OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents
Chair's
Introduction
Trustees annual
report
Independent
auditor's
report 25
Statement
offinancial
activities ..32
Balance sheet at 31 March 2022 .....34
Cash flow statement for the year ended 31 March 2022....
Notes to the financial statements

M0
D
to0
I—
CV
Cl
M0
D
to0
I—
CV
Cl
4I CD
CD
CV
CV
CO
lA
CD
N
CD
CI
N
CO
CI
CD
CO
C
0
c
Q
E
M0c
VVCI c
UJ
Q
OI
C)o
CI
CI
CI
CI
N
CIO.
XI
MQ
Q
Oc
CD
CD
CV
CO
CD P)
CD
CI
CD
CO
CD
CI
IA
lA
'Q
C
MQc lA CO CV
CV
CO lA
0$I
CO
CD
CD
C)
C)
L
E0VC
~~I
N
'Dc
Q0I-
N
CV
CI
44 CI
'Cl'
Ol
CI
P4
tO
tO
'CP
CO
CO
O4
CO
tO
CO
CI
Ol
'CI'
CI
CI
M
C
E
C
Ql
C
cI c 44 U) CD
E
CD
C
GJ
CL
E0
U
0)
I—
U
QI
0
CL0
O
C
0
CL
0
VC
~~
MI
~~
Vll
C4
C)
C4
0
c
Ill
'0
Q
V
NQK
0
Q
V
NQc
D
N
c
N
c
Cl4
44
CV
Cl
Ol
CO
Ol
CI
IA
CD
CI
Ol
CO
CD
CD
CO
CV
Ol
CII
CO
CO
CO
CD
O4
ChN
CO
CO
CO
CO
CO
CO
IA
GI
CL
0)C
QI
0
COQ
C
0
O
M
QI
M
GI
OC
GIC
Q)
M0)
0
GI
CL
E
'U
CV
C R
—0
CQ ~
8~
OI
CD~
Q)
M
g UJ
L
CU
GJ
Q)
O 0-
C
~~VCCC
~~
0
I
E
0
lO
O
GI
U
CDUC
GJS
L0
LL
0z E
N
'gc
Qc
Q
QEo
0c
V
Q
MQ
O
(U
CD
Q
c
Q
0
Q
0
CI
MQ
OQ
Q
L
0
'ac
CO
Q
N
Mc 0
Q
Vc
M
Q 0
Q
I-
Q
c~0c
c0
Q
4J
Q
LLI
Mc
v)c
M
EL
MQ
OQ
Q
GJc
tU0
Q
I
'ac
Q
CL
lCQ
Q0I-
Q
E0Vc
Qz
QL
0
Q
QL
Q
X
N
Qc0
Q
Vx
Q
O
GI
GI
OC
GI
0
C
E
CD
M
I—
LD0
M
U)
GJ
CL
C0
M
0
I-
M
~
C
~
C4
O
CV
C4
IA
CO
I0
I—
CD
CD
CO
Ol
U
CD
M
~C~
C0
Cl
C
E
Cl
C
UJ
a Ul0
O
(DI
0
c
0VVC
Ql
O
M
Ql
M
IJ
P)
No
(A
CI o
CQ
o N
CI
(0
CD
E
(D
GJ
M
Q CQ
nCQ Ql
O
M
Ql
M CO
IOo
IQ
o P)
C4
(0
CI
(0
(0
o
I0
m
(D
Ul
S.—
C
CL
N
Co
CD
CD
Q
c
0$
N
'5
C
~
CV
CII
CI
C4
Ol
Pl
CD IA
00
(0
CO
CI
CV
C C
C
GJ
Q
Q)
OO
I
CD
E
C
C
CQO.
E0
U
0
CL00C
U
CV
.c cv
—O
+ C4
0
CU
CD~
M
g UJ
U
L
CU
GJ
Q)
U &-
Q
E0VC
~~
Q
Ql
C
~~
0
CL
0
VC
~~
th
~Q)
V
C
~~VC
C
~~
I4
0
C
0
lO
CVO
N
0
GJ
P)
g
C
I
I
m
CD
C
Q
u
(00
M
C~C
0'0
C
UJ
(h
.O C
(h
C
I
N
Ql
CD
Ql0Z
M
E
Ql
+
(0I
n
QlOX
UJ
Ql
0
O
C
Ql
Z
C4
C4
QlI
C
g
X
(0C0
Ql
O
Ql
o
CI
P)
oo
N
rn
C
o
g
al
(0
C
Ql
Ql
N
QI
I
I
M
(0 J
t—0
(h
N
0
(0
IO
I4l
Ol
(O
Ol
Ol
P4
N
C
C
C
Ql
E
Ql
0
E
QlZ
0
C
(0
C
0
Ql
N
~
CD
Ol
C4
CI
(0
Ol
C4
'ct
IA
(O
CI
Z
CD
0
(h
C
'LI
I
—(6
(Q
'IQ'
IA
IO
CI
C4
IA
CV
Ql
(0
O
Ih
C '0
(00 0
I- v-
(D
m
CD
M
M C
M ~0
M I)
I
M~
(Q
I
U)~
IIIM—
—'U
D I
M
CL
s
LD
)
0 Q
I
Q)
I~
0 0
C
CQ
M
.c
m
Q
MS
M
M
E-
S 'U
~ C
CQ
CQ
M
~
m
I- cn
M
E
M
C
OCIc
CLl
M
0
GJ
CL
E
LA0
CO
M
(D
U)
GJ
C0
(0
(D0C
I—

Balance sh e et at 31 March 2022
Note 2022 2021
F
Fixed assets
Tangible assets 12 1,093,080 1,100,000
Current assets
Stocks 13 7,878 7,670
Debtors 14 150,764 230,860
Cash at bank and in hand 374,879 305,632
533,521 544,162
Creditors: amounts falling due within one year 15 (124,384) (109,540)
Net current assets 409,137 434,622
Total assets less current liabilities 1,502,217 1,534,622
Creditors: Amounts falling due after one year 16 (69,011) (135,807)
Net assets 1,433,206 1,398,815
Funds
Endowment
funds
17 1,119 1,119
Restricted
income
funds 18 200,515 296,042
Unrestricted
income
funds: 19
Designated
fixed
asset fund 1,093,080 1,100,000
Designated
pension
fund (135,807) (200,457)
General funds 274,299 202,111
Total funds 1,433,206 1,398,815

C4
C)
C4
P)
C4
C)
C)
00
(0
LO
C)
CV 4l CV
CVO CO
LA
CI
M
C
thI
~)
VC
Ql
C
tOI
CL0
0I
0
CL
Vl
6$VIK
lA
~I
V
6$ Ulc
tOI
C
Ea
tA
a
tA
O
tD
E0
O
C:
tD
E
M
M
tD
M
MR
tDX
CD
GJ
0
M(6
O
CL
M
6)
M
M
(U
X
CD
C(6
0
I
M
E0
M
tD
O0
CL
M
tD
E
M
C:
0
M(6
O
0
M
C
Q)
E
M
tD
C
0
GJ
M
E0
M
O0
CL
lO
~I
~~
V
05
Ul
C
tOI
~~
C
~~
'n
4)
lO
I
0
Q.
lO
tOVIX
lAI
~~
V
6$ CD
C
8Vc
6$ ~~
E0
lO
0
Ol
O
CD
C
0
0
M
C
E
R
CL
CL
V)
2
S0
JD
E0
M
M
GJO
C
Q)
E
0
CL
O
tD
NI
~~
V
tO
Vl
~~V
taC
~~
C
QI
M
I
0
CL
OlCV
OX
00
tD
CL
CD
C
0
CL
C
M
GJ
CT
tD
M
GJO
tQ
M
GJO
C:I
CD
GJ
O
0
CD
C
0
CL
tD
6)
0
CD
C:
CC
CD
GJ
M
6)
(6
0$ M
GJO
(6
M
GJU
E
0
E
0)
S
CD
C
GJ
OX
0I
U
M
Q)
GJ
U
M
GJO
C(6
M
tgO
C:
CD
GJ
U
00
~~IO.
Ql
C
0Q.I
0
'U
C
tDI
6$ tA
CI
lU
~~
U'I
tO
0$V
c
lO
fh
GtU
gj
g
X
S
C
tD
C
5
0
0
C
g)
tD
S
M
M
m
OS
I-
M
E
Q)
M
GJ
O
C
GJ
C
0)
M
tD
0
&
GJ
E
LO
0
M8
CD
(g
C0
M
0
tD
I—
CVO
CV
Al
CV
CO
CD
O
00
hl
C4O
V
4l
Gl
Cb CV
00
IA
00 CO
Cb
C)
00
00
Cl
CV
Q CIA
O~N
N
Sg
8~
U
CV
Ql
CO
CV
Cb
LO
~ 4l hl
Cl tO LO tO
CV LA LO LA
CI C)
V O7
N
00
CD
CD
MI
~~
~~
~)
6$
OO
0)
E
C
Gt
CL
E0
U
I-
0)
0
O
CV
CVO
CV
O
(U
VC
Ch
~~
Q
CL0
E0
0
0
M
S
Q)
M
ta
tAI 0 R
~ O
~ CV
MO
m c4
U
O4
CVO
N
C
O
00
OO
00
N
CD
CO
O
00
LD
LO
CU
M
C0)
E
M
GJ
OC
C
tD
M
tD
Q
0
CL0
OC
& CV
C &
g O
O
h
~n
Q)
M
C
~ UJ
L8
GJ I
U 0-
S
C
tD
C(0
(D
0
C
tD
E
tD
M
MRU
N
0$V
Q
0
Ql
E0VC
~~
41
0c0
V$ ~~
~~VC0VI
Q)
MS
O
0
M
tD
1
C
E0
OC
C0
0
tD
E0
OC
tD
E
M
C
I
C0
C
O
tD
M
C
E
M6)
C
C0
M0
M
tD
O
C
Q)
l
O
C
O
E
0
C:
S
M
Gt6)
OC
M
GJ0)
O
LD
C3
M
(D
(D
MRQ
O
tD
MR
O
tDD
O0
MC
4)
OC
~~
Vt0
C
~~
4l
0
E0
VC
th
ttlVIX
tal
Iec
~~I
U)
C
V
0
N
~~
N
GlC
C
GJ
MCU
GJ
0
C
ta
CQ
MCV
C
0
C
o
tD
Cl
tD
0
LD
R
0)
U
0)
O
ZtI
I
CI
Chc
0$ V
Gl0
0
GJ
CL
E
LD0
M
CD
R
CL
C0
M
0
I-

M
C
N
C)
CV
CD
'CP0)
GJ0I- 0
P4
44 CD
00
g)"
LQ0
I—
T P)
UC 4l O C)
CI
C)
L
M
Q)
CD
0) tD
O CD O CI
CO
MC CV M
C C
CV
CO0)
th
'Q
N
CVO
CV
4I O CV
O
00
OO
LA
LA
O N
e
hlO 4l (0
00
LA
O
LA
LA
LA
LA
O
CD
CI
LO0I- 0I-
CO
E
C
e
V
~~
N
c
4I e
V
~~
CV
C)
CD
CO
O4O
CD
CO
C(0
CL
e tOe
LL
E0
U
I—
Q)
Ue
V
~~
N0
D
C) C9
LO
N
0
CO
0
0
LD
LA
O
Al
Ne
~~
~~
~~
'ue
V
Mec
D
CO
CO
LO
OlO
LA
0)
0 V
CL0
O
tOe (0
CL0
C 0 M
C 64
.=o
& cv
J= O
~O g
Q)~
~~ n
C
U
(U
g
E
V
C
0
Q3
Z.
'
t
C
6
O
M
C
GJ0
M
0
LQ
0
Cl
M
O
UI
g)
tO
V
E0
e
E0
UC
CL
U
UJ
0)
E
M
OC
Q)
CDg
m
co 5
C
LQ
G
U)
0
U
I
0)
0
Q
C
0)
O4)
M
C
GJ
(U
Q)
U 0-
C4 CO
CO tD
CV (0
M
C
C$
E
C0
I—
C
LU
I (0 N
O
SI
O
M0)
CD O
GJ
O
S
I O C) 'Z3
N
CO
OC
MI
C
M
LD
C
CV OC
M
CD
CD
'CP
C)
C)
Q)
E
e
6$0
CV
CV
Cl
CV
tO
N
C0I- CV
CVa
CV
4l CV
00
00
CV
00
00
M0
O
0S
Gt
E
MS
I
CC
CL
E0
U
I-
Q
0
0
OC
& CV
C R
—O
8~
O
h
Q
V
C
~~
C
O
)
c
Ul
~~
II
Ul
'UI
V
I
lO
+
M
I
~
lh
C
44 tO
Ol
I
CL
C
tO
Cl
~)
V
Ol
0
C
V
E
UJ
'Q
Q
V
~~
tOI
lL
I
V
~~
MS
CD
44
44
0)
CV
(0
CQ
CO
CR
CV
C)
M
Cb
CV
CO
00
00
Ch
C4
Cl
Fl
0
M
MC
Q
M
~
~
Q)
UJ
0
N00O
U)
C
M
GJ
C
CI
N
N0O
0
CL U
08
CL
U)
g. M
M
M0
O
0
CL
GJ
U
L
Q
&-
lL m 5
C)
CV
M
O
C)
(O
CO
C)
C)
CO
CO
N
C)
4l CV
CV
LA
lA
C)
C)
CO
C LD CO
GJ0
I—
CV 4l CV O
CVO 00 00
CV LA CO
M
C
C)o
(O
C)
C)
CO
CV
CO CO
U
Ul
MI
C
C4
CO
CD
CD
N 44 O O
O 00 00
C)
C)I
CV
th
UC
CO CO
E
C
C
GI
0I- M
C
CL
E0
U
CD
I-
Ol0C
I
44 Q
00
CO
O
00
CO
L
6$II
CDE
CD
M
GJ
OC
U
CD
00.0
UC
& N
=o
.C eV
c o
Ug
S
C c
0V
I
CC
Q
)
0
V
~~
NI
CD
S0
0I
CLII
EaVc
~~IK
CD
C
U)
g)
GI
(0
GI
M
M
M
C0
.—
m
g)
8
M
CD
M
M
GJ
X
Q
U)
GJ
C
8
GI
I
0
(6
C0
C
EC
M
GI CO CI
U &-
C4O 4l O
CO
CV
0
44 CV Cl
CD
0
O
CO
CO
C)
CO
CO
C)
C)
CO
C)
Cl
CO
CU
C4 CV CV Cl C4 CD
CU
o ~
m
CD
C
C
0
0 m
Co
CV
N
O
CV
4t 00
h
CO
CV
CV
O
C4
4 O
O
N
Al
'ct
CO
O
cV
P4O
col OO OO CU
g
CD
O
C0
C IA m
CD
Co
'O
CD
C
C4
00
CD
CDC0
C
m
OCI
Pl
C
CL
v
~
CR
"CP
m C
C)
C)
LS
0
E
CD
c m
co
mC0
E
C
m
CD
0
h~m
CUD.
E00
CD
C
CU
Co
p C
m
0
O
CD
C M CL
Q)
I-
0
E
m
rn
CD
a
0E—
S
0p.0
OC
~ CV
C C4
—0
+ CV
O
0)~
M
+ UJ
m
Q)
0 &-
Q0
y)
CD
m
M
0
V)
p
0
CD
8
M
C
th
L
0
CO
S
O
Q)
CUI-
CD
C
C
CL
0
CD
0
E
M
0
I
e
CD
0
Q
E0
O
U
CD
OO
m
(U
Co
CQ
m
a.
Q)
o
G)
C
0
0
S
C
OCI
0
m
V)
0)
I—
U)
C
CU
Q)
C
p.
0)
CD
0
C
0
E
m
v
cn
m
Q)
CD
0
m
S0
.c
v
p
E
S
Q3
Z
&
0
4
CD
m
C0
C
m
&
L
E
Q
m
v
0$
N
CV
O
hl
4I 0Cl
CO
Cl
00
Cl
ClO
CO
O4
CV
CD
CO
LA OO
LA
LA
LA
Cl
QlQ
mC
Q Cl
mt5
I I I I I
O Cl
Cl
N
mI-
Q)
c
~~
0
N
I
Q
(O O
00
CD
N
CO
O
LD
C4
CA
Al
Ql 0 00
(O
CV CO
00
00
CD
CD
OO
LS
CV Ul
N
I
~~
Q
L
0 ~
CVN0I
4l I I I LD
C4
O
O
O
0)
N
CD
(O
00
0)
O
O
LD
O
Ch
CO
E CV
Cl
C
C
V
L
m hl
o
CQ
CO
CO CQ ClO
CD
I I O4
O
mD.
E0O
Q
m
I
Q
m
m
Cl
CV
L
~
O 00
(O
CO
Ch
CV
I- C
Ql
CD
0
CL0
OC
mQ
N
c
M
0
m
0
m
M
(0
m
CL
C0
m0
O.
CL
0
CL
CL
(0
C N
'Q
C
.C CV
—O
+ CV
8 &0
m
S~
M
CD
C~
~ UJ
Q
I
m
I
E0VC
~~0I
V
~~
l
NI
00
Kl
Q)
C8
CL
X
0
LLI
CD
~—z
M
C
"
Q
O
m
CL
Q3
Q)
«C Z
0
(g
m
m
M
M
Q)D
C0
MC
Q)
CL
I
C
m0
CQ
Z
0
C0
N
0
maC
0
LL
CD
U
Q)z
CL
Q
m
M
m
I0
I—
0
CDI-
C
m
M
CL
0
GS
CD
(0
LL
M
CD
M
MS
CL
I
C
~
I
mO
M
m
g)
I-
E0
Vc
~~
'nI
V
l
NI
m0I-
m
O
Q)
&-
CV0
m
cv
e0
O
m
m
Q3
Me
M
m
I—
CDc e0
0
a
CD 0
00
(00
CV 00
CD
00
N0
(0
CD
N
0
CD
m
4
e
Cr
m
M
o e ~
M
m e
CD E
C
C0
m )
C
~—0
0
M
L-
s ~ 0
M
Q
Ce
Q
I
er
0
e
CL0e
CL
e
CD
M
m
m
CL
UC
m
CL
0
CD
M
0
CB
0
00e
0
m
e
J3
C0
M
Ce
E
CV
00
CD
CD
00
e
E
C
m
CL
E0O
e
I—
e
0
CL00C
& N
C 64
—0
CCI cV
er
r o
e~
e
M
+ UJ
m
m e
O 0-
CO
O4
V
6$Z
I
I
tOI
l0
tO
I
E0VC
~~
'u
Q
V
~~
L
thI
lL
M
P
CDc e
E
0
CV
m 0
e cv
0
mC
m
CCI
Me0
m
CL
me
CL0e
CL
I
C
LL
e
0
mC0
m
Z'.
(0
00
(0
e00
EE0O
I
U
0
m
0
m
Z'.
00
CO0
e
e
CCIe
I-
0
U)
CD
C
m0
CCI
CD
000
0
00
e0CeCe
CL
X
UJ
eZ
eM0
m
0
eZ
CL
0
G
m
0
m
00
CV
LA
CQ
m
0
m
M
Me0
C0
MCe
CL
I
C
m
(3
KIZ
CD
000
M
e
E00C
'ae0
$ Me
m0I-
m
e
s
e
M ~C
e e
0 e
m
CDW
C
c
m
M
cD e ~
M
m
m e
Q
O
M0
Q
e
C
0
mME
Q
Me
m ~0
Pp
O
Ue
UC
M
0
mr
H r
CD
M
cr
m
m
Q
M
C — M
CD
Q
e
0
0 g.
M
CCI Or
e
M
m
M
M
M
M
O.
C
J3e
mCe0
UC
U
C
E
E0
U
mC
Q
Z
M
Me
C
x
UJ
N
e
M
e
O
m
0
Z
e
0
M
e
C
c
m
e
M
O
M
.C
e
m
CL
0
m
CL
me
Me
0
m
UC
m
0
CL
M
C
0
e
e0e
Cee
e
m
MC0
mC0
I
O.
00
S
m
0
m
Me
M
M
e
E0z
0
U)
m0
m
M
0
CL
CL
M0
CD
C
C
LL
M
e
E
Me
M
M)e
E0z
O
I
&
c 2
LU
hl
hl
O
O
00O
CDO
O
00
LA
CD0)
C4
LO
CV
I
O
CVO
O
O
ClO
OO
LQ
OO
O
C
Cl
S
CU
CLl
Q3
tO OO OO M OO O
N
CI-
CD
CO
MCII- C9
C4
CO
g)
M
c e
o 8
0) 0
IA
P
O
LD(0
(0
CO Q)
0
CD
M0)
O
a
0
M
P
P4
CO
O
C4
CD
LQ
CD
CD
OO
0)
E
L
P4
CI
CV
Q)
M
Q
~
Q
o o
g eI
4l CD
P)
CD
0)
04
CD
c
0E
M
sO
M
4l CD
CO
CCO.
E0
U
6)
I-
0)
0
Q
LCZ
I
C
Q
CQ
CV
8 O
O4
V
L
m
lQ
OOO LO
OO
C4O Lh
lO
O
CV
CI
V
CO
I
'Q
CI
+
0
CD
Oc
m
(0
Q3
O
C4
O
bl
O
(0
C4
CL0
OC
c 64
—0
O
h
Q)~
L0
fh'u
C
Q
V
~~
tAI
C
Y)
M
MI
SX
'a
(D
L
C0
MC
0)
CL
M
C
M
C
Q
O
L
M
LCI
L0
0
c
Q
V
~~
C
0)
M
M(6'a
Cl)X
C0
MC
0)
'a
M
~
Q
I
U
g)
UJ
I
Q)
~
CD
Cb
CLlC
CD
M0)
O
CL
U)
M
Q)
Cl
R
S
C
C0I-
NI
CD
(6C
U)
Vl
Q)
Cl
(6C
CD
M
Q)
Cl
US 0
O
mS
0
C p
m.
0
M
m
Ga
CL
m
Z C
m
C
M S
mES
m
cD
.o
m
O S
m
S
C
MCS
L
0
m„S
CO
m
CD C
m
0
C~
E
MS
0
M
S
U
S M
mr
S~
M
S
MS
VS C
Sa.w
S0 S
CD
C 0
m
~ CL
m~0
m o
~ O
Qo
Eo
L- O
~0 R
Q
QQ
CD
CD
OO
S
M
C
m
OS
SS
C
M
a
S
m ~
OSr c
o S
O 0
N +
I
M Z
S~S
Sr
m s
m
~0
m
m
O C
mS
S
0
O
E
C
C
mD.
E0
O
S
m
m
U)0
S
m
S
C
US
S
S
U)
M
S
M
S I—
m
C
CL
0 0
M
0V
mSS
S N
CL S
CLr
M
X
O 0
C~CS
m E
I-
0S
0
CL0VC
& N
—O
+ C4
Sr
r o
m
S~
S
M
~ UJ
L
m
m s
U &-
IS
C
6$ m
cn
I
E
~~
C
m
CL
E
0o
~
cu
M
m
MSS
I—
~0
s
m0
S
0
s
w
E
E
O
UJ
tOI
Ol
SI
lA
4lVc
m
m
N0
LL
mCo
C CV
0
S
O
S
m S
Q
QC-C
0 S
m
0- O
E ~
0 S
O
CD
U) S
C
5 S
0 W
0 S
U r
W Q
m
O
V)
S C
S C
0.0
S O
mC
S 0
S
M
M
~0
0
a
S O
cL m
m
C
I
m
M
Z a.
~o
-O
CV
CO
N0~
4
O 0
c S
s
m
CL
0~m
m cv
S'= CV
C~ CV
.9XO
M SCV