OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Accountants'
Report
Background
notes and
accounting policies
Income and Expenditure Account
Investment
Income for the year
4-5
Balance Sheet 6-7
Schedule ofInvestments 8-9
Reconciliation
and analysis cfMovement of Funds
10

Income and expenditure account
for the year ended 5April 2023
2023 2022
2 f 2
Orcus income
Investment
income
Page 5 131,218 109,832
Rents, ground
rents etc.
Market Weighton
property
1,619 1,815
Interest received
Bank Interest 3,745 (113)
136,582 111,134
Expenditure
Trustee expenses
Public liability insurance
108
1,127
203
1,089
Legal charges etc.
Accountancy
charges
Bank charges
26,400
1,500
96
29,232 26,400
1,380
~5555
23,588
107,350 87,568
ttountles 57,825 39,600
Net Incomel(expenditure) for the year 49 525 42988

forthe year ended 5April 20 23
2023 2022
E 6
Interest from Government Securities
1.25% ILTreasury Stock 2027 1,466 1,325
Wider Range Securities
The Equities Investment
Aberdeen
DiverslSed
Fund for Chariges 21,710
978
19,500
964
Aberdeen 629 601
Alliance Trust 1,152 915
Artemis Global Inc 1,803 1,451
Asia Dragon Trust
AstraZeneca
194
3,935
194
3,458
Aviva 475 450
Aviva US Equiiy Income
BAE Systems
Balfour Bsatge
BHP Group
Blackrock Cont Eu Inv
1,367
814
207
8,021
1,715
1,088
581
98
3,851
1,522
BMO Comm Prop Trust
BNY Mellon
1,401
919
1,269
794
BP 1,401 1,115
British Land 445 328
Compass Group
Conbrio CFPSDL Gsn Inc
360
249
160
Capital Emerging
Mkts Total
Opp Inc 450 413
Carnival
Centrlca 43
Derwsnt
London
163 158
Dlsgeo
Experian
FIL Inv Global Enhanced
Inc 1,686
1,092
4,148
1,411
882
84S
First Trust Gl Equity
GlaxoSmithKlins
928
338
729
712
HSBC Holdings
Henderson
Eurotrust
2,603
908
1,908
598
IMI 364 348
Isharss 7S4 611
Johnson
Matthey
JPMorgan American
Investment
JPMorgan Asia Growth inc
JPMorgan
Emerging
Markets
JPMorgan US Eq Inc
Jupiter Euro Inc
Land Securiges
Law Debenture
Corporadon
Lion Trust Euro income
Trust 309
543
1,425
137
888
101
211
4,234
497
289
523
811
137
675
36
132
4,023
412
LXI Reit 1,671 1,208
Gross Income 72,359 58,428

2023 2022
5 2
M&G
Marks 8 Spencer
Meggitt
Mercantile
Investment
Trust 1,111 1,079
Monks Investment
Trust
126 108
Montanaro
Smeller Cos UK
2,304 1,261
Morgan Stanley Global
National
Grid
Brands Inc 582
966
482
925
NB Global FIRate 1,274 949
Pearoon 168 180
Pennon
Gmup
Premier Port Milton UK Capt inc
Prudential
481
2,962
112
8,857
655
96
Reckltt &Benckiser 201 201
Relx 1,060 987
Royal Dutch Shell 2,328 1,780
Royal London STGexlra yield
Rlo Tinto
3,108
7,404
1,452
8,936
Schroder Asian Inc Fund 999 824
Scottish &Southern
Energy
Scottish Mortgage Investment
Trust
Standard
Chartered
988
710
52
891
675
66
Standard
Life Eq Inc Trust
Standard
Life Inv Pmp
Tate &Lyle
Temple Bar Inv Tr
Tssco
1,171
1,188
746
547
930
1,089
1,183
189
482
737
Twentyfour
Inc Fund
3i Infrastructure
632
802
558
565
Unilever 723 716
Valu-Tree Gravis Inc 3.698 2,564
Vodafone 980 960
Whitbread 151
Witan
Inv 'Trust
988
Woodside
Energy
Artemis StBond
584
1,869
1,315
Franklin Temp ILBond 1,721 1,779
Henderson
Diversified
Ord NPV 491 491
Janus Henderson
Gbl Inv Preference &BD
1.083 974
Aegon Asst Man Sterling Cor Bond
Invesco Perp Corporate Bond
M & G Strat Corp Bond
1,091
1,569
1,765
1,050
1,432
1,412
M &G Gl Makro Bond 740 347
National
Grid Gas IL
820 755
Ninety One Fund Emerging Markets Local Curr Debt 339 337
Plmco Ssl In Bond 1,826 1,828
Rathbone
Man Ethical
Bond 1,840 869
Schroder Corporate Bond 2,319 989
CT Investment
H YBond
1,207 1,126
Grass Income 131,218 109,832

Balance Sheet
as at 5April 2023
2023 2022
8
Investments Page 8 3,760,562 4,088,149
Freehold Properties
Leigh
Lowton R. Mary's
Market Weighton
833
445
693
1,770 633
445
693
1,770
Perpetual
Rent Charge
87per annum st Chorlton-curn-Hardy,
M/c. 181 181
Freehold Ground Rents
Leigh
Lowton St. Mary' s
176
615
791 176
615
791
Loans on Mortgage
G & K Galley
2,000 2,000
Cash snd bank balances
HSBC-current sccdunt 18,843 17,501
Walker Grips Group
Cowling Swift & Kitchen-Clients'
account 227,165
700,468
946,476 77,959
757,580
853,040
Debtors
Income tax
4,711,760 4,945,911
Less: Current liabilities
Accrusls
Cowling Swift &Kitchen
Accountancy
26,660
2 550
20,540 2750 2,760
Net assets 4,882,220 4,943,151

Trustees A FBrtdeoake deceased Trustees A FBrtdeoake deceased
Balance Sheet
as at 5 April 2023
2023 2022
5
Funds
Permanent Endowment 4,465,199 4,775,655
General 217,021 167,496
4,M2, 223 4,943 131

Schedule ofInvesbnents
at5Aprg 2023
2023 2022
Madan Value Cost Msdwt Value Cost
R R R R
Government
Securities
1.25%Treasury
IL2027
136,371 100,164 142,611 100,164
136,371 100,184 142,611 100,164
Wider Range Securities
The Equlgss Investment
Fund for
Alliance Trust
Abenleen
Aberdeen
DivemNed
Aberdeen
Equity Inc
Anemia Global Income
Asia Dragon Tarot
AstraZeneca
Avive
Avivs UK US Eq Ino
Axs Framllngton
BAE Systems
Balfour Beatty
BHP Group
Blackrock Cont Eu
Blsckrock Eur Absolute Alpha
BMO Comm Prop Trust
BNY Mellon AS Inc
BP
British Land
Capital
Intl Emerging
Mkts
Carnival
Chariges 387,023
46,512
8,207
14,407
17,001
39,849
11,910
190,721
47,502
72,275
23,860
7,782
38,188
49,382
41,087
24,813
23,379
37,359
7,340
8,833
1,393
30r110
8,098
11,728
19,909
20,931
35,400
12,012
3,752
24,901
9,999
7,954
5,990
30,184
39,923
40,020
33,552
20,199
36,472
10,022
10,000
5,814
410,530
47,376
8,835
17,531
18,908
42,697
13,562
169,994
9,275
49,591
78,088
17,779
5,485
44,468
48,436
40,966
34,023
25,214
26,803
10,214
9,015
2,793
30,110
8,096
12,168
19,909
20,931
35,400
12,012
3,752
8,496
24,901
9,999
7,954
5,990
30,185
39,923
40,020
33,552
20,199
36,472
10,022
10,000
5,814
Gantries
Compass Group
Conbrio CFPSDL Gen inc
Derwent London
Dlageo
Experian Group
FIL Inv Global enhanced
Inc
First Senser Stewart Asia Pac Ldrs
First Trust Gl Funds Eq Markets
Franklin Temp Marie Corrie Asia
GlaxoSmithKllne
Trust 4,663
23,166
27,'l64
4,801
71,362
67,025
77,358
48,484
18,823
23,431
10,659
'I0,597
9,286
40,020
5,006
678
1,403
80,020
20,657
20,046
10,312
8,192
3.397
18,836
32,068
6,766
77,401
73,925
77,939
50,217
20,162
23,956
15,164
10,597
9,285
40,020
5,005
678
1,403
80,020
20,667
20,048
10,312
10,010
rld
Haleon
Henderson
Dive rsiRed
Janus Henderson
Preference 8 Bo
Henderson
Eurotrust
HSBC Holdings
31 Infrastructure
IMI
lshares SSP
JP Morgen Amertcan
Inv Trust
JPMorgan Asia Growth inc
JP Morgan Emerging
Markets
JP Morgan US Eq Income
Johnson Mstthey
Jupiter European
Income
3,032
7,615
21,087
32,148
68,485
17,568
22,122
53,811
54,173
32,607
10,881
29,522
7,631
30,170
1,818
10,025
24,997
19,996
11,097
9,997
5,734
10,594
9,996
39,920
10,018
25,175
4,442
25,132
8,485
24,512
30,712
63,287
19,715
20,145
57,131
59,830
34,668
11,673
32,504
7,815
29,972
10,025
24,997
19,996
11,097
9,997
5,734
10,594
9,996
39,920
10,018
25,175
4,442
25,132

Schedule ofInvestmenls
at 5Apr5 2023
2023 2022
Market Value Coal Msrkel Value Cost
6 8 6 2
Wider Range Securities (continued)
Land Secuddes 3,326 2,998 4,230 2,998
Law Debenture
Corporation
110,753 29,861 113,424 29,861
Legal &General
LXIReit
Lion Trust Eu Inc
6,321
28,1S5
31,584
40,159
20,072
40,054
29,502
40,159
20,072
M&G pic
Marks 5 Spencer
Meggltt
Mercantile
Inv Trust
1,48'I
11,786
31,105
548
4,043
15,013
1,693
11,387
15,899
35,420
548
4,043
8,001
15,013
Monks Investment
Trust
50,955 13,928 60,684 13,928
Montanaro
Smaller Cos UK Inc
55,161 80,020 66,503 80,020
Morg Stanley Global Brands Inc
National
Grid
81,726
21,146
80,020
11,941
81,684
22,682
80,020
11,941
NB Global Fl rate Inc 11,709 14,857 IT,492 18,024
Ninety One
Fund Man Emerging
Pearson
Mkts Local Curr 5,35S
6,752
'I0,000
10,016
5,440
8,192
10,000
10,016
Pennon
Group
Premier Port Milton UK Capt inc
Premier
Port M5ton Eurt Op ps
premier Port M8ton US Opp 8acc
Prudential
10,545
62,586
31,082
38,497
8,603
13,087
80,020
40,020
40,020
3,431
13,455
73,759
33,648
41,748
8,841
13,087
80,020
40,020
40,020
3,431
Rsckitt Benddser 7,286 8,091 6,852 B,Ogi
Relx 54,338 9,794 50,812 9,794
Shell 63,754 28,692 57,225 26,892
Royal London STGextra yield
Rlo Tlnto
46,749
68,151
54,020
to,21e
51,877
78,948
54,020
10,216
Schroder Asian Inc Fund 20,493 20,189 22,169 20,189
Scottish 8 Southern
Energy
Scottish Morg Inv Trust
SLF Realisation
Fund
19,676
124,343
1,309
7,432
24,998
12,512
19,497
199,692
1,575
7,432
24,996
12,512
Standard
Chsrtemd
4,662 10,847 3,787 10,847
Aberdeen
Prop Inc Trust
Tate &Lyle
Temple Bar Inv Trust
Tease
15,654
4,056
13,484
21,249
23,002
4,989
15,033
14,517
25,681
4,591
13,455
22,119
23,002
4,996
15,033
14,517
CT Investment
Funds
Inv American Select Trust
47,765 20,125 52,669 20,125
Twentyfour
Inc Fund
Unilever
8,839
21,014
10,037
6,452
9,527
17,329
10,037
6,452
Valu.Tree Gravls UK Income 76,957 84,405 89,110 84,405
Veitas Global GBPA 39,332 40,020 39,744 40,020
Vodafone 11,315 22,008 15,873 22,006
Witsn Investment
Trust
37,147 35,009 38,756 35,009
Whltbread 7,472 10,003 7,319 10,003
WoodBids Energy Group
Artemis StrBond
4,954
45,907
4,634
52,041
60,641 62,041
Fil GBL IL Bond 53,295 50,436 54,958 50,436
Franklin
Temp Term Bond
Invesco Perp Corp bond
Aegon Asst Man Sterling Cor Bond
M &G Corporate
Bond
M &G Makro Bond
31,142
46,695
32,571
48,520
23,098
49,993
44,997
34,998
48,408
24,892
35,248
51,383
37,244
53,691
23,889
49,993
44,997
34,998
48,408
24,892
Nst Grid Gss 4.1875% IL
Plmoo Gl Sel UK Bond
43,672 52,835 19,754
48,865
19,400
52,635
Rathbone
Msn Ethical Bond
42,098 54,020 48,701 54,020
Schroder Corp Bond
CT Investment
Funds High Yield
Bond 40,300
2'7,982
54,020
29,998
49,129
30,678
54,020
29,998
376087638 ยป60681. L 8~ 24lsct1.
L

Restricted Funds Restricted Funds
General Permanent Total
Endowment
8 8
Opening value offunds 167,496 4,775,655 4,943,151
Management fees (20,860) (20,860)
Net income/(expenditure) for the year 49,525 49,525
Realised gains/(losses) on investments 10,079 10,079
Unreallsed
gains/(losses)
on investments (299,675) (299,675)
Closing value offunds Page 7 217021 4465 199 4682220