 118,404
Current
Liabilities
(15,034) (2,333) (17,367)
Fund Balance 214,621 1,604,816 1,819,437