## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

|GlaxoSmithKline|shares|shares|8,608.00|Examiner fees|250.00|
|---|---|---|---|---|---|
|M&G Charifund<br>units<br>Allianz<br>Equity income Units|||4,690.00<br>1,389.89|Clerk's expenses|500.00|
|Cooperative<br>Group|||4,456.32|||
|Church of England||Funds:||Grants:||
|Property|||10,094.45|PCC —carols|550.00|
|Investment<br>Oeposit|||4,074.30<br>4.33|Euston Foodbank<br>Netley School|8,750.00<br>2,000.00|
|||||St Pancras Day School|3,000.00|
|Income for year|||33,317.29|KCBNA<br>Expenditure<br>for year|17,000.00<br>32,050.00|
|Balances brought forward||||Balances carried forward:||
|Bank<br>CBFdeposit|||137.22<br>142.78|Bank<br>CBFdeposit|1,531.43<br>15.86|
|Total|||33,597.29||33,597.29|





## 

|Name|Holding|Price|Value|Income|Yield|
|---|---|---|---|---|---|
|GlaxoSmithKline|10,760|K 14.11|6151,803.60|L'8,608.00|567%|
|Allianz Global Investors|13,881.02|278.77|f.32,117.90|E 1,389.00|5.33%|
|UK Equity Income Fund||||||
|MLG Securities|7,000|1,203.73|F84,261.10|i'.4,490.00|5.33%|
|Charifund||||||
|Cooperative<br>Group|40,512|127.00p|K51,450.24|L'4,456.32|8.66%|
|CBFProperty Fund|154,585.67|127.41p|K 196,958.02|810,044.45|5 10%|
|CBF Investment<br>Fund|7,099.34|2,044.67p|L' 145,174.55|E 4,074.30|2.81%|
|||6|661„764.76|f29,.037.76||
|CASH BALANCES - Main|Trust|||||
|Barclays Bank current account<br>CBFDeposit Fund account|||E1,531.43<br>f<br>15.86|||
|Total|||E 1,547.29|||





||INCOIIE|INCOIIE|||EXPENDITURE|||
|---|---|---|---|---|---|---|---|
|Date|||Amount||Item||Amount|
|01.January|Cash balances<br>bank account|b/f|f137.22|30.April|Euston Foodbank|494|f5,000.00|
||CBFdeposit account||f142.78 <br>f280.00|13.May|Clerk HY1 exes|495|f250.00|
|12.January<br>28.February|GSK - Q4 divd '18<br>M&G - Q1 divd||f2,044.40 <br>f980.00|23.June<br>23.June|Netley School<br>Day School|493<br>497<br>496|f4,250.00<br>f2,000.00<br>f2,000.00|
|28.February<br>28.February|CBFProp Fund <br>CBF Inv Fund -|- Q1 dist<br> Q1 dist|f3,014.42 <br>f984.68|17.July|Euston Foodbank|498|f3,750.00|
|31.March|CBFDep Fund|-Q1 dist|f2.07|06.September|KCBNA - Q2|499|f4,250.00|
|09.April<br>30.April|GSK - Q1 Divd<br>Allianz - H1 divd||f2,474.80<br>f718.94|13.November<br>13.November<br> 16.November|PCC Carols<br>PCC Examiner<br>Day School|501<br>502<br>500|F550.00<br>f250.00<br>f1,000.00|
|31.May<br>31.May<br>31.May|CBFProp Fund <br>CBFInv Fund - <br>M&G - Q2 divd|- Q2 dist<br> Q2 dist|f2,736.17<br>f1,022.30<br>f1,330.00|31.December|KCBNA - Q3<br>Clerk HY2<br>KCBNA Q4|503<br>504<br>505|f4,250.00<br>f250.00<br>f4,250.00|
|30.June|CBFDep Fund - Q2 dist|||||||
|11.July|GSK - Q2 divd||f2,044AO|||||
|31.August<br>31August<br>31.August|CBFprop Fund <br>CBFInv Fund - <br>M&G - Q3 divd|- Q3 dist<br> Q3 dist|f2,148.74<br>f1,022.30<br>f1,190.00|||||
|30.September|CBFDep Fund - Q3 dist||f0.50|||||
|12.October<br>31.October|GSK - Q3 divd<br>Allianz<br>—H2 divd||f2,044.40<br>f670.95|||||
|30.November<br>30.November|CBFProp Fund - Q4 dist<br>CBF Inv Fund - Q4 dist||f2,195.12<br>f1,045.02|||||
|15.December|M&G - Q4 divd||f1,190.00|||||
|30.December<br>31.December|Coop - FYdivd<br>CBFDep Fund -04 dist||f4,456.32<br>f0.27|||||
||||||Payments<br>for year||f32,050.00|
||||31.December||Bank 8 CBFbalances||f1,531.43|
||||||CBFDep Fund balance||f15.86|
||Totai||f33,597.29||||f33,597.29|



