REtaSlEftED CHARIIY NUM8ER: 213895 Ae 4ID2sAouseS of theTNleas Thom tux Al shouses Peter Hodgson & Co. Chartered Accountsrrts Shadwell H¢)use 65 Lower Green Road Tunbrid8e Wells Kert TN4 8TW
eux Al ed Proi 41 '•te R OU51 1 Stmt P• R] tsf tht TTrJte l•dtptDden¢ Report 12 Sttht¢TrpDI of Fli•¢il Artlvllks St•temt•l OT FlnAn¢tsl Po%lll 14 Not¢A to the FINaM¢knl St•t¢mo*ts 15 w ?2 D¢¢d Stxtewpt 4f TrlwI1ll A¢tlvlt
Prfvte R Ider The TnLsiL4 pre8¢ni their ihe finrtI sleTrMis tsf chariiy the year eth .11 tkctth 2024. The Tru¢¢$ ha. ad4>lLxI the provisKJrts vf ALTh)wiins aThl Re)rting by Chants.. 8laiertnl of Recommert¢kxl PraLILce appliL'uble lo ehfyriiits pr¢parin8 iheir In with l.1[*]•1 S(aThlord applieable in the IJK Rlyublic ufIrL'land (FR% I02) lilTwlivL' l JathLW 2019). In uthlitlDr4 TnLS1¢¢5 h4v¢ adwed the A¢¢outhin8 th'ff¢tson fLY Priv•k R¥W5tct¢d Provthrs Dl'&xiol Hou5inB 2022 iss1 by th¢ Re8ulator ot Social Fli)ing
d• OBJECTIVES AND AcrtVlTIES Prh#t[I Artlvltles '[1 pritKipal u¢liviiy of th¢ Chthrity ihc prom)n of AhTh8lM). l¢x¥Thl1ots in sulccn. onc Ixdrwni. propenies for ol" liniid meons with prioniy lAS given io thoK wt4) knm or are {OT wyrol Ii)n8-Itrm rL'¥id¢nl4 ofTunhn"d8¢ Welh. Th¢ Trtw J a chfyn'ry r¢Blxi¢red vnih ikChDniyCommlirffl. Publk B¢n¢fv The CharliS vislon and and uqttiad obJ"ttlibrs w¢ re#ul•rfy revie 10 erthure they ¢oMinuv In refic¢i i ChaniY$ aims Yhen. In Lwing oiii tkn"s revi¢w. in.1 have (x)nwlied vnih Ihe LhDnly CrynmissM)Ji'4 8uidm¢¢ io hovc rn'mard iu publ IKTh.fii. Our Vl%loA To provid. crnvcniwil, L¢Jftilonablc •tyJ lo kn. in thIn¥ frly4) wiwrtiv¢ ¥¥Xiing antl within th¥. liieal &onNnuniiy. To Ih#t Vl¥K)n IIK. TTuylth wll yeck ". . ConilTMLoiixly d¢v¢lcy I1 ¥Ninwin lh hL8he5t srd of attd &ortwmml wwid% wihtii ihe AInL¥ho8 %ilL' - Pro111¥ ind¢pvnd¢nce lor reyblen wilh Ille bKknp offn¥md$ •fvd fumly •TrJ Iht loc•1 ur¢ ¥¢ryiLes - Cri¥iL an almiwphL'rc which. whils1 ru[11n$ pnvaLy diverEily. ¢n¢4)uragL¥ RtsidE¥ io ll¥LkL friLth ¥nd ¥harc wi&Y goLiuI lili bh wiihin i]K %ilk thk. viIL•8¢ tifRusUwll - Ileeoim. an IniogrHI and rArt iit'ihe Ruh)I1 CMllY ik. ofTuthridBe Wells Our Objttdv Overoll. IIK LhariiY¥ obj¢clive¥ ¢0 rrtovth QUALrrY in tk EFFICIENT. EFFECTIVE ECONOMIC w8y li In ordT to lullil IIK Viiion Jnd Val. Clwity hDs ik obJectiK'. - To hiiild on ihe pi. %eciiTh" Ihe luDJrt for th¢ Chfyn'iy •nd iL4Liiir¢nt and fTe k.n¢fi¢wiieK ihrouBh.. . prthfLCiLml And ellirliv¢ mana8Km)ent ofthe anty - vi80n5 Lonwliorke with all r¢lmni leBal re8u1(VY - Lwliitii¥ing reluTn% (Trn Ihc Chanish¥cl$ - To tny)rove ihe andrd ot'the a¢Cixnrrl10n ibat li PTovth tor tr Residthis throts8h'. - on80ing nx)Ini¢nance of ihe pr(ryl¢nlL - reMe1]LlIg OT exienth.ng ihe AltMhou5¢5 . &TrvrltspmLnl vf LornnwNI wutMI4 -To iTtyovi ond exi¢nd Ihe servK¢% thai 0¥j¢d liir the Re5ithnts. - T(Tr provsd¢ orwrfunilie& fa¥ililies for the Rc8id¢ntsio iowIKT. with and fwntly 8TrJ the RthI11 iiM))unily, throiL8h c(vDrtMmity taciliiK% and on.Sbt¢ vIr accvnThwJaiiN. - l o bc In•/olv¢d in life orRu11 Ihri)uBh rArti¢ipaiwn in IIK varied tivitie& villa8e •rKI 10 d¢Liwn-nMking at a kKYl l¢vel.
eux
41
FINANCIAL REVIEW
Duftng Ihe 2024 firnn¢i41 ajarity hav¢ clid io review the athl ofthe pToperti¢& the
ls. the thc Ca io th RL51dL1& sreknnB Lttiprovemctti ai all linx4. In alI10th. ¢
Iloard ol"Trwtt% hav¢ had regard the rquirennts ofits regula1 the R¢gM]HtOT of &Ki4114(J5ill8 (RSH)
ChJTiiy CommiksÈiMI ICC). th¢ 6ui&tKe and wpwn ijfiered by AhMImX Assoei4iThk
FinM
t¢
rov
fi
FINANCIAL REVIEW
BUsIne R¢wltW
ltscre were iwo rn•lor ¢apital lIVi11 in 2024. lD@ ihe of th ex16 loek sui1¢ Mthich bad
'on r¢dwid#nl and th¢ ollKY b¢bn8 the Lnmallaiion of an e1c¢Cl1Y wrTrly for the Tnw +min8 UK. connon ol. t
lite lh slIA6 n11y ltir pi88y-backing off Y4xne o( tk Re¥Mkrn< xwyly aThl ik lo teimbuyye them
Ihroushout lh¢ year.
'the IM8 llwaiied $Mrt io . iaThl%c8pin8 pIling pafkiDg kn)k pkn¢e m ihe sprin8 of2024. ond di¥piie
Ihe bdsLYs carn¢M ullLtry)l% lo diswpl ihe plantinB. I. p14n¢$ ihrivcd wa5 c(ML4iani ¥olow thrvusmiui ihc
r¢maitKl¢r of ihe )Yar. Havin8 r¢¢eivd 1111011 do11%. aTe plaTLS Inr fi¥ilr plBniins in 2D25. 1Th¢ athjitim ol.
ved. l
Prlva Prov o:A4 31 FINANCIAL REVIEW INV¢ent polky •bJetlfv¢s Rtxryes Th¥. Rm¢ Fwd. kkl in a Dwil Ac¢(rtmi wth the Co4)pertive is rc¥¢rves and io o¢Liimuloie nM)nies for.. - maj()r repairs 10 lh¢ AInh0S - iry)mvL'mi'ni¥ or buIlding A]nthMMex - Ihe buildJnB ol'new Alntshousts and f&iliii¢x for ik ol'ihc Re51deN8 . mayir repairs AIMI improvennts io the 8nTrtyvJ% entsance. central roadway aTrJ p•th - mthior r¢p8iTs aThl improv¢nxNs io Ihe ulility y41LS uddilii)Th% QT wLY¢ made thr R¢s¢ryc Fur#1 ¥ & wst uf w4tal mninnanL%' ¥)rk5 fmm t LuwfL'ni thcL()illK. TherL'lort. 0% al I IM Ikn¢nthr 2024. th¢ nkjnies lld in rix¢n try the •thliik)n OrinKYe trom £2U..IRU ai lh¢ erbj of 20?.110 £20.71.1 Golnq Comcern The Trusl¢¢¥ conlittue to be of ihe opjnion thai IIK o¥rall finom'wl FlliOn ofthe Tn is hea]Ihy, il is #ble io me¢1 il urr¢nl ond firtur¢ Lommiii)xnL% aThJ L5 a 8oin8 Tr bale the income and expendiiwL aecowrt a¥ 01 Jlsl Ikceinlxr 2024 WDS 162V,.161 {2023- £599.841) alkr the for the year of £6.$ and RvalatiOn msf¢r of £l.1.55.1 (2W21- £12.9951. Tr r¢ValtI1 r¢s¢r¥¢ #t th¢ ¢Thl vf2024 wts £717.112 {2021. £710.655). CorLfiil IMMgLnl of th ChDrilys conlinuu M the way fonv4rd for Ihe reniod¢llin8 trtvl0Y nlioned. ThL' Tn&%5 arc awar¥. uf .1f Nynsihiliiy to follow Sthi¢meS orR¢¢0m Pr4iiKY and io fdiow Ihe ¥cethlluins requir¢ments lor ihe new Accouniin8 feeln li)r Re815tered P¢kn ors( Howin8 2022 Ind¢pEndtN¢ Exmth¢rJ A rLStJIuiivft io rL'-OPW)ini Pdcr HtsJ8svn & Co. Is Ex4n)Dm 2024 Tru F.XtrTrofdinary(knrnl Me¢tinB on 26th Feiry 2024. for M Th¥. ReBulaior ol. Socigl HOlAs.$ rwir fLY Money inlo elk¢i on April 2018 ¥j cov¢r.8 all ll¢¢ounis Irom .Il¥i March 2018. Th¢ Val. (kv Mow firnncwl temenL% Ihat (olkyw are iM¥ed on Fven k¢y nKYritt6'. METRIC l.. R¢1DVern1 "IbEb Its al t. Jnv¢5thkmi ¢ymiAlmy ofihe value prolL Mo1X Aln%houses measure is 5 54 METRIC 2: New Supply (Social H11 -So¢W U•lts Thi$ I).1n¢ [kS at th¢ value lor nK7TY ¢tT¢cttvetw in sw>plym8 new how$in8 units. t)unng 202.4 th wtre thew uttits ¢iihL'r staned fir COTEwk.led with Ihe knril on tk nt¢yJed to m&in¥in iLs alsting units and %iie overall. and phbn5 for fuwe d¢v¢lopM. METRIC 3: GertRK This m¢ini as%e&s m of th¢ adj.wed assets are m*le of 4Jebt aThJ ihe dett of d4)ende¢ on debt finamr. It i)ft¢n o key I11c0¥ of a res18tered providetrs ap1¢ t4)r 8mTth. Thi5 ¥etkns th¢ p)sition of preparatory for the knr¢ M4)lyKxth Almkn m¢&5we is 1.5.IV 8¢5
Ste o)'ider ts 41 FINANCIAL REVIEW METRIC 4: Erniny Btforn Interrt Dewff1•tID Awrli5tkn M•Jor Rp•irJ ldudtd (EBffDA MRD lThtercJl Cover Thi5 m¢o%ur¢ 1% u kcy lor and invcstlrnI cally. li ki nwasure ih¢ levtl ofsurplus that 8 r¢wslered pmvhdcr 8¢ThYnie4 wmpared io in(V41 pay¥bLe JVOMis ttny d010% fmin the (kpreL"iaiion chor8e. IIK MolYX Alm¥lMWXS mel8u i¥ Thjl oppli¢¥Nc As iww(¢d ID tIK JLYr. METRIC I: He11¢ SKll H4Mdni CNt "IILe unli Lo%1 nrIC ass¢sss the lidIle IxNtsin8 Lry>St as dEfm¢d by R¢8u]ior. Thc Molwwx Alrnslwyrts is £7.In METRIC 6: OprrthiR Mxryl "I'h¢ ()per&lin8 Mar8in dLYTh)n%iraKry the proliithility of otrnith8 •sas befrye t101 ¢xpen¥¢s ore laken inlo wunl. In¢reai4in8 mar8irI5 Ire on¢ way 14) Inwrov¢ fin1nL1 elTKi¥fvy ora bu51m% In •s¥¢ssin8 this ralv). li is imphnonl th41 con%id¢roith IA $iv¢n lo regiNi¢red provth. PU)%¢ Ind ol>Fdives {IrKlwJin8 thLir (knj¢tiive%). T1 Alm4kn11¢8 I181 hou4in81 14 5 03%. ¢ht Molyux (ovmlll Me% 1% s.5. METRIC 7: R¢Nrn oo Cpitsl EYe0 'rhi% nKtyic conv. the oporaiin8 10 IWI assths lty liehiliiits ar is a mwure in ihe cNnLIa1 ¥tor 10 ll+5 lh¢ &lli¢KYLi of iapiial *oU. 'lTh¢ Mo1K m¢•surt IsQ.54
em Prlvxte cll H• . trred Provider of No: A4A •f the T RUCTURL GOVERNAI¥CE AND MANAGEMF CovernlnR lThe MolYne% Almshoust% Rusthall. wel 1Tr14 8SL uniJwx¥ed charity regLqt¢d wÈth the ChaniyCthmThss1L INnbly 213¥95) aThl Con1 by tkyd L¥f Tr1 datrd 13th Noventhr 1986. J11 Liv¢r IIKI )rar¥ agts. Mrs M¢lvilk. ofkf the Hots fr•Kiy gThJ lady T81a Moljneux. iKwuL'hilMI on IKY dcath tvr th¢ pmvisiort ol'Alm%huw knr.pwr aNt W4)1Trk' with long-tenn ¢onnLti()As with Tn8e Wells. A success of Scknne& folk)wd the fiN Schen daied 9th June 1922 111 the Iiih November 1986 Ihe Charily COnllThssirS I)roved the CUTrent Scfrme for the regullL ot. Charity Th¢ Boant ol. Trusi¢es. to wnJ)v¢ r¢sp)nsknilily for th fmllwial risks a¥SOCitilcd with the ol. Chllrily from thL individual TnJslce% have iakeft Ihc lo ¢h8n¥c c4)fi5tilulion ol" tl CYMriiy io • CThmthble InLvrpurni¢d (kgani&aiion ICIOI. AlIknu8h li lor thi¥ 10 be ¢onyld¢d in 2024 11 1$ lon8eT ¢wle Ihe procth8 than planned and ihe assttAied WO h•s kn camcd forward into 2025. A4 a PTival¢ R¢8iSt¢r¢d Provi&r of Social Housi th¢ Tn 1> TC8Ul•i by th¢ R¢8uknkY ol Social Howing (Nun A418.11. Codt tsfGovrnh¢e li i¥ pl¥WIII&I l() thNt lh¢ Trt ¢ompJi¢¥ with th4. S{lI olAlnthixe Mwenl and 8¢ {J01Th¥ Ip Ihal i¥ 8iven by Alm5houyL' A10110 in nxnawtlcttl ol'ttK' Lllwiiy. The Charity comm5)% Co¢k of C1¢Mn¢t li)¢use5 alle1 on th¢ tmKipal$ ofBwJ Bovernw and thii the CLwJe Ihal the Ikiard Wie5 lor ¢xaminin8 ilx pnrt¢ipl¥ a1 Ipp8 the nJnm48 of the L7wKy. Trnste¢ AppoltttbPllt% #ud Re¢rnlt•Mt lthe pow¢r of 4pp)in¢in8 new or addiiionNI Ctrowaiibt I'ruslees is irt the majoniy of the '1'r$ wjth LoLlll AILihority ILavin8 ik POW io no•NNie iwo ifyJivthl¥ r( th9)1 l(rnl 8 Special (ierternl Meetini ol. Ik. ol. I ntte4. TIre were lo the B(xrd of TnJttt& 2W24 CYriiy conliNwbg to with ei8hi Tnets thk oppos¢d 10 the usuol nine lollowin8 the oforK ofthe thlted as a'l'nts¢ee by the k)cal BuiFKriLy 19 lake up Iheir wJs11ion. r)unnLr 2025 th¢ fiv¢ Y¢ oppoiniwm of Ilw¢e ol. the curvert TnLe4. 11 Con lo kn end and il is ¢xed Ihai they will slaTrl ayin lor re4ccIn In addilion. Gill Prnier. the Cwrert ChrOrI Brnrd of TnL$ h8 adVe tice Ihol ¥he inlends to slDnd dowTt ay 4 I'rustee dwing thc xI Iwrlve nwnths With Johh Robttts. hfys been a TnLStees 2011. nuncIng lha( k wkll not be sttknn8 rt•pPILn¢ryrt in 2026 wln M5 omeni fivc year (em) Is ¢ony]d With thiy in rnind. thL Bcwrd olTrustccs a [LYnut.nI progra1r in 012024 wh th¢ very posiliv¢ oulo)me Ihal two new T1¢¢$. bh with Charity exp¢nuKe, ar¢ the fir51 meding 01" 2025. l.utkn recniithieni Io slrenwIKn the Iknrd olTru5U will tske ple in 2025. Chan'ly is ple4sed iocontinn that. alkT¢anyinB o thcck5 r<xrivin8 4PPTowia¢¢ thclar41ion& all Ihlb Trnstce% are 4lfiL1 io a¢1 •¥ Cl*1Y with thtrs ts t(wkkd ai the beBuuMrtra 4)fLxh y¢ar.
Privxtc
5t¢r¢d P
o:A4
IN
Year
Ji
24
STRUCTURL GOVERNANCE AND hfANAGEMENT
Dedslon Maki
All decision Akin8 is ai the d15uelion of tk sthJe¢i Ik in1 dttd atKI wheabk iru511ry51ati(KL. A or
rour'Inl i)wM b¢ pre5Lmi fjfkl ¢aLb th'istt)n by * majorily votc.
r4oard nf TnLsIe on Nelve asion$ during 2024 enaNin8 tk TnLSttts to &Fote rdld con%idu rnitiers rel#iin8 10
Ihe fiiiive ti¥ll1 o( Ihe charity as well as its everyday mnnin8. trow L(iM mediw wrre held vi8 £(KMn wilh lh¢ 01tr
Ci8hi orthnDry medings 1Th8 held face lace.
Chthriiy hjve four su1mMiN¢ meet 0$ LThsHler. n)•ke rffonynthiion% bxk to the fvll Ikrd
iifTN#K8 rffi. mllikr% 111$ th their ycifi¢ W¢res orres]Ity. namely.
- ringncL InCdIng Inrnol Aythi Conirol and
- R¢JidLnl% orKI A)in¢S
- MainieMn¢e
- Way l.'mwopJ. i.L. Slrniewe D¢W¢k)prt
whil ilK )llrd Lil. Tnwlrtx #ri wll¥YiivL.ly 1b1¢ (or all aciivLIK •tyJ •4Kw of tlx rumirt8 lif tho Ch¥rily.
Iloard hov¢ oppo11 brtdividwl TnL%ltt% w hove ype
VA vi or STRucfuRL GOVERNANCE AND MANACEMENT MThR¢JNnt With the foTth¢onunB octhe current CThairuf¢k'inistees Dem. both olwJKJm trve for nmny Jron pui In iwnsidernble tinK' aThJ LIT(>n io sufv thc Board of Tnet¥ havc &ci%iM that a 'aLrk ts) thi. %hould erryjloyed 21 I[5 Thb$ will the part4imt AdnMnistsBtotrs Ptr'LlIM vf 14 hour8 per wek. The rccruithym pro¢en be8wi. 2024 sow th¢ laUh of th¢ LIMrilys do. the ' MO1 Aimkn IDforniK Syo1em' (MS), kn ail I rust¢'% Slaly. It has g valullblL fly a Loupk. ol'th¢ Cknrity bul 115 wi(kY u. by Tru&e¢s enabli¥ ih¢ harin8 of LnfonMii(¥L and r¢nMyv¢% thc thl W¢¢ ihe TnL8ie&¥ IperI Handb. MAIS.. . Kecps the rnxx>rIL¥vfTn, Sthn.. Rts'i¢kn& ANJlicwiicffts. the Alnkn pkn th¢ Chwiils - ReL(wd% and IMnaBtt nminienqnce 108¢th¢r with healTh s•fety 1vIll¢S . Trlolds the agLI5 and lnin¢S of m¢din8& 1¢1¢8 INI th irt4)0rta herne 4A)¢urwKalion ComplalA¢% Th¢ IIDUXtnB ()mbthh. nMrf8 Cthnplomt HAThllin8 Cixk w45 in 2024 Tnrts revi¢win8 and 4pprovin8 lh¢ self.k¥se%nxni and SL'rw¢L ImwoN%rrKnl rewjrt 'n.1 we Sl$rd that the •ff45 ofTh)Tr¢ryliance wilh ihe IIOS lde will be oddrL¥d by the upthitn8 ofthe I'n15 Crdwjthints Policy 10 ihe 2025 Nrr%ion. .1 hi5 I¢0Th wll be conknlned wlth rL'Vl¥Will¥ and publi%hin8 of Ihe 51anthTd¥ (OT xfviLf rry11 Rl%k e4Lh medm8 ofthe lJo•rd of I1 ar¢ ilew lh ir1 a revi¢wof.. - any [e¥urdIng ony coinplkninls - a¢¢idenis ond tneidenty on thE siie - ull hL'alth and mgllLY . IhL PTI)8rwnrn ol'JwiNJn #nd TLin& which is 4n 4¢p to Wp miiiyk thr risk of4 Iwev¢r Intornl ThL BNd ol I'r¥1¢¢¥ Is uliirn#K.ly W¥pOnbIe for thc Tnt41'S mtLYMI fMwKial 1T015 th1 ackniTreds& .1r r¥¥ponsibilJly li)r VieWiNg it% ¢lY¢d1ve on an annu41 b&¥i8. The s>siLYn5 wre deswKd io r4ih¢T thAn eliminaty. t can only pn7vidL fL'wMble. bui not abwluie. r¢wding Ihe safe8wthn8 of 85s¢w Ik maMB¢mLmt of prvper a¢kY)unting rttoT(ts and ik reliabilityof finwJ¢i•l infonmtio TIKI Bc)#rd, IhrL)uBh its 01.)11¢1 •Thl wo¢¢dwts kn5 folk)witi8 nkYlwi5ms for ¢([cLM¢ tinwJ¢wl L%)ntrol.' - Prepuralion of anniwl bgets ond cg¥h tlow tomasts . Mana8enK'ni Lntommiion a¢¢¢MNiD8 wlll¢h ¥¢ CONiwally with ropw of financiil r¢sul LompyrLY] wtth bvdgL Ail policits #re revKwrd and wyJ•ted in Ille li8hi o( dMD8ts iti le8ts1ali( frotn exwieJK and any sknn¢onury i&iifLed in en5 and ¢UfTem pro¢¢dures. RqM)rts are rnade io the I nrts ai eaLh llKeluL8 01 8oVLYt1rL i. MainiLwC acuvily. h1th artd satdy issws. **l(are fUJatal al Loiryjared wilh bwlgei re<8%ts
•ux rn5 •r sln STATEMENT OF TRUSTEES. RE5PONSlelUTIES Registered soclal housing le8i51alion requires the Trustees to prepare financial st•tements for each financial year. which give a true and fair view of the stale of affairs of the Private ReBistered Providers of Soclal Housirhg and of the surplus or deficit for that peritid. In preparlnR thos• financial statements. the Trustee5 art required to: sel•rt suitable accounting policles and apply them con51Stently make judgements and estimates that are reasonable and prudent State whether applicable accounting standards and statements of recommended pr•ctice have been followed subject to any departures dixlosed and explalned in the flnancial statements preparè the finan¢lal statements on the concern basis unless it Is inapproprl•te to presume that the Prlvate Reoistered Providefs of S¢Kl•l Housirf wlll continue In owr•llon. Th• Tru$te•s are respon5ibl for keepi accountln8 records which disclose with reasonabl• accuracy •t any time the financial posltlon of the trust and enable them to ensure that the fin•ncial statements comply wlth the Accountln8 Direction for Private fle81stered Provid•rs of Social Housini 2022. They are also re$ponsibl for safeiuardltw the assets of the trust arrfl hence for takine reasonable steps for th• preventlon and drte¢tlon of fraud •nd other Irr•iulJritle$. The Trustees conslder that there were no material we•knesses and that th• Trust Is soundly m¥n•8ed. Approved by order of the 8o•rd of Tntstees In • fesoiutlon dated .. Its behalf b and signed on r•ter- Chair of th• Trusto•J
Priv•te R Ho er No: A41 th•Y 31 REFERENCE AND ADMINISTrATIVE DETAILS Re8lstered Charlty number 213895 Prlnclpal •ddre 13 Shirley Gardens Rusthall Tunbridge Wells Kent TM4 8TG Trust•os G Prater- Co optatlve Trustee & Chalrof the Tnt••5 W J Roberts~ Co opt•tive Trustee & Deputy Chalr of the Trusteès B J Edwards- TWBC Nominaiive Trustee J A Podbury- Co optatSve Trustee C E Stretch- Co opt•tiv• Truste• S J Denne- Co optative Trustee The Rev R E N WTrlliam5- Co-OPtatl¥e Trust•e C J Gome2- Co.optatN• Trustee Bankers & Indepelxhnt Ex•mln•rs The Charlty's bankers & prof•sslonal ldvlsers during the •r were as follows: Ind•p•ndent Ex•mlner Aldan Smyth ACA FCCA Peter Hod8son & Co. Chartered Accountants Shadwell House 65 Lower Green ftoad Tunbridge Wells Kent TN4 8f¥V Bank•rx: The Co-operative 8ank Olymplc House 6 Olympiccourt Montford Street Salford MS 2QP Approved by order of the Board of Trustees in o res0110n dated.............-............................... and signed on its behalf bv: G Prnter- Ch•lr of theTnt
ux teRe IndLyendtht ex¥wd¢r's rwiort to the Insttts of Tr MOtyn5 Prhts ReRlsttr¢d Prvvkl¢r of Socll Ht)u%IR% NO: A4183 I rLporl lu LhAriiy iny ¢xaminaiM)n ufiiK athIt5 Molynwx AlnyhLN5 Priv¢ RL'8iStered Pmid¢r ofswi41 How4nB No. A4181 Ilk TnL&I tthe y¢ar 11 DcT 2024. RMpDnSlbill¢ks and b1$ ofrtport As ih¢ ehllTiiy Lif tk T¥1 you 4r¢ rkYpLThibk for the or I1 itt wilh th¥. rcm¢m> CThanii¢% 2011 A¢n. l r¢wi of Thy ¢xominaiKm orihe'fnb6t¥ am)yn¢% cried unthx Seciion 145 pfih¢ All aml in iarying out nty ¢xttmiMtioTh I have folhjwyd nll IliCable TeCttill4 8iven by ille LTh•¥ily Conwki¥ion undcr Section 14515xbl ofthe Aei. I hov¢ 4X)nled my &TrMminaiion. l ¢rnfim) that no nWlUiBI mgltas h•vt io my in wih il cxombnTrtion wviii8 io beli¥W¢ Ihat in any res¢1.. CO116 w¢ords w¥'r¢ ty)1 k¢pl in r¢spLri of1 TnN a% by Pdi4)n 110 ofik. Ad: or Ihe acc1% do accord thoxe rLEoTd%: Ihe do ¢omply wilh the wlicablc Tequir¢mEnts CtMK¢rnin8 forni and toNenl ofaLXThm15 5cI oul in Iht LThDrilie% IALoynN RepL4> Re8ulatioM 2( oiher any rquinrt ihai th¢ t¢((% siv¢ D true and r4ir vi¢w whiLh 1% i INIrE41dty'yCd w part olan IDthpcNkT¢ ¢xaminalx)n. I hllve M ¥rffi¢¢rn% and hav¢ •cro4% no othr mtyirn in ¢4)nDerfNJtt wilh ihe exominlO 1¢h ThI10Th thld be drthl in Ihi* r¢rA)rt th orth.r lo M8blK% th proper urthsiaThJin8 ofthe a¢L.{M¢S 10 re#Lh¢d. AidAn srnh ALA P¢tLY Hod8A)n & Lu Chartcr¢d Acc4)uniants Shad11 Houxe 65 1A)wer (ir¢¢D R4Jad Tutthrid8¥ Wclh Keni TN4 8.rw Py12
Them eui 5t 51 A4183 ?024 ?021 Toial INCOME AND ENDOWMENTS FROM DO110$ and IyLie 1.180 Ch8rltbl¢ ¢tlvillts M9inlit)wK'c LMJnuibtrti(w re1% & 8ran omo117ed 121JUI 156.677 Iriv¢slmeN incon 115 124.914 EXPENDITURE ON Ch*rltAble i¢tlvttleJ Adnunis¢raiion co¥ls Pft)pcny Lo¥1¥ 79.047 01.208 Tot•1 117,949 NET INCOME 60.61.1 RECONCILIATION OF FUNDS Tolol fimd¥ brthi8hi iwward 1.269.895 TOTAL FUNDS CARRIED FORWARD 1.1.17.47.1 1.-1.10.508 PA8e 1.1
'ft rlv*tc R 2024 2021 Toial FIXED ASSETS Tangible 1.710,870 CURRENT ASSETS D¢bio C&sh ui bank 1225 50.661 1.427 51.911 10 51186 CREDITORS i)ounts fulling due wrthin one yr (9.8711 193521 NET CURRENT A&sm TOTAL ASSETS LESS CURRENT LIABILlEs 1..152.8119 1.131.576 CREDITORS AnN)unls falliD8 du¥ all¢r ny)r¢ thon0 )%zr 12 (15.4161 {27,068} NET ASSEI3 1 .1.17.471 1110,308 FUNDS Unreslrided timds 14 1.117.471 1.110.50¥ TOTAL FUNDS 1.1.17.471 I ?IOJ08 Th¢ fin011] ¥AalLryn¢nls 4PPWVkxI by l)oord aml aut1.d fff on . J re ¥I8d iis behulf by.. Pr . Tr•M¢¢ W J K(thns. Tru4¢¢ Thxe5 pfjil ofihtsc fiMn¢id Page 14
v•t¢ R
rov
1 Holl No: A4183
StAtebtts
ACCOUNTING POLICIL8
Bsls ofprtprfTrg the fin¢lA1
Lh4nry is J RcwslLrLid PrOdly ot" HLvng. Tr lind11 ¥thtettMl$ hAv¢ probred
hi1101 actntIn8 njles UJ accL¥dae wilh Ihe Acc
t rof t•theFi INvEmE} INCOME 2024 rxp)yl aLouni IN 33.1 235 CHARITABLE ACTIVITIES COSTS Supporl Isye te4) Admmisiralion L SUPPORT cosrs MIDa8enkni & adniini¥liiin AdmullrI0n co 38.W12 TRUSTEES. REMUNERATION AND BENEFITS 'ITh¢T¥' re no Intr$. rtmUnmii or knfil5 for iht yeor ¢thW.7 l DeLYnthr 2024 TWX for lh¢ year ¢n(kd 111)ei'emtrfr 202.1. Trw¢e¢%' txpe 2024 657 742 STAFF COSTS 2024 202.1 Wabs And solaricx 11.097 10.822 11.097 10.822 The averw nX)hlY Tber of¢llyloyrts durin8tht )w w& 95 follo. 224 A(kninisiraiii No ¢tr4)Ivy¢es received enM)luments in exc of£OO.IXX). Page 16 Clinued...
The Mol rivate R ered Providtro owsl N•: A4183 Notes to COMPARATIVES FOR IIIE STAIEMENT OF VINANCIAL ACTIVIIIFS VDrestricied INCOME AND ENDOWMENTS FROM DtliOnS and Icga¢ie CknYlt•bk •¢llvllle eortirknuii(fflS Trceived & BraDts 156.677 Inv¢%imEnl lIK 21S Tolil 158,(M.I EXPENDITURE ON Ch#ritable ctlvltl A&niniJlrulion cw 36,222 PrrtY cosls 61,208 97.410 NET INCOME RECONCILIATION OF FUNDS TDi&l lurwjs brthjght lorw•rd 1269.895 TOTAL FUNDS CARRIED FORWARD 1.130.51MI Pag¢ 17
emo trR td Pro A41 0¥51 Notes to lemewts- t#r Elld TANGIBLE FIXED ASSETS FÉxtUR5 UrtY riui To141$ COST Ai l January 2024 Addilioii swsol 1.479.ORI 27.916 15.W8 I,494.889 14.262) {4,2621 Ai 31 2024 1,5(>.997 11.546 1.5 IA.541 DEPRECIATION Ai l Janutsry 2024 LIMrB¢ IOT Llimimid on 10.51)2 Ij,806 25.12.1 {4.20!1 11.540 14.26?) At 11 2024 IW.844 7.82J 207.7 I¥KT BOOK VALUE Ai.1 I [k.ryn.r 2024 I.307.15.1 1.72.7 1.110.876 Al.1 l Drfemixr 2021 l.lQ2.n7 1.-InR.08.1 HI18 prrI1¢% w¥T¢ rcvolu¢d £1.176.W8 I1 Ikccmkn 2024 by Mark Burn)n FRJC8 of Mo%5 & Co. 'I'h¢ voluailm wax ¢4Tri¢d out in accorthn¢e wth RI%C ArfjnLqal 01 VfjlubiioD MartuAI (r*n market value. 'The hl0r1e cTrit Dr the dwitys al .?1 tk¢¢mber 2024 Orn0 to £678,102 and IIK a¢cunwlaied hiylorie LtsSI £ IA9.857 The hiitoric ctyl n¢1 0k vtslue &i.IIA 2n24 £488.245. DEBTORS: AMOViYTS FALLINC DUE WITHIN OP4E YEAR 2024 ]¥¢poyments and atyrd incon 1,225 1.427 Pag¢ 18
st¢ No: A4183 r CASH AT BANK 21124 2011 Tothl Fknnk a¢LX)unl- Cu¢1 Ilank I¢1. r¢rve furxl 29.948 20.713 20.380 Tol¥l 50.(Ai CREDrroRS: AMOUNTS FALLING DiJE WIThIN ONE YEAR 2024 2011 Other loans (stt noie 11) ALnd 7,652 2.221 7,652 2.21)0 9.852 12. CREDITORS: AMOUNTS FALLINC DUE AFTER MORE TIIAN ONE YEAR 2024 202.1 oih¢r loans (5¢¢ nole 11) 15.416 2.1.068 13. LOANS An Aly$1¥ ofts moiuriiy o(Jowts Is 8ivth b¢lov. 2024 2023 Amounts fllllin8 du¢ within on¢ dell•4.. Other Iiisny 7.652 7.652 AnniS fallin8 belwren ad im) J%ars'. 010#n% >1 < 2 Y15 7.652 7,652 Anw)um$ f411ing du¢ and fi YrI.. lo*L%)2<5yea 7.764 13,416 Page 19 coniinwd..
vatt R 1 Hows 41 terrtents. ber 20 MOVEMENT IN FUNDS Nei vejttnl in li]n&. Ai 1.1.24 31.1224 Unre%trlcied fund% (jeTreI fimd 6.965 l.11?,471 TOTAL FUNDS 6.965 1..717.471 NLI [rA)lAKll in inCluk in ik. oiK)v¢ ar¢ as follows: in tunds. Unre¥trirttd ri¢1 fjjnd 124.914 {117.949} 6.965 TOTAL FUNDS 124.914 (117.949) 6.965 CoMpirdvM for movement In fw•dJ Nei 31.12.21 Unre5tAtted fmllds (ienernl Ilthd I2{.895 1.310.508 TOTAL Fuf4DS 1269.895 J.61.1 Ccryaraiive IA funth. iTKlthd in the olwe are as lolknv¥.' Unrertrltthl fvnd% (i¢LKral fid 158.041 (97.410) &1.61.1 TOTAL FUNDS 158.04.1 (97.410) LxmiiiKicd...
eux Al Prfvxte Sot dals ttded 31 for the ber 20Z4 14 MOVEME IN FUNDS- eomthiwed A ¢urTenl yeor 12 at)d pr 12 IThJ15 pom11( is $ fiAIow5.' nMJvemErti Ai -11.12.24 At 1.1.23 Unrtstrkted f•wh C)en¢r41 li 1.269.895 7.578 1.1.17.471 TOTAL FiJNDS 1269.895 67,578 1,-4.17.47.1 A Liirrtnl yvr 12 nx)nths prior yw 12 nct in IrKIth in the above 4r¢ #s follow IOMIng Movemeni expethj In Unmtrkted G¢n¢r#l fund 2.957 1215,1791 67.578 TOTAL FVNDS 282,957 {215.179} 67,378 An ¥n8lysis of fur#ts ai the I lyt D¢cthiTrr 2024 was as [oblm.' IKODK & rtpendltllre £54W.¥41 _ lJaknN'¢ l January 2024 £6.965- buwlus for the year £11.551 . HisnL ¢051 dLyreekaiion 4djusffi1 £62•J61- Blott 31 De¢¢nr 2•14 Rew#lutlon reserve £7.10.CJ65 - Hai#nce l Janwy 2024 (£11.551}_ Ill011¢ cosi depre£iMion adjus¢DIUII 1717.112 - 8¢ 31 DtteA¢r 2014 £ IJ37AYJ- Tot1 f•*ds ** al 31 De¢embff 2024 P•.21
tux Al Prlv8te R l H•usi der of r40: A41 th¢ ts- coNtiDued 31 DeceAbtt 20 RELATED PARTY DISCLOSURLS IIKre *rre M relllkd party yearend¢d.11 D¢ceth 2024. Pw22
Prfv•le ste Hou State 31 224 INCOME AND ENDOWMENIS DoThwlloM d lrycltJ Dfftwiii)rLS & otlKY 1_180 IkpoAii ac¢(wnt iNere 235 Chrlt•blc a¢tlvltles MyiniLninLe c¢)nirthuiii rev GranL¥ amortised 121201 44.824 123,201 156.6n Tot•1 kncomlty resove 124.914 158.04.1 EXPENDITURE Property <0 Property rniinienwKe-orli¢41 Prupcrty moinK'nan¢e-twti Exira(Trrdinary T.1r$ D¢pr¢cialion 18206 25.172 4.485 22.982 7,2fA) 21.540 ?9.047 61.2U8 S¥pport ¢• Mn%emeAt & dmlDlstrAd• Tnisltts, xpL*S SdiuriL's, NIC & In¥uTJ¥we & nx>NIln8 urKln'es Cnuncil t w1¢1¢5 RL'sid¢ffj5' wLifar¢ Aceoiuming & exn]natiOn f¢es l£gal & pmfwional Compuier ¢xpeA8e5 Suk¢nptions & donaiions Admini¥lTolion exnSeS IkprLYi&iion 657 I l.(P)7 4.840 742 lo,2 4.284 87 2.670 789 2.220 5.822 4.(Q5 894 2.120 5.341 1.558 2.706 1.583 1.195 2,171 I8.2 Tothl TLwurtt¥ cXpyIcd 117.949 97.4.Kl l¥¢t incothe 00.61.7 'IILiS pa8e does fonD Prtof statthry fiDthxiAI &alenS PaB¢23