OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10-19
Trustees The Reverend Mother Mother M ETaylor, Superior M ETaylor, Superior and Treasurer
The Reverend Sister C Lockhart, Assistant Superior
Miss J M Kilvington
Mrs JE Oatway
Mrs E Smith
Father R Beck
Charity registered
number 215027
Principal office 15Cornwood
Road
Plympton
PL7 1AL
Accountants Bishop Fleming LLP
Chartered
Accountants
10Temple Back
Bristol
BS16FL
Bankers National
Westminster
Bank pic
74/76 Ridgeway
Plympton
Plymouth
PL7 2AF
Solicitors Meade King LLP
Springfield
House
45Welsh Back
Bristol
BS14AG
Investment Advisors Smith 8 Williamson Investment Management
Portwall Place
Portwall
Lane
Bristol
BS16NA

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note
Income from:
Donations
and legacies
200 200 946
Charitable
activities
17,564 17,564 29,745
Rental income 6,000 6,000 6,000
Investments 44,811 44,811 44,528
Other income 286,031
Total income 68,575 68,575 367,250
Expenditure
on:
Raising funds 10,034 10,034 7,458
Charitable
activities
162,385 162,385 236,772
Total expenditure 172,419 172,419 244,230
Net (expenditure)/income
on investments
before net (losses)/gains (103,844) (103,844) 123,020
Net (losses)/gains on investments (81,306) (81,306) 142,909
Net movement
in
funds (185,150) (185,150) 265,929
Reconciliation
of
funds:
Total funds brought forward 2,683,573 2,683,573 2,417,644
Net movement
in funds
(185,150) (185,150) 265,929
Total funds carried forward 2,498,423 2,498,423 2,683,573

Unrestricted Total Total
funds funds funds
2020 2020f 2019
Legacies, gifts, alms and donations 200 200 946
TOTAL 2019 946 946

Unrestricted Total Total
funds funds funds
2020f 2020
E
2019
F
Nursing home 5,246
Sisters' income 17,564 17,564 24,499
17,564 17,564 29,745
TOTAL 2019 29,745 29,745

Unrestricted Total Total
funds funds funds
2020 2020 2019
E F
Dividends and unit trust interest 44,764 44,764 44„518
Interest on deposit accounts 47 47 10
44,811 44,811 44,528
TOTAL 2019 44,528 44,528

Unrestricted Total Total
funds funds funds
2020 2020 2019
F E
Disposal of nursing home 286,031
TOTAL 2019 286,031 286,031

Restricted Unrestricted Total Total
funds funds funds funds
2020
E
2020
E
2020f 2019
Nursing home 48,812
Convent and retreat 162,385 162,385 187,960
162,385 162,385 236,772
TOTAL 2019 300 236,472 236,772

Activities
undertaken Total Total
directly funds funds
2020 2020 2019
E E
Nursing home 48,812
Convent and retreat 162,385 162,385 187,960
162,385 162,385 236,772
TOTAL 2019 236,772 236,772

Nursing Convent Total Total
home and retreat funds funds
2020 2020 2020 2019
E F F
Staff costs 107,318 107,318 136,141
Depreciation 20,031 20,031 39,895
Repairs and renewals 4,077
Light, heat and water (429) (429) 13,415
Rates and ground
rates
3,026
Insurance 2,472 2,472 7,825
Garden
supplies
and expenses
3,318 3,318 1,563
Housekeeping,
provisions,
clothing and
healthcare 6,745 6„745 4,625
Books, stationery,
printing
and newspapers 2
Postage and telephone 1,948
Travelling
and vehicle expenses
69 69 2,110
Subscriptions
and registration
fees 372
(Gain)/loss
on disposal
of fixed assets (4,044) (4,044) 208
Donations 12,694 12,694 4,290
Miscellaneous 3,486 3,486 3,250
Accounting
services
5,529 5,529 4,421
Bank charges 396 396 519
Legal and professional fees 4,171
Governance
costs
4,800 4,800 4,914
162,385 162,385 236,772
TOTAL 2019 48,812 187,960 236,772
INDEPENDENT
EXAMINER'S
REMUNERATION
2020f 2019
Fees payable to the Charity's independent examiner for the independent
examination
ofthe Charity's
annual accounts 4,800 4,800

2020 2019
Wages and salaries 103,264 135,913
Social security costs 3,389 213
Contribution to defined contribution pension schemes 665 15
107,318 136,141
Nursing home
Convent and retreat
2020 2019
No. No.
12

Freehold Motor Fixtures and
property vehicles fittings Total
F
COST OR VALUATION
At 1 January 2020 886,364 11,000 6,892 904,256
Additions 4,571 4,571
Disposals (11,000) (11,000)
At 31 December 2020 886,364 11,463 897,827
DEPRECIATION
At 1 January 2020 31,990 9,899 2,918 44,807
Charge for the year 17,896 2,135 20,031
On disposals (9,899) (9,899)
At 31 December 2020 49,886 5,053 54,939
NET BOOK VALUE
At 31 December 2020 836,478 6,410 842,888
At 31 December 2019 854,374 1,101 3,974 859,449

Other fixed
Listed asset
investments investmentsf Total
E
COST OR VALUATION
At 1 January2020 1,256,611 502,402 1,759,013
Additions 362,601 362,601
Disposals (186,200) (303,797) (489,997)
Revaluations (79,664) (79,664)
AT 31 DECEMBER 2020 1,353,348 198,605 1,551,953

2020f 2019f
DUE WITHIN ONE YEAR
Other debtors 6,132 8,065
Prepayments and accrued income 9,485 10,797
15,617 18,862

2020f 2019f
Pension creditor 112 9
Accruals and deferred income 4,795 5,672
4,907 5,681
16. FINANCIAL INSTRUMENTS
2020f 2019f
FINANCIAL ASSETS
Financial assets measured at fair value through income and expenditure 1,353,348 1,256,611

STATE MENT OF FUNDS - CURRENT YEAR
Balance at
Balance at 1 31
January Gains/ December
2020 Income Expenditure (Losses) 2020
E F
UNRESTRICTED FUNDS
General Funds - all funds 2,683,573 68,575 (172,419) (81,306) 2,498,423
STATEMENT OF FUNDS - PRIOR YEAR
Balance at
Balance at 31
1January Gains/ December
2019 income Expenditure (Losses) 2019
E
UNRESTRICTED FUNDS
General Funds 2,417,344 367,250 (243,930) 142,909 2,683,573
RESTRICTED FUNDS
Restricted
Funds
300 (300)
TOTAL OF FUNDS 2,417,644 367,250 (244,230) 142,909 2,683,573