Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for tommunltl•s
H•r• for you
YMCA LEICESTERSHIRE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
Company Registration No: 00159933
Charities Commission No. 213513
Regulator of Social Housing No. H2381

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Her? for tommunities
Heye for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
CONTENTS
PAGE
Membèrs of the Board and professional advisers
Members of the Board's report (intluding Strateoic Report on pages 5 to 19)
2to23
Independent Auditor's report
24to26
Cor)solidated Income and ExpenditLJre Account and
statement of Comprehensive Income
27
Consolidated and Association Balance Sheets
28
Consolidated Statement of Changes In Reserves
29
Assoclation Statement of Changes In Reserves
30
Consolidated Statement of Cash Flows
Notes to the financial statements
32to52

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Hère for young peoplè
Htre for tommunitles
H•re for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD AND PROFESSIONAL ADVISERS
The members of the Board
Ms H E Robertson
MrT Moore
Ms E Ling
Ms C Clifton
Mr D Glover
Ms L Capell
Ms F Wong
Ms J L Mackay
Mr R A Graves
Mi55 L Flanaghan (Young Trustee)
Company secretary
Mr P Brown
Registered office
7 East Street
Leicester
LEI 6EY
Auditor
Forrester Boyd Chartered Accountants
26 South Saint Mary's Gate
Grimsby
DN31 ILW

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young p00pI•
Heye foi communities
Htyè foy yts
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT {including STRATEGIC REPORT)
INTRODUCTION
The Board have pleasu￿ in presenting their annual report, together with the audited financial
statements of the group for the yearended 31 March 2025. Thi5 report contains a Directors, Report
as required by company law.
REFERENCE AND ADMINISTRATIVE INFORMATION
Registered name YMCA Lelcestershire (changed 07110122)
Known as YMCA Leicestershi
Charity reglstratlon number 213513
Company reglstration number 00159933
Regulator of Social Housing number H2381
Registered Office and main address 7 East street, Leicester, LEI 6EY
Audltor Forrester Boyd Chartered Accountants, 26 South Saint Mary's Gate, Grimsby, DN31 ILW
Prlnclpal bankers HSBC, 2-6 Gallowtree Gate, Lelcester, LEI IDA
Investment advlsors Brewin Dolphln Llmlted, Waterfront House, 35 Statlon Street, Nottlngham,
NG2 3DQ
Board and Committee Members
The following persons have served The Y during the year-
Ms H E Robertson - Chair
Mr P Hawkins
Vice Chair (retired 11. 12.2024)
Mr T Moore Treasurer
Ms E Hollis (retired I1.12.2024)
Ms E Ling
Ms C Clifton
Mr D Glover
Ms L Capell
Ms F Wong
Ms J L Mackay
Mr R A Graves
Miss L Flanaghan (Young Trustee co-opted 11.12.2024)
The following directors retire by rotation and being eligible offer themselves for re-election:
Ms J L Mackay, Ms L Capell and Mr T Moore.

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Hele for commun4tFe6
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
Qualifying third party indemnity insurance
The Association has made qualifying third-party indemnity provisions for the benefit of its board
members durlng the year. These provisions remain in force at the reporting date.
Secretary: Paul Brown
Executive Team (as at 31.3.25):
Paul Brown
Chief Executive
Deputy Chief Executive/Finance Dirertor
Nicola Thompson-windley Director of People, Policy & Culture
Juanita Rhodes
Director of Housing
Director of Residential Care Services (Rl)
Tom Lin
Jennle Skelding
Management Team (as at 31.3.25):
Gemma Wlnters
Executive Assistant
Hannah Williamson
HR Manager
Housing Support Manager
Housing Support Manager
Housing Support Manager
Fundraising and Communications Manager
Theatre & Events Manager
Property & Maintenance Manager
Y-support Manager
Resident Engagement & Community Manager
Registered Manager (Chlldren's Home)
Advantaged Thinking Lead
Nuala Facey
Donna Pole
Mayur Vaghela
Emma Knight
Hannah Torrance
Sean Langley
Kate Beaumont
Juliet Martin
Louise Jordan
Hannah Deignan

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for comrnunitle#
Her• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governin Document
YMCA Leicestershire was founded in 1883. It Is a charitable company Ilmlted by guarantee,
incorporated in 1919 and registered as a charity in 1966. The Association was established under a
Memorandum of Association which established the objects and powers of Association and is
governed under its Articles of Association. In the event of the Association being wound up members
are required to contribute an amount not exceeding £0.01 (one penny).
The Association is also a RegiSte￿d Provlder of Social Housing (RP). Therefore, the Association's
Accounts must be prepared in accordance with Housing legislation and the Housing Statement of
Recommended Practlce (SORP) which overrides the requirements of the Charities SORP.
Recruitment and A
intment of Board Members
Board members are the directors of the Association and are also charity trustees for the purposes
of charity law. Under the requirements ofthe Memorandum of Association and Articles of Association
Board members are elected to serve on the Board. A proportion of Board members retire at every
Annual General meeting (AGM) and are eligible for re-election.
Due to the nature of the Association, elected Board members must sign a form of commitment to
YMCA England & Wales, Ethos Statement and Membership Agreement. This effectively means that
elerted Board members must be practising Christians. In addition, the Board may co-opt additional
directors who are not practising Christians but support the Ethos Staternent of YMCA England &
Wales.
Recruitment of Board member5 is through advertising in appropriate media together with
approaches to known interested individuals. Consideration is given to achieve a mlx of skills
amongst its Board members that will complement the indivldual departments within the Association.
Board Member Induction and Trainin
Potential new Board members are given an induction pack which provides information on the
Association's services, its constitution and financial position, together wlth thelr legal obligations.
Potential Board members are then invited to meet exlsting Board members and subsequently the
Management Team. The Induction process IS tailored to individual needs.
anisational Structure
The Board meet quarterly and is responsible for overseeing the strategic directlon and management
of the Association. In addition, there is a Resources Commlttee (covering Finance, HR and Asset
Management / Maintenance which meet qLJarterly),
The Chief Executive together wlth hls Directorate and Management Team has day to day
responsibility for the management and delivery of services,

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Hert for tommunitie$
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (Including STRATEGIC REPORT)
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Related Parties
The Association wholly owns Y Leisure Limited which consists of the trading activities of the charity.
The principal activities of Y Leisure are the provision of a bar. The profits of Y Leisure are distributed
via gift aid to YMCA Leicestershire.
STRATEGIC REPORT
Risk Mana
The members of the Board have considered the risks faced by the Association and Group through
a risk analysis exercise. Policy and procedural implementatlon have taken place and a critical
analysis of the organisation's management structLJre completed.
Key risks and uncertainties
The Assoclation have considered the key risks and uncertainties it faces over the coming year and
has identified these as;
l. The organlzation suffers from high void levels due to a mixture of internal and external
factors therefore having a detrimental impact on cash flow and budgets
2. The launch of the second Child￿n.$ Home and the need to have appropriate staffing levels
prior to recelvlng placements has a negative impact on the organization's finances,.
3. Failure to recruit a suitable registered manager for the Second Children's Home, given the
current recrultment market, Imp5nges on servlce dellvery and subsequently flnances.
4. The inabillty to make substantial investments in the public areas within East Street,
therefore impacting on theatre audience and communlty group experience;
5. Failure to mitigate risks as identified in the organlsatlon's Rlsk Reglster.
6. Wage inflation and our ability to award pay increments in line with inflation-
7. Ability for the organlsation to grow within the challenging economic environment;
8. Failure to maintain the new Ofsted regulations for the accommodation of 16117-year-olds,
thus resulting in the wlthdrawal of CYPS Contracts.
9. Failure to recruit new Trustee's with the appropriate knowledge, skills and experience;
10. Uncertaintles in relation to the strutture of the Fundralslng and Marketing Team and a clear
fundraising strategy,
11.The implementation of the the UK Supreme Court ruling that in the Equality Act 2010, the
term "sex" refers to biological sex, meanlng a person's sex at birth.
12. Failure to articulate the culture of the organization;
13. The potential development of Egerton Hall, working alongslde Melton Borough Council and
emen
14.The need to generate unrestricted Income;
15. Uncertainties regarding the implementation of the eneryy feasibility study and its potential
impact on budgets and cashflow;
16. The need to invest in our people through none non-flnanclal beneflts;
17. Failure to implement our vision on the Roots to Resilience project.
18.The day centre funding being withdrawn by the City Council and re-invested into the new
homeless hub;
19.city Council do not'call off the Commissioned beds and or renew the Block Contracts.

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communltl¢$
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Housing
Our housing operation continues to provide high-quality support and accommodation to young
people. We continue to experience growing numbers of young people impacted by adverse mental
health and this in turn creates additional pressu res on an already stretched staff team.
During the year we were advised by the Local Authority that they intended to decommission ten
beds to 62 from the original 72. This was very much based on local authority budget challenges,
specifically that there was no statutory responsibility within the housing department to
accommodate 16 to 18 year old's which falls under Children and Young People Services and also
the new Ofsted accommodation standard5.
The year also saw us develop partnerships with Project Flourish supporting young people into
employment, CenterPoint through their 'More than just a Roof, grant scheme where 13 young
people were able to access £200 each to buy soft furnishing for their potential move-on and Simba
Mattress for the gifting of refurbished returned mattresses. This enables young people to have a
practically new mattress at no cost.
A new property in Mantle Road was taken on within the year and developed a new partnership
wlth Lelcestershire County Council for the accommodation of Unaccompanied Asylum-seeking
Children. This partnership supports our housing vision to develop more work within the County.
Residential Children's Services
Park House maintained its Ofsted rating of Good. Following the successful move-on of the solo
placement in September, Park House has managed to support three young men living within the
house. The three men are placed two by the County and one by the City and although the County
placement is on a framework agreement, therefore limiting the price we can charge, the working
relationship has been positive, especially as it is the same commissioner that we have worked
with around the UASC young people. As part of the investment into Park House, we have also
launched a new HR policy which supports those staff who do not have a driving license to access
a grant that enables them to have lessons at no initial cost to themselves with a commitment to
staying in the organisation for up to two years post passing their test. This decision was seen as
a cost-effective investment given the need for staff to be able to drlve and the challenges In
recruiting new staff.
Theatre
The Theatre's resident engagement and training programme is fully operational following the
launch of the Hidden Gems project funded by Historic England. This saw the young people
engaging with and collecting stories around the history of the theatre, Leicester and its community,
and learning technical skills resulting in a closing event showcasing their research, and the creation
of a podcast. ThroLtgh this engagement we were able to launch the resident employment scheme
resulting in 330/0 of the front of house team now being current or ex-residents, with the goal to
continue expanding this in 25-26. The team also provided one-on-one coaching to a resident to
secure a place at university studying theatre and performance.
Investment was made into the bar, updating the previous furniture that was donated in 2020, to
new tables and chairs more fit for purpose. The bar and dressing rooms had a refresh of the paint
and displays to brighten the space under the theatre's brand colours, with excellent feedback from
artists, staff and the community alike.
The theatre continues to deliver a diverse range of shows, developing connections with the local
community as well as national artists and agents. We have seen over 27,000 people visit the
theatre this year, and have grown our regular community groups to include local dance academy
118 Dance. Our strong reputation in the city was particularly reflected in our win of Best Large
Venue at Lelcester Comedy Festlval for the fourth year runnlng as voted for by festlval audiences.
The team was also voted Best Team at YMCA Leicestershire's first Star Awards.
Your Heritage Your Future
The Heritage project was unsuccessful in its bid to the National Lottery Heritage Fund for its
contlnuation of the Your Heritage, Your Future project. Although it was felt that we had a good
case for funding, the feedback for the National Lottery Heritage fund was that they felt the
project was too ambltlous.

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here foy young people
Here for cornmunltles
H•Yt for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Day Centre
During the year, the Day Centre continued to deliver critical services to street homeless and those
in vulnerable housing. Although there was a plan that the new homeless centre would be relocated
to the new 'Homeless Hub, thls has not materia1ised, although this is due to happen in August
2025. The services the hub will deliver will be very different to those of the Day Centre and YMCA'S
role in the new Hub is still not clear. However, initial conversations have identified the Day Centre
Manager as being a conduit between service users accessing the Hub and engagement with partner
organisation'5, From a YMCA perspective, this is an area of risk we need to be aware of.
We have also continued to work with Fare Share, which helps us to provlde food parcels to some
of our most vulnerable service users. This partnership has also enabled us to set up our Staff
Pantry as we are aware that with the current cost of living crisis, some staff were struggling
financially.
HR
The main focus of HR this year has been on sourcing a new HR system, addressing the issues of
the new minimum wage, the ongoing challenges with recruitment and working with an external
provider, taking our managers through the Clifton Strengths process. The team have continued to
ensure non-paid benefits are accessible to staff and also that we are compliant with all HR policies
and procedures. This year the HR team also launched the STAR Awards, which are an awards
ceremony that recognises the contribution that staff have made to the organisation over the year.
These awards culminated in an event In our theatre In January. The HR team have also carried
out staff questionnaires concerning the staff pantry, facilitated two all staff meetings and are
planning to carry out a staff satisfaction survey later in the year, as well as reviewing our absence
policy and developing a culture document.
Operations
The Operations department has continued to ensure our buildings are fit for purpose and that we
comply with all health and safety regulations and codes of practice. This year we have had to carry
out electrical testing of our main building in order to ensure we are compllant. We have also carried
out a feasibllity study of our heating systems across all sites which has identified potential areas
of investment. The team have also advised that we will need to make a substantial investment in
the decking at the back of the building to meet ongoing health and safety requirements.
Sports Health and Fitness
The new fitness studio continues to be a real asset to both residents and staff with many regular
users. The theatre has also managed to attract 118 Dance Group, a new dance company who use
our sports hall three times a week. This not only generates a hlgh level of income but increases
footfall through the bulldlng.
Governance
The year saw us elect our first young Trustee onto the Board following her engagement with the
'Get on Board, programme. The year also saw the resignation of Phil Hawkins, Vice Chair, after 12
years and Emma Hollis after 12 years, The Trustees commltment to adopt the Foyer Federation
Asset Based Advantaged Thinking Module of Service Design dellvery was implemented through
the Advantaged Thinking Lead taking the organisation through a change management process
where she explored advantaged thinking across all departments with a view to this being
organisational wide rather than just purely housing. At the end of the financial year, we we
assessed by the Foyer Federation, the results of which will be with us In June.
Marketing and Fundraising
The organisation looked at a structural change this year and the Dlrector of People, Policy and
Culture took on the responsibility of managing Marketing and Fundraising. The team also lost their
community fundraiser after 10 years of servlce. Given this, the decision was made to have a period
of pause, especially given the change in the fund raising landscape, in order to identify the most
effective structure going forward. Again, this year the team ralsed a total of £24,000 as part of
the Christmas Big Give campaign, which will be used towards our community garden project.

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
H*re for young people
Here for communitles
Herè for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Additionally, the team held their third Sleep Easy, which also generated £12,000 towards our work
with homeless young people. The appointment of the Digital Marketing Officer has made
substantlal Impact to the organisatlon's digltal marketing presence with positive comments from
a range of internal and external partners. The investment in this post has also enabled us to
expand our reach, locally, regionally. nationally and internationally.
Multi-employer defined benefit penslon scheme
YMCA Leicestershire recognises possible concern relatlng to its participation in a defined benefit
pension scheme. Appropriate action has been taken: The scheme was closed to new members in
2007, and the link to final salary broken in 2011. Additional contributions continue to be made to
reduce the deficit. As part of the YMCA federation, the multi-employer pension scheme is run by
an independent Trustee board with employer representation through the Principal Employer,
National Council of YMCAS.
The pension scheme Trustee obtains an actuarial valuation every three years and we have
considered the implications to the charity's finances from the latest available actuarial valuation,
We have reviewed the charity's ability to continue to deliver its charitable objectives by ensuring
budgets, forecasts and plans are available and include the impact of deficit repayments. The
Trustees included the impart of the penslon scheme deficit repayments in considering going
concern status, reserves, and the risks and uncertainties that the charity face noted elsewhere in
this Report.
YMCA Leicestershire benefits from the pension scheme Trustees and the Princlpal Employer
seeking suitable specialist professional advice both to manage the scheme and in the continuing
effort to explore ways of reducing the overall pension deficit. The notes to the Accounts include
an accounting policy and further details in note 18.
STRATEGIC REPORT - Looking Forward (25/26)
Housing
Nationallyi there is a real shortage of social housing which is reflected in both the government's
commitment to Increase social housing and the YMCA England Wales, commitment to increase
affordable housing by 10,000 units by the next Parliament. As a city, Leicester has a social housing
challenge and the lack of social housing wlll often result In young people staying at the YMCA a lot
longer than originally envisaged and therefore, to all intents and purposes, are bed blocking. There
Is clearly a need for affordable social housing for young people, single5, couple5 and families. In
our 202312024 strategic report, we highlighted a commitment to increase our property portfollo
and to try and secure affordable studios and one-bedroom flats. Unfortunately, followlng the
election and the decision by the current administration to substantially increase the minimum
wage and employers Nl, the organisation was not in a position to invest in said strategy. However,
we did secure an eight bedroom unit working with a private landlord, which is currently belng used
to accommodate Unaccompanied Asylum-seeking Children.
Moving forward, we are still committed to increasing our portfolio through the purchase or lease
of one-bedroom flats or studios where we can act as the landlord and sublet to young people who
are ready for independence and in full-time employment or training. Therefore, our strategic focus
for 202512026 wlll be:
Increaslng our service provlslon through identifying and securing additional
properties.
Achieving an Ofsted Standard of Good as a minimum for the accommodation of 16-
17-year-olds.
Fully implementing our new Housing Management System 'In Form,.
Cementlng our contract with the County Council to deliver supported
accommodation to UASC.
Implement a programme of resident engagement, training and employment
opportunities through the Resident & Communlty Engagement Manager
Ensuring that young people have access to our housing provlslon through dlrect
access alongside SAR referrals
Reviewing our cost base, ensuring we a￿ competitlvely placed withln the sertor.
{Iv)
{v}
(vi)
{vii)

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
Here for young people
Here for Cornmunitles
Here for you
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT - Looking Forward (25126) (continued)
In order to achieve the above we will need to work with key partners and stakeholders ensuring
that they are supportive of our development plans and will work with us to achieve them.
Residential Care
We will prioritise maintaining our Ofsted grading of Good. We will also continue our strategic vision
to open a second residential childcare facility, therefore expanding our service in line with our
'Staying Close, agenda. Based on the growing need, we will also consider the option of offering
a therapeutic element to the service as we are awa￿ that commissioners see this as an increasing
need. This would entail the appointment of a therapist, which would not only enhance our team
but a150 the service and support we would be able to offer.
Our strategic focus for 202512026 will be:
Maintain our Ofsted grading of Good
Open a second Children's Home
Consider a therapeutic element for our new home
Appoint an experienced Registered Manager, Deputy, and support team
(iv)
Governance & Young People
We will continue to work with our young Trustee to encourage other young people to join the
Board through the'Get on Board, programme. We will also look to recruit three new Trustees who
have experience in legal, housing development and social care. We will look to recruit a Vice Chair
and review the Trustees terms of office. We will aim to encourage Trustees to actively participate
in fundraising events and hold their own fundraising event. We will also provlde real employment
opportunities for residents / ex-residents through our customer service team to have 50 % of the
team recruited from our resident base.
Our strategic focus for 202512026 will be:
Recruit 3 new tnjstees with experience in Law, Social Care and Property Development
Adopt the new Memorandum and Articles of Assoclatlon produced by YMCAE&W and
currently under review by the Charity Commission.
Hold a Board Development Day
(iv)
Develop a board culture document in line with the organisational culture document.
Human Resources
The Human Resources team will continue to prioritise the ongoing implementation and refinement
of our Human Resource Management System (HRMS), ensuring it 5UPPOrts efficient operations
and Theets the evolving needs of the organisation.
The team have remained committed to cultivating a positive workplace culture that values open,
transparent communication and continuous staff engagement. Tools such as 'Vlew Polnt, wlll
continue to provide staff with a direct channel for feedback, supporting a culture of inclusivity
and responsiveness. Our recruitment and retention processes are under regular review to ensure
YMCA Leicestershire remains an employer of choice recognised for valuing its people and
offering fair, competitive remuneration. The team also maintain their commitment to leadership
development by supporting all managers and senior staff In engaglng wlth the Clifton Strengths
framework, embedding a strengths-based approach across our leadership and management
practices.
Our strategic focus for 2025/2026 will be:
Implementation and refinement of our Human Resource Management System (HRMS)
Deliver training on Equality, Diversity, and Unconscious Bias
Carry out a staff satisfattion survey
(iv)
Develop an organisational Culture Document
(v)
Ensure staff have the opportunlty for dlrect feedback through View Point
(vi)
Review our Absence Policy
(vii) Hold our Second Star Awards
(viii) Create a new staff space where staff can have tlme away from their desks while on
their breaks

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for cornmunities
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT - Looking Forward (25/26) (continued)
Marketing and Communication
Over the coming year we will undertake a review of our fundraising portfolio to prioritise initiatives
that drive success across Income streams including the Room Sponsor regular giving scheme, the
Big Give Christmas campaign, Gifts in Wills, and the annual Sleep Easy event. The stewardship of
existing corporate relationships whilst seeking new opportunities with local buslnesses will be an
area of focus to secure donation5 anrj sponsorshipi raising our profile, strengthening community
ties, and accessing in-kind gifts and pro-bono expertlse. Our marketing strategy will develop the
charity's use of dlgital tools and grow social media, to articulate our core messages, demonstrate
the measurable Impact of our work, and deepen engagement with donors, supporters, and
stakeholders.
Our strategic focus for 202512026 wlll be:
(i) Developing a new fundraising and income generation strategy
(li) Reviewing the team structure
(iii) Holding our 4th Sleep Easy
(Iv) Partlcipating In the 2025126 Big Give campaign
(v) Increasing our social media presence
(vi) Cultivating Board fundraising
(vii) Demonstrate the measurable impact of our work and deepen engagement wlth donors,
5upporter5, and stakeholders
Resident & Community Engagement
In 2025/2026, the Community Partnerships & Engagement Service at YMCA Leicestershire will
continue to strengthen its cornmitment to Advantaged Thinking through ambitious, youth-centred
targets that enhance Servi￿ delivery and empower young people. A major project highlight is the
Roots to Resilience Garden Project, developed in collaboration wlth BBC Gardener Nick Bailey.
This youth-led initiative will transform an unused outdoor space into a thrivlng area focused on
wellbeing, sustainable food growing, and environmental awareness. It also promotes skill
development, confidence, and community connection, offering a restorative environment for
reflection and personal growth. In Autumn 2025, the Youth Hostel Association (YHA) Breaks
scheme will offer young people a rural retreat at Edale in the Peak District, where they will have
the opportunity to try new outdoor activities, connect with natu￿ and build supportive
relationships through shared adventure and outdoor learning.
Strategically, YMCA Leicestershire continues to deliver Project Flourish-an innovative
partnership wlth Every Youth and Hays that provides access to employment, personal
development, and a generous bursary s to help young people move into work. Simba Sleep Ltd,
a key project partner, is donating high-quality rnattresses through the Project Flourish partnership
to ensure that young people leaving supported accommodation have the comfort and rest they
need to thrive. Our collaboration with Centre Point also continues through the More Than A
Roof grant. Having secured £4,200 in Round I funding, we have doubled our request in Round 2
to enable more young people to purchase soft furnishings for their homes. Additionally. we will
launch Cook It Eat It, a new volunteering programme starting in July 2025 at Glenfield Road,
Portland Road, the Aylestone Centre and Cluster 5 at East Street. This initiative will provide young
people with the opportunity to learn cookery skills, explore healthy eating and build community
through shared meals in a supportive and inclusive environment.
Our Strategic focus for 2025/2026 will be-
(i) To deliver on our Roots to Resilience project, working in partnership with Nick Bailey, BBC
Gardeners World
(li) To create new opportunity for our young people through Youth Hostel Association
{iii) To continue our partnership with Project Flourish creating real job opportunitie5 for young
people
(iv) To be part of the Centre Point More Than a Roof project acce55ing grants for young people
10

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for youn9 p•opItt
Her* for tommunltles
H•r• for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT - Looking Forward (25126) {continued)
(v) To continue our relationship with Simba Sleep providing mattresse5 for young people
moving onto independence
(vi) To develop our volunteer programrne through the growth of our Cook It Eat It programme
and for volunteers to work on our Roots to Resilience project.
Theatre and Arts
The theatre will contlnue to grow Its artlstlc programme, seeking to attract big names while also
working with, by and for our local community. The team will be growing their partnership with
the foremost Midlands development network In Good Company to grow our support for new and
emer9ing artists in the Midlands, working with other venues to offer bigger opportunities than we
could offer alone. We will also open up our space to local community groups, looking for
opportunities to work with them to develop our communlty offer, Including sports for marginalised
groups and rehearsal space.
The team will introduce a venue restoration levy to tlckets to provlde a means of supporting the
continued upkeep of the Grade Il listed building and technical infrastructure. This will be brought
in for new shows going on sale with a vlew to It belng In place on all shows for 26-27.
The team's commitment to engagement opportunities for our young people will grow following the
excellent Hidden Gems project. A grant from In Good Company will see our activity expand to
include the Aylestone site, with further funding streams belng explored. The team will also
continue to develop the programme to enable our young people to be submltted for Arts Awards,
allowing us to evidence to them the value of their work, engagement wlth us, and the skills they
have developed through this,
The team will build on the success of our ernployment scheme for our youn9 people, offerlng front
of house roles to current and ex-residents to support them In gaining skills and experience in an
industry setting while offering flexible and trauma-informed support. We also hope to extend this
to technical roles In line wlth current fundlng applications.
Our strategic focus for 202512026 will be-
(i) Grow our partnershlp wlth the foremost Midlands development network In Good Company
growing our partnership with the foremost Midlands development network
(li) Continue to open up our space to local community groups
(iii) Introduce a venue restoration levy on tickets to provide a means of supporting the
continued upkeep of the Grade Il listed building and technical infrastructure.
(iv) Expand our commitment to the employment of residents to our Aylestone site
(v) Cor)tinue to develop our partnership with 118 Dance Group
(vl) Programme a minimum of 100 Events in the theatre
(vii) Continue to be a major venue in the city's Arts offer especially the comedy festival
Advantaged Thinking
The organisation has made both a strategic and operational decision to adopt Advantaged Thinking
which is an asset-based m¢)del of service design and delivery developed by the Foyer Federation.
A5 such, in March 2025 a senior member of staff was tasked to begin the implernentation of
Advantaged Thinking across the whole organisatlon. We will be accredited as either an Explorer,
Adventurer or Leader Advantaged Thlnking Organlsation in June 2025 and are enacting a service
quality development plan in 2025/2026. As an organisation, we truly believe that Advantaged
Thinking will improve us as a service and support our commitment to empowering young people.
Our strateglc focus for 202512026 wlll be:
li) Achieve a minimum of Stage l Explorer in our Advantage Thinking Assessment.
(it) Continue to develop an Advantage Thinking Culture throughout the organlsatlon.
(iii) Support young people in the design and refu rbishment of the Aylestone Reception.
(iv) Review the Foyer Federation assessment feedback and develop an actlon plan.

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
Here for young peopl•
He¥e f¢r communltles
H•¥• for you
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT - Looking Forward (25/26) (continued)
Houslng & Unaccompanled Asylum-seeking Children
As part of our commitment to continue working with this marginalised group, we will look to secure
further contracts with the CoLJnty Councll and maintain OLJr block contracts with the City Council. We
will also look to develop a partnership with UKBC, a local college who have offered a tailor-made
curriculum specifically focused on our Unaccompanied Asylum-seeking Children. We have also
invested in recruiting volunteers through our Community and Resident Engagement Manager who will
deliver life skills education through cultural cuisine regularly.
Our strateglc focus for 202512026 will be:
(i) Develop new contracts with the county council for the accommodation of 16117 year olds,
both LAC and UASC
(li) Develop a partnershlp wlth UKBC to support Llfe Skills education for our young people
(iii) Engage UASC in a program of extra-curricular activities
(iv) Support UASC to feel safe, secure, supported and welcome.
STRATEGIC REPORT (continued)
Vision
Our vision is for every young person to have a safe place to call
home and the support they need to create lasting change in
their lives.
Our mlsslon Is to create supportive and inspiring places where
young people and communities can belong, contribute and
thrive. We do this through accommodation, care, support,
advice, skills for life, theatre and cultural activities.
Mission
Everyone should have a fair chance to discover who they are
and what they can become.
Purpose statement
Values
We work wlth kindness and integrity so that everyone can feel
secure, respected and heard
We build trusting relationships and nurture personal strengths
to help people find thelr path to independence
We work alongside people to grow their skills and self-belief to
enable them to thrive
We welcom•
We support
We empower
We enrich
We create inspiring activities that give people a sense of
connectlon and wellbeing
We look for opportunlties to collaborate and make an Impact In
the communities we serve
We seek out
Strategic Measures
We will achieve this by:
Investing in our buildings, ensuring they are Safe, accessible and fit for purpose whilst
challenging the general perception of 'supported accommodatior7'.
Being an organisation that has the needs and aspirations of young people at its core.
Belng a Learnlng Organlsation that Is committed to encouraging sharing of information and
knowledge, whllst asklng challenglng questlons that wlll ensure continual reflection and
regeneration.
Adopting and fully implementing Advantaged Thinking across the organisation
Consistently evaluating what we do, how we do it and the impact on the lives and aspirations
of our communities.
12

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here foryoung people
Heye for¢ommunitles
H4Y• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 202S
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (contlnued)
Keeping abreast of the political, economic, social, technological and environmental agenda,
ensuring a flexible approach to services in a complex and dynamic environment.
Being an organi5ation that SUPPOrt5 the added value and benefits of cultural activities and
engagement.
Ensuring sustainability through income generation of unrestricted funds.
Investing In our people, ensuring they have the necessary skills, knowledge and attitudes, to
deliver high quality services.
10. Creating an environment that enables children to grow and thrlve,
I l. Maintaining and working within clear and prudent financial guidelines.
12. Being environmentally aware and respon51ble.
13. By having a clear strategic plan
ACTIVITIES
The Y is a multi-faceted Association and Group and operates in the following fields:
Housing
YMCA Leicestershlre provldes supported houslng for 117 young single homeless people 62 of which
are part of Leicester City Councils, commissioned service. The accommodatlon Is spllt over six
sites; East street (49 bed spaces) and Aylestone (35 bed spaces) providing accommodation to
young people aged 16
25, Mantle Road, Portland Road and St. Leonards (18 bed spaces)
providing accommodation for Unaccompanied Asylum-seeking Chlldren and In addition we have
three 5 bed houses currently providing move-on accommodatlon for young people. The Housing
Department stands at the forefront of our commitment to being an advantaged thinklng
organisation where we adopt an asset-based module instead of a deficit-based module.
Advantaged thinking changes the way we work and the way we think about young people,
recognising their values, aspirations and opportunities rather than their challenge5, traumatic
experiences and disadvantages. Within this module our Houslng Team continue to support young
people with claiming benefit, accessing community grants, health and well-being, education,
ccess to support seNices and the skills to move into independent / semi-independent living.
Although many of the young people who live within the YMCA have come from challenging
backgrounds and have a deep mistrust of society, our role within housing Is to empower these
young people to become positive citizens and invest in their future.
The Y Support Project
The Y Advice and Support Centre (YASC) is a direct acces5 day centre for homeless and vulnerably
housed people based in Leicester. The centre provides access to information and advice on
housing, benefits advi￿ and access to primary healthcare. In additlon, the centre provides
practical support with free food and drink. During 202512026 It is envlsaged that the project will
be relocated into the new multipurp05e hub working alongside key partner5 both statutory and
voluntary. As p[art6 of thls process, the YMCA Leicestershire will play a strategSc part in ensuring
that service users have the necessary support to access a range of statutory services.
Community Arts
The Y Theatre is the oldest theatre within Leicester. Opened in 1900 the theatre is the one aspect
of our core business that makes The Y truly different from most other YMCAS. The Y Theatre
offers a varied programme of live music, comedy, performance and community events. Also, on
offer are active art and educational workshops aimed at supporting and encouraging the local
community, particulady young people to enjoy their creativlty and build confidence and develop
communication, training and communication skills.
13

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
H•Ye foy communities
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Fundraising
The fundraising team have contlnued to have an impact on organisational income through
fundraising activities. The Big Give Christmas Challenge platform in December made a substantial
impact on our fundraising targets and the Sleep Easy event in March generated £15k to support
our fundraising initiative. This year the teams focus will be on replacing the vacant community
fundraiser post through a team restructure, focusing on unrestricted income generation,
supporting the Board to develop a Board fundraising event and continulng to work with businesses
across Leicester in order to develop corporate partnerships.
YMCA Leicestershire is committed to adhering to the Code of Fundralslng Practice and new GDPR
regulations throLJghout the whole fundraising process. The organlsatlon takes any complaints
seriously and does not advocate intrusive, persistent or the application of any undue pressure to
donate. This is made clear to all commercial partners, volunteers and new members of the
fundraising team. There were no fundraising complaints in the year.
Environmental Footprint
YMCA Leicestershire is aware of the environmental footprint and is cornmitted to reducing this
where possible. Following the commission of a heating feasibility study, we are now actively
exploring how we can invest in modernising our heating systems and therefore reduce our
environmental footprint. As an organisation we are committed to recycling where possible ensuring
that any materials we use are sustainably sourced. We will also invest in the creatlon of a
community garden which wfill include the adoption of a bee corner, a space for young people to
grow vegetables, a wild garden for pollinating and an environmental learning area for young
people.
Shop Rental
YMCA Leicestershire has seven shop units In the East Street Property all of which are let on leases.
In addition, YMCA Leicestershire leases land on Belvoir Drive to three telecommunication
companies for the siting of communication towers.
General
YMCA Leicestershlre has core departments of Human Resources. Operations, Finance and
Fundraising, Marketing and Communications.
The Human Resources department oversees all a5perts of staff training and professional
development across the oryanisation. This year, we ensured that all ￿levant staff members and
Trustees completed the required safeguarding and safer recruitment tralnlng, reinforcing our
commitment to maintaining a safe and cornpliant working environment.
The organisation continues to invest in Gol, providing all staff with access to a broad range of
learning and development opportunities. In additlon, housing staff utilise The Training Hub Portal,
a platform offering specialised training aligned with Ofsted requlrements. This includes tailored
courses relevant to both children's residential homes and supported accommodation for young
people aged 16 and 17. Many of these courses are mandatory and form a core part of our
compliance and quality assurance framework.
These ongoing training provisions reflect our commitment to upholding high Standards of care,
compliance, and staff ca pability throughout YMCA Leicestershire.
The Operations Department is responsible for all aspects of asset management, maintenance and
health and safety. As part of the Operation department's targets, reduced energy consumption,
increased recycling and maintenance planning are an essential part of their overall contribution to
business efficiency.
The Flnance department is responsible for the overall financial management of income and
expenditure as well as the management and implementation of the company's financial
procedures. Its approach ensures that the needs of all departments, the organisation as a whole
and our funders are met. A comprehensive fraud policy is managed by the Deputy Chief Executive/
Finance Director.
14

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Hèrt foi tommunltles
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Cyber Security
As part of our risk analysis we recognise that at any point we could be at risk of a cyber-attack,
therefore, this year we have taken out additional cyber security insurance and plan to provide all
staff with cyber security training.
Financial Review
YMCA Leicestershire has incurred a consolidated deficit of £109,424 (2024: surplus £309,026),
which includes a surplus from Y Leisure of £32,305 (2024: surplus £30,371).
During 2024125 The Charity received the following large contracts and grants,,
Leicester City Council Supporting People
Leicester City Council Homelessness
Leicester, Leicestershire & Rutland ICB - Mental Health
Heritage Lottery Fund
Lelcester, Lelcestershire & Rutland ICB - GHIN
£477,567
£60,487
£36,746
£62,707
£50,000
In line with the Reserves policy statement, the organisation still needs to maintain its reserves by
achieving a surplus of income over expenditure to ensure that it would meet its liabilities if all
contracts ceased. The Board considers that YMCA Leicestershire 15 in a healthy financial situation,
with two maturing housing Inltlatlves (Chlldren's Home and Unaccompanied Asylum-seeklng
Children) that will increase our self-generating income stream. Coupled with the continuation of
our robust approach to procurement and gains in efficiency via our ￿ investment, YMCA
Leicestershire will aim to generate a surplus to fulfil its commitments.
Reserves Policy
YMCA Leicestershire requires an appropriate level of reserves in order to operate effectlvely. The
level is set with regard to our aims, needs and objectives and the risks we face. These are sudden
cessation or non-renewal of contracts and grants, delay in receipt of funding, and future essential
maintenance of properties. The Board of Trustees Is of the opinion that reserves in the order of
£841,000 are necessary. Free reserves representing unrestrirted funds that a￿ not represented
by fixed assets Used in the Charity's operations were £1,055,803 at 31 March 2025
this is
calculated before accounting for the pension deficit funding liability of £91,807 now included in
the financial statements under FRS102, which is actually payable over a further 2.1 years at a
monthly rate of £4,022. Thls pollcy wéll be revlewed annually.
Investment Policy
The Board has delegated to independent investment advlsors (page 2) the power to invest funds
surplus to requirements in stocks and shares quoted on the London Stock Exchange. Such
investments are to provide a combination of income and capital growth. The Resource Committee
receive half-yearly reports and revlew the performance with the advisors. Investment performance
for the year is in line with the target set in the investment policy.
15

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young peoplè
Here for communltlès
H•rè for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
YMCA Leicestershire Value for Money (VFM) Policy
l. Policy Statement
YMCA Leicestershire's Mission Statement, Strategic Objectives, Values and Servlce Dellvery are
underpinned by a commitment to value for money.
This policy presents our intentions on what we spend and how we deploy our staff and resources
directly with the core values and the service standards we deliver. The Y's performance
achievements and customer satisfaction are key elements of this policy. Our strategic objectives
To provide high quality support and accommodation that empowers young people
to achieve sustainable independence.
To support young people to develop skills through access to arts educatlon,
employment, training and sports.
To be a community resource that fully reflects the needs of local people, through
the provision of community activities, advice information and advocacy.
To be fully accessible, promote diversity and challenge discrimination in all its forms.
To develop good quality partnerships that support service design and delivery and
are cost effective.
To be a proactive organisation that take5 measured risks in order to keep abreast
of changing needs.
2. Value for Money demonstrable expertations
The Regulator of Soclal Housing (RSH)'s framework for soclal houslng has a speclflc Value for
Money standard. The standard requires that,.
Reg istered providers articulate and deliver a comprehensive and strategic approach
to achieving VFM in meeting organisational objectives.
Trustees rnaintain a robust assessment of the performance of all their assets and
resources. This will consider the interest of and commitment to stakeholders. This
information should be available to stakeholders in a transparent and accesslble
format.
This means manag ￿ng resources economically, efficiently and effectively to provide quality service
and homes and planning for and delivering ongoing improvements for value for money.
The Board of Trustees meet on a quarterly basis in conjunction with the Resource Committee. The
agenda items that will incorporate VFM considerations will be appropriately deliberated and their
costs and benefits considered. This includes the generation of any potential returns commensurate
to the risk involved.
YMCA Leicestershire regularly reviews our contracts for services throughout the organisation and
maintains a robust approach to the procurement of goods and services. During 2024125 The Y's
administration team continued to support the organisations, various department5 in providing a
number of quotes and identifying the most suitable supplier for various single project work
throughout the financial year.
It is difficult to assess YMCA Leicestershire's performance against its peers within the region as
each YMCA is very different. However, the lottery funded Regional Complex Needs project has
enabled The Y to measure its understanding and approach to working with complex young people
against 6 other YMCAS within the region. This has achieved a degree of benchmarking as described
below.
16

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young pèoplé
Here for communities
Hèr• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
2. Value for Money demonstrable expectations (continued)
Benchmarking
It is now a requirement to carry out a competitive benchmarking exercise as part of the trustee's
annual report. As part of this process trustees have identified 6 regional YMCAS (Heart of England,
Burton on Trent. Sutton Coldfield. North Staffordshire, Welllngton and District and Lincolnshire).
who could be seen as competitors within the Central Region. Each of these YMCAS are delivering
a range of sirnilar services to YMCA Leicestershire, all have some form of social housing,
community development, sport and support services,
In carrying out the benchmarking exercise the area to be measured is, Supported Housing.
Having carried out a desktop exercise it is clear that if one used the following measures..
Knowledge and Understanding
Experience
Training
Governance
Staff skllls & awa￿ne$S
Leicester would be in a position to demonstrate that as part of a benchmarking exercise it would
be more than able to show that Its supported housin9 both accommodation and support is
competitlve In relatlon to our work with homeless young people.
Within the organisation, the employee appraisal system includes regular performance reviews that
include KPIS at an individual and departmental level. This enables the managers of the charity to
assess and measure the delivery of the strategic objectives of the organisation.
17

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communlties
Hèr• foy you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
2. Value for Money demonstrable expectations (continued)
Regulatory reporting on VFM is required by the Regulator of Social Housing from April 2018 and
Reg istered Providers must publish the required evidence in the statutory accounts annually. The
required VFM metrics are presented below.
Regulator of Social Housing Metrlcs 2025
202￿25
2023.24
Metrlc I (Efflclencyl
Reinvestment %
Ilnvestment in properties, existing & new, as a % of the value
of total propertie5 held)
Metric 2 IEffectivenes51 New supply delivered %
INO. of new social and non-social housing units, acquired or
developed in the year as a proportion of totsl social and non-
s¢xial housing units owned at period end. I
Calc A For soclal houslng units
Calc B For non-soclal hou51ng unSts
0%
Metrlc 3 IEffl¢lencvl
Gearln8 %
Metric 4 (Efficiency)
EBITDA MRI interesl Cover %
211%
1227%
Metrlc 5 (Economy)
Headllne soclal houslng cost per unlt
£15,886
£14,453
Metrlc 6 (Efficiency)
Operating Margin %
Cal¢ A Operating Mar8in150cial hous1￿ only) %
Calc B Operating Margin lovelalll %
Metric 7 IEffi¢len¢yl
Return on Capltal Employed (RO￿) %
Commentary
There was no major reinvestment in social housing properties for the year. An increase of 7% of
new social housing units have been developed via a further leased property. Gearing levels have
increased to 80/0 due to re-financing the bank loan arrangement. Interest cover has reduced due
higher interest rate payments but continued to remain significantly sufficient. The social housing
cost per unit has increased by IOO/o on the p￿ViouS year due to economic inflationary pressures.
The social housing operating margin has fallen by 5010, With the overall operating margin becoming
negative due to the generation of the operating deficit. The group's return on capital employed
has decreased by 40/0 from the previous year, resulting in a negatlve return.

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for yo￿n9 people
Here fo¥ ¢ommunltle$
Hele for YD
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
STRATEGIC REPORT (continued)
3. Key Strategic Objectives
YMCA Leicestershire will implement a programme to review expenditure and enable scrutiny of
initiatlves with a view to achleving a minimum of 50/0 saving year on year for the next four years.
These objectives i nclude..
Promotion - embedding of VFM principles within the culture of the organisation.
People - encouraging economic awareness amongst staff and VFM principles within all
business operations.
Procurement
creatlon, maintenance and promotion of economic, efficient and
effective purchasing principles and continuous review of contracts and services.
Recycling - to minimise waste and recycle as much as possible
Partnerships - communicate our commitment to VFM and encourage these principles
amongst our partners.
Improvement - improving the efficiency of how we support and deliver our services.
Green
implement a programme of energy efficiency, water conservation and waste
minimisation across the organisation.
PLANS FOR FUTURE PERIODS
The Association plans to continue its activities as outlined above. In addltlon, slgnlficant activitles
to be undertaken during the year are as follows:
To maintain Ofsted inspection rate of Good and progress to Outstanding
To expand our residential childcare provision through the purchase of a second property In
line with the Business Plan and reports taken to the Board.
Further implement Advantaged Thinking, across the whole organlsatlon
To dellver training on Safeguarding Safer Recruitment and Cyber Security as well as Equality,
Dlversity Incluslon, and Unconscious Bias.
To maintain our Ofsted registration standards for regulated provlslon for 16-17-year olds.
Increase communlcation through the continuation of our twice yearly all staff meetings and
quarterly briefing notes.
To carry out a staff satisfaction survey.
To implement our new HR management system.
9. To carry out a review of our absence policy.
10. To implement a development plan to refurbish our wash room facilities at East Street.
11. To carry out a refurbishment of the Aylestone reception, working Wlth the Experts by
Experience group.
12. To draft an income and fundraising and develop an implementation plan.
13. To explore an annual Trustee fundraising event.
14, To continue to work with the NHS CCG to support our work with complex needs young people.
15. To increase the diversity of the Board through a recruitment and selection process identify
specific skills In Legal Housing development and Social Work
16. To fully implement our Housing Management system In-Form and provide appropriate training
to all staff.
17. To implement the flndings of the strengths audit of all managers and senlor staff.
18. To carry out a restructure the Fundraising and Marketing team in line with the team's strategic
plan.
19. To carry out a number of fundraising and income generatlon activities including our annual
sleepout, the Big Give, participate in Room Sponsor and further explore Gifts in Wllls.
20. To generate additional theatre income via a restoration levy on ticket sales.
21. To continue to offer residents the opportunity for real employment within the front of house
team and to gain qualifications through the Arts Award programme
22. To hold our second Staff STAR Awards event.
23. To hold an annual Board Development Day, looking at future plans and growth.
24. To commission a feasibillty study on the potential development of partnership with Melton
Borough Council for supported housing in Melton.
25. To conslder the future use of the land at Aylestone based on the presentation by Wellars and
YMCA England and Wales, commitment to create 10,000 new affordable homes by the end of
this Parliament
19

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for youn9 people
Here for communities
Hei• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STATEMENT OF THE MEMBERS OF THE BOARD'S RESPONSIBILITIES
The Board is responsible for preparing the Members of the Board's Report, including Directors,
Report and Strategic Report, and financial statements in accordance with appllcable law and
regulations.
Company and Reglstered Social Houslng legislation require the Board to prepare financial
statements for each financial year. Under that law the Board have elected to prepare the financial
statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under
that law the Board rnust not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs and surplus and deficit of the group for that perlod.
In preparing these financial statements the Board is required to:
select suitable accounting policies and then apply them consistently,.
make judgements and accounting estimates that are reasonable and prudent.
state whether applicable UK Accounting Standards and the Statement of Recommended
Practice (SORP) Accounting by Registered Housing Providers 2019, have been followed,
subject to any material departure5 disclosed and explained In the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the company and group will continue in operation.
The Board Is responsi ble for keeping adequate accounting records, that are suffscient to show and
explain the company's and group's transactions and disclose with reasonable accuracy at any time
the financial position of the company and group and enable them to ensure that the financial
statements comply with Companies Act 2006, the Houslng and Regeneration Act 2008 and the
accounting requirements of the Accounting Direction for private registered providers of social
housing 2019. The Board is also responslble for safeguarding the assets of the company and grou p
and hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
RSH GOVERNANCE & FINANCIAL VIABIUTY STANDARD
The Board reco9nises and conflrms the compliance with the Regulator of Social Housing's
Governance & Financial Viability Standard. The Y has also retained its continued qualification as a
Homes England Investment partner for future houslng programmes.
PUBLIC BENEFIT
The Board of Trustees has referred to the guidance contained in the Charlty Commission's general
guidance on public benefit when revlewlng Association aims and objectives and in planning future
activities.
The focus of our work 15..
the provislon of supported housing to vulnerable young homeless people
facilitating our resources to offer a varied programme of community and educational
events
working in partnership with other agencies to secure the widest range of services available
to match the needs of clients
provision of sport, health and fitness facilities to members of the community
provide residents with education, training and skills to secure employment or their own
tenancies.
The Board of Trustees has complied with section 17 of the Charities Act 2011, and in setting a
programme each year has had regard to both the Charity Commisslon's general guidance on public
benefit and provision of services for the client population. The Board of Trustees always ensures
that the services provided are in line with the charitable objects and aims of the Association. The
Boa rd feels the aforementioned Strategic Report and principal actlvlty support this conclusion.
AUDITOR
In accordance with the Companles Act 2006 a resolution proposing the appointment of Forrester
Boyd Robson Limited as Auditor will be put to the members.
20

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
Here foy young people
Hkre for communitÈès
for yo
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
DIRECTORS. REPORT
STATEMENT OF INTERNAL FINANCIAL CONTROL
The Board is ￿sponsible for maintaining a sound system of internal control which..
focuses on the significant risks that threaten the Association's ability to meet its objectives;
and
provides reasonable assurance of the safeguarding of assets.
The Board is also responsible for reviewing the effectlveness of the system of internal control.
The internal control system is designed to manage, rather than eliminate, the risk of failure to
achieve business objectives and can only provlde reasonable, and not absolute, assurance against
material misstatement or loss.
The process for identifying, evaluating and managing the significant risks faced by the Association
is ongoing. This process has been in place for the year ended 31 March 2025 and up to the date
of approval of the annual report and financial statements and is regularly reviewed by the Board.
The process which the Board has adopted in reviewing the effectiveness of the Association's
system of internal control is reviewed through the Resource Committee. The key elements in
exercising financial control include..
Formal policles and procedures are in pla￿, includlng the documentation of key systems
and rules relating to the delegation of authorities, which allow monitoring of controls and
restrict the unauthorlsed use of the Association's a55ets.
The employment of suitably quallfied staff to take responsibility for key areas of the
business. This is supported by an annual appraisal system to maintaln standards of
performance.
The preparation of forecasts and budgets which allow the Board and management to
monitor the key business risks and financial objectives, and progress towards financial
plans set for the year and the medium term; regular management accounts are prepared
promptly, providing relevant, reliable and up-to-date financial and other information and
significant variances from budgets are investigated as appropriate.
All significant new initiatives, major commitments and Investment projects are subject to
formal authorisation procedures, through relevant sub-committees comprising Board
members and others.
The Resource Committee reviews reports from management and external auditors to
provide rea50nable assurance that control procedures are in place and are being followed.
Thls includes a general review of the major risks facing the Association. The Resource
Committee make regular reports to the Board
Formal procedures have been established for instituting appropriate action to correct
weaknesses identified from the above reports.
21

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
ere for tommunltles
H•Y• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
DIRECTORS. REPORT (continued)
STATEMENT OF INTERNAL FINANCIAL CONTROL (continued)
FRAUD
It is the policy of YMCA Leicestershire to identify and promptly inve5tlgate any possibility of
fraudulent or related dishonest activities against the organlsatlon. The charlty aims to promote an
organisational cultu re which encourages the prevention of fraud by raising awareness of the need
for hig h standards of personal conduct.
Any act of fraud ascertained upon investigation, or pursuant to a criminal conviction, or through
written acknowledgment by the employee concerned, shall result in the appropriate disciplinary
and legal actions against the employee.
Prevention of Fraud
Executives, managers and employees at all levels are responsible for exercising due diligence and
control to prevent, detect and report acts of fraud. Those who fail to carry out these responsibilities
will be subject to disclplinary actlon up to and Including termination of employment.
Res onsibilit of Mana ement
It is the responsibility of Executives and managers to be fami l iar with the types of improprieties
that rnight occur in their area and be alert for any indication that irnproper activity,
misappropriation or dishonest activity is or was in existence in his or her area and put in place
controls to avoid such occurrences.
Res onsibillt of Em
It is the responsibility of all employees to conduct thelr work schedule in such a way as to prevent
fraud occurrl ng in the workplace. Employees must also be alert to the possibilities for fraud and
be on guard for any indications that improper or dishonest activity is taking place.
Re
It Is the responslbility of all executives, managers and employees to report any suspicions of fraud
without delay according to the procedure laid out below.
A person who suspects that fraudulent practice may be operating should, in the first instance,
report the matter to his/her manager or immediate superior. Should it be inappropriate to make
such a report to an immediate superior, the report should be made to that person's manager or
directly to the Chief Executlve,
Once a report of suspected fraud is made to supervisor/manager that person should report the
suspicion to either the Chief Executive or Finance Director.
A Fraud Incident Report should be completed by the person reporting suspected fraud. The
Finance Director will report any incidents to the Resource Committee. This policy is read in
conjunction with the whistle blowlng policy. The fraud policy is reviewed annually by the Finance
Director.
ortin
Fraud
22

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here fot ytsung people
Her? for ¢ommunlties
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
MEMBERS OF THE BOARD'S REPORT (Including STRATEGIC REPORT)
DIREcfoRS' REPORT (contlnued)
STATEMENT OF DISCLOSURE OF INFORMATION TO AUDITORS
We, the Board members of the Group, who held office at the date of approval of these Financlal
Statements set out above each confirm, so far as we are aware, that:
there is no relevant audlt Information of which the group's auditors are unaware; and
we have taken all the steps that we ought to have taken as Board members in order to
make ourselves aware of any ￿levant audit information and to establish that the
auditors are aware of that infomiation.
The Members of the Board's Report which is prepared under the Charltles Act 2011, which also
contains all information required In a dlrertors, report by the Companies Act 2006, and the
incorporated Strategic Report prepared under the Companies Act 2006, were approved by the
Board of Trustees on rnseptember 2025 and signed:
by order of the Members of the Board
MR T Moore
Treasurer
Date:
September 2025
23

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here fo¥ ¢OMmunltles
Her• foryou
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
YMCA LEICESTERSHIRE
Opinion
We have audited the financial Statements of YMCA Leicestershlre (the 'parent company,) and Its
subsidiary (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income
and Expenditure Account and Statement of Comprehensive Income, Consolidated and Association
Balance Sheets, Consolldated and As50Clation Statements of Changes in Reserves, Consolidated
ststement of Cash Flows and notes to the flnanclal statements, Including a Summary of significant
accounting policies. The financial ￿porting framework that has been applied in their preparation is
appllcable law and Unlted Kingdom Accounting Standards including FRS 102 "The Flnancial Reporting
Stsndard applicable in the UK and Republic of Ireland" (Unlted Klngdom Generally Accepted Accounting
Prartice).
In our opinion the financial statements:
glve a true and falr vlew of the state of the group's and the pa￿nt company's affalrs as at 31 March
2025 and of the group's Income and expendlture for the year then ended;
have been properly prepared in accordance with Unlted Klngdom Generally Accepted Accounting
Practice,.
have been properly prepared In accordance with the requi￿rnents of the Companles Act 2006, the
Housing and Regeneratlon Art 2008 and the Accounting Direction for Private Reglstered Provlders
of Social Housing 2019.
Basls for oplnlon
We conducted our audit in accordance with Intematlonal Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responslbllltles under those standards are further described in the Auditor's
responsibilities for the audlt of the flnanclal statements section of our ￿POrt. We are Independent of
the group in accordance wlth the ethlcal requirements that are relevant to our audlt of the flnanclal
statements In the UK, including the FRC'S Ethital Standard, and we have fulfllled our other ethlcal
responslbblltles In accordance with these ￿quIreMeNts. We belleve that the audlt evldence we have
obtained is sufficient and approprlate to provide a basis for our opinion.
Concluslons relatlng to going concern
In auditing the flnanclal statements, we have concluded that the board's use of the golng concem basls
of accounting in the preparatlon of the flnancial statements is approprlate.
Based on the work we have performed, we have not identlfled any materlal uncertalntles relatlng to
events or conditions that, individually or collectively, may cast significant doubt on the assoclatlon's
ablllty to continue a5 a going contern for a perlod of at least twelve months from when the flnanclal
statements are authorised for Sssue.
Our responsibllltles and the responslbllltles of the board wlth respect to golng concem are described in
the relevant settlons of thls report.
other information
The other Informatlon comprises the informatlon Included In the annual report, other than the financial
statements and our auditor's report thereon. The Trustees are responsible for the other informatlon.
Our oplnlon on the financlal statements does not cover the other Snformatlon and, except to the extent
otherwbse expllcitly stated In our ￿POrt, we do not express any form of assuran￿ conclusion thereon.
In connectlon wlth our audlt of the flnanclal statements, our responslbllity is to read the other
informatlon and, In dolng so. conslder whether the other informatlon Is materially Inconslstent wlth the
flnancial statements or our knowledge obtalned in the audit or otherwise appears to be materially
mlsstated. If we identify such materlal Inconsistencles or apparent material mlsstatements. we are
requlred to determlne whether there Is a materlal mlsstotement in the financial statements or a material
mlsstatement of the other informatlon. If, based on the work we have perfomied, we conclude that
therels a materlal misstatement of thls other Information, we are requlred to report that fact. We have
nothing to report in this regard.
24

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Htre foy Communities
Her• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Opinions on other matters prescrlbed by the Companles Act 2006
In our opinion, based on the work undertaken In the course of the audit:
the information given in the Members of the Board's Report (incorporating Strategic Report) for the
financial year for which the financial statements are prepared is consistent with the financial
statements. and
the Members of the Board's Report (incorporating Strategic Report) has been prepared in
accordance with applicable legal requirements.
Matters on whlch we are requlred to report by exception
In the light of the knowledge and understanding of the group and the parent company and thelr
environment obtained in the course of the audit, we have not Identlfbed material misstatements in the
Members of the Board's Report (incorporating Strategic Report)-
We have nothing to report in respect of the following matters In relatlon to which the Companies Art
2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent companyi or returns adequate for
our avdit have not been received from branches not visited by us; or
the parent company financial statements ère not in agreement with the accounting records and
returns. or
certair) disclosures of Trustees, remuneratlon specified by law are not made,.
we have not received all the information and explanations we require for our audit.
In addition, we have nothlng to report in respect of the following matter where the Housing and
Regeneratlon Act 2008 requires us to report to you if, in our opinion..
a satlsfactory system of control over transactions has not been maintalned.
Respective responsibilities of Trustees
As explained more fully in the Statement of the Members of the Board's Responsibilities set out on page
20, the Trustees {who are also the directors of the company for the purposes of company law) are
responsible for the preparation of the financlal statements and for being satisfied that they give a true
and fair view, and for such internal control as the Trustees determine is necessary to enable the
preparation of financial statements that are free from materlal misstatement, whether due to fraud or
error.
In preparing the financial statements, the Trustees are responsible for assessing the group's and parent
company's ability to contlnue as a going concern, disclosing, as applicable, matters related to going
con￿rn and using the going concern basis of accounting unless the Trustees either intend to liquidate
the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responslbllltles for the audlt of the flnanclal statements
Our objectives are to obtaln reasonable assurance about whether the financial statements as a whole
are free from materlal mlsstatement, whether due to fraud or error, and to Issue arn auditor's report
that Includes our opinion. Reasonable assuran￿ Is a high level of assurance, but is not a guarantee
that an avdlt conducted in accordance wlth ISAS (UK) will always detect a material misstatement when
it exists. Misstatements con arise from fraud or error and are considered material if, individually or in
the aggregate. they could reasonably be expected to influence the economic decisions of user5 taken
on the basis of these flnancial statements.
25

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Hèrè for young pèople
H¢i¢ f¢1 communttios
Hèrè for y¢>u
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Irregularltles, Includlng fraud, are Instances of non-compliance wlth laws and regulatlons. We design
procedures in Ilne with our responslbllitles, outllned above, to detect material misstatements in respect
of irregularities, Includlng fraud. The extent to whlch our procedures are capable of detectlng
ir￿gU18r1ties, including fraud is detailed below..
Dlscusslons with management, including consideration of known or susperted instances of non-
ompliance held,
Challenging a55UrnPtions and judgements made within significant accounting estimates and
Judgements such as depreciation, bad debt arid voids.
Identlfication of key laws and regulations central to the associations operations and review of
compllance wlth such laws Including a review of the Charities Commission website and the
Housing and Regeneration Act 2008.
Testing of Journal entries and potential overrlde of systems.
Because of the inherent limitations of an audit, there Ss a risk that we wlll not detect all irregularbtles,
including those leading to a material misstatement in the financlal statements or non-compllance with
regulation. The risk irbcreases the more that compliance with a law or regulation is removed from the
events and transactions reflected in the financial statements, as we will be less likely to become aware
of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud
rather than error, as fraud involves intentional concealment, forgery collusion, omission or
misrepresentation.
A further descrlption of our responsibillties for the audit of the financial statement5 is located on the
Flnancial Reporting Council's website at: htt
www,frc.or
auditorsres
nsibilities
This
descriptlon forms part of our auditor's report.
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companles Act 2006. Our audlt work has been undertaken so that we might state to the
ompany's members those matters we are required to state to them in an auditor's report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibillty to
anyone other than the company and the company's members as a bodyi for our audit work, for this
report, or for the opinion5 we have formed.
G j￿￿e*￿
Carrle Anne Jensen ACA (Senlor Statutory Audltor)
For and on behalf of Forrester Boyd Robson Limited, Statutory Auditor
Chartered Accountants
26 South Saint Mary's Gate
Grimsby
DN31 ILW
Date..
9th
September 2025
26

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Heye for communities
Hèr• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT AND
STATEMENT OF COMPREHENSIVE INCOME
Note
Year ended
31 March
2025
Year ended
31 March
2024
TURNOVER
4,158,866
3,838,589
Operating costs
{4,263,281)
(3,546,431)
OPERATING SURPLUS
(104,415)
292,158
Interest recewable and simi￿r
income
Inte￿st payabk and simik8r
charges
Change in fair value of investment
propertvès
Change in fair value of investments
17,278
16,862
(31,413)
(31,797)
12
13
9,126
31,803
SURPLUS FOR THE YEAR
BEFORE TAX
(109,424)
309,026
Taxation
SURPLUS FOR THE YEAR AND
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR
(109,424)
309,026
The results relate wholly to continuing activities.
The financial statements were approved by the board on
September 2025.
Moore (T￿aSUrer)
Ms H Robertson {Chair)
The annexed notes form part of these financial statements.
27

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Heie for youn9 People
Here for commuAltles
Hère for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
CONSOLIDATED AND ASSOCIATION BALANCE SHEETS
Group
2025
AssociatK)n
2025
2024
2024
FIXED ASSETS
Intangible assets
Housing properties
other tangible assets
Investment properties
io
li
li
12
8,012
2,695,924
449,582
1,570,000
11,828
2,905,192
491,811
1,570,000
8,012
2,695,924
426,857
1.570,000
11.828
2,905,192
472,908
1,570,000
4,723,518
482,371
5,205,889
4,978,831
476,714
5,455,545
4,700,793
482,372
5,183,165
4,959,928
476,715
5,436,643
other investments
13
CURRENT ASSETS
Stocks
Debtors
Cash and cash equNalents
14
15
23
4,772
491,630
989,784
1,486,186
4,994
515,790
701,787
1,222,571
510,771
953,259
1,464,030
515,790
691,099
1,206,889
CURRENf LIABILITIES
Credfcors.. Amounts falling due
within one year
NET CURRENT ASSETS
/(LIABILITIES)
TOTAL ASSETS LESS
CURREKf LIABILITIES
16
795,436
838,421
824,538
845,514
'690,750
384,150
639,492
361,375
5,896,639
5,839,695
5,822,657
5,798,018
cre￿￿OrS- Amounts falling due
after one year
Provisions for liabilitEs
17
2,264.149
2,072.752
2,264,149
2,072.752
18
91,807
116,836
91,807
116,836
TOTAL NET ASSETS
3,540,683
3,650,107
3,406,701
3,608,430
RESERVES
UNRESTRICTED FUNDS
Designated & general reserves
Non-charitable trading reserves
19
19
3,465,364
73,982
3,604,393
41.677
3,465,364
3,604,393
3,539,346
1,337
3,646,070
4,037
3,465,364
1,337
3,604,393
4,037
RESTRICTED FUNDS
19
TOTAL RESERVES
3,540.683
3,650,107
3,466,701
3,608,430
The Association's deficit is £141,729 (2024: surplus £278,655).
These finan
ial stalements on pages 27 to 52 were approved b the board and authorised for
issue on Lseptember 2025 and were signed on its behalf
Mr T Moore
Treasurer
Company Registration Number 00159933
Ms
Chai
Robe
son
28

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
tj
•00
zzz
vl

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communitse5
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
CONSOLIDATED STATEMENT OF CASH FLOWS
Note
2025
2024
OPERATING ACTIvrrIES
Net cash generated from operatlons
22
37,579
15,819
NET CASH GENERATED FROM OPERATING
ACTIVITIES
37,579
15,819
CASH FLOW FROM INVESTING ACTIVITIES
Interest and dwKlends received
17,278
(49,730)
16,862
(122,342)
Payments to acquire tangib￿ r￿ed assets
NET CASH USED IN INVESTING ACTIVITIES
(32,452)
(105,480)
CASH FLOW FROM FINANCING ACTIVITIES
Payments to acquire fixed asset investments
Receipts on sak of r￿ed asset investments
Interest pai
Proceeds l (Repayment) of borrowings
(42.805)
41,892
(31,413)
315,196
{65.315)
59,582
(31,797)
(31,057)
NET CASH (USED IN)/FROM FINANCING
ACTIVITIES
282,870
(68,587)
NET {DECREASE)/INCREASE IN CASH AND
CASH EQUIVALENTS
287,997
(158,248)
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR
701,787
860,035
CASH AND CASH EQUIVALENTS AT END OF
YEAR
23
989,784
701,787
31

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Hert for young pèople
Here tor¢ommunlties
Herè ftsryDU
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS
LEGAL STATUS AND PRINCIPAL ACCOUNTING POLICIES
The Company is a private company limited by guarantee and is an English ￿giSte￿d social housing
provider. Each member undertake5 to contribute an amount not exceeding Ip in the event of the
Association being wound up. There were 13 members during the year (2023.. 16 members)
The address of the Company's registered office and principal place of business is 7 East Strèet.
Leicester, LEI 6EY.
The Company is a reglstered charity and a public benefit entity.
The principal activities are disclosed in the Members of the Board's Report.
The Company is incorporated under the Companies Act 2006, Charities Acl 2011 and is a private
Registered Provlder of Social Housing (RP).
Basls of Accountlng
These financial statements have been prepared in accordance with UK Generally Accepted
Accounting Practice (UK GAAP), including FRS 102 "The Financial Reporting Standard applicable
in the UK and Republic of Ireland" ("FRS 102"), the Housing SORP 2018 "Statement of
Recommended Practice for Registered Housing Providers" and comply with the Accounting
Direction for Private Registered Providers of Social Housing 2019, and under the historical cost
convention, except that investments are held at fair value.
Monetary amounts in these financial statements are rounded to the nearest whole £1, except
where othenvise indicated.
PRINCIPAL ACCOUNTING POLICIES
Reduced Disclosures
In accordance with FRS 102, the Company has taken advantage of the exemptions from the
following disclosure requirement in the individual financial statements of YMCA Leicestershire.
Section 7 '5tatement of Cash Flows, _ Presentation of a Statement of Cash Flows and related
notes and disclosures.
Section 11 'Basic Flnanclal Instruments, & Sectlon 12 '0ther Flnancial Instrument Issues,
Carrying amounts, interest income/expense ènd net gainsllosses for each category of financial
InstrLtment' basis of determlning fair values; details of collateral, loan defaults or breaches,,
and details of hedges and hedging fair value changes recognised in income or expenditure
and in other comprehensive income.
Section 33 'Related Party Disclosures,
Compensation for key management personnel.
The financial statements of the Company are included within these financial statements.
Going Concern
The Group and Company have prepared detailed budgets and cash flow forecasts for the period
of a minlmum of 12 months from the date of approval of these financial statements. To mitigate
the economy's difficult permutations, the detailed budgets and cash flow forecasts have been
subjected to 3 degree of sensitivity analysis for the same period. On that basis, the members of
the Board are satisfied that it remains appropriate to prepare the financial statements on the going
concern basis.
Turnover
Tu rnover represents rental income and service charges income receivable in the year r)et of rent
and service charge losses from voids, Supporting People income, revenue grants from Local
Authorities and Homes England, and other income.
32

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young PODple
Herè for communltles
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
PRINCIPAL ACCOUNTING POLICIES (continued)
Supporting People
Supporting People income and expenditure relating to Se￿ICe5 is accounted for on an accruals
basis, matchln9 income and expenditure, and disclosures are made in accordance with the relevant
standards and legislation.
Basis of Consolidation
These financial statements include the financial statements of the Company and its subsidiary
undertaking up to 31 March 2025. Under Section 408{3) of the Companies Act 2006 the Company
is exempt from the requirements to present its own income and expenditure account.
The consolidated financial statements incorporate those of the Company and all of its subsidiaries
(l.e. entltles that the Group controls through its power to govern the financial and operating
policies so as to obtain economic benefits). All financial statements are made up to 31 March 2025.
Investment in the subsidiary is stated at C05t.
Donations
Donations received for the general purposes of the Company a￿ included as unrestricted fund5.
Donations for activlties restricted by the wishes of the donor are taken to 'restricted funds. where
these wishes are legally binding on the Board.
Restricted Reserves
Restricted reserves are those reserves whlch are only expendable in accordance wlth the wlshes
of the funder or regulatory body. Expenditure cannot be dlrectly set against restricted reserves,
but IS taken through the Income and Expenditure Account. A transfer from restricted reserve5 15
then made as appropriate. By this method, expenditure, which meets the criteria, is charged to
the fund, together with a fair allocation of management expenses.
Designated Reserves
Designated reserves are part of unrestrlcted reserves which have been earmarked by the Board
for a particular purpose.
Such designations may be reversed by future Board decisions.
Expenditure cannot be directly set against designated reserves, but is taken through the Income
and Expenditure Account. A transfer is then made from designated reserves as appropriate.
Intangible assets
Intangible assets are recognised when future economic benefits are probable and the cost of the
asset can be measured reliably.
Intangible assets are initially recognised at cost and are subsequently measured at cost less
accumulated amortisation and accumulated impairment losses. Intangible assets are amortised to
ir)come or'expenditure on a straight-line basis over their useful lives, as follows:
Website costs
over 5 years
Amortlsation Is revised prospectively for any sigr)ificant change in useful life or residual value.
On disposal, the difference between the net disposal proceeds and the carrylng amount of the
intangible asset is recognised in income or expenditure.
33

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communitie5
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
PRINCIPAL ACCOUNTING POLICIES (continued)
Fixed Assets and Depreciation
Tangible fixed assets, are stated at cost, less accumulated depreclatlon. Depreciation Is charged
on a straight line basis over the expected economic useful lives of the assets at the following
annual rates:
Freehold buildlngs {non-housing)
Furniture, fixtures and fittings, IT
equipment
Leasehold improvements
Motor vehicles
Lifts
over 25 year5
over 3 to 10 years (dependent on the expected
economic life)
over 25 years or the life of the lease if less
over 3 years
over 25 years
Major components of housing properties have been accounted for and depreciated separately from
the connected housing property at the following rates:
structure
Kitchens and Bathrooms
Electrical equipment
Lifts
Freehold land 15 not depreciated.
The useful economic lives of all tangible fixed assets are reviewed annually.
over 10 to 25 year5
over 5 years
over 3 years
over 25 years
Housing properties are principally properties available for ￿nt and are stated at cost less and
provision for any impairment (representing a diminution in the recoverable service potential of the
asset below its carrying value in the balance sheet) le55 depreciation. Cost includes the cost of
acquiring land and buildings, development costs and expenditure incurred in the respect of
improvements.
Development costs of properties are capitalised to the extent that they a￿ directly attributable to
bringing the properties into working condition for their intended use. Directly attributable costs
include the labour costs of own employees (including development staff, in-house architects and
surveyors) arising dirertly from the construction or acquisition of the property, and the incremental
costs that would have been avoided only if the property had not been constructed.
Impairment
An assessment is made at each reporting date of whether there are indications that a fixed asset
(including housing properties) may be impaired or that an impairment loss previously recognised
has fully or partially reversed. If such indications exist, the Group estimates the recoverable
amount of the asset.
Shortfalls between the carrying value of fixed assets net of any associated Social Housing Grant
and their recoverable amounts, being the higher of fair value less costs to sell and value-in-use
of the asset based on its seNice potential, are recognised as impairment losses in the Income
and Expenditure Account.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss
have ceased to apply. Reversals of impairment losses are recognised in income and expenditure.
On reversal of an impalrment loss, the depreciatlon or amortisation is adjusted to allocate the
asset's revised carrying amount (less any residual value) over its remaining useful life.
34

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
H•re for ¢grnmunities
H•rè for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
PRINCIPAL ACCOUNTING POLICIES (continued)
Investment Properties
Investment properties (including properties held under an operating lease) consist of commercial
properties and properties not held for soclal benefit. These properties are initially measured at
cost and subsequently measured at fair value whilst a reliable measure of fair value is available
without undue c05t or effort. Changes in fair value are recognised in income and expenditure.
The Companies Act 2006 requires all properties to be depreciated. However, this ￿quIrement
conflicts with the generally accepted accountlng princlple set out in FRS 102. The Board considers
that, because investment properties are not held for consumption, but for their investment
potential, to depreciate them would not give a true and fair view.
If this departure from the Companies Act 2006 had not been made in order to give a true and fair
view, the surplus for the financial year would have been reduced by depreciation. However, the
amount of depreciation cannot reasonably be quantified because depreciation is only one of many
factors reflected in the annual valuation and the amount relating to the depreciation of the
property cannot be separately identified.
Investments and investment Income
Investments are carried at fair value. Changes in fair value are included in the Income and
Expenditure Account.
Investment income is accounted for in the period in which the Group is entitled to receipt.
stocks
stocks are included at the lower of cost and net realisable value.
Taxation
The Assoclatlon has charltable status and Is reglstered wlth the Charity Commission and is
therefore exempt from paying Corporatlon Tax on charltable activities.
Value Added Tax
Irrecoverable VAT whlch can be attributed to a capital item or expenditure is added to the cost of
the capital item or expense5 where practicable and material.
Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The best estimate of the expenditure required to settle an obligation for termination benefits is
recognised immediately as an expense when the Company is demonstrably committed to
termlnate the employment of an employee or to provide termination benefits.
Government Grants
Government grants include grants receivable from Homes England, local authorities and other
government bodies.
Government grants are recognised at the fair value of the asset received or receivable when there
is reasonable assurance that the grant conditlons wlll be met, and the grants will be received.
Government grants received for housing properties are recognised in income over the useful
economic life of the structure of the asset and, where applicable, the individual components of the
structure (excluding land) under the accruals model.
Government grants relating to revenue are recognised as income over the periods when the
related costs are incurred once reasonable assurance has been gained that the Company will
comply with the conditions and the funds will be received.
Other Grants
Grants received from non-government sources are recognised using the perfOrrnan￿ model.
Grants are recognised as income when the associated performance tonditions are met.
Leased Assets
Rentals payable under operating leases are charged to the Income and Expenditure Account on a
straight line basis over the lease term.
35

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communities
H•re for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
PRINCIPAL ACCOUNTING POLICES (continued)
Pension Costs
Defined benefit plans
The Company participated in a multi-employer defined benefit plan for employees of YMCAS
England. Scoiland and Wales which was closed to new members and accruals on 30 April 2007.
Due to insufficient information, the plan's actuary has advised that it is not possible to separately
identify the assets and liabilities relating to YMCA Leicestershire.
As described in note 18 YMCA Leicestershire has a contractual obligation to make pension deficit
payments of £48,269 pa over the period to April 2027 (2024- £48,269 pa), accordingly this 15
shown as a Ilabllity In these accounts. In addltion, YMCA Leicestershire is ￿QuIred to contribute
£15,103 pa (2024: £15,384 pa) to the operating expenses of the Pension Plan and these costs
are charged to the Statement of Comprehensive Income as made.
Defined contribution plans
The Group also operates a defined contribution pension scheme for employees. The assets of the
scheme are held separately from those of the Group. The annual contributions payable are charged
to the Income and Expendlture Account. Dlfferences between contributions payable in the year
and contributions actually paid are shown as either accruals or prepayments.
Financial instruments
The Group has elected to apply the provlslons of Sectlon 11 'Basic Financial Instruments. and
Section 12 '0ther Flnanclal Instruments Issues, of FRS 102, In full, to all of its financial
instruments.
Financial a55et5 and financial liabilities are recognised when the Group becomes a party to the
contractual provisions of the instrument and are offset only when the Group currently has a legally
enforceable right to set off the recognised amounts and intends elther to settle on a net basls, or
to realise the asset and settle the liability simultaneously.
Flnanclal assets
Debtors
Debtors which are receivable within one year and which do not constitute a financing transaction
are Inltially measured at the transaction price. Debtors are subsequently measured at amortised
cost, being the transaction price less any amounts settled and any impairment losses.
Where the arrangement with a debtor constitutes a financing transaction, the debtor is initially
and subsequently measured at the present value of future payments discounted at a market rate
of interest for a similar debt instrument.
A provision for impairment of debtors Is established when there Is objective evldence that the
amounts due will not be collected according to the original terms of the contract. Impairment
losses are recognised in income or expenditure for the excess of the carrying value of the trade
debtor over the present value of the future cash flows discounted using the original effective
interest rate. Subseqvent reversals of an impairment loss that objectively ￿late to an event
occurring after the impaimient loss was recognised, are recognlsed immediately in income or
expenditure.
36

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communlties
H*re for yrj
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
PRINCIPAL ACCOUNTING POLICES (continued)
Financlal liabllities
Creditors
Creditors payable within one year that do not constitute a financing transaction are Inltlally
measured at the transaction price and subsequently measured at amortised cost, being the
transactlon prlce less any amounts settled.
Where the arrangement with a creditor constitutes a financlng transaction, the creditor is initially
and subsequently measured at the present value of future payments discounted at a market rate
of interest for a simllar Instrument.
Derecognition of financial assets and liabilities
A financial asset is derecognised only when the contractual rights to cash flows expire or are
settled, or substantially all the risks and rewards of ownership are transferred to another party,
or if some significant rlsks and rewards of ownership are retained but control of the asset has
transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
A financial liability (or part thereof) is derecognised when the obligation specified in the contract
is discharged, cancelled or expires.
Provlslons
Provisions a￿ recognised when the Group has an obligation at the reporting date as a result of a
past event which it is probable will result in the transfer of economic benefits and that obllgatlon
can be estlmated rellably,
Critical a¢¢ounting estimates and areas of judgement
Estimates and Judgements are continually evaluated and are based on historical experience and
other factors, including expectations of future events that are believed to be reasonable under the
circumstances.
Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resuifing accounting
estimates and assumptions will, by definition, seldom equal the related actual results. The
estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next financial year are discussed below.
Pension Deflclt Liability
In calculating the value of the contractual liability (detailed in Note 18), a discount rate of Soh has
been applied to the payments due in future years in order to determine their present value.
Expected Economic Useful Life of Fixed A55ets
The useful economic life of fixed assets (detailed in Note 11) is a key accountlng estimate.
Investment Properties
The valuation of the investment properties (detailed in Note 12) Is reviewed annually by the Board
to assess whether a there is a diminution in the carrying value of the assets. The percentage of
'mixed use, properties deemed as 'lnvestment property, Was calculated based on size of area as
per the completed valuation survey by Innes England.
37

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Mere for young people
Here foy communitits
Htrt for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
GROUP TURNOVER AND OPERATING SURPLUS/(DEFICIT)
Year to 31 March 2025
Operating
surplus/
(defKit)
Operating
cfjsts
Turnover
Socwl Housing
Non Sock31 Housing artD1rt￿s
2,487,082
1.671.784
(2,514.967)
{ 1,748,314)
(27,885)
{76,530)
Total
4,158.866
(4,263,281)
(104,415)
Year to 31 March 2024
Opernting
sts
Operating
surplus/
(deficit)
134,183
Turnover £
Soclal Housing
2,347,436
(2,213,253}
Non Social Housing activ￿￿5
1,491,153
(1,333,178)
157,975
Total
3,838,589
(3,546,431)
292,158
38

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for Yo￿￿9 people
Here for communities
Her• for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
TURNOVE￿ COST OF SALES, OPERATING COSTS AND OPERATING SURPLUS
Particulars of Group income and expenditure from social housing lettings
General
Housing
2025
Genernl
Housing
2024
TURNOVER FROM SOCIAL
HOUSING LErrINGS
Rent recewable net of voids
1,261,854
576,912
1,193,489
542,645
Service charges receNable
NET RENTAL INCOME
1,838,766
1,736,134
Supporting peo ple contract
Income
Other revenue grants
Grant amOrtisat￿n
477,567
2.152
168,597
424,349
25
186,928
TURNOVER FROM SOCIAL
HOUSING LETfINGS
2,487,082
2,347,436
EXPENDITURE QN SOCIAL
HOUSING LE￿ING5
Direct costs
61,100
1,363,681
308,534
159,344
25,039
34,309
562,960
18,735
1,208,396
224,088
169,823
37,849
30,783
523,579
Staffing
Admlnistration
Depreck?tK)n and amortisatDn
Maintenance
Servres
ServKe charge costs
OPERATING COSTS ON
SOCIAL HOUSING LETfINGS
(2,514,967)
(2,213,253)
OPERATING SURPLUS ON
SOCIAL HOUSING Le￿INGs
(27,885)
134,183
Rent bsses on VOKIS
164,189
59,570
Supported Housing Accommodation
owned and managed
2025
2024
No. of units
No. of units
Let at social rent
117
109
39

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for yOUb)g people
Here for communities
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO TH E FINANCIAL STATEMENTS (continued)
OPERATING (DEFICIT)/SURPLUS
The operatlng surplus is stated after charging/(crediting).-
Group
2025
2024
Depreciation of housing properties
Depreciation of other tangible fixed assets
Amortisation of intangible ftxed assets
Amortisation of grants
Audfcorfs remuneratK)n (audr( SerV￿e$}
Auditorfs remuneratK)n (non-audit work)
Operating lease rentals
Cost of stocks recognised as an expense
218,485
82,742
3,816
(168,597)
18,029
1,000
108,080
32,524
236,053
75,179
3,816
(186,928)
18,029
1,000
72,863
28,593
INTEREST RECEIVABLE AND SIMILAR INCOME
Group
2025
2024
Interest on bank deposfcs
Income from listed investments
2,305
14,973
1,337
15,525
17,278
16,862
40

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Mgr? for communitivs
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
INTEREST PAYABLE AND SIMILAR CHARGES
Group
2025
2024
YMCA perns￿n notional finance charye (Note 18)
Interest on bank ban
7,991
10,077
23,422
21,720
31,413
31,797
DIRECTORS, EMOLUMENTS
The Directors are delined as the members of the Board, the Chief Executive and other senior
executlves. None of the members of the Board received any emoluments. Details ofthe Chief
Executive's and other senior Executives, emoluments in respect of services to the Company
are as follows:
2025
2024
Basic salary
Pension contrlbutions
358,025
16.203
365,511
15,756
374,228
381.267
2025
2024
Number of Directors accruing benefts in the
pension scheme
Emoluments disclosed above include the following
amounts paid to the highest paid director..
2025
2024
Emoluments for qualfying services
116,151
119,085
Pension contributK)ns
7,310
7.172
The Chief Executive is a member of the Company's pension scheme. He is an ordinary
member of the pension scheme and no enhanced or special terms apply. The Company does
not make any further contributions to an individual pension arrangement for the Chief
Executive.
41

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young Ptople
Here for communltie$
H•ro for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
EMPLOYÉE INFORMATION
2025
No.
2024
No.
Average number of persons (including part-time
employees and the ChEf Executwe but excludes Casual
staff) employed during the year
79
76
Full time equwalent {35 hours per week)
68
65
The Group also holds a bank of casual staff (sessional) who can be called on to cover short
term unexpected absences. During the year the Group had 39 casual staff on its books
(2024: 25).
2025
2024
staff costs (for the above persons)
Wages and sakries
Social security costs
Other pensi)n costs
2,245,932
200,773
54,114
2,077,149
181,599
47,571
2,500,819
2,306,319
There were three employees whose income exceeded £60,000 (2024,. two) and one fell
within the £1 10,001 £120,000 bracket during the year (2024: one £IIO,001 £120,000
bracket). The total compensatlon of employees who are considered to be the key
management personnel of the Group was £417,119 (2024: £424,806).
There were £423 travel expenses reclaimed by Board members in 2025. (2024: £0)
10. INTANGIBLE FIXED ASSETS
Group and Association
Webslte
costs
Cost
At l April 2024
Addftions
29,120
At 31 March 2025
29,120
Amortisation
At l April 2024
Charge for the year
17,292
3,816
At 31 March 2025
21,108
Net Book Value
At 31 March 2025
8,012
At 31 March 2024
11,828
42

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here lor yo¥ng people
Here for communltles
Here for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
11. TANGIBLE FIXED ASSETS
Group and Association
Soaal Housing Propert*s
held for letting
Cost
At l April 2024
prOpert￿S acquired
Works to existing properties
Disposals - component write-off
7,498,177
9,217
At 31 March 2025
7,507,394
Depreciation
At l April 2024
Charge for the year
Eliminated on di5posaLs - component wrfte-off
4,592,985
218,485
At 31 March 2025
4,811,470
Net Book Value
At 31 March 2025
2,695,924
At 31 March 2024
2,905,192
In accordance with the accounting policy, Included within Housing Properties (historical cost),
the Group and Association have capltalised in the year £9,217 12024: £14,292) of
expenditure on works to existing properties. No capital expenditure has been included in the
Income & Expenditure Account {2024,. £nil).
Depreciation charye for the year
2025
2024
Annual depreck3tion charge
ACCe￿rated depreciatK)n on component write off
218,485
236,053
218,485
236,053
43

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Htre for young people
Here for communitl¢s
H•re for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
TANGIBLE FIXED ASSETS (contlnued)
Group
Freehold
Land &
Buildings
Furniture,
Fixtures &
Fittings
Lift
TOTAL
COST
At l April 2024
Additions
918,914
881,384
28,923
(10,000)
338,533
11,590
2,138,831
40,513
(10,000)
Disposals
At 31 March 2025
918,914
900,307
350,123
2,169,344
DEPRECIATION
At l Aprll 2024
Charge for the year
Disposals
At 31 March 2025
827,254
18,764
519,830
61,888
(10,000)
571,718
299,936
2,090
1,647,020
82,742
(10,000)
1.719,762
846,018
302,026
NET BOOK VALUE
At 31 March 2025
72,896
328,589
48,097
449,582
At 31 March 2024
91,660
361,554
38,597
491,811
Association
Freehold
Land &
Buildings
Furniture,
Fixtures &
Fittings
Lift
TOTAL
COST
At l April 2024
Additions
918,914
841,390
21,496
{2,487}
338,533
11,590
2,098,837
33,086
{2,487)
Disposals
At 31 March 2025
918.914
860,399
350,123
2.129,436
DEPRECIATION
At l April 2024
Charge for the year
Disposals
827,254
18,764
498,739
58,283
(2,487)
299,936
2,090
1,625,929
79,137
(2.487)
At 31 March 2025
846,018
554,535
302,026
1,702,579
NET BOOK VALUE
At 31 March 2025
72,896
305,864
48,097
426,857
At 31 March 2024
91,660
342,651
38,597
472,908

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for cornmunitlVS
Her¢ for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
12. INVESTMENT PROPERTIES
Group and Association
2025
2024
At l April
Increase in fair value
1,570,000
1,570,000
At 31 March
1,570,000
1,570,000
Investment properties were valued as at 31 March 2021 by Innes England. The valuation of
the group's properties was carried out in accordance with the Royal Institute of Chartered
SuNeyors ('RICS") Professional Standards UK January 2014 and with particular regard to
Financial Reporting Standard 102 and the Social Housing Statement of Recommended
Practice.
13. FIXED ASSET INVESTMENTS
Association
Investment in subsidiary company
The Company owns the whole of the ordinary share capital (l ordlnary share of £1) of Y
Leisure Limited. The company is incorporated in Great Britaln and registered in England and
Wales and has been established to carry on trading activities on the Assoclation's behalf. Its
re9lStered office is set out on page l.
Y Leisure Limited operates a bar for the use of patron5 of the Association and members of
the public. The company will gift aid any taxable profits to YMCA Leicestershire. A summary
of its trading results is shown below:
2025
2024
Profit and loss attount
Turnover
101,502
87,433
(46,551)
Cost of sa￿5
(58,132)
Gros5 prof
43,370
40,882
Administrative expenses
(11,065)
(10,511)
Prof￿ on o rdinary activities before and
after tax and retained
32,305
30,371
Capltal and reserves
73,983
41,678
45

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communitles
Hèye for
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
13. FIXED ASSET INVESTMENTS (continued)
2025
2024
Group and Association
Other investments - listed at fair value
At l April
Additlons
Disposals
Realsed galn on disposal
Unrealised gain/{deficit)
476,714
42,805
(41,892)
439,178
65,315
(59,582)
138
31.665
4,744
At 31 March
482,371
476,714
Historical cost
380,111
379,240
14. sfocKS
Group
2025
Association
2025
2024
2024
Goods for resa
4,772
4,994
15. DEBTORS
Group
2025
Association
2024
2025
2024
Houslng debtors
Other trade debtors
Bad debt provisio n
TaXat￿n (VAT)
Amount owed from subsidiary
company
Other debtors
Prepayments & accrued income
370,348
27,469
(15,190)
186,014
268,925
(18,940)
11,237
370,348
46,610
{15,190)
186,014
268,925
(18,940)
11,237
4,409
104,594
1,856
66,698
4,409
104,594
1,856
66,698
491,630
515,790
510,771
515,790
Amounts written off housing debtors in the year amounted to £nil (2024: £5,772).
46

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communities
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
16. CREDrroRS Amounts falling due within one year
Group
Association
2025
2024
2025
2024
Trade creditors
Bank ban
TaXat￿)n & Soci31 Security
Accruals
Deferred income
Amount owed to subsKliary company
Other creditors
Deferred capttal grant (see note 17)
261,027
259,306
20,834
51,203
69,347
243,100
276,202
253,778
20,834
48,445
69,347
243,100
17774
9,060
183,176
37,162
101,033
224,453
34,343
101,033
224,453
19,141
10,154
159,212
12,549
159,212
11,455
183,176
795,436
838,421
824,538
845,514
17. CREDITORS Amounts falling due after one year
Group
Assoclatlon
2025
2024
2025
2024
Bank ban
575,000
238,970
575,000
238,970
Deferred Cap￿al grant
1,689,149
1,833,782
1,689,149
1,833,782
2,264,149
2,072,752
2,264,149
2,072,752
The bank loan is secured by a legal charge over 7 East Street Leicester, LEI 6EY.
Group and Association
2025
2024
Deferred capital grant
As at l April
Amortisat¥)n
2,016,958
{168.597)
2,203,886
(186,928)
As at 31 March
1,848,361
(159,212)
2,016,958
(183,176)
Less: due in less than one year
Due after more than one year
1,689.149
1.833,782
Group and Assodatlon
2025
2024
Bank Loan
Amounts falling due by instalments after
more than five years
510,974
58.417
Repayment terms being monthly over a 10-year term at an interest rate of 6.050/0 pa
(2024.. 6.980/0). Loan terms to be reviewed after 10 years in December 2034,
47

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for communities
Her¢ for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
18. PENSION PROVISION
Group and Association
YMCA Pension
2024
2025
l April
116,836
335,910
Pabj in the year
(48,269)
(57,664)
Unwinding of discount (Note 7)
7,991
10,077
Change in fundlng deficlt arrangements
31 March
15,249
(171,487)
91,807
116,836
YMCA Leicestershire participated in a contributory pension plan providing defined benefits based
on final pensionable pay for employees of YMCAS in England, Scotland and Wales. The assets of
the YMCA Pension Plan are held separately from those of YMCA Leicestershi￿ and at the year-end
these were invested in the Mercer Dynamic De-risking Solution, 650/0 matchlng portfolio and 350/0
in the growth portfol io and Schroder {property units only).
The most recent completed three year valuation was as at l May 2023. The assumptlons used
which have the most slgnlflcant effect on the results of the valuation are those relating to the
assumed rates of return on assets of 4. 560/0, the increase in pensions in payment of 3. 180/0 (for
RPI capped at 50/0 p.a.), and the average life expeciancy from normal retirement age (of 65) for
a current male pensioner of 21.5 years, female 24.0 years, and 23.1 years for a male pensioner,
female 25.7 years, retiring in 20 years, time. The result of the valuation showed that the actuarlal
value of the assets was £103.Im, which represented 920kn of the benefits that had accrued to
members.
The Pension Plan was closed to new members and future service accrual with effect from 30 April
2007. With the removal of the salary linkage for beneflts all employed deferred members became
defer￿d members as from l May 2011.
The valuation prepared as at l May 2023 showed that the YMCA Pension Plan had a deficit of £9.1
million. The Association has been advised that it will need to make monthly contribLJtions of
£4,022 from l May 2024. This amount is based on the current actuarial assumptions (as outlined
above) and may vary in the future as a result of actual performance of the Pension Plan. Agreed
future deficit contributions have been discounted using a rate of 6.050/0 (2024: 6.730/0). The
current recovery period is 3 years commencing 1st May 2024.
Repayable
After
more
than one
year
One to
two
years
Two to
rwe
years
After
fwe
years
within one
year
Total
Asat
31 March 2025
45,515
42,919
3,373
46,292
91,807
31 March 2024
38,349
76,315
116,836
In addition, YMCA Leicestershire may have over time, liabilities in the event of the non-payment
by other participating YMCAS of their share of the YMCA Pension Plan's deficit. It is not possible
currently to quantify the potential amount that YMCA Lelcestershlre may be called upon to pay in
the future,
48

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
Lno
o)00
moo
om
Qto m
+ rri N ti)
f¥) CO tr O
0￿￿0
Lnoo
(000
moo
Ln
rq c¢
u£
rL Q) Ck
(£>>uziiuz

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here toy ¢ommunltl¢$
H•r• for YD
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
19. RESERVES: movements in the year (contlnutd)
Transfers
The transfer from restricted funds amounting to £40,938 to non-housing activities general
reserve is to reflect the Charity's support for the activities delivered by these restrlcted funds,
The Board members have reviewed the designated funds at the year-end which are separate
to general reserves of the Group within the unrestricted fu nds. Accordingly, the appropriate
transfers have been made to represent the decision made with respect to designated funds.
Restricted reserves relate to monies ￿ceIVed, only to be expensed agalnst the speciflc
project that the monies were intended for. Below Is a brief description of each restricted
reserve,.
Y-support Project - Local Authority grant for a day centre drop-in service for vulnerable
and street homeless people. The Ralph Hale reserve was a donatlon to the project for
eq uipment. The Cold Weather Café donation is for the provision of hot meals during the
winter months.
The New Opportunities Foundatlon (NOF) grant was used for the sports hall fittings which
Is now classed as investment property.
Heritage Lottery
Grant funding for a 3 year project to engage vulnerable and
disadvantaged young people to the arts and heritage sector. Ended dvrlng the year.
Historic England - to develop and dellver education programmes to engage residents via
the cultural arts.
Cadent - to develop and deliver an educational scheme to residents on savlng energy
usage via independent Ilvlng skills.
NHS LLR ICB (Mental Health)
NHS grant to continue the work of Complex Needs
coaches providing help and support for young people with complex mental health issues,
20. CAPITAL COMMrrMENTS
Capital expenditure approved by the Board of Directors amounted to.,
Group
2025
Association
2025
2024
2024
Contracted
9,649
9,649
50

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for cornmunities
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
21. COMMITMENTS UNDER OPERATING LEASES
The operatlng leases Include a new electrlc van for operatlons, copying and printing equipment
and software across the multi-sited organisation. At 31 March 2025 the total future commitments
under non-cancellable operating leases were as follows..
Group and Association
Other
2025
2024
Within one year
Within 2 to 5 years
322,768
663,767
138,624
532,960
986,535
671,584
22. RECONCILIATION OF SURPLUS AFTER TAX TO NET CASH
GENERATED FROM OPERATIONS
2025
2024
Surplus for the year
Adjustments for:
Depreckltro n of tangible fixed assets
Amortisatk)n of intangible r￿ed assets
Grant amortisatk)n
Inte￿5t and dwidends recewab
Interest payab
Falr value def￿1t1(galn) on investments
(109,424)
309,026
301,227
3,816
(168,597)
(17,278)
31,413
(4,744
311,231
3,816
(186,928)
(16,862)
31,797
(31,803
Operating cash fbw before movements in
working capital
36,413
420,277
(Increase)/Decrease In stocks
(Encrease) in debtors
{Dec￿ase)1InCrease in crediiors
(Decrease) in provish?ns
222
24,160
1,813
(25,029)
(1,177)
(153,603)
(30,604)
(219,074)
Cash generated from operations
37,579
15,819
23. CASH AND CASH EQUIVALENTS
Group
2025
Association
2024
2025
2024
Cash and cash equwalents represent:
Cash at bank
989,784 701,787 953,259 691,099
51

Docusign EnvelopÈ ID". 6466A237-C756445PthDE1-CCD788619F42
YMCA LEICESTERSHIRE
Yn¢A
Here foy young people
Here foy communities
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS (continued)
24. ANALYSIS OF CHANGES IN NET DEBT
Other non-
cash At 31 March
changes
At l April
Cash flows
2024
2025
Cash and cash equivalent$
Cash
701,787
287,997
989,784
701,787
287,997
989,784
Borrowings
Bank k)an
Debt due within l year
(20,834)
(238,970)
20,834
Debt due after l year
(336,030)
(575.000)
(259,804)
(315,196)
{575,000)
Total
441,983
{27,199)
414,784
25. RELATED PARTY TRANSACTIONS
There were no related party transactlons to disclose for the year ended 31 March 2025 or in
the previous year.
52