OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

The Trusteeswhowere i npostwhenthis repoft was approvedwere:
Elizabeth Lowson (ex-officioas Rectorfrom 02.02.2021)
Viveca Dutt (from30.11.15forfive yrs)(Co-optedTrustee)fl-henco-opted
March2021,and ex-officioas churchwarden from 06.07.21)
PhilipPetchey (ex-officioas Churchwardenfrom 23.04.22)
GerryEverett (exofficioasChurchwardenuntil 22.05.19,nowRepresentative
Trusteefrom18.09.19for fouryearq
MartinFreeston (re-elected05.11.15for fouryears; and07.11.19 forfouryears)
(RepresentativeTrustee)
Sarah Reynolds (Representative Trusteefrom 02.07.21forfouryears)
KateAdu-Baah (Representative Tiusteefrom03.03.22forfouryears)
lanLayzell-Smith (Co-optedTrusteefrom14.03.22forfiveyears)
Trusteesinofficeduring
LindaWiskin
JackiePeacock
theyear ofthis report, but noIonger in office:
(exofficioasChurchwarden 22.05.19-23.04.22)
(from 17.06.15for fouryears andfrom18.09.19for4 years,
WendyLittlejohns requestedto finish14.06.21) (RepresentativeTrustee)

(from 08.09.16for fouryears) (Representative Trustee) (Ex-officio
RichardWalker as Church Warden11.10.20-06.07.21)
(from 04.06.18forfiveyears, requestedtofinish14.6.21) (Co-
optedTrustee)

'7 ,L
OJ
HE
o!t
HE
EocL
lO
6l
G)o'
(')
q
sf
O)
oolN
od
(v)
@-t
(o
(o
d
CD
NN
@
o
OC
oo
Io
ro
(o
ci
rO
lO
@-
(9
o lr)
rr)q
(v)
o
t-t(D
N
d
(o
00o
@
(\t
NN
@
o@
(o(\l
(fo
dc\i
olo
O)r
o)(\l
(f) lo
'd
(o
6q
@ol
N
ao
s
3
,o
clJ
o
ae
?tt)
u)ra
d4
N
d-.
Fd
\9
E
\$ rI
2
trcl4t
o, oo oo
U)fF 6
eF
OE
85
GIE
6
L
It)co(,
loN
alt
ao
C7)r
F@
@-co-
sl
tO
co
to,9o
O)
o
rO
rO
(o-
(f)
rr,
lO
(o-
(r)
o rI)
rn
@.
(")
oct
cot
$ 3 o)ro
rOO
qro-
(o(t)
NO)
$ ot
=
i
i
nE lr)
Gl
CD('
o)N
@ro
(Ol'-
d+o
(osf
<f.
r
o
rOoo{
c!
'oo
N
oi
roo
c.l
(\l
otNI rI)
(o
a)
c{t
cD(o
NCO
o{q
$@
rN
lo
(o
CA
Nt
rE
6lc
a)a
ol l!
Eoo,
a.
o@o)
(\l-
N
@
o,ol
(\t
oo o o
ot
(\l
c.i
to
CD6l
c-i
$ot
ol6t
o- --
ro@
I
@
C')N
c,i
-o
=
(d
o)o
th=
Fl
Fl
rE
olE
R,i
6
lo
G'
GIrt
o,o)
o!o
(o-\t-
(oNo
os
oto
rr)o
c{
(]
rOoo{
OJ
o lOo
c!
OJ
(\ltI 8-o{ (Y)tt
o(o
F^Or-
oo)
(!r
Eo+ LoEo
.9,o
E
E-Fl .ocoo q
-*o
Ha
tel
tlz
a
o)
oc
N (o $ c-l
c.lo
t-
-U&
-)
H
-aU
--ct)
*
nr
ET/
-eIreoo
No
c\t
o)
-o
E
o)ooo
a
cf)
(!
a
(U
oo
.Co
ooc
(6
G
[D
too.o
(L
Otr
JOotr
U,{=
3g
pE
o
.xlr
Ico
E
do
eHt
S"oI
lto*
<E,:
fl-oo6E8
o
ho
sO
Gtc
oo
oc
F€
iato
EEH
as€
ioo
5Pe
EEE.E
dFOO
b6(D(1
,EEQ€
ooo(d=
E€EEE
lt(E
J
o
ooo
P_
o
,o
oz
o
G)oo
IE
oF
6o
o.c
ho
9,8
96
Eo.^
L
o6.7
aanL
EPE
€a,iP
c5
IL
(26:\
= -.\
8eti\
8-r\
oriEb\
0,\
EO\
o\
(d=\
o-F\
EO\
ooIBst\
o.t\
C>
o-o
(DT
a6EA

lncominoResources
2021 2021 2021 2020
General Fund AppealFund Total
Roberts Hall (FrontHall) 11,780 11,780 4,667
Pankhurst Hall(Rear Hall) 18,878 18,878 12,597
BirchnallHall (UpperHall) 8,532 8,532 4,990
ChurchillRoom (Meeting Room) 1,264 1,2il 1,313
Performing Rights 133 133 63
St Mary'sgeneral usagecharge 5,700 5,700 5,580
Rent-4ChelmsfordRoad 23,111 23,111 24,329
Bank interest 3 3 19
Appeal 4,295 4,295 3,943
Miscellaneous income 739 739 3,200
Covid-19 grant 29,079 29,079 25,000
Total incomingresources 99,21
I
1
Resources Expended
Directcharitable expenditure
Staff costs 48,747 48,747 30,341
Lighting/heating/water 6,577 6,577 4,690
Telephone/Elroadband 2,461 2,461 1,697
Repairs/Maintenance 9,792 9,792 11,108
lnsurance 2,973 2,973 2,841
Fire/burglary precautions 974 974 751
Rates&WasteCollection 1,269 1,269 1,409
Cleaning 909 909 696
Bank Charges 97 97 60
Printing/Stationery/Postage 254 254 145
Licence 151 151 389
4 ChelmsfordRoad insurance 1,000 1,000 953
4 ChelmsfordRoad expenses 3,697 3,697 210
Appeal 10,119 10,119 4,342
Miscellaneousexpenditure 214 214 17
Totalexpenditure 79,1 15 10,119 89,234 59,630
Netmovementinresources 20,103 -5,824 14,279 26,060
Totalfunds brought forward 119,964 8,122 128,086 102,026
Totalfunds canied forward 140,067 2,298 142,365 128,086

3. Debtors & Preoavments
2021 2020
Expensesfloat 0 Expensesfloat 100
FireandSecurity 369 FireandSecurity 642
General Rates 45 General Rates 0
Refusecollection 228 Refusecollection 223
lnsurance 249 lnsurance 237
Licence 454 Licence 0
4ChelmsfordRoad s48 4ChelmsfodRoad 487
Lettingsreceivable 4,691 Lettingsreceivable 1,763
Maintenance 105 Maintenance 1,161
6.689 4.613
4.Creditors&Accruals
2021 2020
lnlandRevenue-PAYE 533 lnlandRevenue-PAYE 09
1,1
Gas 0 Gas 0
Electricity 0 Electricity 0
Lettingsprepaid 1 672 Lettings prepaid 2,546
2.205 3.655