| Page | ||
|---|---|---|
| Reference and administrative | details ofthe Charity, its Trustees and advisers | |
| Trustees' report | 2-5 | |
| Independent examiner's report |
||
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 9-15 |
| Trustees | in the year | The Reverend | Mother | M E Taylor, Superior | and Treasurer |
|---|---|---|---|---|---|
| The Reverend | Sister | C Lockhart, Assistant | Superior | ||
| Miss J M Kilvington | |||||
| Mrs J E Oatway | |||||
| Mrs E Smith | |||||
| Father R Beck | |||||
| Charity registered | |||||
| number | 215027 | ||||
| Principal | office | 237 Ridgeway | |||
| Plympton | |||||
| Plymouth | |||||
| PL7 2HP | |||||
| Accountant | Bishop Fleming | LLP | |||
| Chartered Accountants |
|||||
| 10Temple Back | |||||
| Bristol | |||||
| BS16FL | |||||
| Bankers | NatWest | ||||
| 74/76 Ridgeway | |||||
| Plympton | |||||
| Plymouth | |||||
| PL7 2AF | |||||
| Solicitors | Knights pic | ||||
| Springfield House |
|||||
| 45 Welsh Back | |||||
| Bristol | |||||
| BS14AG | |||||
| Investment | advisors | Evelyn Partners | |||
| Portwall Place | |||||
| Portwall Lane |
|||||
| Bristol | |||||
| BS16NA |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022f | 2022 | 2021 E |
||||
| Income from: | ||||||
| Donations and legacies |
125 | 125 | 510 | |||
| Charitable activities |
7,540 | 7,540 | 8,873 | |||
| Other trading activities |
6,000 | 6,000 | 6,000 | |||
| Investments | 46,661 | 46,661 | 48,713 | |||
| Total income | 60,326 | 60,326 | 64,096 | |||
| Expenditure on: |
||||||
| Raising funds | 10,295 | 10,295 | 10,814 | |||
| Charitable activities |
202,485 | 202,485 | 184,015 | |||
| Total expenditure | 212,780 | 212,780 | 194,829 | |||
| Net expenditure before net (losses)/gains |
on | |||||
| investments | (152,454) | (152,454) | (130,733) | |||
| Net (losses)/gains | on investments | (138,188) | (138,188) | 112,284 | ||
| Net movement in |
funds | (290,642) | (290,642) | (18,449) | ||
| Reconciliation of |
funds: | |||||
| Total funds brought | forward | 2,479,974 | 2,479,974 | 2,498,423 | ||
| Net movement in funds |
(290,642) | (290,642) | (18,449) | |||
| Total funds carried | forward | 2,189,332 | 2,189,332 | 2,479,974 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | E | |||||
| Fixed assets | |||||||
| Tangible assets | 837,156 | 824,183 | |||||
| Investments | 1,291,519 | 1,558,831 | |||||
| 2,128,675 | 2,383,014 | ||||||
| Current assets | |||||||
| Debtors | 9,514 | 14,470 | |||||
| Cash at bank and | in | hand | 56,103 | 87,754 | |||
| 65,617 | 102,224 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 10 | (4,960) | (5,264) | ||||
| Net current assets | 60,657 | 96,960 | |||||
| Total assets less | current liabilities | 2,189,332 | 2,479,974 | ||||
| Net assets excluding | pension asset | 2,189,332 | 2,479,974 | ||||
| Total net assets | 2,189,332 | 2,479,974 | |||||
| Charity funds | |||||||
| Restricted funds | |||||||
| Unrestricted funds |
2,189,332 | 2,479,974 | |||||
| Total funds | 2,189,332 | 2,479,974 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Total | Total | ||
| directly | funds | funds | ||
| 2022 | 2022 | 2021 | ||
| E | ||||
| Convent | and retreat | 202,485 | 202,485 | 184,015 |
| ANALYSIS OF DIRECT COSTS |
| Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| 2022 | 2021 | ||||||||
| E | F | ||||||||
| Staff costs | 111,070 | 100,665 | |||||||
| Depreciation | 30,055 | 19,764 | |||||||
| Light, heat and | water | 8,232 | 6,577 | ||||||
| Insurance | 4,728 | 4,617 | |||||||
| Garden supplies | and expenses | 3,712 | 3,606 | ||||||
| Housekeeping, | provisions, | clothing | and | healthcare | 6,654 | 10,082 | |||
| Travelling and |
vehicle expenses | 224 | 74 | ||||||
| Nursing home |
fees | 15,704 | 14,496 | ||||||
| Donations | 5,833 | 3,171 | |||||||
| Miscellaneous | 3,700 | 2,914 | |||||||
| Accounting services |
3,502 | 5,976 | |||||||
| Bank charges | 334 | 334 | |||||||
| Governance costs |
8,737 | 11,739 | |||||||
| 202,485 | 184,015 | ||||||||
| 4. | INDEPENDENT | EXAMINER'S REMUNERATION | |||||||
| 2022f | 2021 | ||||||||
| Fees payable | to | the Charity's | independent | examiner for the independent | |||||
| examination | ofthe Charity's | annual | accounts | 4,800 | 4,800 |
| 2022f | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Wages and | salaries | 102,860 | 96,013 | ||||
| Social security costs | 7,446 | 4,114 | |||||
| Contribution | to defined | contribution | pension | schemes | 764 | 538 | |
| 111,070 | 100,665 | ||||||
| The average | number ofpersons | employed | by the Charity | during the year was as follows: |
| 2022 | 2021 |
|---|---|
| No. | No. |
| Freehold | Fixtures, | |||
|---|---|---|---|---|
| property and |
fittings and | |||
| improvements | equipment | Total | ||
| E | E | |||
| COST | ||||
| At 1 January 2022 | 886,364 | 12,522 | 898,886 | |
| Additions | 43,028 | 43,028 | ||
| At 31 December 2022 | 886,364 | 55,550 | 941,914 | |
| DEPRECIATION | ||||
| At 1 January 2022 | 67,782 | 6,921 | 74,703 | |
| Charge for the year | 17,896 | 12,159 | 30,055 | |
| At 31 December 2022 | 85,678 | 19,080 | 104,758 | |
| NET BOOK VALUE | ||||
| At 31 December 2022 | 800,686 | 36,470 | 837,156 | |
| At 31 December 2021 | 818,582 | 5,601 | 824,183 | |
| 8. | FIXEDASSET INVESTMENTS | |||
| Other fixed | ||||
| Listed | asset | |||
| investments f |
investments f. |
Totalf | ||
| COST OR VALUATION | ||||
| At 1 January 2022 | 1,517,953 | 40,878 | 1,558,831 | |
| Additions | 109,056 | 109,056 | ||
| Disposals | (178,304) | {24,495) | (202,799) | |
| Revaluations | (173,569) | {173,569) | ||
| AT 31 DECEMBER 2022 | 1,275,136 | 16,383 | 1,291,519 |
| 2022 | 2021 | ||
|---|---|---|---|
| 'E | |||
| DUE WITHIN | ONE YEAR | ||
| Other debtors | 224 | 5,256 | |
| Prepayments | and accrued income | 9,290 | 9,214 |
| 9,514 | 14,470 |
| 10. | CREDITOR | S: AMOUNTS FALLING DUE WITHIN ONE Y |
EAR | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| f. | E | |||
| Other taxation and social security |
2,302 | |||
| Pension fund |
loan payable | 258 | 172 | |
| Other creditors | 297 | |||
| Accruals and | deferred income |
2,400 | 4,795 | |
| 4,960 | 5,264 | |||
| 11. | FINANCIAL | INSTRUMENTS |
| 2022 | 2021 |
|---|---|
| E | E |
| 1,275,136 | 1,517,953 |