Charity number: 213879
Sir John Perrot Trust
Report of the Trustees and Unaudited Financial Statements
For the year ended 05 April 2021
Sir John Perrot Trust Contents Page For the year ended 05 April 2021
| Report of the Trustees | 1 |
|---|---|
| Independent Examiner's Report to the Trustees | 2 |
| Statement of Financial Activities | 3 |
| Statement of Financial Position | 4 |
| Notes to the Financial Statements | 5 to 9 |
| Detailed Statement of Financial Activities | 10 |
Sir John Perrot Trust Report of the Trustees
For the year ended 05 April 2021
The Trustees have pleasure in presenting their report and the financial statements for the charity for the year ended 05 April 2021. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The trustees have considered the Charity Commision's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity Sir John Perrot Trust Charity registration number 213879 Principal address The Tithe Exchange 9 Victoria Place Haverfordwest Pembrokeshire SA61 2JX
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Mr Peter Allan Stock Mr Roy Thomas Mrs H Richards Mrs Pat Barker Mrs Susan Murray Mr Alan Buckfield Mr Jon Collier Mrs Nicola Howells Mrs Jenifer Morgans Independent examiners A S Harries 2nd Floor 9 Victoria Place Haverfordwest Pembrokeshire SA61 2JX
Approved by the Board of Trustees and signed on its behalf by
............................................................................. 23 September 2021 Mr Alan Buckfield
1 of 10
Sir John Perrot Trust Independent Examiners Report to the Trustees
For the year ended 05 April 2021
I report to the trustees on my examination of the accounts of the charity for the year ended 05 April 2021.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiners statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A S Harries 2nd Floor 9 Victoria Place Haverfordwest Pembrokeshire SA61 2JX
23 September 2021
2 of 10
Sir John Perrot Trust Statement of Financial Activities For the year ended 05 April 2021
| Notes Income and endowments from: Charitable activities 2 Investments 3 Total Expenditure on: Raising funds 4/5 Charitable activities 6/7 Total Net income Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 119,501 14,636 134,137 (13,758) (19,028) (32,786) 101,351 1,760,839 1,862,190 |
2020 £ 117,835 14,606 |
|---|---|---|
| 132,441 | ||
| (76,658) (20,223) |
||
| (96,881) | ||
| 35,560 1,503,334 |
||
| 1,538,894 |
3 of 10
Sir John Perrot Trust Statement of Financial Position
As at 05 April 2021
| Notes | 2021 | 2020 | |
|---|---|---|---|
| £ | £ | ||
| Fixed assets | |||
| Tangible assets | 12 | 1,897,086 | 1,897,086 |
| 1,897,086 | 1,897,086 | ||
| Current assets | |||
| Debtors | 13 | 1,985 | 2,290 |
| Cash at bank and in hand | 1,533,049 | 1,209,430 | |
| 1,535,034 | 1,211,720 | ||
| Creditors: amounts falling due within one year | 14 | (566) | (551) |
| Net current assets | 1,534,468 | 1,211,169 | |
| Total assets less current liabilities | 3,431,554 | 3,108,255 | |
| Net assets | 3,431,554 | 3,108,255 | |
| The funds of the charity | |||
| Unrestricted income funds | 15 | 1,862,190 | 1,538,894 |
| Revaluation reserve | 1,569,364 | 1,569,364 | |
| Total funds | 3,431,554 | 3,108,258 |
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Mr Alan Buckfield Trustee 23 September 2021
4 of 10
Sir John Perrot Trust Notes to the Financial Statements
For the year ended 05 April 2021
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Charities Act 2011.
Sir John Perrot Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
2. Income from charitable activities
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Unrestricted funds | ||
| Rental | ||
| Rents Received | 119,501 | 117,835 |
| nvestment income | ||
| 2021 | 2020 | |
| £ | £ | |
| Unrestricted funds | ||
| Income from unlisted | 6,527 | 6,399 |
| investments | ||
| Bank interest receivable | 8,109 | 8,207 |
| 14,636 | 14,606 |
3. Investment income
4. Expenditure on generating donations and legacies
| Unrestricted funds Donations |
2021 £ 2,078 2,078 |
2020 £ 120 |
|---|---|---|
| 120 |
5 of 10
Sir John Perrot Trust Notes to the Financial Statements Continued
For the year ended 05 April 2021
5. Expenditure on other trading activities
| Unrestricted funds Support costs osts of charitable activities by fund type Unrestricted funds Support costs osts of charitable activities by activity type Activity 8 Activity 10 nalysis of support costs Fundraising trading Maintenance of properties Governance costs |
2021 £ 11,680 11,680 2021 £ 19,028 2021 £ 18,463 565 19,028 2021 £ 11,680 19,028 30,708 |
2020 £ 76,538 |
|---|---|---|
| 76,538 | ||
| 2020 £ 20,223 2020 £ 19,673 550 |
||
| 20,223 | ||
| 2020 £ 76,538 20,223 |
||
| 96,761 |
6. Costs of charitable activities by fund type
7. Costs of charitable activities by activity type
8. Analysis of support costs
6 of 10
Sir John Perrot Trust Notes to the Financial Statements Continued
For the year ended 05 April 2021
9. Net income/(expenditure) for the year
This is stated after charging/(crediting):
| Accountancy fees Particulars of employees Direct Employees |
2021 £ 565 2021 0 0 |
2020 £ 550 |
|---|---|---|
| 2020 0 |
||
| 0 |
10. Particulars of employees
11. Comparative for the Statement of Financial Activities
The comparative year values on the Statement of Financial Activites are for unrestricted funds.
12. Tangible fixed assets
| Cost or valuation At 06 April 2020 At 05 April 2021 Net book values At 05 April 2021 At 05 April 2020 |
Land and buildings £ 1,897,086 |
|---|---|
| 1,897,086 | |
| 1,897,086 | |
| 1,897,086 |
13. Debtors
| Amounts due within one year: Trade debtors |
2021 2020 £ £ 1,985 2,290 1,985 2,290 |
|---|---|
7 of 10
For the year ended 05 April 2021
Sir John Perrot Trust Notes to the Financial Statements Continued
14. Creditors: amounts falling due within one year
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | |||
| Trade creditors | 566 | 551 | ||
| 566 | 551 | |||
| Movement in funds | ||||
| Unrestricted Funds | ||||
| Balance at | Incoming | Outgoing | Balance at | |
| 06/04/2020 | resources | resources | 05/04/2021 | |
| £ | £ | £ | £ | |
| General | ||||
| General | 1,760,839 | 134,137 | (32,786) | 1,862,190 |
| 1,760,839 | 134,137 | (32,786) | 1,862,190 | |
| Unrestricted Funds - Previous year | ||||
| Balance at | Incoming | Outgoing | Balance at | |
| 06/04/2019 | resources | resources | 05/04/2020 | |
| £ | £ | £ | £ | |
| General | ||||
| General | 1,503,334 | 132,441 | (96,881) | 1,538,894 |
| 1,503,334 | 132,441 | (96,881) | 1,538,894 |
15. Movement in funds
Purpose of unrestricted Funds
General
The funds of the chairty are to be applied to the improvement of the town and architectural facilities of Haverfordwest, and to the provision of low cost housing to individuals in Haverfordwest.
16. Analysis of net assets between funds
| Analysis of net assets between funds | |||
|---|---|---|---|
| Tangible | Net current | Net Assets | |
| fixed assets | assets / | ||
| (liabilities) | |||
| £ | £ | £ | |
| Unrestricted funds | |||
| General | |||
| General | 1,897,086 | 1,534,468 | 3,431,554 |
| 1,897,086 | 1,534,468 | 3,431,554 |
8 of 10
Sir John Perrot Trust Notes to the Financial Statements Continued
For the year ended 05 April 2021
Previous year
| Previous year | |||
|---|---|---|---|
| Tangible | Net current | Net Assets | |
| fixed assets | assets / | ||
| (liabilities) | |||
| £ | £ | £ | |
| Unrestricted funds | |||
| General | |||
| General | 1,897,086 | 1,211,169 | 3,108,255 |
| 1,897,086 | 1,211,169 | 3,108,255 |
9 of 10
Sir John Perrot Trust Detailed Statement of Financial Activities For the year ended 05 April 2021
| INCOME AND ENDOWMENT Charitable activities Rents Received (Rental) Investments Income From Unlisted Investments Bank Interest Receivable Total incoming resources EXPENDITURE Raising donations and legacies Picton Memorial SUPPORT COSTS Maintenance of properties Maintenance Of Properties Insurances Governance costs Legal Fees (Activity 8) Clerk'S Fees (Activity 8) Postages Etc (Activity 8) Accountancy Fees (Activity 10) Total resources expended Net Income |
£ 2021 119,501 119,501 6,527 8,109 14,636 134,137 (2,078) (2,078) (11,214) (466) (11,680) - (18,000) (463) (565) (19,028) (32,786) 101,351 |
£ 2020 117,835 |
|---|---|---|
| 117,835 6,399 8,207 |
||
| 14,606 | ||
| 132,441 (120) |
||
| (120) (76,154) (384) |
||
| (76,538) (1,318) (18,000) (355) (550) |
||
| (20,223) | ||
| (96,881) | ||
| 35,560 |
10 of 10
This page does not form part of the statutory financial statements