Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for Yo￿n9 people
H*rg for Communltieg
Herè for you
YMCA LEICESTERSHIRE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2024
Company Registration No: 00159933
Charltles Commlsslon No. 213513
Regulator of Social Housing No. H2381

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foi yDun9 people
Here forcommunities
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONTENTS
PAGE
Members of the Board and pfofesslonal advlsers
Members of the Board's report {including Strateglc Report on pages 5 to 18)
2to22
Independent Audltor's report
23to25
Consolldated Income and Expenditure Account ènd
Statement of Cornprehensive Income
26
Consolld)ted and Assoclatlon Balance Sheets
27
Consolidated Statement of Changes in Reserves
28
Assoclatlon Statement of Changes In Reserves
29
Consolldated Statement of Cash Flows
30
Notes to the financlal statements
31to51

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here lol young people
Nere tor ¢<*mmunitbes
Here lor you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD AND PROFESSIONAL ADVISERS
The members of the Board
Ms H E Robertson
Mr P Hawklns
MrT Moore
Mg E Hollls
Ms E Llng
Ms C Clifton
Mr D Glover
Ms L Capell
M5 F Wong
Ms J L Mackay
Mr R A Graves
Company secretary
Nr P Brown
Reglstered offlce
7 East street
LelcÉster
LEI 6EY
Audltor
Forrester Boyd Chartered Accountants
26 South Salnt Mary's Gate
Grlmsby
DN31 ILW

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
H•r• foi young people
ere foi comrnuDItIt$
ere foi you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
INTRODUCTION
The Board have pleasure in presenting thelr annual report, together wlth the audlted financlal
statements of the group for the year ended 31 March 2024. This report contalns a Dlrectors. Report
as requlred by company law.
REFERENCE AND ADMINISTRATIVE INFORMATION
R41glstered name YMC4 Lebcestershlre (changed 07/10122}
Known as YMCA Lelcester5hlre
Charity r•gl•tratlon numb•r 213513
Company reglstratlon number 00159933
Regul•tor of Soclal Hou$lng numb•r H2381
Regist•r•d Offl¢e and maln address 7 East Street, Lelcester, LEI 6EY
Audltor Forrester Boyd Chartered Accountants, 26 South Salnt Mary's Gate, Grimsby, DN31 ILW
Prln¢lpal bank•rs HSBC, 2-6 Gallowtree Gate, Lelcester, LEI IDA
Inve•tment advlsors Brewln Dolphln Llmlted, Waterfront House, 35 Statlon Street, Nottlngham,
NG2 3DQ
Board and Commlttee Members
The followlng persons have Served The Y durlng the year -
Ms H E Robertson
Chalr {elerted 06.12,2023)
M5 K Hamylton (reslgned 06.12.2023}
Mr P Hawkin5
Vice Chair
Mr T Moore - Treasurer
Mr R Brannen (reslgned 06.12.2023}
Ms E Hollls
Ms E Ling
Ms C Cllfton
Mr D Glover
Ns L Capell
Ns F Wong
Ms ) L Mackay
Mr R A Graves
The following directors retire by rotation and belng ellglble offer themselves for re-electlon,.
Ms F Wong, Ms E Llng and Mr P Hawklns.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A I
HerÈ for young people
Here for ¢ommunitie¥
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
Qualifying thlrd party indemnlty Insurance
The Assoclatlon has made quallfying thlrd-party Indemn1ty provisions for the benefit of Its board
members durlng the year. These provisions remain in force at the reporting date.
Secretary; Paul Brown
Executlve Team (as at 31.3.24):
Paul Brown
Chlef Executlve
Tom Lln
Deputy Chlef ExecutivelFinance Dlrector
Nlcola Thompson-wlndley Dlrector of People, Pollcy & Culture
Juanlta Rhodes
Dlrector of Houslng
Jennle Skeldlng
Olrector of Resldentlal Care SÈNSces (Rl)
Management Team (as at 31.3.24):
Llzzie Clark
Executlve Ass1Stant
Harbnah Wllliamson
Nuala Facey
Donna Pole
Mayur Vaghela
Emma Knlght
Hannah Torrance
Sean Langley
Kate Beaumont
Jullet Martln
Louise Jordan
Hannah Deignan
Jess Strutt
HR Manager
Houslng Support Manager
Houslng Support Manager
Housing Support Manager
Fundraising and Communicatlons Manager
Theatre & Events Manager
Property & Malntenance Manager
Y-support Manager
Merltage Project Manager
Reglstered Manager (Chlldren's Home)
Advantaged Thlnking Lead
Complex Needs Manèger

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
H•r• ftrr yL¥uffig p•ople
Here for commuThltles
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRUCTURE, GOVERNANCE AND MANAGEMENT
YMCA Lelcestershire was founded In 1883. It Is a charitsble company limited by guarantee,
Incorporated In 1919 and registered as a charlty In 1966. The Association was establlshed under a
Memorandum of Association which established tho ob]ects and powers of Assoclatlon and is
governed under Its Articles of Association. In the event of the As50clation being wound up members
are required to contribute an amount not exceedlng £0.01 (one penny).
The As50¢iation 15 also a Reglstered Provider of Social Housing (RP). Therefore, the Association's
Accounts must be prepared in accordan￿ wlth Hou51ng leg151atlon and the Houslng Statement of
Recommended Practlce (SORPI whlch overrldes the requirements of the Charities SORP.
oard member5 are the directors of the Association and are also charity trustees for the purposes
of charlty law. Under the requlrements of the Memorandum of Assoclatlon and Arlicles of Assoclatlon
Board member5 are elerted to Serve on the Board. A proportlon of Board members rellre at every
Annual General meetlng IAGM) and are ellglble for re-electlon.
Due to the nature of the A550clation, elected Board members must slgn a form of commltment to
YMCA England & Wales, Ethos Statement and Membershlp Agreement. Thls effectively means that
elected Board member5 rnust be practising Christians. In addition, the Board may co-opt additional
dlrectors who are not pra¢tlslng Chrlstlans but support the Ethos Statement of YMCA England &
Wales.
Recruitment of Board members Is through advertlsbng in approprlate medla together wlth
approaches to known Interested Individuals. Consideration is given to achieve a ffllx of skllls
amongst Its Board members that wlll complement the Sndlvldual departments wlthln the Assoclatlon.
Potential new Board members are glven an Inductlon pack which provides informatlon on the
Assoclatlon's servlces, Its constitution and financial position, together with their legal obligations.
Potentlal Board members are then Invlted to meet existlng Board members and subsequently the
Nanagement Team. The induction process is tailored to Indlvidual needs.
The Board meet quarterly and Is responsible for overseeing the strategic direction and management
of the Assoclatlon. In addltlon, there Is a Resources Commlttee {covering Finance, HR and Asset
Management / Malntenance whlch meet quarterly).
The Chief Executive together with his Directorate and Managernent Team has day to day
responsibility for the management and dellvery of servlces.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Here for young people
Hefe for communltl¢s
Hero for you
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRUCTURE, GOVERNANCE AND MANAGEMENT (contlnued)
The Assoclation wholly owns Y Leisure Llmited whlch conslst5 of the tradlng actlvities of the charity.
The principal actlvltles of Y Leisure are the provlslon of a bar. The profits of Y Leisu￿ are distrlbuted
via glft ald to YMCA Lelcestershlre.
STRATEGIC REPORT
The members of the Board have considered the risks faced by the Assoclatlon and Group through
a rlsk analysls exercise. Policy and procedural implementation have taken place and a critlcal
analysis of the organlsatlon's management structure completed.
Key rlsks and uncertalntles
The Associatlon have consldered the key rlsks and uncertalntles It faces over the comlng year and
has identified these as;
l. Park House Children's Home falls to malntsln its Ofsted ratlng of Good, therefore Impactlng
on our relationship wlth placement authoritles, thelr confldence in YMCA Leicestershire as
provider and resultlng occupar)cy levels;
2. Fallure to Identlfy a sultable property to set UP a 5e¢ond chlldren'5 home.
3. Failure to recruit sultable staff to manage and de15ver residentlal care wlthln the second
children'5 home,.
4. The Inablllty to make substantial Investments in the publlc areas wlthln East Street,
therefore impactlng on theatre audlen¢e and communlty group experlence.,
5. Fallure to mltigate rlsks as Identified in the organlsation'5 RSsk Register.
6. Wage inflatlon and our ablllty to award pay Increments;
7. Not being in a position to pay the Natlonal Llvlng Wage;
8. Abllity for the organisatlon to grow wlthln the challenglng economlc environment;
9. Fallure to meet new Ofsted regulations for the accommodation of 16117-yeor-olds, thus
resultlng In the withdrawal of CYPS Contracts,.
10. Failure to review and potentlally appoint a Bu51nes5 Development Director, therefore
Impactlng on grant appllcatlons and buslness growth,.
11. Unsuccessful Heritage Lottery bid, resulting in curtailment of our Herltage work wlth young
people,.
12. Our commltment to supporting young people to become Board members failing due to
sack of clarity at Board level.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Her• foi young peopl•
Her¢ fot ¢ommuhltl•i
H?r• foryou
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT {includlng STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Housing
Our housing operation continues to provlde high-quality support and accommodation to young
people. We continue to experience growing number5 of young people impacted by adverse mental
health and this in turn creales additional pressures on an already stretched staff team. In
September 2024, we Bppolnted a new Director of Houslng followlng the reslgnation of the previDUS
Dlrector in November 2022. Although we had to advertise the post twlce, the new Director comes
from a Local Authority commlssioning background and was familiar wlth YMC.A LÈlcestershire.
with the Local Authority budget challenges, we contlnue to have real issues with move-on
accommodatlon for young people whlch results In bed blocklng and Increaslng levels of frustratlon
for our young people.
The year also saw us appolnt two new complex needs workers and welcome back the team
manager who had been on adoptlon leave.
We were subject to a quallty assurance prDcess conducted by Lelcester City Councll, th15 meant
we had to submlt a number of documents and offlcers vislted sltes as part of the audit. l am happy
to report that we met the standard.
By far the biggest challenge thls year was preparlng for the new Ofsted regulatlons on
accommodating 16-17-year-olds. As part of us meeting the new regulatory standards, the
Reglstered Indlvldual from Park House was seconded to the houslng department 2 days a week
{in the absence of the Director ot Housing) to ensure we were regulatory compliant and all pollcles,
procedures, and practices were up to date and fit for purpose.
Regidentlal Chlldr•n's ServlcaB
Park House Is now In It5 slxth year and has moved from an Ofsted gradlng of Requlre5
Improvement to Good. The achlevement of thls grading Is a testament to the hard work of the
Register Individual and the Registered Manager. Thls puts the home in a good positlon golng
forward as a number of placement authorltles have a palScy to only place young people In seNlces
that are rated as Good as a mlnimum.
Durlng the early parl of the year, the home had a solo placement due to the speclfic needs of the
young person. Th15 enabled Ihe team to focus thelr attention on providing the hlgh level of support
needed to enable the young person to transition to Independent supported living. The servlce was
then closed for two months whilst we carrled out sub5tantlal refurblshment and Staff updated their
trainin9 matrix.
The house reopened In October 2024 with placements from both the City and County. We have
also rnanaged to appoint a new Deputy Manager and Support Worker whSch brlngs our staff team
up lo full complement.
Theatre
The focus for this year was around bulldlng the team to support the goals of the theatre going
forward. Wlth the appointment of a new Theatre Manager and Deputy and the return of our Skills
Coach, the groundwork for our trainlng programme Is underway. Inltial sesslons have seen strong
engagement, Includlng through our partlcipation In BBC'S Bring The Drama festlval, offering
workshops across technlcal, admlnlstration, and performance aspect5 of theatre.
Plans are underway for the development of the main tollets and washroom facilities following a
drolnage Survey, with the work due to take place in july -August 2025 when the theatre goes
'da rk,. Meanwhile the ground floor of the theatre has been redecorated to refresh the space. with
the balcony-level sckkeduled for summer 2024.
The theatre continues to deliver a broad range of shows, growing support and engagement from
the local community as well as building relationships with national artists and agents. We have
seen over 22,000 people vlslt the theatre thls year. This was partlcularly reflected in the
unprecedented wln of Best Large Venue at Leicester Comedy Festlval for the third year running as
voted for by festival audiences.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foi young ptople
Here for cornfflunltles
Herè for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (Including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Your Harlta9e Your Futur•
Followlng the successful 2018 Y Herltsge project that generated local herltage work placements
for young people in Lelcesterlshlre Your Heritage, Your Future (YHYF) has been funded for
development phase to promote youth volce and generate organisational change withln the
heritage sector, Through paid placements, skllls development and prog resslon opportunltles ft)r
young people, includlng those wlth complex needs, the project will diverslfy the museum
workforce and transform how museums engage with everyone,
In partnershlp wlth colleague5 from Norfolk Museum Service we have been pllotlng the Natlonal
Lottery Herltage Funded project from June 2023 in two museums across East Mldlands and the
East of England= Lelcester Museum & Art Gallery and True's Yard Museum In Norfolk have
hosted a young tralnee on a Six month pald placement, both tralneeships have been monltored
and supported and both young people have gone on to achleve new opportunltles, learn new
skllls and see themselves as part of a wlder community.
Da
Centre
Quring the year, the Day Centre contlnued to dellver critlcal servlces to street homeles5 and those
In vulnerable houslng, Although we haci hoped that the servlce would have been relocated Into the
new Homelessness Hub, thls has not materlalised for a number of reasons; mèinly due to the City
Council belng unable to secure a contractor within thelr Ilmlted budget. Day Centre servrces still
Include working in partnership with the Homelessness Mental Health Services whlch are part of
Lelcestershire NHS Pa rtnershlp Trust and we are grateful for their contlnued support both financlal
and operatlonal. We have contlnued our work wlth Turning Polnt l Drug and Alcohol Servlce), 5t
Mungo's (Educatlon and Work Coachlngl and Trade {Sexual Health Servlcel. We have also
ontlnued to work with Fare Share, which helps us to provlde food parcels to some of our m05t
vulnerable servlce users. Thls partnershlp has also enabled us to set up our Staff Pantry as we
are aware that wlth the current cost of livlng crisls, some staff were struggl Ing to make ends meet.
This initiative has proved extremely beneficial. It has been running for 49 weeks and provlded 953
bags of food to 77 dlfferent individuals.
HR
The HR team has Implemented several new and excltlng developments over the year. These have
Included the Implementation of 8irthday Leave and Long Service leave, new On-call and Overtime
Policles, the redrafting of our Menopause Policy alongside updating several pollcies as Part of the
requirements for the Quality Assurance Inspectlon and Ofsted.
Other initiatives the team Introduced Include new employee welcome cards and a non-cash
benefits package. The department also Issued new employee contracts to all staff ensurlng we
were legally cornpli4nt wSth new legislation. The ongolng development of our menopause group
and 5Lbb5equent pollcy development received well-earned recognltlan durlng the year with YMCA
England & Wales uslng our polity as a basls to develop thelr own.
Operations
The Operations department has continued to ensure our buildings are flt for purpose and that we
comply with all health and safely regulations and code5 of practlce.
Unfortunately, our Ilft broke down In November 2023 and repairs took 6 months at considerable
Costs. The year saw the team redecorate the theatre (lower floor), carry out a full refurbishment
of Park House and replace Several floors in the flats at Aylestone. The team also played a critical
part in our Housing Quality Assurance inspection ensuring we meet all Health & Safety
requirements. We also contlnued our lou rney to be a company fully aware of our commitment to
the environment and sustainability with the purchase of a new van for the team which is electrically
powered.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
H¢r¢ ftyi youn9 p¢opI•
Here for cctmmuftltles
Heye for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT Icontlnued)
Sport$ Health and Fltn•$8
The Investment last year Into the development of the new Fitness Studio has proved a real asset
to both resldents and staff wlth many regular u5er5. A group of seven staff used the studlo to ralse
their fltness levels as they intend to compete in a local Wolf Run In June 2024. The studlo ha5 also
been used to divert young people from seriou5 violence into positlve activltles and as a therapeutlc
space to develop 1-2- 1 work wlth young people.
We had hoped that our communlty group5 would access the faclllty, especlally our 5enlor cltlzen's
table tennls group, unfortunately th15 has not happened regularly.
Governance
The year saw the re5Ignation of Kathryn Hamylton who had been Chalr for 13 years and the
appolntment of Hayley Robertson who took over after spending a year shadowing Kathryn. Hayley
takes over as Chalr at an excltlng tlme as we are looklng to Create opportunlties for young people
to become Trustees through the 'Get on Board, project.
In September 2023, the Trustees held a Development Day where they agreed to adopt the Foyer
Federatlon asset-based Advantaged Thlnklng Model of service design and delivery for young
people, Trustees also undertook the Cllfton Strengths, as dld the Executlve tearn which is a tool
developed by The Gallup Organisatlon and helps Indlvlduals discover their top five strengths, It
can also help organlsatlons improve company culture and performance.
Marketlng and Fundr•lslng
The Marketing and Fundra15ing team had a challenging year mabnly due to the fact they were
worklng without a Dlgltal Marketing Offlcer {due to a vacancy). However, they stlll organised our
Second Sleep Easy which had over 50 people take part and raised £26k towards our work with
young people.
We also partlclpated In the Blg Glve Chrlstmas appeal thls year and raised a total of £28k, Glven
rhe con5tralnts the team were worklng under these achievements were extremely credlble.
Multl-emplo
en*lon s¢h•me
YMCA Lelcestershlre recognises posslble concern relatlng to its partlclpatlon In a deflned benefit
penslon scheme. Approprlate actlon has been tèken.. The scheme was closed to new members In
2007, and the Ilnk to flnal salary broken In 2011. Additior)al contrlbution5 contlnue to be made to
reduce the deficlt. As part of the YMCA federatlon, the multl-employer penslon scheme Is run by
an independent Trustee board wlth ernployer ￿presentatIOn through the Princlpal Employer,
Notlonal Council of YMCAS.
er deflned benellt
The penslon scheme Trustee obtaSns an actuarlal valuation every three years and we have
consldered the Impllcations to the charity's finances from the latest available actuarial valuation.
We have revlewed the charlty's ablllty to contlnue to dellver Its charltable objettives by ensudng
budgets, forecasts and plans are available and include the impact of deficit repayments. The
penslon scheme Trustee included the impact of penslon scheme deficlt repayments in considering
goin9 concern status, reserves, and the risks and uncertainties that the charlty face noted
elsewhere In thls Report,
YNCA Leicestershire benefits frorn the pension scheme Trustee and the Principal Employer seeking
suitable speciallst professlonal advSce both to manage the scheme and In the contlnulng effort to
explore ways of reduclng the overall pension deficlt. The notes to the Accounts include an
accountrng policy and further detalls In note 18.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foryouTrg people
for cornmunlties
N•r• fDf YOU
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
STRATEGIC REPORT - Looklng Forward (24125)
Housing
Nationallyt there Is a real shortage of social housing. Leicester 15 no dlfferent and as such option5
lor young people to secure tenancles out51de of the prlvate sector is Ilmlted. Thls leads to bed
blocklng and young people who have aged out of the servlce bei ng able to move into Independent
accommodatlon. Our strategy to increase provision will include the securbng of high-quality
affordable studlos and l-bedroom flats where we can att as the landlord and sublet to young
people who are ready for independence.
Therefore, our strategic housing focu5 for 202415 will be on 5 key element5',
lllcreaslng our servlce provlsion through Identlfylng and securlng additional
propertles.
Meetlng the new Ofsted Standard for the accornmodètion OF 16-17-year-olds.
Fully Implementing our new Housing Management System 'In Form,.
Securlrtg a contract with the County Council to dellver supported accornmodatlon to
UASC.
Reviewino our cost base, en5urlng we are competStlvely placed within the sector.
In order to achleve the above we w511 need to work wlth key parlners and stakeholders ensurlng
that they are supportive of our development plans and wlll work with us to achleve them.
Iv)
Resldentlal C¥re
We will prloritise maintalnlng our Ofsted grading of Good and strlve towards gainlng an
Outstanding Judgment. We will also actively look to purchase a property and set up a second
resldential home in the county, therefore expandlng our servSce in Ilne with our commitment to
the 'Staying Close Agenda,. Based on the growing need, we will also conslder the option of offering
a therapeutlc element to the service a5 we are aware that comm155ioners see this as an increasing
need. This would entall the appolntment of a therap15t whlch would not only enhance our team
but also the servlce and support we would be able to offer.
Govern•nc• & YounLPaople
Through the 'Get on Board, programme we wlll support two youn9 people to develop the skills and
knowledge to become Trustees of the organlsatlon. Thls wlll entall the potential restrictlng of
meetings, ensurlng that the young people feel fully engaged and able to make a real contrlbutlon
to the governance of the or9anlsation.
We will also provide real employment opportunltles for resldents l ex-resldents through our
Customer service team to have 25% of the team recrulted from our resldent base.
Human Resources
The purchase and Implementation and mlgration of a new HR Management System wlll be the
prlority of the HR team alongside the continued development of our culture and open and
transparent communication. The team wlll look to provlde staff with the option for direct feedback
through 'ViewPoint'. We will revlew our recrultment and retention processes, ensuring that we
make YMCA Leicestershire an organlsatlon that people want to work for as it is clear that we value
and remunerate our people appropriately. We will also support all managers and senior staff
undertaking the Cllfton Strengths process.
Marketing and CommunlcJtion
We will hold our annual 'Sleep Èasy, at the Walkers Stadium thls year which will be our thlrd. We
will also partlcipate in thig year's Big Give and hold a fundraising Golf Day in partnership with
Gallagher's Insu rance. The department hès been given challenging income targets this year 50
there w511 be a focus on new fundra15ing income streams that are developed wlthin an Advantaged
Thinking framework.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Herè foi young pe¢pl¢
Heie for communltle$
are for you
FINANCIAL sfATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
STIiATEGIC REPORT - Looklng Forward (24125) (contlnued)
Your Heritage Your Future
Should we be successful wlth our fundlng application,. in year 1 13 museums wlll offer 6 month
tralneeshlps and 3 month pre-tralnee5hip5 to young people wilh complex needs. Each tralnee
wlll be carefully matched to the museum through a YMCA or local youth oryanlsatlon. Each
trainee wlll work 10 hours a week to encourage them Into the workplace whllst not Interferlng
wlth thelr beneflts. Each trainee wlll work In the museum to an agreed workplan, whlch may
Include communlty engagement, learnlng, curatorlal work, front of house, commercial servlces,
marketSng or any other area of the museum's core work. Each tralnee will also be provided wlth
budget that they can use to deliver a projett, whlch may Include actlvltles for other young
people.
Through the dellvery of thls project It Is a150 hoped that some young people may wlsh to take up
tiursary oppgrtunltyi elther In the partner museum they have completed a traineeshlp In or at
another museum. In all cases, there wlll be an expectatSon for the partner museum5 to provide
opportunltles for the tralnees to progress through the trled-and-tested Player. Shaper, Leader
framework. Tralnee5 wlll be supported by the flve new Reglonal Heritsge Enga9ement Workers
the project wlll recrult and who wlll be based across the two reglons.
Th•atre and Arts
The theatre wlll contlnue to grow Its artlstlc programme, seeklng to attract big names whale also
working wlth, by and for our local community. We wlll be Joinlng the foremost Midlands
development network In Good Company to grow our support for new and emerging artlsts In the
Mldland5, working wlth olher venues to offer bbgger opportunitles than we could offer alone. We
wlll also open up our space to local cornmunlty groups, looklng for opportunltSe5 to work with them
to develop our communlty offer, includlng amputee sports and rehearsal space.
Our commitmenl to learning and employment opportunitles for our young people will grow. The
guccessful bld from Historlc England wlll see us host our Hldden Gems project throughout the year,
working wlth our young people and the communlty to explore the herltage of the bulldlng
and the history of Lelce5ter, culmlnatlng in a curated sharlng In Aprll 2025.
We will also become an Arts Award Centre allowing us to evidence to them the value of the vvork
the young people put In to both the Hidden Gem5 project and their engagement wlth us, and the
skS11s they have developed through thls.
We wlll also begln offering front of hovse roles to current and ex-resldents to support them in
gaining skills and experience In an Industry setting while offering fiexlble and trauma-lnformed
support. We hope to extend this to technleal roles following development of our tralnlng
programme Into 25-26.
Advanta
ed Thinkin
The organisation has made both a strategic and operational decislon to adopt Advantaged Thlnking
which is an asset-based model of service design and dellvery developed by the Foyer Federation.
As such, a senior member of staff has been tasked to implement Advantaged Thinklng acmss the
whole or9an15atlDn which will entail the development of individual departmental action and
implementation plans. As an organisation, we truly believe that Advantaged Thinking will Improve
U5 as a service and support our comrnitment to empowering young people.
io

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foi YO￿￿9 people
Here for comMunltle$
ero for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (Including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Vlslon
Our vision is for every young person to have a safe place to
call home and the support they need to create lasting change
In their lives.
Our misslon is to create supportive and inspiring places where
young people and comfnunltles can belong, contribute and
thrive. We do thi5 through accommodatlon, care, support,
advlce, skllls for life, theatre and cultural actlvities.
Mlsslon
Everyone should have a fair chance to dlscover who they ère
and what they can become.
Purpos• statement
Value$
We work wlth klndness and Integrlty so that everyone can feel
secure, respected and heard
We bulld trustlng relatlonships and nurlure personal strengths
to help people find thelr path to independence
We work alongslde people to grow thelr sk1115 and self-belief
to enable them to thrlve
We create Inspirlng actlvltles that g￿ve people a sense of
onnection and wellbebng
We look for opportunitles to collaborate and make an Impact
In the communitie5 we serve
We wal¢ome
We Support
W• •mpow•r
W• enrlch
We $eek out
Strateglc Measures
We w511 achleve thls by,.
Investlng In our buildings, ensuring they are safe, accesslble and flt for purpose whllst
challen9lng the general perception of 'supported accommodatlon,.
Belng an organlsation that has the needs and asplratlons of young people at sts core,
8eing a Leaming Organlsatlon that Is commltted to encouraging sharlng of Informatlon and
knowledge. whllst asklng challen9lng questions that will ensure coTrtlnual reflettlon and
regeneratlon.
Consistently evaluatlng what we do, how we do It and the impact on the Ilves and
aspiratlons of our communlties.
Keeping abre35t of the political, economic, social, technologlcal and environmental agenda,
ensurSng a flexible approach to services In a complex and dynamic environment.
Being an organisation that supports the added value and benefits of CLJltural artlvlties and
engagement.
Enslsrlng sustainablllty through income generation of unrestrlcted funds.
Investing In our people, ensuring they have the necessary skills, knowledge and attitudes,
to dellver high quallty services.
Creating an envlronment that enables children to grow and thrive.
Maintaining ènd working withSn clear and prudent flnanclal guldelines.
Bein9 envSronmentally aware and responsible.
io.
ii.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for youn9 péople
Here for commuMlIl¢s
H*r& for ytsu
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (Includlng STRATEGIC REPORT)
STRATEGIC REPORT (continued)
AcrIvrrxES
The Y Is a multl-faceted Assoclatlon and Group and operates in the followlng flelds:
Hou$in9
YMCA Leicestershire provldes supported houslng for 109 young single homeless people 78 of which
Is part of Lelcester Clty Counclls, commlssioned service, The accornrnodatlon Is spIIt over five sites.
East Street (49 bed spaces) and Aylestone 135 bed space5) providing accommodatlon to young
people aged 16 - 25.
In additlon, we have three move-on properties providing a total of 15 beds, tsvo 5-bed house
accommodating Unaccompanied Asylum-seeking Children, and an addltlonal property ProV￿dIng
residential chlld care servlce5.
The Housing department works in a holistlc way and sees the provlslon of accommodatlon as Just
one element of its role. Other elements include help with clalmlng beneflt, support In accesslng
communlty care grants, basic personal hyglene, educatlon, Informal counselllng, problem solvlng,
accesslng approprlate medlcal support and empowerlng the young person to move on to
semillndependent livlng.
Many of the young people that Ilve wlthin YMCA Leicestershlre come from 'dlfficult' backgrounds,
some have recently left care or prlson, and others have been Sn abusive relationships, have speclal
educational need5, suffer from low self-esteem or find themselves Isolaled from friends and family
due to soclety's expectatlons and thelr Inablllty to meet those expectatlons. For these young
people It Is essentlal that the staff form no Judgement5 but work wSth them on a basls of mutual
trust and respect, empowering them to galn the skllls necessary to Ilve, work and communicate
with others.
The Y Support ProJ•¢t
The Y Advlce and Support Centre (YASC} Is a dlrect access day centre for homeless and vulnerably
housed people based In Lelcester, The centre provldes access to Informatlon and advlce on
houslng, benefits advlce and access to prlmary healthcare. In addltlon, the centre provldes
practlcal support wlth freé food and drbnk.
Communlty Arts
The Y Theatre is the oldest theatre withln Leicester. Opened In 1900 the theatre Is the one
spect of our core business that rnake5 The Y truly dlfferent from mosl other YMCAS. The Y
Theatre offers a varled programme of live music, comedy, performance and comrnunlty events.
Also, on offer are actlve art and educatlonal workshops aimed at supportlng and encouraglng the
local CDmmunlty, partlcularly young people to enjoy their creativity and build confidence and
develop communicatlon skllls.
Fundraising
The fundraising team have continued to have an impact on organisational income through
fundralslng activities. The Big Give Christma5 Challenge platform in December made a
substantial impact on our fundraising targets and it is planned to have another Sleep Easy event
later in the year to support our fundralsing Initiatlve. The team wlll also look to relaunch their
Phllanthropy Group, engaging Trustees In identifying philanthroplc fundraislng actlvities.
YMCA Leicestershlre is commltted to adhering to the Code of Fundralslng Practice and new GDPR
regulations throughout the whole fundraislng process. The organisation takes any complaints
seriously and does not advocate intrusive, perslstent or the applicatlon of any undue pressure to
donate. This is made clear to all commerclal partners, volunteers and new members of the
fundraising team. There were no fundraising complaints in the year.
12

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young peopl¢
Here fov ¢ommunit¢es
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (contlnued)
Envlronmentsl Footprlnt
As part of our commltment to reduclng our envlronmental footprlnt we are actively assesslng our
tlllty usage, and aim to work wlth Lelcester city council via their sustalnabi1Sty agenda to Identify
Innovatlve practlces to reduce our carbon footprint. Thls year we also purchased an electric
powered van for the malntenance team whlch is In line with our environmental commitment in our
buslness plan,
Shop Rantal
YMCA Lelcestershlre has seven shop unlt5 In the East Streel Property all of whlch are let on lea5e5,
In addltlon, YMCA Lelce5tershlre lease5 land on BelvoSr Drive to three telecommunlcatlon
companles for the slting of communlcatlon towers,
Gen•r*l
YMCA Leicestershlre has core departments of Human Resources, Operailons, Finance and
Fundralslng, Marketlng and Communicatlons.
The Human Resources department is responsible for all aspects of HR tralnlng and staff
development wlthln the organlsatlon. Thls year we have ensure that all approprlate staff and
Trustees have élther gone through safeguarding training and safer recrultment tralnlng.
The organisatlon has continued to Invest in Hays Online trainlng and as such have access to a
range of tralnlng courses through thelr portal.
The Operations Department Is responslble for all aspects of asset management, malntenance and
health and safety. As part of the Operatlon department's targets, reduced energy consumption,
Increased recycllng and malntenance plannlng are an essentlal part of thelr overall contrlbution to
buslness efficlency.
The Finance department Is responsible for the overall financlal rnanagement of income and
expenditure as well as the management and implementation of the company's flnancial
procedures. Its approach ensures that the needs of all departments, the organlsatlon as a whole
and our funders a￿ met.
The organisation has a comprehenslve fraud pollcy which Is managed by the Deputy Chlef
Executlvel Flnance Director.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
H¢r• for young people
Here for rommunltl•s
Here foryou
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (Includlng STRATEGIC REPORT)
STRATEGIC REPORT (continued)
Flnanclal Revlew
YMCA Leicestershire has Incurred a con501idated surplus of £309,026 {2023: surplus £16,098),
whSch includes a surplus from Y Leisure of £30,371 {2023.' surplus £3 1,645).
During 2023124 The Charlty recelved the followlng large contracts and grants;
Lelcester Clty Councll Supportlng People
Leicester Clty Councll Homele55ness
Leicester, Leicestershlre & Rutland IC8 - Mental Health
Heritage Lottery Fund
Leicester, Leicestershlre & Rutland IC8 - GHIN
£424,349
É60,487
É36,746
E71,389
£50,000
In Ilne wlth the Reserves pollcy statement, the or9anlsation stlll needs to malntaln It5 reserves by
achlevlng a surplus of Income over expendlture to ensure that It would meet sts Ilabllitles if all
contracts ceased, The Board considers that YMCA Lelce5tershlre Is In a healthy flnanclal sltuatlon,
wlth two maturlng houslng initiatlve5 Ichlldren's Plome and Unaccompanled Asylum-seeking
Chlldren) that wlll Increase our self-generating Income stream. Coupled with the contlnuatlon of
our robust approach to procurement and galns In efflclency vla our rr Investment, YMCA
Lelcestershlre wall alm to generate a surplus to fulfil Its cornmitments.
Reserves Pollcy
YMCA Lelcester5hlre require5 an approprlate level of reserves In order to operate effectlvely.
The level Is set with regard to our aims, needs and objecllves and the risks we face. These are
sudden cessation or non-renewal of contracts and grants, delay In recelpt of funding, and future
essential maintenance of propertles. The Board of Trustees Is ol the oplnlon that reserve5 In the
order of £807,000 are necessary. Free reserves representing unrestrlcted funds that are not
represented by flxed assets used in the Charlty's operalions were £1,050,521 at 3 1 March 2024
this is calculated before accounting for the penslon deflcit funding liabillty gf £116,836 now
Included In the linanclal statements under FRS102, whlch Is actually payable over a further 3, 1
years at a monthly rate of £4,022. Thls policy will be revlewed annually.
Investment Pollcy
The Board has delegated to Sndependent investment advisor5 (page 2) the power to invest funds
surplus to requlrements In stocks and shares quoted on the London Stock Exchange. Such
investments are to provide a comblnatlon of Income and capital growth. The Resource
Committee receive half-yearly reports and review the performance with the advisors.
Investment performance for the year Is in line wlth the target set in the investment policy.
14

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Here for yovng ptopI¢
Here for tomMunitlt$
Here foryo
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
YMCA Leicestershlre Value for Money (VFM) Pollcy
l. Pollcy Statement
YMCA Leicestershire'5 Misslon Statement, Strategic Objectlves, Values and servi￿ Delivery are
underpinned by a commltment to value for monev.
Thls pollcy presents our Intentions on what we Spend and how we deploy our staff and resources
directly with the core values and the service standards we deliver. The Y's performance
achlevements and customer satlsfaction are key elements of thls policy. Our strategic obJectlve5
To provide high qvality support and accommodatlon that empowers young people
to achleve sustalnable independence.
To support young people to develop skills through access to arts educatlon,
employment, training and sports.
To be a communlty resource that fully reflects the needs of local people, through
the provlsion of community artlvltles, advlce Informatlon and advocacy.
To be fully acce5slble, promote dlverslty and challenge dlscrlmlnatlon In all its forms.
To develop good quallty partnershlps that 5UPPOrt servlce deslgn and dellvery and
are cost effectlve.
To be a proactlve oryan15atlon that takes measured rlsks in order to keep abreast
of changing needs.
2. Valuè for Money d•monstrable expectatlons
The Regulator of Social Housing (RSH}'s framework for Social ho￿SIng has a speclflc Value for
Money standard. The standard requlres that:
Reglstered provlders articulate and dellver a comprehenslve and 5trateglc approach
to achleving VFM in meetlng organisatlonal objectlves.
Trustees maintain a robust as5es5ment of the performance of all thelr o55ets and
resources. This wlll conslder the interest of and cornmltment to stakeholders. This
nfomiation Should be available to stakeholders in a transparent and acce55ible
format.
This means managing resources economicallyi efficlently and effectlvely to provbde quality service
and homes and planning for and delivering ongoing improvements for value for money.
The Board of Trustees rneet on a quarterly basis In conjunction wlth the Resource Committee. The
agenda items that wlll incorporate VFM conslderations will be appropriately deliberated and their
costs and benefits considered. This includes the generatlon of any potential return5 commensurate
to the risk Involved.
15

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Hewe for young p•opl*
Here f•r CDmrnUllltie$
Hare for you
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
STRATEGIC REPORT Icontinuedl
2. Valu• for Monay demonstrable expectations (continued)
YMCA Leicestershlre regularly revlews our contracts for servlces throughout the organlsatlon and
malntalns a robust approach to the procurement of ggods and 5etvicÈs. Durlng 2023124 The Y's
admlnlstratlon team continued to support the organSsatlons' varlous departments In provldlng a
number of quotes and Identlfylng the most sultable supplier for various single project work
IlirvuyliuuL Ihe fin(Iricial year.
It Is dlfflcult to assess YMCA Lelcestershlre's performance agalnst Its peers wlthln the region as
each YMCA Is very different, However, the lottery funded Regional Complex Needs project has
enableLI The Y to measure Its understandlng and approach to working with complex young people
against 6 other YMCAS withln the reglon. Thls has achleved a degree of benchmarklng as descrlbed
below,
B¢n¢hni•rklng
It is now a requlrement to carry out a competltlve benchmarklng exercise as part of the trustee's
annual report, As part of thls process trustees have Identlfled 6 regional YMCAS (Heart of England,
Burton on Trent, Sutton Coldfleld, North Staffordshlre, Welllngton and Distrlct and Lincolnshire).
who could be seen as competitor5 wlthln the Central Reglon. Each of these YMCAS are dellverlng
range of slmilar Services to YMCA Lelcestershlre, all have some form of soclal housing,
communlty development, sport and support servlces,
In carrying out the benchmarklng exercise the area to be measured Is, Supported Houslng.
Havlng carrbed out a desktop exercise It Is clear that If one used ttte followlng measures..
Knowledge and Understandlng
Experience
Tralnlng
Governance
staff skills & awareness
LeI￿Ster would be in a posltion to demonstrate that as part of a benchmarklng exercise It would
be more than able to show that Its supported housing both accommodatlon and support Is
cempetitbve in relatlon to our work wlth homele55 young people.
Within the organisation, the employee appralsal system includes regular performance revlews that
Include KP15 at an Individual and departmental level. Thls enables the managers of the charlty to
assess and measure the deSlvery of the strategic objective5 of the organisation.
16

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for yowng pe4)ple
Here forttsmmunltle5
Merè foi you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (includlng STRATEGIC REPORT)
STRATEGIC REPORT (contlnued)
2. Valu• for Money demonstrable expe¢tatlons (continued)
Regulatory reporting on VFM Is ￿qUired by the Regulator of Social Houslng from April 2018 and
Reglstered Providers must publish the requlred evidence In the statutory accounts annually. The
required VFM metrics are presented below.
Re
ulator of Soclal Housln
Metrlcs 2D24
2023-24
2022-23
Metrlc I IEffl£léncvl
Relnvtstment %
Iinvestment In propertie5, exlstin8 & new. as a % of the value
of total properties held)
M•trlc I IEff•ctlvenessl N•w supply delSver•d %
INO. of new social and non-soclal houslng unbts, acqulred or
developed In thè year as a proportion of total soclal and rton-
social housln8 uniis owned at perlod eDd. I
Calc A For so¢lal houslng unlt5
Calc e For non-soclal housln8 unlts
Metrlc 3 iefflclencyl
Gearln8
Metrlc 4 IEffl¢len¢vl
EBITDA MRI Interest cover %
1227%
1236%
M•trlc S (Economy)
eadllne so¢l)I housln8 C05t per unlt
£14,453
£14,019
M•trlc 6 (Effkiencyl
Op•ratln8 Mar8ln %
Calc A Operatin8 Margin Isoclal h)vslng onlyl %
Calc 8 Operatin8 Mar8ln loveralll %
3%
1%
Metrk 7 IEfflclencyl
Return on C•pltal Employed IROCEI Y6
2%
1%
Commentary
There was only very rninimal capltal work5 Wlth no major reinvestment In soclal housing property
for the year. An increase of 50/0 of new social houslng unlts have been developed vla a leased
property. Gearing levels have decreased by 10/0. Interest cover has reduced due higher Interest
rate payments but continued to remain significantly sufflcient. The soclal housing c05t per unit has
increased by 30/0 on the prevlous year due to economlc Inflatlonary pressures. The soclal housing
operating margln has fallen by 10/0, however, thé overall operating margin Increased by 20￿ when
compared wlth the prevlous year. The group's return on capital employed has increased by IWO
from the previous year.
17

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Hère ftsy youn9 people
Here foycommunltlts
Here foy you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STRATEGIC REPORT (continued)
3. Key Strategic Objectlves
YMCA Lelcestershire will implement a programme to revlew expendlture and enable scrutiny of
initiatives with a vlew to achieving a minimum of 5010 savlng year on year for the next four years.
These Dbjectlves include:
Promotion - embedding of VFM prlnciples within the culture of the organisatlon.
People encouraging economlc awareness amongst staff and VFM princlples withln all
business operations.
Procuroment
creatlon, malntenance and promotl¢n of economlc, efflclent and
effective purchaslng prSnclple5 and contlnuous revlew of contract5 and servlces.
Recycllng to mlnlmlse waste and recycle as much as posslble
Partnershlps - communicate our commitment to VFM and encourage these prlnciples
amongst our partners.
Improvement - improvlng the efficlency of how we support and dellver our servlces.
Gr••n
mplement a programme of energy efficiency. water conservatlon and waste
mlnlmSsatlon across the organlsatlon.
PLANS FOR FUTURE PERIODS
The Associatlon plans to contlnue its actlvlties as outllned above. In addltlon, signiflcant actlvltles
to be undertaken during the year are as follows,.
To improve our Ofsted Inspectlon ratlng of Good lo Oulslanding
To expènd our resldential childcare provision through the purchase of a second property in
15ne wlth the Buslness Plan and ￿pOrtS taken to the Board.
Implement Advantaged Thinklng, across the whole organ15atlon
To deliver training on Equality* Diversity Inclusion, and Unconsclous Blas.
To ensure we meet the new Of5ted 5tandard5 for regulated provlslon for 16- 17-year olds.
Increase communication wlth all staff through twlce yearly all stall meetln9s and quartèrly
brleflng notes.
To implement a development plan to refurblsh our wash room facilities at East streèt.
To carry out a refurblshment of the Aylestone receptlon, worklng wlth the Experts by
Experience group,
To explore indlvidual legacles and phllanthropy as part of our fundralslng Strategy,
10. To contlnue to work wlth the NHS CCG to support our work wlth complex needs young
people.
I l. To support the development of a Shadow Board of young people wlth representatlves to slt
on the main Board of the organisation.
12. To Increase the dlversity of the Board.
13, To appoint a Skills for Life Worker and implemonl the education curriculum.
14. To ensure a mlnlmum of 250/D of front of house and bar staff are young people who are
former residents.
15. To increase our provlslon to accommodate unaccompanied asylum-5eeking children through
the leasing of an additional propertv.
16. To upgrade the HR management system.
17.. To fully implement our Housing Management System In-Form.
18. To carry out a strength audit of all managers and senior staff.
19. TO assess the former Buslness Development Director Position and Make recommendations
to the Board.
20. To hold an annual 6oard Development Day¢ looking at future plans and growth.
18

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A I
Hèye foryoung peoplt
Here forcommunltles
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
STATEMENT OF THE MEMBERS OF THE BOARD'S RESPONSIBILITIES
The Board is responsible for preparing the Members of the Board's Report, including Directors,
Report and Strategic Report, and financlal statements In accordance wlth appllcable law and
regulations.
Company and Registered Social Houslng legislatlon require the Board to prepare financial
statements for each financial year. Under that law the Board have elected to prepare the financlal
statements In accordance with United Klngdom Generally Accepted Actountlng Practlce, Under
that law the 6oard must not approve the financial statements unless they are satisfied that they
glve a true and falr vlew of the state of affairs and surplus and deficit of the group for that perlod.
In preparing these financial statements the Board Is requlred to,.
select suitable accounting policles and then apply them conslstentlyi
make J'udgements and accountlng estlmates that are reasonable and prudent;
state whether applicable UK Accountlng Standards and the Statement of Recommended
Practice (SORPI Accountlng by Regbstered Housing Provlders 2019, have been followed,
subject to any materlal departures disc105ed and explalned in the flnanclal statements; and
prepare the flnanclal staternents on the golng concern basls unless It Is Inapproprlate to
presume that the company and group wlll contlnue In operatlon.
The Board Is responsible for keeping adequate accountlng records, that are sufflclent to show and
explaln the company's and group's transactions and disclose with reasonable accuracy at any tlme
the flnancial position of the company and group and enable them to ensure that the flnanclal
statements comply wlth Companies Act 2006, the Houslng and Regeneratlon Act 2008 and the
accoLJntlng requirements of the Aryounting Dlrectlon for private reglstered provldèrs of soclal
housing 2019. The Board Is also responsible for safeguarding the assets of the company and group
and henee for taking reasonable steps for the preventlon and detectlon of fraud and other
irregularities.
RSH GOVERNANCE & FINANCIAL VIABILrrY STANDARD
The Board recognlses and confirms the compllance with the Regulator of Social Housing's
Govemance & Financlal Viabillty Standard, The Y has also retained Its contlnued qualificatlon as
a Homes England Investment partner for future houslng prograrnmes.
PUBLIC BENEFIT
The Board of Trustees has referred to the 9uldance contalned In the Charlty Commlsslon's
general guldance on public benefit when revlewlng Assoclatlon alms and objecllves and In
planning future actlvitles.
The focus of our work is:
the prov15ion of supported houslng to vulnerable young homeless people
facllitating our resource5 to offer a varled programme of Communlty and educatlonal
events
worklng In partnershlp wlth other agencies to secure the wldest range of seNlces aVaI￿able
to rnatch the needs of clients
provision of sport, health and fitness facilltles to member5 of the communlty
provide residents with educatlon, trainlng and skills to secure employment or their own
tenancies.
The Board of Trustees has complled with section 17 of the Charities Act 2011, and in setting a
programme each year has had regard to both the Charity Commission's general guidance on
public benefit and prov15ion of 5ervice5 for the cllent population. The Board of Trustees always
ensures that the servlces provided are in line wlth the charitable objects and aims of the
Association.
The Board feels the aforementloned Strategic Report and prlnclpal actlvlty 5UPPOrt this concluslon.
AUDITOR
In accordance with the Companie5 Act 2006 a re591ution proposing the appointment of Forrester
Boyd Chartered Accountants as Auditor will be put to the member5.
19

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Heye forcommunitle5
Here fgryo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (including STRATEGIC REPORT)
DIRECTORS. REPORT
STATEMENT OF INTERNAL FINANCIAL CONTROL
The 8oard is responslble for maintalning a sound system of Internal control whlch:
focuse5 on the significant rlsks that threaten the Associatlon's abllity to meet its objectives,.
and
provldes reasonable assurance of the safeguardlng of assets.
The Board Is also responsible for revlewlng the effectiveness of the system of internal control.
The Internal control system Is deslgned to manage, rather than eliminate, the risk of fablure to
achleve business objective5 and can only provlde rea50nable, and not absolute, assurance agalnst
materlal mlsstatemenl or loss.
The process for identlfyingi evaluatlng and managlng the slgnlficant rlsks faced by the Assoclatlon
15 ongoln9. Thls process has been In place for the year ended 31 March 2024 and up to the date
of approval of the annual report and flnancial statements and is regularly revlewed by the Board.
The process whlch the Board has adopted In revlewlng the effectlveness of the Assoclation's
System of internal contml Is revlewed through the Resource Commlttee, The key elements In
exerclslng flnancial control Include..
Formal pollcles and procedures are In place, Includlng the documentatlon of key systems
and rules relating to the delegatlon of authorltles, whlch allow monltorlng of controls and
restrlct the unauthorlsed use of the Assoclation'5 assets.
The employment of sultably quallfled staff to take responslblllty for key )reas of the
bu51ness. Thls Is supported by an annual appraisal 5yStem to malntain standards of
performance.
The preparatlon of forecasts and budgets whlch allow the Board and management to
monltor the key buslness r15ks and flnanclal objettlves, and progress towards flnancial
plans set for the year and the medium terrn; regular management accounts are prepared
promptly, provldlng relevant, rellable arnd up-to-date financlal and other information and
slgnlflcant varlances from budgets are investigated as appropriate.
All signlflcant new initlatlves, major commitments and investment projects are subject to
formal ?uthorisatlon procedures, through relevant sub-committees comprising Board
members and others.
The Resource Committee reviews reports from management and external auditors to
provide reasonable assurance that control procedures are in place and are being followed.
Thi5 includes a general review of the major rlsks faclng the Associatlon. The Resource
Commlttee make regular reports to the Board
Formal procedures have been establlshed for Institutlng approprlate actSon to correct
weaknesses Identlfied from the above reports,
20

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Here for young peoplè
Here fDf communlties
Here fav you
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (Includlng STRATEGIC REPORT)
DIRECTORS, REPORT (contlnued)
STATEMENT OF INTERNAL FINANCIAL CONTROL (¢ontlnued)
FRAUD
It is the policy of YMCA Leice5tershlre to Identlfy and promptly Investlgate any posslbility of
fraudulent or related dlshonest actlvlties agalnst the organlsation. The charity alms to promote an
organisatltsnal Culture whlch encourages the prevention of fraud by ralslng awareness of the need
for high Standards of personal conduct.
Any act of fraud ascertalned upon investlgatlon, or pursuant to a crlmlnal convlctlon, c*r through
wrltten acknowledgment by the employee concerned, shall result In the appropriate discipllnary
and legal actlons against the employee,
Executives, managers and employees at all leve15 are responslble for exercising due dS1Sgence and
ontrol to prevent, detect and report acts of fraud. Those who fall to carry out these responsibilitles
wlll be subJect to dlscipllnary action up to and Includlng termlnation of employment.
Lt Is the responslblllty of Executives and managers to be famillar wlth the types of Improprletles
that mlght occur In thelr area and be alert for any Indlcatlon that improper activityi
mlsappropriatlon or dlshonest actlvlfy Is or was In exlstence In his or ner area and put Sn place
controls to avold such occurrences.
It Is the respon51blllty of all employees to conduct thelr work schedule In such a way a5 to prevent
fraud occurrlng In the workplace. Employees must also be alert to the possibllltles for fraud and
be on 9uard for any indlcatlon5 that Improper or dishonest actlvity is taking place.
Bop.ortlng Friud
It Is the responslblllty of all executives, managers and employees to report any susplclons of fraud
wlthout delay accordlng to the procedure lald out below.
A person who suspects that fraudulent practlce may be operatlng should, In the fbrst Instance,
port the matter to his/her manager or Immedlate superlor. Should It be Inapproprlate to rnake
such a report to an lrnmedlate superlor, the report should be made to that person's manager or
dlrectly to the Chief Executlve.
Once a report of suspected fraud is made to supervisorlmanager that person should report the
susplcion to either the Chief Executlve or Flnance Dlrector.
A Fraud Incident Report should be cornpleted by the person reportlng su5perted fraud. The
Finance Director will report any incidents t¢ the Resource Commltree. Thls pollcy Is read In
conjunction with the whlstle blowlng policy. The fraud policy Is revlewed annually by the Fbnance
Dlrector,
21

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young ptople
Herè far tommunltles
H*vÈ far you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
MEMBERS OF THE BOARD'S REPORT (Includlng STRATEGIC REPORT)
DIRECTORS. REPORT (continued)
STATEMENT OF DISCLOSURE OF INFORMATION TO AUDITOR5
We, the 8oard members of the Group, who held offlce at the date of approval of these Flnanclal
Statements set out above each confirm, so far as we are aware, that:
there is no relevant audlt Informatlon of whlch the group's audltors are unaware; and
we have taken all the steps that we ought to have taken as Board member5 In order to
make ourselves aware of any relevant audlt information and to establlsh that the
auditors are aware of that InforMat￿On.
The Members of the Board's Report whlch Is prepared under the Charltles Act 2011, whlch also
contalns all Informatlon requlred In a dlrectors. report by the Companles Act 2006, and the
Inwrporated Strateglc Report preparad under the Companles Act 2006, were approved by the
Board of Trustee5 on
and 51gned'.
by order of the Members of the Board
MR P BROWN
Chlef Executlve
Date:
22

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foryoun9 people
Nere fDT communit195
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
YMCA LEICESTERSHIRE
Oplnlon
We have audlted the flnancSal statements of YMCA Leicestershire (the 'parent company.) and Its
subsidlary (the 'group'l for the year ended 31 March 2024 whlch comprlse the Consolldated Income
and Expendlture Account and Statement of Cofnprehensive Income, Consolidated and Assoclatlon
Bolance Sheets, Consolldated and A55o¢latlan Statements of Changes in Reserves, Consolidated
Statement of Cash Flows and notes to the financial statements, includlng a summary of 5ignlflcant
accountln9 policles. The flnaneial reportlng framework that has been applled In thelr preparation is
applicable law and United Klngdom Accountlng Standards including FRS 102 "The Flnancial Reportlng
Standard appllcable In the UK and Rep¢Jbllc of Ireland. (Unlted Klngdom Generally Accepted Accountlng
Practlce).
Jn our oplnlon the flnanclal statements:
give a true and fair vlew of the state of the group's and the parent company's affalrs as at 31 March
2024 and of the group's Income and expendlture for the year then ended;
have been properly prepared In accordance wlth Unlted Kingdom Generally Accepted Accounting
Practlce,.
have been properly prepared In accordance with the requlrements of the Companles Act 2006, the
Housing and Regeneration Act 2008 and the Accountlng Dlrectlon for Private Reglstered Provlders
of Soclal Houslng 2019.
Ba$ls for oplnlon
We conducted our audSt In accordance wlth Intematlonal Standards on Audltlng (UK) IISAS {UKII arnd
appllcable law. Our responslbllltles under those standards are further described In the Audltor's
responslbllltles for the •udlt of the flnanclal statements section of our report. W* are Independent of
the group In accordance wlth the ethlcal requlrements that are relevant to our audit of the flnanclal
statements In the UK, Includlng the FRC'S Ethlcal Standard, and we have fulfllled our other ethlcal
responslblllties in accordance with these requlrements. We believe that the audlt evidence we have
obtalned Is sufflclent and appropriate to provlde a bas15 for our oplnlon,
C¢n¢luslons relating to golng concern
In audltin9 the financial statements, we have concluded that the board's use of the golng concern
b8sls of accountlng In the preparatlon of the flnanclal statements Is approprlate.
Based on the work we have performed, we have not Identlfled any materlal uncertalntles relatlng to
events tsr condltions that, Indlvldually or collertlvely, may cast slgnlflcant doubt on the assoclatlon's
ablllty to contlnue as a going concern for a period of at least twelve months from when the flnanclal
staternents are authorlsed for Issue.
Our responslbllltles and the responslbllltles of the board wlth respect to golng concem are descrlbed
In the relevant sectlon5 of this report.
Other Informatlon
The other Informatlon comprSses the Information included in the annual report, other than the flnanclal
statements and our auditor's report thereon. The Trustees are responsible for the other Informat50n.
Our opinion on the fSnanclal statements does not cover rhe other Informatlon and, except to the extent
otherwlse explicltly stated in our report, we do not express any form of a55urance conclusion thereon.
In connectlon with our audit of the financial statements, our responslbillty is to read the other
Informatlon arnd, bn doing so, consider whether the other inforrnatlon Is materlally inconslstent wlth the
financlal statements or our knowledge obtalned In the audlt or otherwise appears to be materially
misstated. If we identify such material Inconsistencies or apparent material mlsstatements, we are
requlred to deterrnlne whether there Is a material mlsstatement in the financial statements or a material
misstatement of the other information, Jf, based on the work we have performed. we condude th4t
there is a materlal mlsstatement of thls other Inforrn8tlon, we are requlred to report that fatt. We have
nothing to report In thls regard.
23

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
K¢re fo* ypung people
Her• for £omThunit1•5
Herè for you
FINANCIAL STATÉMENTS
YEAR ENDED 31 MARCH 2024
Opinions on other matters pr•scrlbed by the Compan1¢• A¢t 2006
In our oplnlon, based on the work undertaken in the course of the audlt..
the information given In the Members of the 8oard's Report Ilncorporatlng Strateglc Report) for the
financlal year for whlch the fi'nancial statements are prepared is conslstent wlth the flnancial
statements,. and
the Mern￿rs of the Board's Report Ilncorporatlng Strateglc Report) has been prepared In
accordance wlth appllcable legal requlrem2nts.
Matt•rs on wh5ch we are requlred to report by exceptlon
In the Ilght of the knowledge and understandlng of the group and the parent company and thelr
environment obtalned in the course of the audlt, we have not identlfled materlal mlsstatements In the
Members of the Board's Report (Incorporatlng Strateglc Report}.
We have nothlng to report In respect of the followlng matters In relatlon to whlch the CompanSes Act
2006 requlres u5 to reptrrt to you If, In our opinion:
adequate accountlng records have not been kept by the parent companys or returns adequate for
our audlt have not been recelved from branches not vlslted by us,. or
the parent company financial statements are not in agreement wlth the accountlng records and
returns,. or
certaln dlsclosures of Trustees. remuneration speclfled by law are not made,.
we have not received all the Informatlon and explanatlons we requlre for our audlt.
In addltlon, we have nothlng to report In respect of the following matter where the Houslng and
Regeneratlon Act 2008 requlres us to report to you If, In our Dplnlon..
a satbsfactory system of control over transactions has not been maintalned.
R4sp•rtlve re%ponslbllltl•s of Truste•s
As explained more fully In the Statement of the Members of the Board's Responsbbllltles set out on
page 19, the Trustees (who are also the dlrectors of the company for the purposes of company lawl
are respon5Ible for the preparatlon of the flnanclal statements and for belng satlsfled that they glve a
true ènd falr vlew, and for such Internal control as the Trustees determlne Is necessary to enable the
preparatlon of flnanclal statements that are free from materlal mlsstatement, whether due to fraud or
error.
In preparlng the flnanclal statements, the Trustees are respon51ble for assesslng the group'5 and
parent company's ablllty to contlnue as a golng concern, dlscloslngi as appllcable, matters related to
goSng concern and uslng the golng concem basis of accountlng unless the Trustees elther Intend to
Ilquldate the group or the parent company or to cease operatlon5, or have no reallstlc alternatlve but
to do so,
Audltor's re$pon$lbllltles for the audit of the flnancial statements
Our objectlves are tg obtaln reasonable assurance about whether the financlal statements as a whole
are free from materlal mlsstatement, whether due to fraud or error, and to issue an auditor's report
that Ir)cludes our oplnlon. Rea50nable assurance 15 a high level of assurance, but is not a guarantee
that an audit conducted In accordance with ISAS (UK) will always detect a material misstatement
when It exists. Misstatements can arfse from fraud or error and are consldered matedal If, indlvldually
or in the aggregate, they could reasonably be expected to Influence the economlc decSsions of users
taken on the basis of these financial statements.
24

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Here for youn9 petsple
Here fvr ccmmunities
Here for ytsu
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Irregularlt5es, tncluding fraud, are instances of non-compllance wlth laws and regulatlons. We design
procedures in line wlth otjr responsibllitle5, OLltlined above, to detect material mlsstatemènts In
respect of Irregularltie5, Induding fraud. The extent to whlch our procedures are capable of detecting
irreoularltles, Includlng fraué Is detalled below..
Discussions with management, includlng consideration of known or suspected Instance5 of
non-compliance held.
Challenglng assumptions and judgements madé withln slgnificant accountin9 Èstimates and
Judgements stjch as depreciation, bad debt and volds.
Identlflcatlon of key laws and re9ulatlons ￿ntral to the assoclatlons operatlons and revlew of
compllance with such laws Includlng a revlew of the Charltles Commlsslon webslte and the
louslng and Regeneratlon Art 2008.
Testlng of Journal entrtes and potential override of systems.
8ecau5e of the Inherent Ilmltations of an audit, there Is a rlsk that we wlll not detert all Irregularlties.
Includlng those leadln9 to a matefial mlsstatement In the flnanclal statements or non-compllance wlth
gulatlon. The rlsk Increases the more that compllance wlth a law or regulatlon Is removed from the
events and transactlons reflected In the flnanclal statements, as we will be less Ilkely to become
aware of Instances of non-compliance. The risk is also greater regardin9 IrregularStles occurrlng due
to fraud rather than error, as fraud Involves Intentlonal concealment, forgery colluslon, omlsslon or
mlsrepresentatS0n.
A further descriptlon of our responslbllltles for the audlt of the flnanclal staternents Is located on the
flnancial Reporting Councll's webslte at..
Thls
descrlptlon forms part of our audltorfs report.
Use of our report
Thls report Is made solely to the company's members, as a body, In accordance with Chapter 3 of
Part 16 of the Companies Att 2006. Our audlt wprk has been undertaken so that vle mlght state to
the company's members those matters we are required to state to them Sn an audltor's report and for
no other purpose. To the fullest extent permltted by law, we do not accept or assume responslblllty
to anyone other than the company and the company's members as a bodyi for our audlt work, for
thls report, or for the oplnlons we have formed.
CJrrl¢ Anne Jensen ACA (Senlor Statutory Audltor)
For and on behJlf of Forr•ster Boyd, Ststutory Audltor
Chartered Accountants
26 South Salnt Mary's Gate
Grlmsbv
DN31 ILW
Date:
l O September 2024

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
HErt forrommunities
Hpre foryou
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT AND
STATEMENT OF COMPREHENSIVE INCOME
Note
Year ended
31 March
2024
Year ended
31 March
2023
TURNOVER
3,838,589
3,520,295
Operatlng costs
(3,546,431)
(3,470,807)
OPERATING SURPLUS
292,158
49,488
Interest recelvable and slmllar
Income
Interest payable and slmllar
charges
Change In fair value of Investment
properties
Change In falr value of Investments
16,862
14,356
(31,797)
(25,047)
12
13
31,803
122,699)
SURPLUS FOR THE YEAR
BEFORE TAX
309,026
16,098
Taxatlon
SURPLUS FOR THE YEAR AND
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR
309,026
16,098
The results ￿late wholly to contlnulng actlvltles.
The financlal statements were approved by the board on
Mr T Moore (Treasurer)
Ms H Robertson (Chalr)
The annexed note5 form part of these financlal statements.
26

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here foy ccmmunlti•s
Hére ftsr you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONSOLIDATED AND ASSOCIATION BALANCE SHEETS
Group
AsSOClJtlon
2024
2023
2024
2023
FIXED ASSETS
Intanglble assets
Housing properties
other tangible assets
Investment propertles
io
11,828
2,905,192
491,811
1,570,000
15,644
3,126,953
458,939
1,570,000
11,828
15,644
2,905,192 3,126,953
472,908
436,918
1,570,000
1,570,000
12
4,978,831
5,171,536 4,959,928
5,149,515
Other Investments
13
476,714
439,178
476,715
439,179
5,4SS,545 5,610,714 5,436,643
5,588,694
CURRENT ASSETS
stocks
Debtors
Cash and cash equivalents
14
15
23
4,994
515,790
701,787
3,817
362,187
860,03S
515,790
691,099
376,377
847,982
1,222,571
1,226,039
1,206,889
1,224,359
CURRENT LIABILITIES
Creditors.. Amounts falllng due
wlthln one year
16
838,421
876,443
845,514
864,049
NET CURRENT
ASSETS IILIABILITIES)
384,150
349,596
361,375
360,310
TOTAL ASSETS LESS
CURRENT LIABILITies
5,839,695
5,960,310 5,798,018
5,949,004
Credltors.. Amounts falllng due
after one year
Provislons for Ilabllities
17
18
2,072,752
116,836
2,283,319
335,910
2,072,752
116,836
2,283,319
335,910
TOTAL NET AsseTS
3,650,107
3,341,081
3,608,430
3,329,775
RESERVES
UNRESTRICTED FUNDS
Designated & general re5erve5
Non-charltable trading reserve5
19
19
3,604,393 3,325,738 3,604.393
41,677
11,306
3,325,738
3,646,070
4,037
3,337,044 3,604,393
4,037
4,037
3,325,738
4,037
RESTRICTED FUNDS
19
TOTAL RESERVES
3,650,107 3,341,081 3,608,430
3,329,775
The Assoclation's surplus Is £278,655 (2023: deficit £15,547).
These flnancial statements on pages 26 to 51 Ydere approved by t
e board and authorised for
Mr T Moore
Treasurer
Company Registration Number 00159933
H Robertso
Ch
27

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
ooo
zzz

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
zzz

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Hert foiyoung people
Here forcommuttltle5
Herq for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONSOLIDATED STATEMENT OF CASH FLOWS
Note
2024
2023
OPERATING ACTivrrIES
Net cash generated from operatlons
22
15,819
126,476
NET CASH GENERATED FROM OPERATING
ACTIVITIES
15,819
126,476
CASH FLOW FROM INVESTING ArnvrriES
Interest and dlvidend5 received
Payments to acqubre tanglble flxed assets
16,862
(122,342)
14,356
(187,089)
NET CASH USED IN INVESTING
ACTIVITIES
(105,480)
(172,733)
CASH FLOW FROM FINANCING ACTIVITIES
Payments to acqulre fixed asset Investments
Recelpts OD sale of flxed asset Investments
Interest pald
Repayment of borrowlngs
(6S,315)
59,582
(31.797)
(31,057)
(40,094}
43,674
{25,047}
{31,273)
NET CASH (USED IN)/FROM FINANCING
ACTIVITIES
(68,587}
(52,740}
NET CDECREASE)IINCREASE IN CASH AND
CASH EQUIVALENTS
1158,248)
(98,997)
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR
860,035
959,032
CASH AND CASH EQVIVALENTS AT END OF
YEAR
23
701,787
860,035
30

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for youn9 people
Hele for communltles
H•Yo for you
FINANCIAL STATEMENTS
YEAR ENOED 31 MARCH 2Q24
NOTES TO THE FINANCIAL STATEM ENTS
LEGAL STATUS AND PRINCIPAL ACCOUNTING POLICIES
The CornpaTry Is a prlvate company 11mlted by guarantee and is an English reglstered social houslng
provider. Each member undertakes to contribute an amount not exceeding Ip In the event of the
Associatlon belng wound up. There were 13 members during the year {2023.'16 members)
The address of the Company's reglstered offlce and prlnclpal place of buslnes5 is 7 East Street,
Leicester, LEI 6EY.
The Company Is a reglstered charity and a publlc beneflt entity.
The prlnclpal actlvitles are dlsclosed In the Members of the Board's Report.
The Company Is Incorporated under the Companles Act 2006, Charltles Act 2011 and Is a prlvate
Reglstered Provlder of S(Klal Houslng (RP).
B•$l$ of Accountlng
These flnanclal statements have been prepared in accordance wlth UK Generally Accepted
Accountlng Practice (UK GAAP), including FRS 102 "The Financlal Reporting Standard appllcable
in the UK and Republlc of Ireland- ("FRS 102.1, the Housbng SORP 2018 "Statement of
Recommended Practlce for Registered Hou51ng Provlders. and comply wlth the Accounting
Dlrectlon for Prlvate Registered Providers of Social Housir)g 2019, and under the historlcal cost
eonventlon, except that investments are held at falr value.
Monetary amounts In these financlal statements are rounded to the nearest whole £1, except
where otherwlse Indlcated.
2. PRINCIPAL ACCOUNTING POLICIES
Reduced D19closur•s
In accordance wlth FRS 102, the Company has taken ddvantage of the exemptlons from the
followlng dlsclosure requlrement In the Indivldual financlal statements of YMCA Lelcestershlre.
Sectlon 7 'Statement of Cash Flows,
Presentatlon of a Statement of Cash Flow5 and related
notes and d4sclosu￿$.
Sectlon I I 'Baslc Flnanclal Instruments. & Sectlon 12 '0ther Flnanclal Instrument Issues.
Carrylng amounts, Interest Incomelexpense and net galns/losses for each category of flnancial
instrument,. basI5 of deterrnining falr values; details of collateral, loan defaults or breaches,.
and details of hedges and hedging falr value change5 recognised in income or expenditure
and In other comprehenslve income.
Sectlon 33 'Related Party Di5closures'
Cornpensation for key management personnel.
The financlèl statements of the Company are included withln these flnancial statements.
Golng Concern
The Group and Company have prepared detailed budgets and cash flow forecasts for the period
of a minimum of 12 months from the date of approval of these financial statements. To mitlgate
the economy's dlffictjlt permutations, the detailed budgets and cash flow forecasts have been
subjected to a degree of Sensitivity analysls for the same period. On that basls, the members of
the Board are satlsfied that it remalns approprlate to prepare the flnanclal statements on the going
concern ba5Is.
Turnover
Turnover represents rental income and service charges Income recèlvable In the year net of rent
and service charge losses from volds, Supporting People income, revenue grants from Local
Authorltles and Homes England, and other income.
31

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young p•opIt
Here for ¢ornfflunities
Here fDr yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEM ENTS (continued)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
Supportlng People
Supportlng People Sncome and expendlture relating to servlces is accounted for on an accruals
basis, matching Income and expenditure, and disc105ures are made in accordance wlth the relevant
standards and legislation.
Basis of ConsolidJtlon
These financial Statements include the financial statements of the Company and its subsidiary
undertaking up to 31 March 2024. Under Sectlon 408(3) of the Companles Act 2006 the Company
Is exempt from the requlrements to present Its own income and expendlture account.
The con5011dated financial statements Incorporate those of the Company and all of Its subsldiarles
{i.e. entitles that the Group controls through Its power to govern the financlal and operating
pollcles so as to obtain economlc benefits). All fSnanclal statements are made up to 31 March 2024.
Investment in the 5ub51dlary Is stated at cost.
Donatlons
Donations recelved for the general purposes of the Company are Included as unrestdcted funds.
Donatlons for artlvltles restrictod by the wlshes of the donor are taken to 'restrlcted funds, where
these wlshes are legally blndlng on the Board.
Restrlcted Reserves
Restricted reserves a￿ those reserves whlch are only expendable In accordance wlth the wlshes
of the funder or regulatory body. Expendlture cannot be dlrectly Set against restrlcted reserves,
but is taken through the Income and Expenditure Account. A transfer frcm restrlcted reserve5 15
then made as approprlate. B y thls method, expenditure, whlch meets the criteria, is charged to
the fund, together wlth a falr allocatlon of management expen5e5.
D•olgnat•d R••erv•s
De51gnated reserves are part of unrestrlcted reserves which have been earmarked by the Board
for a particular purpose. Such designatlons may be reversed by future Board decisions.
Expenditure cannot be directly set against deslgnated reserves, but Is taken through the Income
and Expenditure Account. A transfer Is then made from designated reserves as approprlate.
Intanglble assets
Intan9ible asset5 are recognised when future economic benefits are probable and the cost of the
asset can be measured rellably.
Intanglble assets are Inltlally recognSsed at cost and a￿ subsequently measured at cost less
accumulated amortlsation and accumulated impalrment losses. Intanglble assets are amortlsed to
Income or expenditure on a straight-line basls over thelr useful lives, as follows..
Webslte costs
over 5 years
AmortlSation is revised prospectlvely for any signlflcant chan9e in useful life or residual value.
On d15posal, the difference between the net dlsposal proceed5 and the carying amount of the
Intangible asset is recognlsed In Income or expendlture.
32

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foryoung peopl•
Mere foYetsmmunitl8S
Here foy you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
2. PRINCIPAL ACCOUt4TING POLICIES (continued)
Fixed Assets and Depreciatlon
Tangible fixed assets, are stated at cost, less accumulated depreciation. Depreciation is charged
on a straight Ilne basls over the expected economlc useful Ilves of the assets at the following
annual rates:
Freehold buildings (non-hous5ng)
Furnlture, fixtures ané fittings, IT
equipment
Leasehold Improvements
Motor vehlcles
Llfts
over 25 year5
over 3 to 10 years (dependent on the expected
economlc Ilfe)
over 25 years or the Ilfe of the lease If less
over 3 years
over 25 years
Major components of housing properties have been accounted for and depreclated separately from
the connected houslng property at the following rates:
Stwcture
Kltchens and Bathrooms
Electrlcal equlpment
Llfts
Freehold land Is not depreclated.
The useful economic Ilves of all tangible flxed assets are revleweé annually.
Houslng propertles are prlncipally propertles avallable for rent and are statèd at cost less and
provlsion for any Impalrment (repre5entlng a dlmlnutlon In the recoverable servlce potentlal of the
asset below Its carrylng value In the balance sheet) less depreclation. Cost Includes the cost of
acquiring land and bulldings, development C05t5 and expendllure Incurred In the respect of
Improvements.
Development costs of properties are capltallsed to the extent that they are dioctly attrlbutable to
brlnging the propertles Into working condltion for their Intended use. Dlrectly attributable costs
include the labour costs of own employees (Includlng development Staff, in-house architects and
surveyors) arlslng dlrectly from the constructlon or acqu151tlon of the property, and the incremental
costs that would have been avolded only If the property had not been constructed.
over 10 to 25 years
over 5 years
over 3 years
over 25 years
Impalrment
An as5essment15 made at each reportlng date of whether there are indlcatlons that a fixed asset
(Includlng houslng propertles) may be Impalred or that an impalrment loss prevlgu51y recognlsed
has fully or partlally reversÈd. If such Indlcatlons exSst, the Group estlmates the recoverable
amount of the asset.
Shortfalls between the carrylng value of flxed assets net of any a55oclated Soclal Housing Grant
and thelr recoverable amounts, being the hlgher of falr value less costs to sell and value-ln-use
of the asset based on its servlce potential, are recognised a5 impairment losses in the Income
and Expenditure AccoLtnt.
Recogr+ised impalrment losses are reversed if, and only If. the reasons for the impairment loss
have ceased to apply. Reversals of impairment losses are recognised In Income and expendlture.
Oll reversel of an Impalrment loss, the depreciation or amortisation is adj'usted to allocate the
asset's revised carrying amount (less any residual value) over its remalnlng useful life.
33

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for comMur*ltl*s
Here for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (contlnued)
2. PRINCIPAL ACCOUNTING POLicfES (continued)
Investment Propertle$
Investment properties (including properties held under an operatlng lease) conslst of commercial
properties and properties not held for soclal beneflt. These propertbes are Inltlally measured at
cost and subsequently measured at falr value whllst a rellable measure of fair value Is available
wlthout undue cost or effort, Changes in fair value are recognlsed in income and expenditure.
The Companles Act 2006 requires all properties to be depreciated. However, this requirement
confllcts wlth the generally accepted accountlng principle Set out In FRS 102. The Board consider5
that, because Investment propertles are not held for consumptlon, but for thelr Investment
potentlal, to depreclate them would not glve a true and falr vlew.
If thls departure from the Companie5 Act 2006 had not been made In order to glve a true and falr
vlew, the surplus for the flnanclal year would have been reduced by depreclatlon. However, the
mount of depreclatlon cannot reasonably be quantlfied because depreciatlon Is only one of many
factors reflected In the annual valuatlon and the amount relatlng to the depreclatlon of the
property cannot be separately 5denufied.
Investments and investment in¢om•
Investment5 are carried ot falr value. Change5 in falr value are IncluE#ed In the Income and
Expendlture Account.
Investment Income Is accounted for In the perlod In whlch the Group is entitled to receipt.
stocks
Stocks are Included at the lower of cost and net reallsable value.
Taxation
The Assoclation has charltable status and Is reglstered wlth the Charity Commi551on and Is
therefore exempt from paylng Corporation Tax on charitable activities.
Value Added Tax
Irrecoverable VAT whlch can be attrlbuted to a capltal Item or expendlture Is added to the cost of
the capltsl Item or expenses where practlcable and material.
Employ•a B•n•flts
The costs of short-term employee benefits are recognlsed as a Itability and an expense.
The best estimate ¢f the expenditure required to settle an obligation for termination beneflts is
recognlsed immedlately as an expense when the Company is demonstrably committed to
terminate the employment of an employee or to provide termlnation benefbts.
Governm•nt Grant$
Government grants include grants receivable from Homes England, local authorltles and other
govemmefit bodies,
Government grants a￿ recogrnlsed at the falr value of the asset recelved or recelvable when there
Is reasonable assurance that the grant conditions wlll be met, and the grants wlll be recelved.
Government grants received for houslng propertle5 are recognised in income over the useful
econombc life of the structure of the asset and, where appllcable, the indlvldual cornponent5 of the
structure (excluding land) under the accruals model.
Government grants relating to revenue are recognised as income over the periods when the
related cost5 are incurred once reasonable assurance has been gained that the Company will
comply wlth the conditions and the funds will be received.
othèr Grants
Grants recelved from non-government Sources are recognised uslng the performance model.
Grants are recognlseé as income when the associated performance conditions are met.
Leased Assets
Renta15 payable under operating lease5 are charged to the Income and Expenditure Account on a
stralght Ilne basls over the lease term.
34

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foryouThg ptople
Here foi communltl¢s
Hèrts for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL sfATEMENTS (continued)
PRINCIPAL ACCOUNTING POLICES (continued)
Penslon Costs
Defined benefit plans
The Company participated in a multi-employer deflned benefit plan for employees of YMCAS In
England, Scotland and Wales whlch was closed to new members and accruals on 30 April 2007.
Due to insufficlent Information, the plan's actuary has advised that It Is not Posslble to separately
Identify the assets and liabilities relatlng to YMCA Lelcestershire.
As descrbbed In note 18 YMCA Lelcestershlre has a contractual obllgatlon to make pension deflclt
payments of £48,269 pa over the period to Aprll 2027 (2023.. £57,664 pa to April 2029),
accordingly this Is shown as a liabllity In Lhese accounts. In additlon, YMCA Lelce5tershSre is
requlred to contrlbute £ 15,384 pa {2023: £13,660 pal to the operatlng expenses of the Penslon
Plan and these costs are charged to the Statement of Comprehenslve Income as made.
Deflned contrlbutlon plans
The Group also operate5 a deflned contrlbutlon penslon scheme for employees. The asset5 of the
scheme are held separately from those of the Group. The annual contrlbutlons payable are charged
to the Income and Expenditure Account. Dlfferences between contributions payable In the year
and contrlbutlons actually pald are shown as elther accruals or prepayments.
Flnanclal Instrum•nts
The Group has elected to apply the provlsions of Sectlon 11 'Basic Flnanclal Instruments, and
Sectlon 12 '0ther Financial Instruments 155ues' of FRS 102, In full, to all of Its flnanclal
Instruments.
Flnanclal assets and financlal Ilabllltles are recognlsed when the Group becomes a party to the
contractual provisions of the Instrument and are offset only when the Group currently has a legally
enforceable rlght to set off the recognised amounts and intends elther to settle on a net basis, or
to realise the asset and settle the Ilability slmultaneou51y.
Fln•nclal assets
Debtors
Oebtors whlch are recelvable wlthln one year and which do not constitute a flnancing transaction
are initially measured at the transaction prlce. Debtors are subsequently measured at amortised
cost, being the transactlon prlce less any amounts settled and any Impalrment losse5.
Where the arrangement with J debtor constitutes a flnancing transaction, the debtor is initially
and subsequently measured at the present value of future payments discounted at a market rate
of Interest for a slmllar debt Instrument.
A provision for Impairment of debtors is established when there is objectlve evidence that the
amounts due wlll not be collerted according to the orlglnal term5 of the contract. Impairment
losses are recognlsed in Income or expenditure for the excess of the carrying value of the trade
debtor over the present value of the future cash flows discounted Lssing the origlnal effective
Interest rate. SubseqLJent reversals of an impairment1055 that objectively relate to an event
occurrlng after the Impalrment loss was recognised, are recognised immediately In Income or
expenditure.
35

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
Here for ¢ommunlties
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
PRINCIPAL ACCOUNTING POLices (contlnued)
Plnanclal Ilabllltles
Creditors
Creditors payable within one year that do not constitute a flnanclng transactlon are Inltlally
measured at the transaction price and subsequently measured at amortised cost, being the
transaction price less any amounts settled.
Where the arrangement wlth a credltcr constltutes a flnancing transaction, the creditor is inltlally
and subsequently measured at the present value of future payments dlscounted at a market rate
of Interest for a simllar Instrument,
Derecognitrion off financlal assets and liabilities
A financial asset is derecognised only when the contractual rlghts to cash flows explre or are
settled, or substantlally all the rlsks and rewards of ownershlp are transferred to another partyi
or if some signlficant rlsks and rewards of ownership are retalned but control of the asset has
transferred to another party that is able to sell the asset In Its entlrety to an unrelated thlrd party.
A financlal liabillty lor part thereof) 15 derecognlsed when the obligation specified In the contract
Is discharged, cancelled or expl￿$.
Provlslons
Provlslons are recognlsed when the Group has an obllgatlon at the reportlng date as a result of a
past event whlch It Is probable wlll result In the transfer of economlc beneflts and that obllgatlon
can be estimated rellably.
Critlcal a¢countlng estlmates and ar*as of Judgem¢nt
Estimates and Jud9ements are continually evaluated and are based on hlstorlcal experlence and
other factors, Including expectations of future events that are belleved to be reasonable under the
clrcumstances.
Critical accounting e5tlmate5 and a55umptlons
The Group makes estlmates and assumptions concernlng the future. The resultlng accountlng
e5tlmates and assumptions will, by deflnltlon, seldom equal the related actual results, The
estimates and a55umptlons that have a signlflcant rlsk of causing a material adjustment to the
carrying amounts of a55et5 and liabilities wlthln the next financlal year are dlscus5ed below.
Pension Deficit Liability
In calculatbng the value of the contractual liabillty (detalled In Note 18), a dlscount rate of 7% has
been applled to the payments due In future years in order to deterrnine their present value.
Expected Economic Useful Life of Flxed Assets
The useful economlc Ilfe of fixed assets (detalled In Note I l) Is a key accountlng eSt￿Mete,
Investment Properties
The valuation of the investment properties (detailed in Note 12} is reviewed annually by the Board
to assess whether a there Is a dlminution In the carrying value of the assets. The percentage of
'mlxed use, properties deemed as 'investment property. was calculated based on size of area as
per the completed valuation survey by Innes England.
36

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for yo4ng people
HEfe for ¢ommunitl•S
H•rè for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL sfATEMENTS (continued)
GROUP TURNOVER AND OPERATING SURPLUS/(DEFICIT)
Year to 31 March 2024
Operating
surplusl
(deflclt)
Operating
costs
Turnover
Soclal Houslng
Non Soclal Housing
actlvltles
2,347,436
(2,2 13.253)
134.183
1,491.153
(1,333,178)
157,975
Total
3,838,589
(3,546,431)
292,158
Y••r to 31 March 2023
Oper•tlng
surplu•/
{defi¢lt)
Operatlng
costs
Turnover
Soclal Houslng
Non Soclal Houslng
activlties
2,145,945 (1,997,105)
148,840
1,374,350 11,473,702)
199,352)
Total
3,520,295 13,470,807)
49,488
37

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here f<*¥ youn9 p•opI•
Heve for communities
Herè for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (contlnued)
TURNOVER, COST OF SALES, OPERATING COSTS AND OPERATING SURPLUS
Particulars of Group income and expenditure from social houslng lettlngs
General
Houslng
2024
General
Hotssing
2023
TURNOVER FROfvI SOCJAL
HOUSING LErrINGS
Rent receivable net of volds
Servlce charges receivable
1,193,489
542,645
1,096,880
495,423
NEf RENTAL INCOME
1,736,134
1,592,303
Supportlng people contract
Income
Other revenue grants
Grant amortlsatlon
424,349
25
186,928
359,619
49
193,974
TURNOVER FROM SOCIAL
HOUSING LEThINGS
2,347,436
2,J4S,945
EXPENDITURE ON SOCIAL
HOUSING LEThINGS
Dlrect Costs
stafflng
Admlnlstratlon
Depreclotlon and amort15atlon
Malntenance
Servlces
Servlce charge costs
18,735
1,208,396
224,088
169,823
37,849
30,783
523,S79
1,822
1,033,332
203,774
176,869
45,422
31,313
504,573
OPERATING COSTS ON
SOCIAL HOUSING LE￿INGs
12,213,253)
(1,997, 105)
OPERATING SURPLUS ON
SOCIAL HOUSING LEfTINGS
134,183
148,840
Rent losses on volds
59,570
50,195
Supported Houslng Accommodation
owned and managed
2024
No. of units
2023
No. of units
Let al social rent
109
104
38

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here foy young people
Here for GommunltSts
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL sfATEMENTS (continued)
OPERATING (DEFfCIT)ISURPLUS
The operating surplus Is stated after charglng/(credltlngl:
Group
2023
2024
Depreclatlon of houslng properties
Depreclatlon of other tanglble flxed
assets
Amortisation of intanglble fixed assets
Amortisatlon of grants
Auditor'5
remuneratlon
servlces)
Auditor's remuneratlon
work)
Operatln9 lease rentals
Cost of stock5 recognised as an
expense
236,053
239,640
75,179
3,816
(186,928)
61,239
1,272
(193,974)
(audit
18,029
12,500
Inon-audlt
1,000
72,863
1,000
57,073
28,593
32,778
INTEREST RecEIVABLE AND SIMILAR INCOME
Group
2023
2024
Interest on bank deposlts
Income from listed Investments
1,337
15,525
39
14,317
16,862
14,356
39

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
H¢ro for young p*opl¢
H¥Yo fprcommunltleg
Here for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
INTEREST PAYABLE At4D SIMILAR CHARGES
Group
2023
2024
YMCA pension notional finance charge INote 18}
Interest on bank loan
10.077
21,720
11,415
13,632
31,797
25,047
DIRECTORS. EMOLUMENTS
The Directors ore deflned as the members of the Board, the Chlef Executive and other senlor
executlves. None of the members of the Board recelved any emoluments. Detalls of the Chlef
Executive's and other senlor Executlves, emoluments In respect of servlces to the Company
are as follows..
2024
2023
8aslc salary
Penslon contrlbution5
365,511
15,756
271,671
13,421
381,267
285,092
2024
2023
Number of Dlrectors accruln9 beneflts in the pen51on
scheme
Emoluments dlsclosed above Include the followlng amounts pald to the highest
pald dlrector:
2024
2023
Emoluments for quallfylng services
Pension contributions
119,085
7,172
107,822
6,77S
The Chlef Executive is a member of the Company's pension scheme. He is an ordinary
member of the pension scheme and no enhanced or special terms apply. The Company does
not make any fvrther contributions to an individual pension arrangement for the Chief
Executive.

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for youhg people
Heve for communlties
H8r• fot you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
EMPLOYEE INFORMATION
2024
2023
Average number of persons (includlng part-time
employees and the Chief Executive but excludes Casual
staff) employed during the year
76
74
Full tlme equlvalent {35 hours per week)
65
61
The Group also holds a bank of casual staff (sessional) who can be called on to cover short
term unexpected absences. Durlng the year the Group had 25 casual staff on Its book5
{2023: 221.
2024
2023
staff costs (for th• abov• pérgonA}
Wages and salaries
Social security costs
other pension costs
2,077,149 1,924,469
181,599
171,335
47,571
44,004
2,306,319 2,139,808
There were two employee5 who$e Income exceeded E60,000 (2023.. two) and one f•ll wlthln
the £1 10,001 £120,000 bracket durlng the year {2023.' one £1 10,001 £120,000 bracket).
The total compensation of employees who are consldered to be the key management
personnel of the Group was £424.806 (2023.. £318,869).
There were ÉO travel expernses reclalmed by Board members In 2023. (2023,. £581
10. INTANGIBLE FIXED ASSETS
Group and Assoclatlon
W•bslte co*t*
Co•t
At l Aprll 2023
Addltlons
29,120
At 31 March 2024
29,120
Amortlsatlon
At l April 2023
Charge for the year
13,476
3,816
At 31 March 2024
17,292
Net Book Value
At 31 March 2024
11,828
At 31 March 2023
15,644
41

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Her? for young people
Here for ¢ommunitles
HtrÈ foryou
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
11. TANGIBLE FIXED ASSETS
Group and Assoclatlon
Soclal Housing Propertl•¥
held for l•ttlng
Cost
At l April 2023
Propertles acqulred
Works to exlsting propertles
Dlsposals - component write-off
7,486,285
14,292
(2,4001
At 31 March 2024
7,498,177
Depreclatlon
At L Aprll 2023
Charge for the year
Ellminated on d15posals - component write-off
4,359,332
236,053
12,400)
At 31 March 2024
4,592,985
Net Book Value
At 31 March 2024
2,905,192
At 31 March 2023
3,126,593
In attordance wlth the accounting pollcy, Included wlthln Houslng Properties (hlstorical cost),
the Group and Assoclatlon have capltallsed In the year E14,292 (2023: £nll) of expendlture
on works to exbstlng propertles. No capltal expenditure has been Included In the Income &
Expendlture Account (2023: £nll).
Depreclatlon charg• for th• y••r
2024
2023
Annual depreciation charge
Accelerated depreclatlon on component write
off
236,053
239,640
236,053
239,640
42

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Herefoi youn9 peopl¢
Here for communitie5
Hère for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
11. TANGIBLE FIXED ASSETS (¢ontlnued)
Group
Freehold
Land &
Buildlngs
Furniture
Fixtures &
Fitting11
Lift
TOTAL
COST
At l Aprll 2023
Additions
Dlsposals
918,914
811,93 1
69,453
299,936
38,597
2,030,781
108,050
At 31 March 2024
918,914
881,384
338,533
2,138,831
DEPReciATION
At l Aprll 2023
Charge for the year
D15posa15
808,491
18,764
463,415
56,414
299,936
1,571,842
75,178
At 31 March 2024
827,255
519,829
299,936
1,647,020
NET BOOK VALUE
At 3 1 March 2024
91,659
361,555
38,597
491,811
At 31 March 2023
110,423
348,516
458,939
Assoclatlon
Freehold
Land &
Buildings
Furnitur•
Fixture$ &
Fittlngj
Llft
TOTAL
COST
At l Aprll 2023
Additbons
Dlsposals
918,914
771,937
69,453
299,936
38,597
1,990,787
108,050
At 31 March 2024
918,914
841,390
338,533
2,098,837
DEPRECIATION
At l April 2023
Charge for the year
Dlsposals
808,490
18,764
445,442
53,297
299,936
1,553,868
72,061
At 31 March 2024
827,254
498,739
299,936
1,625,929
NET BOOK VALUE
At 31 March 2024
91,660
342,651
38,597
472,908
At 31 Marth 2023
110,424
326,495
436,919
43

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
H*r• foryoung people
HÈrt ftsr¢Gmmunbtlf 5
Hèrt ltsryou
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THe FINANCIAL STATEMENTS (contlnued)
12. INVESTMeNT PROPERTIES
Group and Asso¢latlon
2024
2023
At l Aprll
Increase in fair value
1,570,000
1,570,000
At 31 March
1,570,000
1,570,000
Investment propertles were valued as at 31 March 2021 by Inne5 England. The valuatlon of
the group's propertSes was carried out in accordance wlth the Royal Institute of Chartered
Surveyors {"RICS"I Professlonal Standards UK January 2014 and with partlcular regard to
Flnanclal Reportin9 Standard 102 and the Social Housing Statement of Recommended
Practbce.
13. FIXED ASSET INVESTMENTS
A$$oclation
InveJtm•nt In •ubsldlary company
The company owrss the whole of the ordinary share capltol 11 ordlnary share of £1) of Y
Leisure Llmlted. The company 15 Incorporated in Great Britain and reglstered in England and
Wales and has been establbshed to carry on tradln9 actlvltbes on the Assoclatlon's behalf. Its
reglstered offl¢e Is set out on page l.
Y Le15ure Llmlted operate5 a bar for the use of patrons of the As50clatlon and members of
the publlc. The company wlll glft ald any taxable proflt5 to YMCA Lelcestershlre. A summary
of Its tradlng results Is shown below:
2024
2023
Proflt and loss account
Turnover
C05t of sales
87,433
(46,551)
93,394
(52,3361
Gr055 pfDfiV(loss)
40,882
41,058
Admin15trative expenses
{10,511)
(9,413)
Profit/{Loss) on ordinary activities before and after tax
and retained
30,371
31,645
Capital and r•$•rves
41.678
11,307
44

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Hele for youn9 people
Heie for ¢omrnynities
Heie for YDU
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
13. FIXED ASSET 114VESTMENTS (continued)
2024
2023
Group and Asso¢l•tlon
Other Investments - Ilsted at falr value
At l Aprll
Addltlons
Disposals
Reallsed gain on disposal
Unreallsed galn/(deflcltl
439,178
65,315
(59,582)
138
31,665
465,457
40,094
(43,6741
1,399
(24,098)
At 31 March
476,714
439,178
Hlstorlcal cost
379,240
373,763
14. STOCKS
Group
2024
As$o¢latlon
2024
2023
2023
Goods for resale
4,994
3,817
15. OEBTORS
Group
2024
Assoclatlon
2024
2023
2023
Houslng debtors
other trade debto
8ad debt provislon
Taxatlon (VAT)
Amount owed from
subsldlary company
Other debtors
Prepayments & accrued
income
186,014
231,023
268,925
107,293
118,9401 (18,940)
11,237
186,014
268,925
(18,940)
11,237
231,023
107,293
(18,940)
14,190
2,517
1,856
2,517
1,856
66,698
40,294
66,698
40,294
515,790
362,187
515,790
376,377
Amounts written off houslng debtors in the year amounted to £5,772 {2023: £10,251).
45

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A
Here for young people
H•re for Eommunltl•s
H•r• for you
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO ThE FINAI4CIAL STATEMENTS (contlnued)
16. CREDITORS Amounts falllng due wlthln one year
Group
2023
Assoclatlon
2024
2023
2024
Trade credltors
Bank loan
Taxatlon & Social Securlty
Accruals
Deferred Income
Amount owed to subsldlary
company
other credltors
Deferred capltal grant (see note
17)
259,306
20,634
51,203
69,347
243,100
227,054
20,976
(2,500)
91,346
339,209
253,778
20,834
48,445
69,347
243,100
220,983
20,976
<5,343)
91,346
339,209
17,774
9,060
183,176
11,455
183,176
9,906
190,452
6,426
190,452
838,421
876,443
845,514
864,049
17. CREDITORS Amounts falllng due after on• yaar
Group
Z023
A•socl•tlon
2024
2023
2024
Bank loan
Deferred capltal grant
238,970
269,885
1,833,782 2,013,434
238,970
1,833,782
269,885
2,013,434
2,072,752 2,283,319 2,072,752
2,283,319
The bank loan Is Secured by a legal charge over 7 East Street Lelce5ter, LEI 6EY.
Group and Assoclatlon
2024
2023
Deferred ¢apltal grant
As at l Aprll
Amortisatlon
2,203,886
(186,928)
2,397,860
1193,974)
As at 31 March
Less.. due in less than one year
2,016,958
1183,176)
2,203,886
1190,4521
Due after more than one year
1,833,782
2,013,434
Group and Association
Bank Loan
2024
2023
Amount5 falling due by instalrnent5 after more than
five years
58,417
89,523
Repayment terms being monthly over a 15-year term at an interest rate of 6.980/0 pa
(2023.. 6.230/0), Loan terms to be reviewed after 10 years in February 2026.
46

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
Heré for young people
Here for ¢ommunitits
Here for you
YMCA LEICESTERSHIRE
Yn¢A
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FIPIANCIAL STATEMENTS (continued)
18. PENSION PROVISION
Group and Association
YMCA Penslon
2024
2023
l April
335,910
380,480
Pald in the year
(57,664)
{55,985)
Unwlndlng of discount (Note 7)
10,077
11,415
Change In fundSng deflclt arrangements
(171,4871
31 March
116,836
335.910
YMCA Lelcestershire partlclpated In a contrlbutory penslon plan provldlng deflned beneflts based
on fbnal pensionable pay for employees of YMCAS In England, Scotland and Wales. The assets of
the YMCA Pension Plan are held separately from those of YMCA Lelcestershlre and at the year-end
these were Invested in the Mercer Dynamlc De-ri5klng Solutlon, 650/0 matchlng portfollo and 35%
n the growth portlollo and Schroder (property unlts only).
The most recent completed three year valuation was as at l May 2023. The assumptlons used
whlch have the most slgnbficant effect on the results ol the valuation are those relatlng to the
assumed rate5 of return on assets of 4,560/0, the Increase In penslons In payment of 3. 18Vo (for
RPI capped at 5Wo P.a.), and the average Ilfe expectancy from normal retlrement age (of 65) for
a current male pen51oner of 2 1. 5 years. female 24.0 years, and 23.1 years for a male penslontr,
female 25.7 years, retlrlng in 20 years, time. The result of the valuatlon showed that the actuarlal
value of the assets was £103.Im, whlch represented 920/0 of the beneflts that had accrued to
members.
The PensSon Plan was closed to new members and future servlce accrual with effect from 30 Aprll
2007. Wlth the removal of the salary Ilnkage for beneflts all employed deferred members became
deferred members as from l May 2011.
The valuation prepared as at l May 2023 showed that the YMCA Penslon Plan had a deflclt of £9. 1
mlllion, The Associatlon has been advlsed that It wlll need to make monthly contrlbutions of
£4,022 from l May 2024, This amount Is based on the current actuarial assumptions (as outllned
above) and may vary In the future as a result of actLJal performance of the Penslon Plan. Agreed
future deflcit contrlbutions have been dlscounted using a rate of 6.73Wo (2023: 3Wo). The current
recovery perlod Is 3 years commenclng 1st May 2024.
Repayable
i After mor•
than
Within
One to
two
years
Two to
After flve
Total
one year
flve years
yejrs
one year
Asat
31 March
2024
116 836
31 March
2023
167 9S5
279 925
335,910
In addition, YMCA Leicestershi￿ may have over tlme, liabilities in the event of the non-payment
by other participating YMCAS of their share of the YMCA Penslon Plan's deflclt. It is not possible
currently to quantify the potential amount that YNCA Lelcestershire may be called upon to pay in
the future.
47

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
rj 09
00
i tr (r) Ln i
moo
f¢7iLri
zzz
ts)NN
OLnf
kom
pi
Inoo
Lr&* I
tn In
?192 OLL

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEICESTERSHIRE
Yn¢A I
Hérè fotr young pe•p(¢
Here fol communities
Here for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (contintsed)
19. RESERVES: movements In the year (Contim￿d)
Transfers
The transfer from restricted funds amounting to £2,938 to non-houslng actlvltles general
reserve Is to reflect a notlonal rental charge for the use of premlses for the actlvities support
by these restrlcteé funds.
The Board members have revlewed the deslgnated funds at the year-end whlch are separate
to general re5erve5 of the Group wlthln the unrestrlcted funds. Accordlngly. the appropriate
transfers have been made to represent the declsion made wlth respect to deslgnated funds.
Restrlcted reserves relate to monles recelved, only to be expensed agalnst the %peclflc
project that the monles were Intended for, Below Is a brief description of each restricted
reserve;
Y-support Project - Local Authority grant for a day centre drop-Sn service for vulnerable
and street homeless people. The Ralph Hale reserve was a donatlon to the project for
equipment. The Cold Weather Café donatlon 15 for the provlslon of hot mea15 during the
wlnter months,
The New Opportunities Foundation (NOF) grant was used for the sports hall Ilghtlng whlch
Is now classed as Investment property.
Herltage Lottery
Grant fundlng for a 3 year project to engage vulnerable and
dlsadvantaged young people to the arts and herltage sector.
Paul Hamlyn Foundatlon to develop a 'Youth Panel, to engage wlth the regional 'Shlne'
project,
Lelcestershlre OPCC - to develop and ￿searCh an educatlonal scheme to combat knife
crlme and gang vlolence,
NHS LLR ICB (Mental Health)
NHS grant to contlnue the work of Complèx Needs
coaches provlding help and support for young people wlth complex rnental health Issues.
20. CAPITAL COMMITMENTS
Capital expendlture apprDved by the Board of Dlrectors amounted to:
Group
2024
Assocljtlon
2024
2023
2023
Contracted
9,649
20,596
9,649
20,596
49

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMCA LEJCESTERSHIRE
Yn¢A
Hère for young people
Heie for tommunltles
HÈ*e for yo
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
21. COMMITMENTS UNDER OPERATING LEASES
The operating leases include a new electrlc van for operatlons and photocopylng and printing
equlpment acr055 the multl-slted organlsatlon. At 31 March 2024 the total future commltrnents
under non-cancellable operatlng leases were as follows:
Group and Assoclatlon
Other
2024
2023
withln one year
Wlthln 2 to S years
138,624
532,960
88,416
540,747
671,584
629,163
22. RECONCILIATION OF SURPLUS AFfER TAX TO NET CASH
GENERATED FROM OPERATIONS
2024
2023
Surplus for the year
Adjustments for:
Depreclatlon of tangible flxed assets
Amortisatlon of intanglble flxed assets
Grant amortisatloD
Lntere5t and dlvidends recelvable
Interest payable
Accelerated depreclatlon
Falr value deflclV(gain) on Investrnents
309,026
16,098
311,231
300,879
3,616
1,272
(186,928} (193,9741
(16,862}
114,356)
31,797
25,047
(31,803)
22,699
Operating cash flow before movements In worklng
capltal
420,277
157,665
{Increase)/Decrease In stocks
Ilncrease) In debtors
(Decrease)/lncrease In credltors
{Decrease) In provlslons
{1,177)
(153,603>
(30,604)
1219,074)
964
(8,92S)
21,342
144,570)
C•sh g•n•rat•d from operatlonl
15,819
126,476
23. CASH AND CASH EQUIVALENTS
Group
2014
Assoclatlon
2024
2013
2023
Cash and cash equlvalents represent:
Cash at bank
701,787
860,035 691,099
847,982
50

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A
YMtA LEICESTERSHIRE
Yn¢A
HeT• loryoung people
Here for communitip$
Heié for ytsu
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL sfATEMENTS (contlnued)
24. AfiALYSIS OF CHANGES IN NET DEBT
Cash
flows
Other
non-ca$h
Changes
At l April
At31
Ma￿h
2023
2024
Cash and ca•h equivalents
Cash
860,035
(158,248)
701,787
860,035
{158,248)
701,787
Borrowing$
Bank loan
Debt due wlthln l year
(20,976)
142
{20,834)
Debt due after l year
{269,885)
30,915
(238,970)
(290,861)
31,057
1259,804)
Total
569,174
{127, 191)
441,983
25. RELATED PARTY TRANSACTIONS
There were no ￿lated party transactlons to dlsclose for the year ended 31 March 2024 or In
the prevlou5 year.
51

Docusign EnvelopÈ ID." F392415D-572844AtkB621-59B8481AFA5A