| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | 6 | f | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
108,838 | 61,430 | ||
| Other tradmg activities |
260 | 661 | ||
| Investment income |
22,220 | 23,138 | ||
| Total | 131,318 | 85,229 | ||
| EXPENDITURE ON | ||||
| Raising funds | 7,592 | 6,256 | ||
| Charitable activities |
||||
| Promoting the efficiency ofthe |
Parachute | |||
| Regiment and Airborne Forces |
72,904 | 70,974 | ||
| Commemorations and remembrance |
91 | 211 | ||
| Total | 80,587 | 77,441 | ||
| Net gains on investments | 78,633 | 57,273 | ||
| NET INCOME | 129,364 | 65,061 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 933,454 | 868,393 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,062,818 | 933,454 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | 6 | f | ||
| FIXEDASSETS | ||||
| Tangible assets | 353 | 134 | ||
| Investments | 977,233 | 896,276 | ||
| 977,586 | 896,410 | |||
| CURRENT ASSETS | ||||
| Stocks | 10 | 193 | 450 | |
| Debtors | 11 | 19,104 | 12,500 | |
| Cash at bank | 72,084 | 28,948 | ||
| 91,381 | 41,898 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
12 | (6,149) | (4,854) | |
| NET CURRENT ASSETS | 85,232 | 37,044 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 1,062,818 | 933,454 | ||
| NET ASSETS | 1,062,818 | 933,454 | ||
| FUNDS | 13 | |||
| Unrestricted | funds | 1,062,818 | 933,454 | |
| TOTAL FUNDS | 1,062,818 | 933,454 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| E | f | ||||||
| Stock sales | 260 | 661 | |||||
| 3. | INVESTMENT INCOME | ||||||
| 2021 | 2020 | ||||||
| E | f | ||||||
| Dividend | income | 22,220 | 23,138 | ||||
| 4. | RAISING | FUNDS | |||||
| Investment | management | costs | |||||
| 2021 | 2020 | ||||||
| E | f | ||||||
| Portfolio | management | 7,334 | 6,256 | ||||
| S. | TRUSTEES' | REMUNERATION | AND BENEFITS |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Management | and | administration | 2 | 2 |
| COMPARATIVES FOR TH | E STA | TEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| E | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
61,430 | ||
| Other trading activities | 661 | ||
| Investment income |
23,138 | ||
| Total | 85,229 | ||
| EXPENDITURE ON | |||
| Raising funds | 6,256 | ||
| Charitable activities |
|||
| Promoting the efficiency | ofthe | Parachute | |
| Regiment and Airborne |
Forces | 70,974 | |
| Commemorations and remembrance |
211 | ||
| Total | 77,441 | ||
| Net gains on investments | 57,273 | ||
| NET INCOME | 65,061 | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 868,393 | ||
| TOTAL FUNDS CARRIED | FORWARD | 933,454 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Computer | |
| equipment | |
| f | |
| COST | |
| At 1January 2021 | 2,552 |
| Additions | 529 |
| At 31December 2021 | 3,081 |
| DEPRECIATION | |
| At 1January 2021 | 2,418 |
| Charge for year | 310 |
| At 31December 2021 | 2,728 |
| NET BOOK VALUE | |
| At 31December 2021 | 353 |
| At 31December 2020 | 134 |
| FIXEDASSET INVESTMENTS | |
| Listed | |
| investments | |
| f | |
| MARKET VALUE | |
| At 1January 2021 | 896,276 |
| Additions | 94,920 |
| Disposals | (105,282) |
| Revaluations | 91,319 |
| At 31December 2021 | 977,233 |
| NET BOOK VALUE | |
| At 31December 2021 | 977,233 |
| At 31December 2020 | 896,276 |
| There were no investment | There were no investment | assets outside the UK. | |
|---|---|---|---|
| Cost or valuation | at 31December 2021 is represented | by: | |
| Valuation in 2021 |
|||
| Cost |
| 10. | STOCKS | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| f | f | |||||||
| Stocks | 193 | 450 | ||||||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Other debtors | 333 | 690 | ||||||
| North-West | region | 7,536 | 2,018 | |||||
| Midlands region |
6,509 | 5,903 | ||||||
| Yorkshire region |
3,184 | 3,184 | ||||||
| Prepayments | 1,542 | 705 | ||||||
| 19,104 | 12,500 | |||||||
| 12. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Trade creditors | 705 | |||||||
| Taxation and | social | security | 238 | 232 | ||||
| Other creditors | 5,206 | 4,622 | ||||||
| 6,149 | 4,854 | |||||||
| 13. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||
| f | f | E | ||||||
| Unrestricted | funds | |||||||
| General charitable | activities | 933,454 | 129,364 | 1,062,818 | ||||
| TOTALFUNDS | 933,454 | 129,364 | 1,062,818 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| E | E | 6 | f | |||
| Unrestricted | funds | |||||
| General charitable | activities | 131,318 | (80,587) | 78,633 | 129,364 | |
| TOTALFUNDS | 131,318 | (80,587) | 78,633 | 129,364 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.20 | |||
| f | 6 | f | |||
| Unrestdcted | funds | ||||
| General charitable | activities | 868,393 | 65,061 | 933,454 | |
| TOTALFUNDS | 868,393 | 65,061 | 933,454 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| E | E | E | f | |||
| Unrestricted | funds | |||||
| General charitable | activities | 85,229 | (77,441) | 57,273 | 65,061 | |
| TOTALFUNDS | 85,229 | (77,441) | 57,273 | 65,061 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.21 | |||
| E | E | f | |||
| Unrestricted | funds | ||||
| General charitable | activities | 868,393 | 194,425 | 1,062,818 | |
| TOTALFUNDS | 868,393 | 194,425 | 1,062,818 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | f | f | 6 | |||
| Unrestricted | funds | |||||
| General charitable | activities | 216,547 | (158,028) | 135,906 | 194,425 | |
| TOTALFUNDS | 216,547 | (158,028) | 135,906 | 194,425 |