| Charity Reference and | Administrative | Details | |
|---|---|---|---|
| Trustees' Annual Report |
2-5 | ||
| Independent Auditor's |
Report | 6-9 | |
| Statement ofFinancial | Activities | 10 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 12- 19 |
| Charity Reference and Administrative Details |
Charity Reference and Administrative Details |
Charity Reference and Administrative Details |
|
|---|---|---|---|
| Registered | Charity Number: | 214422 | |
| Trustees: | Rev AJCartwright, | Chair ofTrustees | |
| Mr M M Jenkinson | |||
| Dr D W Hannah | |||
| Mr N VTamplin | |||
| Mrs JP Imrie | |||
| Pennine House |
|||
| Principal | address: | 8 Stanford Street | |
| Nottingham | |||
| NGl 7BQ | |||
| Bankers: | Barclays Bankplc PO Box 18 |
||
| Old Market Square | |||
| Nottingham | |||
| NGI 6FF | |||
| Nelsons Solicitors | |||
| Solicitors: | Pennine House | ||
| 8 Stanford Street | |||
| Nottingham | |||
| NGI 7BQ | |||
| Auditor: | Wright Vigar Limited Alexandra House |
||
| 43 Alexandra Street |
|||
| Nottingham | |||
| NG5 IAY | |||
| Brewin Dolphin Limited | |||
| Investment | managers: | 12Smithfield Street |
|
| London | |||
| ECIA 9BD |
| Notes | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted E |
Unrestrictedf | ||||
| Incoming resources | |||||
| Incoming resources from | generated | funds: | |||
| Activities for generoti ng in come: | |||||
| Investment income |
262,172 | 282,660 | |||
| Total incoming resources |
262,172 | 282,660 | |||
| Resources expended | |||||
| Costs ofgenerating funds: |
|||||
| Investment management |
costs | 36,332 | 33,384 | ||
| Charitable activities: |
244,672 | 247,190 | |||
| Governance costs: |
35,246 | 30,686 | |||
| Total resources expended | 316,250 | 311,260 | |||
| Net (outgoing) resources |
before other | ||||
| recognised gains and (losses) |
(54,078) | (28,600) | |||
| Other recognised gains: |
|||||
| Realised and nnrealised gains and (losses) |
|||||
| on investment assets |
15 | 730,369 | (462,350) | ||
| Write-otf ofhistorical creditor and |
8,135 | 8,900 | |||
| recovered debtor | |||||
| iVet movement in funds |
684,426 | (482,050) | |||
| Total funds brought forward |
8,6&0,115 | 9,162,165 | |||
| Total funds carried forward | 15 | 9,364,541 | 8,680,115 |
| As at 31 | As at31 | ||||
|---|---|---|---|---|---|
| December | December | ||||
| Notes | 2021 8 |
2020f | |||
| Fixed assets | |||||
| Investments | 12 | 9,030,519 | 8,185,212 | ||
| Current assets |
|||||
| Debtors | 13 | 11,724 | 11,636 | ||
| Cash at bank | and in | hand | 327,902 | 498,109 | |
| 339,626 | 509,745 | ||||
| Currentliabilities | |||||
| Creditors due within | one year | 14 | (5,604) | (14,842) | |
| Net current | assets | 334,022 | 494,903 | ||
| Vi et assets | 9,364,541 | 8,680, 1 15 | |||
| Funds | |||||
| Unrestricted | Funds, including | ||||
| Revaluation | reserve | ofK4,165,205 | 15 | 9,364,541 | 8,680,115 |
| (2020:f3,400,391) |
| 3. | Investment | income | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Dividends | —equities | 229,766 | 234,690 | ||||||
| Interest —fixed interest |
securities | 31,424 | 47,050 | ||||||
| Interest on cash deposits | 982 | 920 | |||||||
| 262,172 | 282,660 | ||||||||
| 4. | Investment management |
costs | |||||||
| 2021 | 2020 | ||||||||
| f. | |||||||||
| Investment | manager | fees | 36,332 | 33,384 | |||||
| 5. | Analysis ofcharitable | expenditure | |||||||
| Grants a. | Support | Total | Total | ||||||
| Donations | Costs | 2021 | 2020 | ||||||
| Payments | to beneficiaries | 12,761 | 12,761 | 11,906 | |||||
| Donations | to charities | (see | aote 6) | 191,272 | 191,272 | 191,785 | |||
| Salaries | 27,721 | 27,721 | 27,152 | ||||||
| Social Security | 5,685 | 5,685 | 5,902 | ||||||
| Employee | expenses | 794 | 794 | 819 | |||||
| Telephone | 1,183 | 1,184 | 1,149 | ||||||
| Bank charges | 32 | 32 | 315 | ||||||
| Other charitable expenditure |
5,222 | 5,222 | 8,162 | ||||||
| 204,033 | 40,637 | 244,672 | 247,190 |
| Notes to the Financia | Notes to the Financia | Notes to the Financia | Notes to the Financia | Notes to the Financia | l | State | ments | (continued) | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 6.Donations to Charities | ||||||||||
| 2021 | 2020 | |||||||||
| 4 Cancer Grou | 500 | |||||||||
| ABFThe Solidiers | Charity | 2,500 | ||||||||
| Action Housin | & | Su | ort | 1,000 | ||||||
| A eConcern Carlton | 1,500 | |||||||||
| A eUKNotts | 1,000 | 1,000 | ||||||||
| Ashfteld Citizens | Advice Bureau | 2,500 | ||||||||
| Ashfield Home | Safe | Pro'ect | 2,000 | 2,000 | ||||||
| Asserts | 4,800 | 4,380 | ||||||||
| Asthma Relief | 500 | |||||||||
| Barnardos | 2,200 | 2,100 | ||||||||
| Beaumond House | Communi | Hos | ital | 2,000 | ||||||
| Blind Veterans | UK | 3,000 | 2,750 | |||||||
| British Disabled | An lin | Socie | 500 | 500 | ||||||
| British Wireless | for the | Blind | 1,580 | 1,650 | ||||||
| Buttle UK | 1,100 | 1,050 | ||||||||
| Calibre Audio Libr | 2,000 | 2,000 | ||||||||
| Cancer Su ort |
UK | 1,000 | ||||||||
| Carers UK | 2,000 | 2,000 | ||||||||
| Catholic Marria | e | 500 | ||||||||
| Caudwell Children |
2,200 | 2,100 | ||||||||
| Cha ter 1 | 1,000 | |||||||||
| Children Bereavement |
Centre | 2,000 | ||||||||
| Clic Sar ent | 3,300 | 3,150 | ||||||||
| Combat Stress | 2,200 | 2,100 | ||||||||
| Clothin Solutions |
750 | |||||||||
| Cot ave Advice |
Centre | 2,900 | 2,750 | |||||||
| Contact a Fami1 | 1,000 | |||||||||
| Cornwater Ever | eens | 2,000 | ||||||||
| DeatBlind UK | 1,000 | |||||||||
| Do sfor Good | 1,000 | 1,000 | ||||||||
| Dove Cotta e Da |
Hos | ice | 4,000 | 3,800 | ||||||
| Dream Holida s |
1,800 | 1,580 | ||||||||
| Edith Cavekl Fund | for Nurses | 1,000 | ||||||||
| Emmanuel House |
3,500 | |||||||||
| Famil Action |
1,000 | |||||||||
| Famil Holida |
Association | 2,000 | ||||||||
| Famil Lives |
2,500 | |||||||||
| Firefi ters Chari |
500 | |||||||||
| Fri Dro In |
2,200 | |||||||||
| Funda s |
2,000 | 2,000 | ||||||||
| GoBe ond | 2,000 | |||||||||
| Go Kids Go | 1,000 | |||||||||
| Balance c/fwd | 61,280 | 51,660 |
| Notes to the Financia | l Statements | l Statements | l Statements | l Statements | (con | tinued) | ||
|---|---|---|---|---|---|---|---|---|
| 6.Doastioas to Charities | continued | |||||||
| 2021 | 2020 | |||||||
| Balance b/fwd | 61,280 | 51,660 | ||||||
| Ha Da s Children |
2,100 | |||||||
| Homestart | 1,000 | |||||||
| Ho eNottin ham |
4,500 | 4,400 | ||||||
| IA Fundraisin | 4,500 | 1,500 | ||||||
| IAH Chari Com an |
Ltd | 1,500 | 1,500 | |||||
| ICan | 2,000 | |||||||
| Im rovin Lives |
1,500 | |||||||
| Jericho Road Pro ect | 1,200 | |||||||
| Life Education Centre | 1,000 | |||||||
| Lincolnshire and Nottin |
amshire | 2,500 | ||||||
| Listenin Books |
3,000 | 2,000 | ||||||
| Macmillan Cancer Su Ma 'e's |
ort | 4,000 | 4,000 1,500 |
|||||
| Mansfield A e Concern | 2,000 | |||||||
| Marie Curie | 2,000 | |||||||
| Meru | 1,000 | |||||||
| Mind Associates | 1,000 | |||||||
| Missin Piece Child Loss |
500 | |||||||
| Motor Neurone Disease | 1,000 | |||||||
| M Ba | 1,000 | |||||||
| NARA The Breathin | Charity | 500 | 500 | |||||
| New Life | 2,000 | |||||||
| NIDAS | 2,200 | 2,000 | ||||||
| North Notts and Mansfield | Veteran | Su | ort Grou | 500 | ||||
| Nottin ham Junior Hoods |
500 | |||||||
| Nottin ham Menca |
2,900 | 2,750 | ||||||
| Nottin ham Winter Shelter |
3,300 | |||||||
| Nottin ham YMCA |
3,000 | |||||||
| Nottin hamshire Clubs |
for | Youn | 2,900 | 2,750 | ||||
| Nottin amshire Hos |
ice | 23,000 | 22,000 | |||||
| Notts Count FCCommunit |
Pro | amme | 1,000 | 500 | ||||
| NSPCC | 2,000 | |||||||
| Oliver Hind Club Nottin 0 en Minds |
ham | 2,900 1,100 |
2,750 | |||||
| Outward Bound Trust |
1,092 | 1,000 | ||||||
| Over The Wall | 1,500 | 1,300 | ||||||
| Pasic | 500 | |||||||
| Peter LeMerchant Trust Phoenix Farm 0 en Door |
Pro'ect | 1,000 3,450 |
800 3,300 |
|||||
| Place2Be | 1,000 | |||||||
| Pintsize Theatre Com | an | 2,000 | ||||||
| Police Communi Clubs |
GB | 2,000 | 2,000 | |||||
| Balance c/fwd | 142,622 | 124,510 |
| 6. Donations to ch |
ar | ities(con | tinued) | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Balance b/fwd | 142,622 | 124,510 | |||
| Portland CoBe e | 2,200 | 2,100 | |||
| RABI General | 1,000 | ||||
| Radford Care Grou | 5,300 | 5,200 | |||
| Rain Da Trust |
500 | ||||
| Ravenshead Memo |
Lane | 1,000 | 575 | ||
| Reach Leamin Disabili |
2,000 | ||||
| React | 3,300 | 3 150 | |||
| Read for Good | 1,500 | 1,100 | |||
| Read for Good | 1,500 | 1,100 | |||
| Remar Association UK | 1,000 | ||||
| Rosie Ma Foundation |
500 | 500 | |||
| Ro al A 'cultural |
1,000 | ||||
| Ro al Volunta Service |
1,000 | ||||
| Safe Families for Children | 1,000 | 1,000 | |||
| Salvation Arm | 7,300 | 7,000 | |||
| Samaritans | 2,400 | ||||
| Sense | 2,000 | 2,000 | |||
| Shawmind | 500 | ||||
| SSAFA | 5,250 | 5,000 | |||
| St.Johns Ambulance | 2,200 | ||||
| St.Mar arets Church | 1,000 | ||||
| St.Peter's United Charities | 2,200 | ||||
| Star in the Communi | 650 | ||||
| Stonebrid eCi Farm |
2,250 | 3,000 | |||
| Shelter | 6,000 | ||||
| Su ortDo s |
1,000 | 1,000 | |||
| Tall Shi sYouth Trust | 1,500 | ||||
| Tele hone Samaritans, | Nottin | am | 2,200 | ||
| The Arches | 2,750 | ||||
| The Backu Trust |
1,000 | 1,000 | |||
| The Brain Tumour Charit | 1,500 | ||||
| The Fri | 2,200 | ||||
| The Lenten Centre | 500 | ||||
| The Movement for Non-Mobile |
3,000 | 3,000 | |||
| The Res ite Association | 1,100 | ||||
| Think Children | 2,500 | ||||
| Transform Trust Sneinton |
500 | ||||
| Transformin Notts To |
ether | 2,000 | |||
| Treeto sHos ice Care |
1,000 | ||||
| Wainman Trust |
2,500 | ||||
| Welkin with the Wounded |
500 | ||||
| Wild Thin s |
500 | ||||
| WiBow Foundation | 1,000 | ||||
| Total | 191,272 | 191,785 |
| 7. | Governance | costs | costs | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Audit fee | 3,850 | 3,500 | |||
| Legal fees | 31,396 | 27,186 | |||
| 35,246 | 30,686 | ||||
| 8. | Analysis of | grants and donations | |||
| 2021 | 2020 | ||||
| Grants and donations | to institutions | 191,272 | 191,785 | ||
| Grants and donations | to individuals | 12,761 | 11,906 | ||
| 204,033 | 203,691 |
| Analysis ofstatfcosts | ||
|---|---|---|
| 2021 | 2020 | |
| Salaries | 27,721 | 27,152 |
| Social security | 5,685 | 5,902 |
| 33,406 | 33,054 |
| The auditor's Investments |
remuneration c |
onstituted an audit fee off |
3,250(2020:63,000). | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | f. | |||
| Market value | as at 1 January | 8,185,212 | 8,749,262 | |
| Add: additions | to investments | atcost | 1,771,371 | 1,770,676 |
| Add: net (loss)/gain on revaluation |
587,330 | (250,756) | ||
| Less: disposals | at carrying value | (1,513,394) | (2,083,970) | |
| Market value as at 31December | 9,030,519 | 8,185,212 | ||
| 2021 | 2020 | |||
| Historical cost | ofinvestments | held | ||
| 6,937,804 | 6,154,332 |
| 36.06%(20 | 20:26.39%)in Open ended collectives. |
||
|---|---|---|---|
| Investments | at market value comprised: | 2021f | 2020 E |
| Equities | 7,043,540 | 6,064,401 | |
| Fixed interest securities | 1,986,979 | 2,120,811 | |
| Total | 9,030,519 | 8,185,212 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Sundry debtors | 11,724 | 11,636 | |||
| 14. | Creditors | ||||
| 2021 | 2020 | ||||
| Accruais | 3,283 | 11,135 | |||
| Other tax and social security | 2,121 | 2,121 | |||
| Other creditors | 200 | 1,586 | |||
| 5,604 | 14,842 | ||||
| 15. | Movements in |
funds | |||
| Total | |||||
| Funds | |||||
| Unrestricted | |||||
| Balance at 1 January | 2021 | 8,680,115 | |||
| Net (outgoing) | resources before revaluations | (54,078) | |||
| and investment | asset | disposals | |||
| Net gains on revaluation and disposal of |
730,369 | ||||
| investment assets |
|||||
| Write offhistorical | accrual | 8,135 | |||
| Balance at 31December 2021 | 9,364,541 |