OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity Reference and Administrative Details
Trustees' Annual
Report
2-5
Independent
Auditor's
Report 6-9
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12- 19
Charity Reference and Administrative
Details
Charity Reference and Administrative
Details
Charity Reference and Administrative
Details
Registered Charity Number: 214422
Trustees: Rev AJCartwright, Chair ofTrustees
Mr M M Jenkinson
Dr D W Hannah
Mr N VTamplin
Mrs JP Imrie
Pennine
House
Principal address: 8 Stanford Street
Nottingham
NGl 7BQ
Bankers: Barclays Bankplc
PO Box 18
Old Market Square
Nottingham
NGI 6FF
Nelsons Solicitors
Solicitors: Pennine House
8 Stanford Street
Nottingham
NGI 7BQ
Auditor: Wright Vigar Limited
Alexandra
House
43 Alexandra
Street
Nottingham
NG5 IAY
Brewin Dolphin Limited
Investment managers: 12Smithfield
Street
London
ECIA 9BD

Notes
2021 2020
Unrestricted
E
Unrestrictedf
Incoming resources
Incoming resources from generated funds:
Activities for generoti ng in come:
Investment
income
262,172 282,660
Total incoming
resources
262,172 282,660
Resources expended
Costs ofgenerating
funds:
Investment
management
costs 36,332 33,384
Charitable
activities:
244,672 247,190
Governance
costs:
35,246 30,686
Total resources expended 316,250 311,260
Net (outgoing)
resources
before other
recognised
gains and (losses)
(54,078) (28,600)
Other recognised
gains:
Realised and nnrealised
gains and (losses)
on investment
assets
15 730,369 (462,350)
Write-otf ofhistorical
creditor and
8,135 8,900
recovered debtor
iVet movement
in funds
684,426 (482,050)
Total funds brought
forward
8,6&0,115 9,162,165
Total funds carried forward 15 9,364,541 8,680,115

As at 31 As at31
December December
Notes 2021
8
2020f
Fixed assets
Investments 12 9,030,519 8,185,212
Current
assets
Debtors 13 11,724 11,636
Cash at bank and in hand 327,902 498,109
339,626 509,745
Currentliabilities
Creditors due within one year 14 (5,604) (14,842)
Net current assets 334,022 494,903
Vi et assets 9,364,541 8,680, 1 15
Funds
Unrestricted Funds, including
Revaluation reserve ofK4,165,205 15 9,364,541 8,680,115
(2020:f3,400,391)

3. Investment income
2021 2020
Dividends —equities 229,766 234,690
Interest
—fixed interest
securities 31,424 47,050
Interest on cash deposits 982 920
262,172 282,660
4. Investment
management
costs
2021 2020
f.
Investment manager fees 36,332 33,384
5. Analysis ofcharitable expenditure
Grants a. Support Total Total
Donations Costs 2021 2020
Payments to beneficiaries 12,761 12,761 11,906
Donations to charities (see aote 6) 191,272 191,272 191,785
Salaries 27,721 27,721 27,152
Social Security 5,685 5,685 5,902
Employee expenses 794 794 819
Telephone 1,183 1,184 1,149
Bank charges 32 32 315
Other charitable
expenditure
5,222 5,222 8,162
204,033 40,637 244,672 247,190

Notes to the Financia Notes to the Financia Notes to the Financia Notes to the Financia Notes to the Financia l State ments (continued)
6.Donations to Charities
2021 2020
4 Cancer Grou 500
ABFThe Solidiers Charity 2,500
Action Housin & Su ort 1,000
A eConcern Carlton 1,500
A eUKNotts 1,000 1,000
Ashfteld Citizens Advice Bureau 2,500
Ashfield Home Safe Pro'ect 2,000 2,000
Asserts 4,800 4,380
Asthma Relief 500
Barnardos 2,200 2,100
Beaumond House Communi Hos ital 2,000
Blind Veterans UK 3,000 2,750
British Disabled An lin Socie 500 500
British Wireless for the Blind 1,580 1,650
Buttle UK 1,100 1,050
Calibre Audio Libr 2,000 2,000
Cancer Su
ort
UK 1,000
Carers UK 2,000 2,000
Catholic Marria e 500
Caudwell
Children
2,200 2,100
Cha ter 1 1,000
Children
Bereavement
Centre 2,000
Clic Sar ent 3,300 3,150
Combat Stress 2,200 2,100
Clothin
Solutions
750
Cot
ave Advice
Centre 2,900 2,750
Contact a Fami1 1,000
Cornwater Ever eens 2,000
DeatBlind UK 1,000
Do sfor Good 1,000 1,000
Dove Cotta
e Da
Hos ice 4,000 3,800
Dream Holida
s
1,800 1,580
Edith Cavekl Fund for Nurses 1,000
Emmanuel
House
3,500
Famil
Action
1,000
Famil
Holida
Association 2,000
Famil
Lives
2,500
Firefi
ters Chari
500
Fri
Dro
In
2,200
Funda
s
2,000 2,000
GoBe ond 2,000
Go Kids Go 1,000
Balance c/fwd 61,280 51,660

Notes to the Financia l Statements l Statements l Statements l Statements (con tinued)
6.Doastioas to Charities continued
2021 2020
Balance b/fwd 61,280 51,660
Ha
Da s Children
2,100
Homestart 1,000
Ho eNottin
ham
4,500 4,400
IA Fundraisin 4,500 1,500
IAH Chari
Com
an
Ltd 1,500 1,500
ICan 2,000
Im rovin
Lives
1,500
Jericho Road Pro ect 1,200
Life Education Centre 1,000
Lincolnshire
and Nottin
amshire 2,500
Listenin
Books
3,000 2,000
Macmillan
Cancer Su
Ma
'e's
ort 4,000 4,000
1,500
Mansfield A e Concern 2,000
Marie Curie 2,000
Meru 1,000
Mind Associates 1,000
Missin
Piece Child Loss
500
Motor Neurone Disease 1,000
M Ba 1,000
NARA The Breathin Charity 500 500
New Life 2,000
NIDAS 2,200 2,000
North Notts and Mansfield Veteran Su ort Grou 500
Nottin
ham Junior Hoods
500
Nottin
ham Menca
2,900 2,750
Nottin
ham Winter Shelter
3,300
Nottin
ham YMCA
3,000
Nottin
hamshire
Clubs
for Youn 2,900 2,750
Nottin
amshire Hos
ice 23,000 22,000
Notts Count
FCCommunit
Pro amme 1,000 500
NSPCC 2,000
Oliver Hind Club Nottin
0 en Minds
ham 2,900
1,100
2,750
Outward
Bound Trust
1,092 1,000
Over The Wall 1,500 1,300
Pasic 500
Peter LeMerchant
Trust
Phoenix Farm 0 en Door
Pro'ect 1,000
3,450
800
3,300
Place2Be 1,000
Pintsize Theatre Com an 2,000
Police Communi
Clubs
GB 2,000 2,000
Balance c/fwd 142,622 124,510

6. Donations
to ch
ar ities(con tinued)
2021 2020
Balance b/fwd 142,622 124,510
Portland CoBe e 2,200 2,100
RABI General 1,000
Radford Care Grou 5,300 5,200
Rain
Da
Trust
500
Ravenshead
Memo
Lane 1,000 575
Reach Leamin
Disabili
2,000
React 3,300 3 150
Read for Good 1,500 1,100
Read for Good 1,500 1,100
Remar Association UK 1,000
Rosie Ma
Foundation
500 500
Ro al A
'cultural
1,000
Ro al Volunta
Service
1,000
Safe Families for Children 1,000 1,000
Salvation Arm 7,300 7,000
Samaritans 2,400
Sense 2,000 2,000
Shawmind 500
SSAFA 5,250 5,000
St.Johns Ambulance 2,200
St.Mar arets Church 1,000
St.Peter's United Charities 2,200
Star in the Communi 650
Stonebrid
eCi
Farm
2,250 3,000
Shelter 6,000
Su
ortDo
s
1,000 1,000
Tall Shi sYouth Trust 1,500
Tele hone Samaritans, Nottin am 2,200
The Arches 2,750
The Backu
Trust
1,000 1,000
The Brain Tumour Charit 1,500
The Fri 2,200
The Lenten Centre 500
The Movement
for Non-Mobile
3,000 3,000
The Res ite Association 1,100
Think Children 2,500
Transform
Trust Sneinton
500
Transformin
Notts To
ether 2,000
Treeto
sHos ice Care
1,000
Wainman
Trust
2,500
Welkin
with the Wounded
500
Wild Thin
s
500
WiBow Foundation 1,000
Total 191,272 191,785

7. Governance costs costs
2021 2020
Audit fee 3,850 3,500
Legal fees 31,396 27,186
35,246 30,686
8. Analysis of grants and donations
2021 2020
Grants and donations to institutions 191,272 191,785
Grants and donations to individuals 12,761 11,906
204,033 203,691

Analysis ofstatfcosts
2021 2020
Salaries 27,721 27,152
Social security 5,685 5,902
33,406 33,054

The auditor's
Investments
remuneration
c
onstituted
an audit fee off
3,250(2020:63,000).
2021 2020
8 f.
Market value as at 1 January 8,185,212 8,749,262
Add: additions to investments atcost 1,771,371 1,770,676
Add: net (loss)/gain
on revaluation
587,330 (250,756)
Less: disposals at carrying value (1,513,394) (2,083,970)
Market value as at 31December 9,030,519 8,185,212
2021 2020
Historical cost ofinvestments held
6,937,804 6,154,332
36.06%(20

20:26.39%)in Open ended collectives.
Investments at market value comprised: 2021f 2020
E
Equities 7,043,540 6,064,401
Fixed interest securities 1,986,979 2,120,811
Total 9,030,519 8,185,212

2021 2020
Sundry debtors 11,724 11,636
14. Creditors
2021 2020
Accruais 3,283 11,135
Other tax and social security 2,121 2,121
Other creditors 200 1,586
5,604 14,842
15. Movements
in
funds
Total
Funds
Unrestricted
Balance at 1 January 2021 8,680,115
Net (outgoing) resources before revaluations (54,078)
and investment asset disposals
Net gains on revaluation
and disposal of
730,369
investment
assets
Write offhistorical accrual 8,135
Balance at 31December 2021 9,364,541