DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
Charity Number: 214654
THE LOUGHBOROUGH WELFARE TRUSTS TRUSTEES’ REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020 COMPRISING: -
-
Page 1 - 2 Trustees’ Report
-
3 Independent Examiner’s Report
-
4 Combined Revenue Account – Year Ended 31 December 2020
-
5 Balances sheet at 31 December 2020
-
6 Revenues Account – Relief in Need
-
7 Revenues Account – Relief in Sickness
-
8 Revenues Account – Edgar Corah Charity
-
9 Revenues Account – John Storer Education Charity
-
10 Revenues Account – The Reg Burton Fund
-
11 Revenues Account – Loughborough Adult Schools
-
12 Revenues Account – Herrick Charities – Widows and Single Women
-
13 Revenues Account – Herrick Charities – Annuity Fund
-
14 Revenues Account – Community Chest
-
15 – 16 Notes to the Accounts
-
17 Movement in Funds Statement
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
TRUSTEES’ FOR THE YEAR ENDED 31 DECEMBER 2020
The Trustees present their report and accounts in respect of the group of charities known as the Loughborough Welfare Trusts for the year ended 31 December 2020.
Registered office
20 Churchgate Loughborough Leicestershire LE11 1UD
Objectives of the Charity
The Charity is a registered Charity number 214654, established in 1972, and is governed by the Trust Deeds of the individual charities with the group.
The accounts have been prepared in accordance with accounting policies set out in Note 1 to the accounts and comply with the Charity’s governing document and applicable law.
The Charity’s objects are to provide benefit for the residents of the old borough of Loughborough, through the relief of poverty and sickness; the advancement of education; holiday assistance for the elderly or infirm. The Charity also provides homes for needy people who have been resident in the old borough of Loughborough, through its two almshouses. The two Herrick Charities provide assistance and/or benefit to females who were either born in the county of Leicestershire or have been resident with the county for at least five years.
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Specific investment powers
The Charity’s endowments are held in trust in a portfolio, with grants and awards being made from the income received (in the form of dividends and interest) which is generated by those funds.
Professional advisers
HSBC Bank plc, 41 Market Place, Loughborough, Leicestershire, LE11 3EJ Chesterton House Financial Planning Ltd, 2-3 Rectory Place, Loughborough, Leicestershire, LE11 1UW Grout Insurance Brokers, Woolwich House 43 George Street, Croydon CR0 1LB
Administration
The Loughborough Welfare Trusts are administered by a Board of unpaid Trustees. The Trustees are appointed either by recommendation from the Board of Trustees at a general meeting, or on the proposition of a member at a general meeting.
The Trustees of the Charity during the year, and at 31 December 2020, were as follows: -
Mr D Breen Mr R Cornes (resigning January 2020) Rev. H Cousin (Chairman) Mrs J Hunt (resigning March 2020) Mr R Jalota Mrs A Maddocks Mr J Tormey Mr S Meadwell Mrs J Mather
- 1 –
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
TRUSTEES’ FOR THE YEAR ENDED 31 DECEMBER 2020
Charnwood Borough Council appoints the nominated Trustees. These Trustees during the year, and at 31 December 2020, were as follows: -
Cllr A Brennan Cllr S Forrest Cllr P Ranson Cllr M Smidowicz
In addition to this the Mayor of Charnwood is an ex-officio member.
Activities and achievements
During this year of Covid restrictions and lockdowns, the Trustees reassessed the process of considering grant applications. Urgent applications, where an applicant was in ‘immediate need’ were considered by the Trustees via online communication. Other applications were held pending the reopening of shops and services.
Due to the closure of most retailers and suppliers the Trustees awarded slightly higher grant amounts than usual, thus allowing recipients to order vital household goods online.
The Trusts’ income from the investment portfolio and the maintenance contributions for the two properties, were unaffected by the pandemic which allowed/will allow all applications received to be considered for a grant under the Trusts’ criteria.
Reserves Policy
The Capital Fund represents money set aside for the objective of securing the future of the activities of the Charity by the maintenance of fixed asset investments.
The Emergency Repair Fund was created because the Trustees consider it prudent to ear-mark an element of the reserves to meet unforeseen capital repair expenditure on the charity's properties. The level of this reserve is set at an amount the Trustees consider to be a reasonable estimate of any likely capital repairs costs.
The Accumulated income funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for any other purpose.
The total amount of reserves held at 31 December 2020 is £843,409.16.
Grant-making Policy
Grants and awards are made in accordance with the criteria and objectives within the Trust Deeds pertaining to each of the charities.
Investments Selection Policy
An ongoing development is that the Trustees are in consultation with Chesterton House Financial Planning Ltd, with the aim of improving investment strategies and policies in order to maximise future investment income.
Review of major risks
At their meetings, the Trustees constantly review all the risks pertaining to their work. The Trust Deeds, to which Trustees abide making grants and awards, also serve to provide policies and procedures to mitigate any risk relating to that work. The Trustees have a 'Trustee Indemnity Assurance' policy with Grout Insurance Brokers, to further mitigate any risk.
Approved by the Board of Trustees on 15 April 2021 and signed on their behalf by:-
Rev. H Cousin
Chairman
- 2 –
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE LOUGHBOROUGH WELFARE TRUSTS
Independent examiner's report to the trustees of The Loughborough Welfare Trusts
I report to the charity's trustees on my examination of the accounts of The Loughborough Welfare Trusts (the Trust) for the year ended 31 December 2020.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination.
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I confirm no other matters have come to my attention that give me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
D R Gradon MA FCA
Chartered Accountant Cound & Co LLP 1 Princes Court Royal Way Loughborough Leicestershire LE11 5XR
Dated:15 April 2021
- 3 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
COMBINED REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Relief in Need Relief in Sickness Edgar Corah Charity John Storer Education Foundation The Reg Burton Fund Loughborough Adult Schools Herrick Charities – Widows and Single Women Herrick Charities – Annuity Fund The Loughborough Community Chest EXPENDITURE Relief in Need Relief in Sickness Edgar Corah Charity John Storer Education Foundation The Reg Burton Fund Loughborough Adult Schools Herrick Charities – Widows and Single Women Herrick Charities – Annuity Fund The Loughborough Community Chest DEFICIT OF INCOME OVER EXPENDITURE |
2020 £ £ 5,145.61 3,087.36 6,754.56 5,351.44 308.74 720.39 205.83 205.83 5,042.70 26,822.46 10,549.17 5,361.24 6,757.40 8,401.73 209.72 1,356.24 139.81 139.81 10,509.50 43,424.62 (16,602.16) |
2019 £ 11,742.67 6,082.68 4,857.76 10,752.61 221.07 1,330.83 147.38 147.38 9,734.74 |
2019 | £ 6,064.73 3,638.84 5,416.47 6,307.32 363.88 849.06 242.60 242.60 5,943.44 |
|---|---|---|---|---|
| 29,068.94 | ||||
| 45,017.12 | ||||
| (15,948.18) |
- 4 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
BALANCE SHEET AS AT 31ST DECEMBER 2020
| NOTE FIXED ASSETS Investments 3 CURRENT ASSETS Transact accounts 3 Cash at Bank Freckletons payment on account CURRENT LIABILITIES Freckletons owed on account NET CURRENT ASSETS Represented By: - CAPITAL FUND Balance brought forward Gain/(Loss) on disposal of investment Increase/(Decrease) in valuation of investments Transfer to Accumulated Income Fund ACCUMULATED INCOME FUND Balance brought forward Add: Deficit of expenditure over income Transfer from Capital Fund EMERGENCY REPAIR FUND Balance brought forward Transfer from Capital Fund |
2020 £ £ 793,020.37 47,579.14 2,687.28 122.37 50,388.79 - 50,388.79 843,409.16 912,337.99 - (64,326.67) (16,602.16) 831,409.16 0.00 (16,602.16) 16,602.16 0.00 12,000.00 0.00 12,000.00 843,409.16 |
2019 £ £ 857,347.04 62,338.28 4,800.34 0.00 67,133.67 (142.72) 66,990.95 924,337.99 825,159.68 21,298.51 81,227.98 (15,948.18) 912,337.99 0.00 (15,948.18) 15,948.18 0.00 12,000.00 0.00 12,000.00 924,337.99 |
2019 £ £ 857,347.04 62,338.28 4,800.34 0.00 67,133.67 (142.72) 66,990.95 924,337.99 825,159.68 21,298.51 81,227.98 (15,948.18) 912,337.99 0.00 (15,948.18) 15,948.18 0.00 12,000.00 0.00 12,000.00 924,337.99 |
|---|---|---|---|
| 924,337.99 | |||
| 912,337.99 0.00 12,000.00 |
|||
| 924,337.99 |
Approved by the Trustees on 15 April 2021 and signed on their behalf by:-
Rev. H Cousin
- 5 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
RELIEF IN NEED
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Grants Share of portfolio costs Share of administration expenses DEFICIT OF INCOME OVER EXPENDITURE |
2020 £ £ 5,100.49 45.12 5,145.61 7,053.76 1,584.15 1,911.26 10,549.17 (5,403.56) |
2019 | 2019 |
|---|---|---|---|
| £ 5,100.49 45.12 7,053.76 1,584.15 1,911.26 |
£ 5,983.10 81.63 8,058.21 1,724.59 1,959.87 |
£ 6,064.73 |
|
| 11,742.67 | |||
| (5,677.94) |
- 6 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
RELIEF IN SICKNESS
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Grants Share of portfolio costs Share of administration expenses DEFICIT OF INCOME OVER EXPENDITURE |
2020 £ £ 3,060.29 27.07 3,087.36 3,264.00 950.49 1,146.75 5,361.24 (2,273.88) |
2019 | 2019 |
|---|---|---|---|
| £ 3,060.29 27.07 3,264.00 950.49 1,146.75 |
3,589.86 48.98 3,872.00 1,034.26 1,175.92 |
3,638.84 | |
| 6,082.68 | |||
| (2,443.84) |
- 7 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
EDGAR CORAH CHARITY
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Residents maintenance contributions Investment income Interest received EXPENDITURE Grants Share of portfolio costs Share of administration expenses DEFICIT/SURPLUS OF INCOME OVER EXPENDITURE |
2020 £ £ 6,240.00 510.05 4.51 6,754.56 6,407.85 158.42 191.13 6,757.40 (2.84) |
2019 | 2019 |
|---|---|---|---|
| £ 6,240.00 510.05 4.51 6,407.85 158.42 191.13 |
£ 4,810.00 598.31 8.16 4,489.31 172.46 195.99 |
£ 5,416.47 |
|
| 4,857.76 | |||
| 558.71 |
- 8 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
JOHN STORER EDUCATION FOUNDATION
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Grants Share of portfolio costs Share of administration expenses DEFICIT OF INCOME OVER EXPENDITURE |
2020 £ £ 5,304.51 46.93 5,351.44 4,766.51 1,647.52 1,987.70 8,401.72 (3,053.29) |
2019 | 2019 |
|---|---|---|---|
| £ 5,304.51 46.93 4,766.51 1,647.52 1,987.70 |
£ 6,222.42 84.90 6,920.77 1,793.58 2038.26 |
£ 6,307.32 |
|
| 10,752.61 | |||
| (4,445.29) |
- 9 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
THE REG BURTON FUND
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Share of portfolio costs Share of administration expenses SURPLUS OF INCOME OVER EXPENDITURE |
2020 £ £ 306.03 2.71 308.74 95.05 114.67 209.72 99.02 |
2019 |
|---|---|---|
| £ £ 358.98 4.90 363.88 103.48 117.59 221.07 142.81 |
- 10 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
LOUGHBOROUGH ADULT SCHOOLS
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Grants Share of portfolio costs Share of administration expenses DEFICIT OF INCOME OVER EXPENDITURE |
2020 £ £ 714.07 6.32 720.39 866.88 221.78 267.58 1,356.24 (635.85) |
2019 | 2019 |
|---|---|---|---|
| £ 714.07 6.32 866.88 221.78 267.58 |
£ 837.63 11.43 815.00 241.45 274.38 |
£ 849.06 |
|
| 1,330.83 | |||
| (481.77) |
- 11 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
HERRICK CHARITY – WIDOWS AND SINGLE WOMEN
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Share of portfolio costs Share of administration expenses SURPLUS OF INCOME OVER EXPENDITURE |
2020 £ £ 204.02 1.81 205.83 63.36 76.45 139.81 66.02 |
2019 |
|---|---|---|
| £ £ 239.33 3.27 242.60 68.98 78.40 147.38 95.22 |
- 12 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
HERRICK CHARITY – ANNUITY FUND
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Share of portfolio costs Share of administration expenses SURPLUS OF INCOME OVER EXPENDITURE |
2020 £ £ 204.02 1.81 205.83 63.36 76.45 139.81 66.02 |
2019 |
|---|---|---|
| £ £ 239.33 3.27 242.60 68.98 78.40 147.38 95.22 |
- 13 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
COMMUNITY CHEST
REVENUE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME Investment income Interest received EXPENDITURE Grants Share of portfolio costs Share of administration expenses DEFICIT OF INCOME OVER EXPENDITURE |
2020 £ £ 4,998.48 44.22 5,042.70 7,084.00 1,552.47 1,873.03 10,509.50 (5,466.80) |
2019 | 2019 |
|---|---|---|---|
| £ 4,998.48 44.22 7,084.00 1,552.47 1,873.03 |
£ 5,863.44 80.00 6,123.97 1,690.10 1,920.67 |
£ 5,943.44 |
|
| 9,734.74 | |||
| (3,791.30) |
- 14 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
NOTES TO THE ACCOUNTS
1. ACCOUNTING POLICIES
1.1 Basis of preparation
- The accounts have been prepared under the historical cost convention and in accordance with The Charities Act 2011.
1.2 Incoming resources
- Incoming resources are accounted for when received.
1.3 Resources expended
Liabilities are recognised when paid.
1.4 Allocation of administration expenditure
- Administrative expenses are allocated between the funds in the same proportion as is applied for the purposes of allocating the investment portfolio, as detailed in note 3.
1.5 Interest received on current account
- Interest received is allocated between the funds in the same proportion as is applied for the purposes of allocating the investment portfolio.
1.6 Land
The value of land is not incorporated within the accounts as it was acquired without cost to the charity.
1.7 Investments
Quoted investments are valued at their closing middle market price on the balance sheet date. Realised and unrealised gains are reflected in the year in which they occur.
1.8 Accumulated funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for any other purpose.
The Capital Fund represents money set aside for the objective of securing the future of the activities of the charity by the maintenance of fixed asset investments.
An Emergency Repair Fund has been created because the Trustees consider it prudent to earmark an
element of the reserves to meet unforeseen capital repair expenditure on the charity's properties. The level
of this reserve is set at an amount the Trustees consider to be a reasonable estimate of any likely capital repairs costs.
1.9 Taxation
The charity is exempt from corporation tax on its charitable activities.
- 15 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
NOTES TO THE ACCOUNTS
2. ADMINISTATION EXPENSES
These costs have been incurred in the following areas:
| 2020 £ Honorarium 6,084.00 Telephone calls 40.00 Postage 231.60 Stationery 46.73 Accountancy 1,056.00 Room hire 101.70 Insurance 0.00 Gifts 25.00 Computer equipment 59.99 Legal Entity Identifier fees 0.00 3. FIXED ASSETS Investments 2020 £ Transact Portfolio 793,020.37 Investments |
2019 £ £ 5,850.00 40.00 279.44 37.34 1,092.00 244.80 134.40 51.50 0.00 110.00 7,645.02 2019 £ £ 857,347.04 793,020.37 |
£ 7,839.48 |
|---|---|---|
| £ 857,347.04 |
||
The Schedule of Investments has been verified to the Transact portfolio valuation issued by the Fund Managers for Charities within the period.
| John Storer Educational Foundation Edgar Corah Charity Relief in Need Relief in Sickness Loughbrough Community Chest Loughborough Adult Schools Reg Burton Fund Herrick’s Charities: - Widows and Single Women Annuity Fund Total Portfolio Valuation |
% 26.0 2.5 25.0 15.0 24.5 3.5 1.5 1.0 1.0 100.0 |
General Investment Account £ 206,185.30 19,825.51 199,255.09 118,953.06 194,289.99 27,755.71 11,895.31 7,930.20 7,930.20 |
|---|---|---|
| 793,020.37 |
4. TRUSTEES
None of the Trustees (or any persons connected with them) received any remuneration during the year.
- 16 -
DocuSign Envelope ID: 4B93F6BE-E05A-495A-A0FC-68A631EE9D09
THE LOUGHBOROUGH WELFARE TRUSTS
MOVEMENT IN FUNDS STATEMENT 2020
| Relief in Need Balance 2019 Income Expenditure Relief in Sickness Balance 2019 Income Expenditure Edgar Corah Balance 2019 Income Expenditure John Storer Education Balance 2019 Income Expenditure The Reg Burton Fund Balance 2019 Income Expenditure Loughborough Adult Schools Balance 2019 Income Expenditure Herrick Charities–Widows and Single Women Balance 2019 Income Expenditure Herrick Charities–Annuity Fund Balance 2019 Income Expenditure The Loughborough Community Chest Balance 2019 Income Expenditure Joint Balances at 31 December 2020 |
£ (21,550.74) 5,145.61 (16,405.13) (10,549.17) (4,005.74) 3,087.36 (918.38) (5,361.24) 35,476.60 6,754.56 42,231.16 (6,757.40) (9,519.70) 5,351.44 (4,\168.26) (8,401.73) 522.41 308.74 831.15 (209.72) (1.93) 720.39 718.46 (1,356.24) 1,324.95 205.83 1,530.78 (139.81) 1,774.95 205.83 1,980.78 (139.87) (19,968.98) 5,042.70 (14,926.28) (10,509.50) |
£ (26,954.30) (6,279.62) 35,473.76 (12,569.99) 621.43 (637.78) 1,390.97 1,840.97 (25,435.78) |
|---|---|---|
| (32,550.34) |
- 17 -