REGISTERED CHARITY NUMBER: 213849
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2021
FOR
THE PATRICK CHARITABLE TRUST
CUTTER & CO LTD CHARTERED ACCOUNTANTS
3 Lyttleton Court Birmingham Street Halesowen West Midlands B63 3HN
THE PATRICK CHARITABLE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2021
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | ||
| Notes to the Financial Statements | 7 | to | 12 |
| Detailed Statement of Financial Activities | 13 |
THE PATRICK CHARITABLE TRUST
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 5TH APRIL 2021
| TRUSTEES | J A Pritchard |
|---|---|
| Mrs M V Patrick (resigned 19.6.20) | |
| Mrs H P Cole | |
| W Bond-Williams | |
| G Wem BSc | |
| Mrs L L Pritchard | |
| A J Pillinger | |
| J A Patrick (deceased 18.4.20) | |
| PRINCIPAL ADDRESS | The Lakeside Centre |
| 180 Lifford Lane | |
| Kings Norton | |
| Birmingham | |
| West Midlands | |
| B30 3NU | |
| REGISTERED CHARITY | 213849 |
| NUMBER | |
| INDEPENDENT EXAMINER | CUTTER & CO LTD |
| CHARTERED ACCOUNTANTS | |
| 3 Lyttleton Court | |
| Birmingham Street | |
| Halesowen | |
| West Midlands | |
| B63 3HN | |
| INVESTMENT ADVISERS | Redmayne-Bentley LLP |
| 9 Bond Court | |
| Leeds | |
| LS1 2JZ |
Page 1
THE PATRICK CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2021
The trustees present their report with the financial statements of the charity for the year ended 5th April 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and activities
The trust's objects are the making of grants for charitable purposes or to charitable organisations, institutions or trusts to be applied for charitable purposes only as the trustees may from time to time in their uncontrolled discretion direct or approve. The grants are made in response to applications from other charitable organisations.
The objectives for the year were to continue to invest in the stock market in order to generate income to make grants to other charitable organisations.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the trust should undertake. The trustees confirm that hey have complied with the duty in section 4 of the Charities Act 2006 to have due regard to the Charity Commission's general guidance on public benefit, "Charities and Public Benefit".
FINANCIAL REVIEW
Financial review
During the year the trust had incoming resources amounting to £110,012. The trust does not fundraise but relies on the income and capital profits from the investments to provide resources out of which grants are made. The trustees made four grants in the year to various charities, details of which are attached to these accounts.
The funds of the trust have increased by growth from investments and in certain years the accumulation of income. The trust does not receive money from public donations and relies on the performance of its investments and the income generated. Therefore the trustees consider it necessary to retain listed investments to provide future funds out of which to make grants. The principal investment is in PMG Investments Limited where the trustees control 76% of the voting shares. These shares have been acquired from gifts, legacies, and purchases from the Patrick family over the years. The trustees intend these shares to be retained to produce the required income and capital protection for the trust. Having considered the trust objects and requirements the policy relating to these shares has been endorsed by the trustees.
The charity invests in the stock market in listed companies. The trust's brokers are Redmayne-Bentley LLP.
The trustees have assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The charity will continue to support other charitable organisations by way of grants.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a Deed of Trust, and constitutes an unincorporated charity.
The trust was established by a Charitable Trust Deed on 11 August 1962, by which it is governed.
The appointment of trustees is by deed approved at a trustees meeting.
The trustees are responsible for the management and control of the trust funds and grant making.
There are no specific restrictions imposed by the governing document concerning the way the charity can operate.
The investment powers are general. The trustees may lay out and invest trust money in such manner as they in their absolute discretion think fit, whether or not such investments be authorised by law for the investment of trust funds.
The Patrick Trust owns 76% of the Ordinary share capital and 100% of the A & B preference shares of PMG Investments Limited.
The trustees consider the assets of the trust sufficient to meet the charity's obligations by way of grants.
Page 2
THE PATRICK CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2021
Approved by order of the board of trustees on 7th September 2021 and signed on its behalf by:
J A Pritchard
J A Pritchard (Sep 14, 2021 18:27 GMT+1)
J A Pritchard - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE PATRICK CHARITABLE TRUST
Independent examiner's report to the trustees of The Patrick Charitable Trust
I report to the charity trustees on my examination of the accounts of The Patrick Charitable Trust (the Trust) for the year ended 5th April 2021.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
PAUL CUTTER FCA CUTTER & CO LTD CHARTERED ACCOUNTANTS 3 Lyttleton Court Birmingham Street Halesowen West Midlands B63 3HN
7th September 2021
Page 4
THE PATRICK CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2021
| Notes INCOME AND ENDOWMENTS FROM Investment income 2 EXPENDITURE ON Charitable activities Other Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2021 Unrestricted fund £ 110,012 86,630 724,820 748,202 7,518,690 8,266,892 |
2020 Total funds £ 228,560 277,740 (571,019) (620,199) 8,138,889 7,518,690 |
|---|---|---|
The notes form part of these financial statements
Page 5
THE PATRICK CHARITABLE TRUST
BALANCE SHEET 5TH APRIL 2021
| Notes FIXED ASSETS Investments 6 CURRENT ASSETS Cash at bank CREDITORS Amounts falling due within one year 7 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 8 Unrestricted funds TOTAL FUNDS |
2021 Unrestricted fund £ 8,182,439 85,803 (1,350) 84,453 8,266,892 8,266,892 8,266,892 8,266,892 |
2020 Total funds £ 7,477,354 42,836 (1,500) 41,336 7,518,690 7,518,690 7,518,690 7,518,690 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 7th September 2021 and were signed on its behalf by:
J A Pritchard
J A Pritchard (Sep 14, 2021 18:27 GMT+1)
J A Pritchard - Trustee
The notes form part of these financial statements
Page 6
THE PATRICK CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The financial statements are prepared in sterling, which is the functional currency of the trust. Monetary amounts in these financial statements are rounded to the nearest £.
PMG Investments Limited has not been consolidated because it is not involved in the charitable purposes of the trust. Details relating the the subsidiary company are included in the notes to these accounts.
Financial reporting standard 102 - reduced disclosure exemptions
The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Critical accounting estimates and judgements
In the application of the trust's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Grants payable are recognised when paid.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
continued...
Page 7
THE PATRICK CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. INVESTMENT INCOME
| Deposit account interest Income from listed investments Income from unlisted investments |
2021 £ 11,162 98,850 - 110,012 |
2020 £ 16,557 136,003 76,000 |
|---|---|---|
| 228,560 |
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 5th April 2021 nor for the year ended 5th April 2020.
None of the trustees (or any persons connected with them) received any remuneration, benefits or expenses from the trust during the year.
J A Pritchard, M V Patrick (resigned 19/06/20) and HP Cole are directors of PMG Investments Limited (M V Patrick also resigned as director of PMG Investments Limited as of 19/06/20) and are remunerated by that company. Collectively they were paid emoluments by the company for services rendered in the year ended 5th April 2021 totalling £72,402 (2020: £111,224). J. A. Patrick CBE D.L was paid consultancy fees of £nil (2020: £9,300) by PMG Investments Limited in the year.
Trustees' expenses
There were no trustees' expenses paid fo the year ended 5th April 2021 nor for the year ended 5th April 2020.
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Investment income EXPENDITURE ON Charitable activities Other Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 228,560 277,740 (571,019) (620,199) 8,138,889 7,518,690 |
|---|---|
continued...
Page 8
THE PATRICK CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
5. NET GAINS / LOSSES ON INVESTMENTS
The net gain / (loss) on investments consists of unrealised revaluation gains of £775,604 (2020: loss of £518,757) and realised losses on investment disposals of £50,783 (2020: loss of £52,262), resulting in a net overall gain for the year of £724,820 (2020: net loss of £571,019).
6. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | ||
|---|---|---|
| Shares Other |
2021 £ 7,882,177 300,262 8,182,439 |
2020 £ 7,206,533 270,821 |
| 7,477,354 |
Additional information as follows:
| MARKET VALUE At 6th April 2020 Additions Disposals Revaluations At 5th April 2021 NET BOOK VALUE At 5th April 2021 At 5th April 2020 |
Shares in group undertakings £ 5,064,979 - - 98,564 5,163,543 5,163,543 5,064,979 |
Listed investments £ 2,057,746 67,805 (682,746) 1,173,648 2,616,453 2,616,453 2,057,746 |
Cash and settlements pending £ 83,808 18,373 - - 102,181 102,181 83,808 |
Totals £ 7,206,533 86,178 (682,746 1,272,212 |
|---|---|---|---|---|
| 7,882,177 | ||||
| 7,882,177 | ||||
| 7,206,533 |
There were no investment assets outside the UK.
Cost or valuation at 5th April 2021 is represented by:
| Valuation in 2021 Cost |
Shares in group undertakings £ 98,564 5,064,979 5,163,543 |
Listed investments £ 666,469 1,949,984 2,616,453 |
Cash and settlements pending £ - 102,181 102,181 |
Totals £ 765,033 7,117,144 |
|---|---|---|---|---|
| 7,882,177 |
If fixed asset investments had not been revalued they would have been included at the following historical cost:
Cost
| 2021 | 2020 |
|---|---|
| £ | £ |
| 2,199,041 | 2,287,933 |
Fixed asset investments were valued on an open market basis on 5th April 2021 by Redmayne-Bentley LLP.
continued...
Page 9
THE PATRICK CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
6. FIXED ASSET INVESTMENTS - continued
Shares in group undertakings consists of an investment in the subsidiary company PMG Investments Limited. The principal activity of PMG Investments Limited is the letting of office and commercial property. The company is a 76% subsidiary of the Trust and pays dividends from time to time on the issued ordinary shares. The company has not been consolidated because, in the opinion of the Trustees, to do so would be misleading. A summary of the results and balance sheet are included in the further notes to these accounts.
Investments (neither listed nor unlisted) were as follows:
| Government stocks Building societies and fixed CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors |
2021 £ 692 299,570 300,262 2021 £ 1,350 |
2020 £ 769 270,052 |
|---|---|---|
| 270,821 | ||
| 2020 £ 1,500 |
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
8. MOVEMENT IN FUNDS
| Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as Unrestricted funds General fund TOTAL FUNDS |
follows: Incoming resources £ 110,012 110,012 |
At 6.4.20 £ 7,518,690 7,518,690 Resources expended £ (86,630) (86,630) |
Net movement in funds £ 748,202 748,202 Gains and losses £ 724,820 724,820 |
At 5.4.21 £ 8,266,892 |
At 5.4.21 £ 8,266,892 |
|
|---|---|---|---|---|---|---|
| 8,266,892 | ||||||
| Movement in funds £ 748,202 748,202 |
||||||
| 748,202 |
continued...
Page 10
THE PATRICK CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
8. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund TOTAL FUNDS |
At 6.4.19 £ 8,138,889 8,138,889 |
Net movement in funds £ (620,199) (620,199) |
At 5.4.20 £ 7,518,690 |
|---|---|---|---|
| 7,518,690 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 228,560 228,560 |
Resources expended £ (277,740) (277,740) |
Gains and Movement losses in funds £ £ (571,019) (620,199) (571,019) (620,199) |
Gains and Movement losses in funds £ £ (571,019) (620,199) (571,019) (620,199) |
|---|---|---|---|---|
| (620,199) |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 6.4.19 £ 8,138,889 8,138,889 |
Net movement in funds £ 128,003 128,003 |
At 5.4.21 £ 8,266,892 |
|---|---|---|---|
| 8,266,892 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 338,572 338,572 |
Resources expended £ (364,370) (364,370) |
Gains and Movement losses in funds £ £ 153,801 128,003 153,801 128,003 |
Gains and Movement losses in funds £ £ 153,801 128,003 153,801 128,003 |
|---|---|---|---|---|
| 128,003 |
continued...
Page 11
THE PATRICK CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
9. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 5th April 2021.
10. SUBSIDIARIES
These financial statements are separate Trust financial statements for the Patrick Charitable Trust.
Details of the Trust's subsidiaries as at 5th April 2021 are as follows:
| Nature of | % held | |||
|---|---|---|---|---|
| Name of undertaking | Registered office | business | Class of shares held | (direct) |
| Property | ||||
| PMG Investments Limited | United Kingdom | investment | A&B Preference | 100 |
| Property | ||||
| PMG Investments Limited | United Kingdom | investment | Ordinary | 76 |
The aggregate capital and reserves of PMG Investments as at 5th April 2021 was £6,778,346 (2020: £6,648,656) and the retained profit for the year was £129,690 (2020: £119,888).
Page 12
THE PATRICK CHARITABLE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2021
| INCOME AND ENDOWMENTS Investment income Deposit account interest Income from listed investments Income from unlisted investments Total incoming resources EXPENDITURE Charitable activities Grants to institutions Support costs Management Sundries Accountancy Legal fees Management fees Total resources expended Net income/(expenditure) before gains and losses Realised recognised gains and losses Realised gains/(losses) on fixed asset investments Net income/(expenditure) |
2021 £ 11,162 98,850 - 110,012 110,012 65,500 11 (150) 660 20,609 21,130 86,630 23,382 724,820 748,202 |
2020 £ 16,557 136,003 76,000 228,560 228,560 262,429 720 1,500 1,200 11,891 15,311 277,740 (49,180) (571,019) (620,199) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 13
| Charity No. 1053937 1053028 205395 1112680 |
The Patrick Trust Donations paid between 6th April 2020 and 5th April 2021 Charity PERFORMANCES BIRMINGHAM LIMITED Town Hall, Symphony Hall, Birmingham. Donation towards "Making an Entrance" campaign. Donation match funded via The Big Give Christmas Campaign 2020. THE HALL FOR CORNWALL TRUST Grant of £100,000 staged over 4 years for the refurbishment of foyer and interior of the theatre. 4th and final payment of £25,000 match funded by The Big Give Christmas Campaign 2020. MUSCULAR DYSTROPHY GROUP OF GREAT BRITAIN AND NORTHERN IRELAND Pledge of £150,000 paid over 4 years at £37,500 p.a. 4th and final payment. Grant is to be placed towards matched funding for the DD McPail Charitable Settlement HOME START WALSALL Donation towards provision of vital support services to disadvantaged families in the Walsall area during the difficult Covid-19 pandemic period |
Amount £ 2,500.00 25,000.00 37,500.00 500.00 |
|---|---|---|
| 65,500.00 |
The Patrick Charitable Trust Accounts Approval Final Audit Report 2021-09-14
Created: 2021-09-14 By: Paul Cutter (p.cutter@cutterandco.co.uk) Status: Signed Transaction ID: CBJCHBCAABAAIinQy9dwf1BuK22sVBjAIVvAtI-RFYt-
"The Patrick Charitable Trust Accounts Approval" History
Document created by Paul Cutter (p.cutter@cutterandco.co.uk)
2021-09-14 - 4:49:09 PM GMT
Document emailed to J A Pritchard (jp@pmg-i.com) for signature
2021-09-14 - 4:49:42 PM GMT
Email viewed by J A Pritchard (jp@pmg-i.com)
2021-09-14 - 5:26:41 PM GMT
Document e-signed by J A Pritchard (jp@pmg-i.com)
Signature Date: 2021-09-14 - 5:27:12 PM GMT - Time Source: server
Agreement completed.
2021-09-14 - 5:27:12 PM GMT