OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees' report 2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-15
Trustees in the year The Reverend Mother M E Taylor, Superior and Treasurer
The Reverend Sister C Lockhart, Assistant Superior
Miss J M Kilvington
Mrs J E Oatway
Mrs E Smith
Father R Beck
Charity registered
number 215027
Principal office 237 Ridgeway
Plympton
Plymouth
PL7 2HP
Accountant Bishop Fleming LLP
Chartered
Accountants
10Temple Back
Bristol
BS16FL
Bankers NatWest
74/76 Ridgeway
Plympton
Plymouth
PL7 2AF
Solicitors Knights pic
Springfield
House
45 Welsh Back
Bristol
BS14AG
Investment advisors Evelyn Partners
Portwall Place
Portwall
Lane
Bristol
BS16NA

Unrestricted Total Total
funds funds funds
2022f 2022 2021
E
Income from:
Donations
and legacies
125 125 510
Charitable
activities
7,540 7,540 8,873
Other trading
activities
6,000 6,000 6,000
Investments 46,661 46,661 48,713
Total income 60,326 60,326 64,096
Expenditure
on:
Raising funds 10,295 10,295 10,814
Charitable
activities
202,485 202,485 184,015
Total expenditure 212,780 212,780 194,829
Net expenditure
before net (losses)/gains
on
investments (152,454) (152,454) (130,733)
Net (losses)/gains on investments (138,188) (138,188) 112,284
Net movement
in
funds (290,642) (290,642) (18,449)
Reconciliation
of
funds:
Total funds brought forward 2,479,974 2,479,974 2,498,423
Net movement
in funds
(290,642) (290,642) (18,449)
Total funds carried forward 2,189,332 2,189,332 2,479,974
2022 2021
Note E E
Fixed assets
Tangible assets 837,156 824,183
Investments 1,291,519 1,558,831
2,128,675 2,383,014
Current assets
Debtors 9,514 14,470
Cash at bank and in hand 56,103 87,754
65,617 102,224
Creditors: amounts falling due within one
year 10 (4,960) (5,264)
Net current assets 60,657 96,960
Total assets less current liabilities 2,189,332 2,479,974
Net assets excluding pension asset 2,189,332 2,479,974
Total net assets 2,189,332 2,479,974
Charity funds
Restricted funds
Unrestricted
funds
2,189,332 2,479,974
Total funds 2,189,332 2,479,974

Activities
undertaken Total Total
directly funds funds
2022 2022 2021
E
Convent and retreat 202,485 202,485 184,015
ANALYSIS OF DIRECT COSTS
Total Total
funds funds
2022 2021
E F
Staff costs 111,070 100,665
Depreciation 30,055 19,764
Light, heat and water 8,232 6,577
Insurance 4,728 4,617
Garden supplies and expenses 3,712 3,606
Housekeeping, provisions, clothing and healthcare 6,654 10,082
Travelling
and
vehicle expenses 224 74
Nursing
home
fees 15,704 14,496
Donations 5,833 3,171
Miscellaneous 3,700 2,914
Accounting
services
3,502 5,976
Bank charges 334 334
Governance
costs
8,737 11,739
202,485 184,015
4. INDEPENDENT EXAMINER'S REMUNERATION
2022f 2021
Fees payable to the Charity's independent examiner for the independent
examination ofthe Charity's annual accounts 4,800 4,800

2022f 2021
Wages and salaries 102,860 96,013
Social security costs 7,446 4,114
Contribution to defined contribution pension schemes 764 538
111,070 100,665
The average number ofpersons employed by the Charity during the year was as follows:
2022 2021
No. No.

Freehold Fixtures,
property
and
fittings and
improvements equipment Total
E E
COST
At 1 January 2022 886,364 12,522 898,886
Additions 43,028 43,028
At 31 December 2022 886,364 55,550 941,914
DEPRECIATION
At 1 January 2022 67,782 6,921 74,703
Charge for the year 17,896 12,159 30,055
At 31 December 2022 85,678 19,080 104,758
NET BOOK VALUE
At 31 December 2022 800,686 36,470 837,156
At 31 December 2021 818,582 5,601 824,183
8. FIXEDASSET INVESTMENTS
Other fixed
Listed asset
investments
f
investments
f.
Totalf
COST OR VALUATION
At 1 January 2022 1,517,953 40,878 1,558,831
Additions 109,056 109,056
Disposals (178,304) {24,495) (202,799)
Revaluations (173,569) {173,569)
AT 31 DECEMBER 2022 1,275,136 16,383 1,291,519

2022 2021
'E
DUE WITHIN ONE YEAR
Other debtors 224 5,256
Prepayments and accrued income 9,290 9,214
9,514 14,470

10. CREDITOR S: AMOUNTS
FALLING DUE WITHIN ONE Y
EAR
2022 2021
f. E
Other taxation
and social security
2,302
Pension
fund
loan payable 258 172
Other creditors 297
Accruals and deferred
income
2,400 4,795
4,960 5,264
11. FINANCIAL INSTRUMENTS

2022 2021
E E
1,275,136 1,517,953