| PAGE | ||
|---|---|---|
| Annual Report |
1-4 | |
| Independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 8-10 |
| Trustees: | ||||||||
|---|---|---|---|---|---|---|---|---|
| The Charity | trustees | who served | during | the year | are | |||
| Mrs A J Reynolds | Chairman | Co-opted | ||||||
| The Lord Bishop of | Lichfield | Ex officio | ||||||
| Mrs D F Baker | Expired 17 May 2021 | Ex officio | ||||||
| Dr D Brown | Expired 17 May 2021 | Ex officio | ||||||
| Appointed | 14 July 2021 | Co-opted | ||||||
| Dr R W Henshaw | Co-opted | |||||||
| Mr P Hitchman | Appointed | 17 May 2021 | Ex officio | |||||
| Dr C M Lockwood | Co-opted | |||||||
| Mr R P Yardley | Appointed | 17 May 2021 | Ex officio | |||||
| Principal Address: | Mr S R James | |||||||
| The Clerk to the | Trustees | |||||||
| St Mary's Chambers | ||||||||
| 5-7 Breadmarket | Street | |||||||
| Lichfield | ||||||||
| Staffs | ||||||||
| WS136PD | ||||||||
| Registered | Charity | Number: | 215036 | |||||
| Principal Bankers: | National Westminster |
Bank pic | ||||||
| Market Street | ||||||||
| Lichfield | ||||||||
| Staffs | ||||||||
| WS136LE | ||||||||
| Independent | Examiner: | A P Morris FCA | ||||||
| of Dains LLP | ||||||||
| Chartered Accountants |
||||||||
| StJohns Court | ||||||||
| Wiltell Road | ||||||||
| Lichfield | ||||||||
| Staffs | ||||||||
| WS14 9DS | ||||||||
| Investment | Advisers: | Brewin Dolphin | Securities | Ltd | ||||
| 9 Colmore Row |
||||||||
| Birmingham | ||||||||
| B32BJ | ||||||||
| Solicitor: | Mr S RJames | |||||||
| St Mary's Chambers | ||||||||
| 5-7 Breadmarket | Street | |||||||
| Lichfield | ||||||||
| Staffs | ||||||||
| WS136PD |
| YEAR ENDED 31 | DECE | MBER 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | |||||
| Notes | Income Funds | Fund | 2021 | 2020 | ||||
| E | E | |||||||
| Income and endowments | from: | |||||||
| Investments | ||||||||
| Income from listed investments | 44,260 | 44,260 | 43,176 | |||||
| Deposit interest and similar income | 6 | 6 | 111 | |||||
| Total income | 44,266 | 44,266 | 43,287 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
31,296 | 31,296 | 6,119 | |||||
| Clerk's salary | 4,851 | 4,851 | 4,793 | |||||
| Independent examiner's |
fee | 995 | 995 | 966 | ||||
| Investment management |
charges | 715 | 9,713 | 10,428 | 9,469 | |||
| Sundry expenses | 100 | 100 | 886 | |||||
| Total | 37,957 | 9,713 | 47,670 | 22,233 | ||||
| Net gains/(losses) | on investments | 24,988 | 191,147 | 216,135 | 249,420 | |||
| Net income/expenditure | 31,297 | 181,434 | 212,731 | 16,100 | ||||
| Net movement in |
funds | 31,297 | 181,434 | 212,731 | 16,100 | |||
| Reconciliation of |
funds: | |||||||
| Total funds brought |
forward | 214,621 | 1,604,816 | 1,819,437 | 1,803,337 | |||
| Total funds carried forward | 245,918 | 1,786,250 | 2,032,168 | 1,819,437 |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| Income Funds | Fund | 2021 | 2020 | |||
| Notes | E | E | E | |||
| Fixed Assets | ||||||
| Listed Investments | 178,775 | 1,785,193 | 1,963,968 | 1,718,400 | ||
| Current Assets | ||||||
| Debtors | 2,186 | 2,186 | 828 | |||
| Balances at | Bank: | |||||
| Deposit | 52,479 | 52,479 | 52,479 | |||
| Current | 18,535 | 3,594 | 22,129 | 65,097 | ||
| Total Current Assets | 73,200 | 3,594 | 76,794 | 118,404 | ||
| Liabilities: | ||||||
| Creditors falling due within one year |
6,057 | 2,537 | 8,594 | 17,367 | ||
| Net Current | Assets | 67,143 | 1,057 | 68,200 | 101,037 | |
| Net Assets | 245,918 | 1,786,250 | 2,032,168 | 1,819,437 | ||
| The funds Permanent |
ofthe charity: endowment |
1,786,250 | 1,786,250 | 1,604,816 | ||
| Unrestricted | income funds | 245,918 | 245,918 | 214,621 | ||
| Total charity funds | 245,918 | 1,786,250 | 2,032,168 | 1,819,437 |
| Charitable activities |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| F | F | ||||
| Grants to Organisations | 26,500 | 3,167 | |||
| Grants to 6 (2020-4) Individuals | 6,376 | 2,952 | |||
| Less Lapsed grant | (1,580) | ||||
| 31,296 | 6,119 | ||||
| Grants to organisations | are as follows: | ||||
| Citizen's Advice South | East Staffs | 16,000 | |||
| Variety, The Children's | Charity re Saxon | Hill School | 5,000 | ||
| Lichfield Talking News |
1,500 | ||||
| Lichfield Garrick Theatre | 4,000 | ||||
| St Giles Hospice | 2,667 | ||||
| Lichfield Food Bank | 500 | ||||
| 26,500 | 3,167 |
| 5 Listed | Investments | Investments | |||||
|---|---|---|---|---|---|---|---|
| Income | Endowment | Total | Total | ||||
| Fund | Fund | 2021 | 2020 | ||||
| E | E | ||||||
| Listed Investments | 167,537 | 1,763,704 | 1,931,241 | 1,682, 180 | |||
| Investment | Portfolio Cash | 11,238 | 21,489 | 32,727 | 36,220 | ||
| 178,775 | 1,785,193 | 1,963,968 | 1,718,400 | ||||
| Investments | held at 01.01.21 | 112,171 | 1,570,009 | 1,682,180 | 1,715,968 | ||
| Additions | at | cost | 49,408 | 129,434 | 178,842 | 151,205 | |
| Disposals | at carrying | value | (19,030) | (126,886) | (145,916) | (180,039) | |
| Add net gain/(loss) on revaluation |
24,988 | 191,147 | 216,135 | (4,954) | |||
| Investments | held at 31.12.21 | 167,537 | 1,763,704 | 1,931,241 | 1,682,180 |
| Asset sales | and pu | rchases are recognis |
ed at the date |
of trade at cost | (that is their tr |
|---|---|---|---|---|---|
| 6 Debtors | 2021 | 2020 | |||
| E | E | ||||
| Investment | Income | 2,186 | 828 | ||
| In 2020 all debtors | relate to unrestricted | income funds. | |||
| 7 Bank balances | 2021 | 2020 | |||
| E | |||||
| Deposit | 52,479 | 52,479 | |||
| Current | 22,129 | 65,097 | |||
| 74,608 | 117,576 | ||||
| Unrestricted | income funds | 71,014 | 98,298 | ||
| Endowment | fund | 3,594 | 3,083 | ||
| 74,608 | 117,576 | ||||
| 8 Creditors | 2021 | 2020 | |||
| E | F | ||||
| Creditors and accrued expenses |
3,529 | 3,867 | |||
| Grants authorised | but not paid | 5,065 | 13,500 | ||
| 8,594 | 17,367 | ||||
| Unrestricted | income funds | 6,057 | 15,034 | ||
| Endowment | fund | 2,537 | 2,333 | ||
| 8,594 | 17,367 |
| 10 Analysis of Net Assets Between Funds |
|||
|---|---|---|---|
| Accumulated | Endowment | Total | |
| Income Fund | Fund | 2020 | |
| f | P | E | |
| Fixed Assets | 114,566 | 1,603,834 | 1,718,400 |
| Current Assets | 115,089 | 3,315 | 118,404 |
| Current Liabilities |
(15,034) | (2,333) | (17,367) |
| Fund Balance | 214,621 | 1,604,816 | 1,819,437 |