Registered number: 0932347 Charity number: 213366
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
UNAUDITED TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
CONTENTS
| Page | |
|---|---|
| Trustees, Legal and Administrative Information | 1 |
| Trustee's Report | 2 |
| Independent Examiner's Report | 10 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 |
| Statement of Cash Flows | 13 |
| Notes to the Financial Statements | 14 |
Index
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
Chairman of Council Mrs C Sussex Immediate Past Chairman of Council Mrs J Lowe
TRUSTEES
Retire for the 2025 Election Retire for the 2026 Election Retire for the 2027 Election Mrs F Atkinson Mrs F Grant Chivers Mrs P Bowles Mrs R McCormick Mrs D Gambrill Mrs I Compton Mrs N Meredith Mrs J Lowe Mrs JM Crozier Mrs C Sussex Mrs T Hateley Patrons HRH Princess Michael of Kent HH Sheikh Hamdan Bin Zayed Bin Sultan Al Nahyan HRH The Princess Alia al Hussein of Jordan Honorary President Mr G Stevenson Immediate Honorary Past President Mrs C Rowell Honorary Governors HRH The Princess Alia al Hussein of Jordan HRH The Princess Muna al Hussein of Jordan Mrs DM Campbell The Hon FB Guinness Mrs N Meredith Mrs A Hedley Mrs JFD Trimingham Mrs J Maxwell Mr P Upton Mr AR McLeod Mrs D Whittome
REFERENCE AND COMPANY ADMINISTRATIVE DETAILS OF THE COMPANY AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2024
Company registered number 0932347 Charity registered number 213366 Registered office Agriculture House Principal operating office Agriculture House Charnham Lane Charnham Lane Hungerford Hungerford Berkshire Berkshire RG17 OEY RG17 OEY
Honorary Treasurer Mrs P Bowles
Accountants
Bankers
Solicitors
Fawcetts CAF Bank Gardner Leader Windover House 25 Kings Hill Avenue Market Place St Ann Street Kings Hill Newbury Salisbury West Mailing Berkshire Wiltshire SP1 2DR Kent ME19 4JQ RG14 5BA
Page 1
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees (who are also directors of The Arab Horse Society for the purposes of company law) present their annual report together with the financial statements of The Arab Horse Society for the year ended 31 December 2024. The Trustees confirm that the annual report and financial statements of the company comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
Since the company qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.
STRUCTURE AND GOVERNANCE
Constitution and organisation structure
The Arab Horse Society (the Society) is registered as a charitable company limited by guarantee (company number 0932347) and, having no share capital, was set up by a Memorandum of Association. It is also a registered charity (number 213366).
The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.
Recruitment, appointment, induction and training of Trustees
The Trustees, who are Council Members, are democratically elected by the members. One third retiring each year but eligible for re-election. New Trustees at the first Council meeting after the AGM sign a declaration accepting their responsibility as defined by The Charity Commission and according to the Society Memorandum and Articles. Detailed minutes are kept of all the deliberations of the Council, its committees and its subcommittees. These minutes enable newly elected Trustees and committee members to appraise themselves of the Society's position.
Risk management
The Council has in place a number of measures to mitigate the major strategic business and operational risks
Risk Mitigation Poor weather significantly impacts cancellation of events Insurances are in place to cover any financial outside of the Society's control. liability should the show or other events be cancelled. The reserves policy reflects the need to continue to operate after a poor year. A procedure is in place to deal with disciplinary Employment law failure actions relating to members of staff to include professional advice if required. A staff handbook has been issued. Contracts are reviewed on an annual basis with staff assessments.
Page 2
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
General H&S
The charity seeks professional advice as and when required, there is a H&S handbook and risk assessments are carried out on all activities.
Business continuity failure
A business continuity plan is updated on an annual basis to address any contingency.
OBJECTIVES AND ACTIVITIES
Principal Activities
The principal activities of the Society are to promote the breeding and importation of Pure Bred Arabian horses and to continue the introduction of Arab blood into light horse breeding, to promote and facilitate the acquisition and distribution of knowledge and to address the matter of welfare and cruelty to horses and ponies.
There have been no changes in the objectives since the last annual report.
Public Benefit
The Trustees have considered the Charity Commission's guidance on public benefit and fee charging when setting their objectives for the year. The objects of the Society and its main activities and achievements are very largely coincident as follows:
The Society works towards the preservation of the ancient race of Arab horse by meticulous record keeping and scrupulous examination of the pedigrees of imported animals, enabling the informed selection of these bloodlines for introduction to light horse breeding and purebred breeding programmes. Registration fees of Part Bred Arabians are set at a highly competitive rate to encourage the continued recording and breeding of horses of Arabian descent.
The Society has ensured the continuance of classes for Pure Bred Arabian horses at the prestigious Horse of the Year Show by financial support and arranging for sponsorship of the classes.
The Society seeks to prevent cruelty in horses and ponies by the work of its welfare officer and their network who are in touch with problem situations all over the country. A twice yearly magazine is published with educational articles and those on issues of welfare.
The website continues to provide Members and the general public with informative and useful information on a range of subjects from welfare, guidance on horse ownership, events, shows and seminars.
The Society works towards assisting young people by providing opportunities for membership and competition. Junior members receive greatly subsidised fees. Educational opportunities are organised with publications and with courses for tuition and training.
The Future
The Trustees have a three year plan setting out the vision and activities to take the work of the Society forward into the future. This plan will be reviewed and amended on an annual basis.
Page 3
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
-
Our vision for the Arab Horse Society is for it to continue to remain a highly respected and valued
-
• Breed Society achieving its charitable objectives.
-
Continuing to maintain records and data within the Society Stud Book and Registration Division to
-
• preserve the accuracy and integrity of the Pure Bred Arabian horse and its derivatives records.
-
To educate the public through literature on matters of welfare and care of all equines.
-
To promote the many attributes of the Arabian horse through the organisation and operation of a
-
• National Show and demonstrations.
-
To promote and encourage an active membership base to support the work of the Society.
ACHIEVEMENTS AND PERFORMANCE
Public Relations and Marketing Committee
The Public Relations & Marketing Committee is responsible for promoting the Society’s activities both to members and the larger equestrian community and also to encourage the use of Arabian blood into light horse and performance horse breeding. The sale of Arab horse related items raises the profile of the Society and provides educational publications so helping to meet the Society`s charitable aims and objectives.
The Society now has a new website. After a lot of development work the website launched early in 2024. It presents all the information you need to register a horse, show a horse, information on judges and officials, welfare and much more. Once again two high quality magazines were produced in a challenging financial period for everyone. We are grateful for the support of those members who have advertised.
Meeting and greeting members and non members in the AHS marquee at the National Championship Show in July, gives everyone the opportunity to communicate face to face and hear what members think and what they want from the Society. The open meeting at the Show, with a great attendance, offers members a platform to give their views with plenty of suggestions for us to consider.
The Committee is responsible for organising the very popular Performance Horse Awards, rewarding horses competing in all disciplines in an open field, which demonstrate just how versatile the Arab breed is. The Performance Horse Awards incorporates the Winter Dressage Championship. The Committee thanks the event sponsors for their continued and generous support.
There is so much more we would like to achieve so welcome anyone with enthusiasm, ideas and useful skills, to join our team.
| to join our team. | |||||
|---|---|---|---|---|---|
| Membership | 2024 | 2023 | 2022 | 2021 | 2020 |
| Single Member | 449 | 512 | 559 | 554 | 529 |
| Double Members *2 Persons | 136 | 144 | 152 | 103 | 152 |
| Life Members | 381 | 401 | 418 | 429 | 440 |
| Silver Members — previously Associate | 19 | 23 | 16 | 17 | 18 |
| Bronze Members — previously Junior | 238 | 245 | 227 | 204 | 163 |
| Overseas — Single | 10 | 10 | 16 | 17 | 17 |
| Overseas — Double | 2 | 2 | 2 | 2 | 4 |
| Overseas — Life | 37 | 39 | 32 | 32 | 40 |
| Overseas — Silver | 1 | 1 | 1 | 1 | 1 |
| Overseas — Bronze | 4 | 45 | 4 | 6 | 8 |
| Total Membership | 1277 | 1422 | 1427 | 1365 | 1372 |
| Total Members | 1415 | 1568 | 1579 | 1470 | 1528 |
Page 4
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
Shows and Events Committee
The Shows and Events Committee promote the Pure Bred, Part Bred and Anglo Arab through competitions, seminars and training days throughout the year.
The National Championship Show and the British Arabian Championships are both very important features of the Society’s calendar and rely on the dedicated commitment of Committee Members, Volunteers, and Society members for their continued success. This year the British Arabian Championships was held at a new venue to generate more interest.
The committee work to also enable and support the ridden Arabian classes at The Horse of The Year Show and co-ordinate working with the British Dressage to promote the British Arabian Championships.
| National Championship Show | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Pure Bred Arabs | 272 | 330 | 318 | 271 | - |
| Anglo Arabs | 8 | 6 | 8 | 6 | - |
| Part Bred Arabs | 62 | 35 | 38 | 50 | - |
| Open & Special Classes | 80 | 131 | 145 | 161 | - |
| Dressage | 43 | 42 | 42 | 38 | - |
| Total Entries | 465 | 544 | 551 | 526 | - |
| Exhibitors | 144 | 155 | 141 | 181 | - |
| Horses | 215 | 225 | 267 | 266 | - |
Judges and Training Committee
Formerly under the auspices of the Shows & Events Committee the Judges & Training Committee was created in 2024 with the remit of managing judges, judges training and education in general and fulfils this aspect of the Society’s charitable objectives. This year saw the first “virtual” Judges Seminar being organised using video conferencing with an increase in the number of attendees. A judge’s examination was organised with each candidate continuing to move forward to further training.
Stud Book and Registration
The statistics summarise our activities for the year; our breeding numbers are once again not encouraging. However, to date we have managed to comply with the time factors as required by DEFRA, subject to the correct forms being submitted in a timely fashion, although once again there are many pending registrations due to late submissions.
The number of imports /exports are very low. Sadly, France offers prize money to breeders and we have seen a move to France on the increase. We believe that also Brexit regulations from both sides of the channel cause much frustration and cost, also the nonstop worry over the continued economic downturn has had its effect on breeding across the breeds. There are still perceived difficulties and more expense with the additional government rules for import and export as well as for shipped semen.
Once again, the Committee was involved on the topic of DEFRA/826 Equine Stud Books Association consultation on Horse Identification which has been going on for nearly 2 years. Finally, we are pleased to report that, on 30th. October 2024, the Chancellor of the Exchequer presented her Autumn Statement and the outcome of the first phase of her Spending Review. Due to the considerable pressures on public finances and the government clear priorities, the result is that DEFRA are currently unable to progress with the delivery of a digitised equine identification system.
Page 5
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
The Performance Premium Scheme has had a successful year with the progeny, especially in endurance. With the loss of a staff member this year, we must thank our registration office for going above and beyond at work. The new breeding system is being successfully used by some but not all our breeders.
| Registrations | 2024 | 2023 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Pure Bred Arabs | 136 | 213 | 270 | 278 | 225 | ||
| Anglo Arabs | 18 | 11 | 17 | 12 | 15 | ||
| Part Bred Arabs | 183 | 187 | 203 | 178 | 132 | ||
| Total Registrations | 337 | 411 | 490 | 468 | 372 | ||
| Transfers of Ownership | 439 | 441 | 477 | 627 | 618 | ||
| Imports Registered | 21 | 57 | 37 | 46 | 50 | ||
| Exports Registered | 81 | 105 | 136 | 165 | 85 | ||
| Stallions Licensed/Entered | 38 | 25 | 25 | 39 | 36 | ||
| Exports 2024 | Imports | 2024 | |||||
| Bahrain | 4 | Bahrain | 1 | ||||
| Belgium | 3 | Belgium | 6 | ||||
| Canada | 1 | Denmark | 1 | ||||
| France | 31 | France | 6 | ||||
| Germany | 4 | Germany | 3 | ||||
| Iran | 2 | Netherlands | 2 | ||||
| Norway | 1 | USA | 2 | ||||
| Oman | 13 | ||||||
| Poland | 1 | ||||||
| Qatar | 3 | ||||||
| Saudi Arabia | 7 | ||||||
| Spain | 5 | ||||||
| Sweden | 1 | ||||||
| Turkey | 1 | ||||||
| UAE | 4 | ||||||
| Total | 81 | Total | 21 |
Page 6
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
FINANCIAL REVIEW
Financial review for the year
The charity's income was £229,977 for the year ending December 2024 compared to £222,875 in the year ending December 2023.
Total expenditure was £261,403 compared to £290,066 for the year ending December 2023.
The unrestricted funds carried forward at 31st December were £1,356,118 which includes £449,750 of designated funds. Restricted reserves stood at £74,417 on the 31st December 2024. The full statement of the financial activities is contained within the report on the pages of Financial Activities incorporating Income and Expenditure Account.
Like so many charities the Society faces falling income and this continues to affect what has been possible in 2024. Despite these problems the Society remains focused on its objectives to support the Arabian horse, its use in light horse breeding and the welfare of all equines.
The Society ran both the National Championship Show and the British Arabian Championships which showcase and promote the breed. This also supports membership income as it encourages members to re-join the Society. The support of our members in their commitment to renew their membership annually thus helping achieve the aims of the Society in what it does is considered by the Trustees to be essential and is greatly appreciated.
The Trustees are very mindful of the cost effective operation of Agriculture House. Work continues to modernise and streamline processes to reduce overall running costs. Staff numbers reduced this year through rationalisation due to the new on-line registration system. The Trustees greatly value the co-operation of the staff during this period of extended bedding in.
The operating loss this year is of great concern and without significant improvement is unsustainable. The effects of a reduction in the number of horses being registered and the ongoing economic troubles is likely to continue to affect our finances for 2026. Our share investment performed fairly well this year and, due to high interest rates, the interest achieved on bank and investment funds exceeded expectations being the highest for a number of years.
All of the activities and events we undertake are an essential part of our income stream and as such careful management of the Societies finances will be needed for some time to come. However, for the time being the Society remains in a sound financial position.
Page 7
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
RESERVES POLICY
The Council has established a policy of maintaining a level of unrestricted free reserves which ensures that there are adequate funds to meet all current and known future liabilities. In practice the Council considers that holding unrestricted free reserves equivalent to between 6 to 12 months' core costs, excluding those funds represented by fixed assets, should provide sufficient resources to respond to unexpected adverse changes in the Society's funding or activities. This is equivalent to between £69,000 and £138,000 based on current costs. At 31 December 2024 there were free reserves of £85,554.
INVESTMENTS POLICY
The Memorandum and Articles of Association provide that the Society invests monies not immediately required for its own purposes in or upon such investments, securities or properties, as may be thought fit.
A portion of the Society monies are invested in CCLA Investment Fund and M&G Charifund Accumulation Units, both of which are highly reputable, specialist, charity investment fund managers. These funds have increased in value by 7% over the year returning an unrealised gain of £19,640 (2023: £22,896).
COUNCIL MEMBERS' LIABILITY
The liability of each member is limited to the annual subscription for an ordinary member in the event of the charity being wound up.
GOING CONCERN
After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
Page 8
THE ARAB HORSE SOCIErY (A Company Llmlted by Guarantee) TRUSTEES, REPORT Icontlnuedl FOR THE YEAR ENDED 310ECEMBER 2024 TRUSTEES, RESPONSIBIUTIES STATEMENT The Trustees (who are also directors of The Arab Horse Soclety for the purposes of company law are responsible for preparlng the Trustees, Report and the financial statements in accordance with applicable law and Unlted Klngdom Accountlng Standards Iunited Kin8dom Generally kcepted Ac¢ountlng Practice). Company law wulres the Trustees to prepare financlal statements for each financial year. Under company law the Trustees must not approve the flnanclal ststements unless they are satisfied that they gNe a true and fair view of the State of affairs of the charttable company and ol the Incomin8 resources and application of sourtÈs, includlng thè Intome and expendlture. of the charable company for that perlod. In preparing these financial statements, the Trustees are required to.. *lect suitable accounting polities and then apply them conslstet)tly,' observe the methods and prSncSples In the Charltles SORP: make judgments and accounting estimates that are reasonable and prudent.. prepare the financial staternents on the going ¢on¢ern basis unless it 15 inappropriate to presume that the tharitable company wlll tontlnue in operatlon. The Trustees are SpOnSIble for keeping adequate accounting records that are sufficlent to show and explain the charitable company'5 tr3n5actions and dssc105e with reasonable accuracy at any time the financlal position of the charltable company and enable them to ensure that the financial Statements comply wSth the Companies Act the 26. They are also responsible for safeguarding the assets of thè charttable company and hence for taklng reasonable steps for the preventlon and detertlon of fraud and other irre8ularitles. Thls report Was approved bythe Trustee5, on ................................................. and slgned on their behalf by Mrs C Sussex (Chairman) Page 9
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE ARAB HORSE SOCIETY (the 'company')
I report to the charity Trustees on my examination of the accounts of the company for the year ended 31 December 2024.
This report is made solely to the company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the company's Trustees those matters 1 am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's Trustees as a body, for my work or for this report.
RESPONSIBILITIES AND BASIS OF REPORT
As the Trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I can confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: …........................................................ Dated: Simon Ellingham FCA DChA Fawcetts LLP Windover House, St Ann Steet, Salisbury, SP1 2DR
….....................................................18 March 2025
Page 10
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2024
| Note INCOME FROM: Donations and legacies 2 Charitable activities 4 Investments 3 TOTAL INCOME EXPENDITURE ON: Charitable activities 5 TOTAL EXPENDITURE NET INCOME / (EXPENDITURE) BEFORE INVESTMENT GAINS/(LOSSES) Net (losses) / gains on investments 11 NET INCOME / (EXPENDITURE) BEFORE OTHER RECOGNISED GAINS AND LOSSES NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Prior year adjustment Total funds brought forward as restated Net movement in funds TOTAL FUNDS CARRIED FORWARD Total funds brought forward as previously reported |
Restricted Unrestricted Total Total funds funds funds funds 2024 2024 2024 2023 £ £ £ £ 844 71,838 72,682 65,165 12,580 125,001 137,581 143,520 1,348 18,366 19,714 14,190 |
|---|---|
| 14,772 215,205 229,977 222,875 |
|
| 12,333 249,070 261,403 300,376 |
|
| 12,333 249,070 261,403 300,376 |
|
| 2,439 (33,865) (31,426) (77,501) - 19,640 19,640 22,896 |
|
| 2,439 (14,225) (11,786) (54,605) 2,439 (14,225) (11,786) (54,605) 71,978 1,360,033 1,432,011 1,486,616 - (10,310) (10,310) - |
|
| 71,978 1,349,723 1,421,701 1,486,616 2,439 (14,225) (11,786) (54,605) |
|
| 74,417 1,335,498 1,409,915 1,432,011 |
Page 11
THE ARAB HORSE SOCIETY IA Company Limited by Guarantee) REGISTERED NUMBER: 0932347 BALANCE SHEET AS AT 31 DECEMBER 2024 2024 2023 Note FIXEDASSErs Tangible assets Investments io li 499,284 311,220 810,504 514,109 291.580 805,689 CURRENT ASSEtS Stotks Debtors Investments Cash at bank and in hand 12 13 13,078 14,792 311,471 322,146 12,619 23.376 298,346 336,393 14 661N7 670,734 CRÉDITORS.. amounts falling due within one year Is 151.766) IH,4121 NET CURRENT AEr5 609.721 626.322 TOTAL ASSEfs iESS CURRENT UABJLMES IN20,225 1.432,011 CREDITORS: anv)unts fallin8 due after more than one year NET ASSETS 1,420,225 1.432.011 CHARITY FUNDS Restrfcted fund5 Llnrestritted funds 17 17 74,417 1,345,808 71,978 1,360.033 TOTAL FUNDS 1,420,225 1.432.011 The cornpany's financial statements have been prepared in accordance wlth the provlglons appllcable to companles subject to the small companies regime. The Trustee5 consider that the company is entftled to exemptlon from the requlrement to have an audit under the pros1OnS of 5ertion 477 of the Companles Act 20061"the Act") and members have not rèquired the company to obtain an audit forthe year In questlon In accordance wlth sectlon 476 of the Art. The Trustee5 acknowledge their responslbllltles for complylng wh the requlrements of the Companles Act 2LK)6 wlth respect to accountlng records and the preparatlon of ffinanclal ttatements. The flnanclal statements were approved and authorlsed for Issue by the TnJstee5 on12 d4L.N JGJSand slgned on thelr behaK, bv.. Mrs C Suswx Ichalrman) Page 12
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
| Note Cash flows from operating activities Net cash used in operating activities 19 Cash flows from investing activities: Dividends, interest and rents from investments Purchase of tangible fixed assets Net cash (used in)/provided by investing activities Change in cash and cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward 20 |
2024 £ (20,836) 19,714 0 19,714 (1,122) 634,739 633,617 |
2023 £ (83,320) |
|---|---|---|
| 14,190 0 |
||
| 14,190 | ||
| (69,130) 703,869 |
||
| 634,739 |
Page 13
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Arab Horse Society meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
Having reviewed the funding facilities available to The Arab Horse Society together with the expected on-going demand for services, the Trustees have a reasonable expectation that the company has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
1.2 Company status
The company is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to the annual subscription per member of the company.
1.3 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
1.4 Income
All incoming resources are included in the Statement of Financial Activities when the company is legally entitled to the income and the amount can be quantified with reasonable accuracy except as follows:
Membership subscriptions are renewed on a 12 month annual basis. All membership income relating to the financial year covered by this report is recorded in the Statement of Financial Activities. Any membership income relating to the subsequent financial year is stated, for accounting purposes, as deferred income.
Life membership subscriptions are recognised as income at the point of receipt per the Charities SORP 2019.
Affiliation fees are accounted for on an accruals basis. Such income relating to a later period is, therefore, carried forward to that period and treated as deferred income in the balance sheet.
Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
Page 14
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 ACCOUNTING POLICIES (continued)
1.5 Expenditure
Expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Charitable expenditure comprises activities undertaken which are directly identifiable as wholly or mainly in support of the Company's objectives. Overheads common to all activities have been apportioned on the basis of time spent by members of staff.
1.6 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Gains/(losses) on investments' in the Statement of Financial Activities.
1.7 Tangible fixed assets and depreciation
All assets costing more than £200 are capitalised.
Cups and trophies included in fixed assets are shown at cost as they are considered to be inalienable property. The asset has a very long useful life and is not material enough to depreciate.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities incorporating Income and Expenditure Account.
Freehold property is not depreciated as it is considered that the annual depreciation charge and any accumulated depreciation would be immaterial due to the expected high residual value of the property, and the policy to regularly repair and maintain the property.
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Cups and trophies - Nil - Office equipment 12.5% reducing balance - Computer equipment 25% straight line - Bespoke software 5% straight line
1.8 Cups and trophies
Existing cups and trophies are included in the Balance Sheet at cost of £500. The current valuation of cups and trophies is £110,000 (2023: £110,000).
1.9 Operating leases
Rentals under operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term.
Page 15
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 ACCOUNTING POLICIES (continued)
1.10 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company: this is normally upon notification of the interest paid or payable by the Bank.
1.11 Pensions
The company has arranged a workplace pension scheme covering all its permanent employees to which the company makes a contribution.
1.12 Tax status
The company is registered charity and is not subject to corporation tax on its charitable activities.
1.13 Value added tax
The company is registered for VAT. In common with many other registered charitable companies, The Arab Horse Society's expenses are inflated by VAT, which cannot be recovered in full.
1.14 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slowmoving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
1.15 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.16 Cash at Bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.17 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
1.18 Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 16
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 ACCOUNTING POLICIES (continued)
1.19 Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable.
Critical accounting estimates and assumptions:
The company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Critical areas of judgment:
Tangible fixed assets (see note 10)
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessments consider issues such as the remaining life of the asset and projected disposal values.
2 INCOME FROM DONATIONS AND LEGACIES
| Membership subscriptions General donations Gift Aid Shows and events Total donations and legacies Total 2023 |
Restricted Unrestricted Total Total funds funds funds funds 2024 2024 2024 2023 £ £ £ £ 844 40,059 40,903 41,207 - 4,527 4,527 4,383 - 4,112 4,112 3,580 - 23,140 23,140 15,995 |
|---|---|
| 844 71,838 72,682 65,165 |
|
| 929 64,236 65,165 |
3 INVESTMENT INCOME
| STMENT INCOME | |
|---|---|
| Investment income Total 2023 |
Restricted Unrestricted Total Total funds funds funds funds 2024 2024 2024 2023 £ £ £ £ 1,348 18,366 19,714 14,190 |
| 331 13,859 14,190 |
Page 17
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
4 INCOME FROM CHARITABLE ACTIVITIES
| INCOME FROM CHARITABLE ACTIVITIES | ||
|---|---|---|
| Public relations and marketing Stud book and registration Shows and events Judges & Training Total 2023 |
Restricted Unrestricted Total funds funds funds 2024 2024 2024 £ £ £ - 3,842 3,842 - 58,465 58,465 12,580 62,184 74,764 - 510 510 12,580 125,001 137,581 10,029 133,491 143,520 |
Total funds 2023 £ 5,960 73,848 63,712 - |
| 143,520 | ||
5 EXPENDITURE BY CHARITABLE ACTIVITY
| Public relations and marketing Stud book and registration Shows and events Judges & Training Governance costs Total |
Restricted Unrestricted Total funds funds funds 2024 2024 2024 £ £ £ 73 53,476 53,549 - 107,050 107,050 12,260 77,447 89,707 - 2,719 2,719 - 8,378 8,378 12,333 249,070 261,403 |
Total funds 2023 £ 63,688 118,252 98,081 - 10,045 |
|---|---|---|
| 290,066 |
6 ALLOCATION OF SUPPORT COSTS TO ACTIVITIES
Included within the figures above are the following support costs.
| Staff costs Printing, postage and telephone Depreciation Legal and professional Office costs Computer support Travel, training and conferences Other costs Total support costs |
2024 £ 53,086 6,230 2,321 10,805 8,272 6,633 100 4,291 91,738 |
2023 £ 84,527 10,869 2,463 10,035 8,394 9,066 150 4,735 |
|---|---|---|
| 130,239 |
Page 18
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Allocated as follows:
| Public relations and marketing Stud book and registration Shows and events Judges & training Governance Total |
2024 2023 £ £ 20,642 29,304 55,042 78,143 9,174 16,280 2,293 - 4,587 6,512 |
|---|---|
| 91,738 130,239 |
Support costs are the costs of central management. All other costs are apportioned to activities on a per capita basis.
7 GOVERNANCE COSTS
| GOVERNANCE COSTS | |
|---|---|
| Independent Examiner's fees Annual General Meeting Council travel Support costs |
Total Total funds funds 2024 2023 £ £ 3,500 3,300 153 64 138 169 4,587 6,512 |
| 8,378 10,045 |
8 PRIOR YEAR ADJUSTMENT
During the year ended 31st December 2024, a prior year adjustment of £10,310 has been recognised for previously never reported partial exemption adjustments. Whilst the adjustments were correctly reported on the appropriate VAT Returns, the reconciling amounts had not been reflected within the Statement of Financial Activities.
Page 19
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Public Relations and Marketing
| Income from donations and legacies Donations Membership subscriptions Gift Aid Income from charitable activities Arab Horse Society News Promotions Expenditure Membership costs Arab Horse Society News (including postage) Promotion Support costs Total expenditure Net surplus / (deficit) |
£ 3,479 40,903 4,112 48,494 3,655 187 3,842 13,405 19,302 200 20,642 53,549 (1,213) 2024 |
£ 193 41,207 3,580 44,980 5,162 798 5,960 14,345 18,907 1,132 29,304 63,688 (12,748) 2023 |
£ 193 41,207 3,580 44,980 5,162 798 5,960 14,345 18,907 1,132 29,304 63,688 (12,748) 2023 |
|---|---|---|---|
| (12,748) |
Page 20
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Stud Book & Registration
| Income from donations and legacies Donations Income from charitable activities Registration fees (incl. DNA testing) Exports and imports Transfer fees Breed entries and licences Duplicate certificates Bloodtyping and DNA analysis Stud books Microchips Other income Expenditure Bloodtyping and DNA fees Printing, postage and stationery Stud book Premium scheme costs WAHO fees Subscriptions, conference and meeting fees Travel expenses Microchips Other costs Tekenable costs Support costs Total expenditure Net surplus / (deficit) |
£ 1,048 29,057 11,221 10,338 3,072 823 183 989 8 2,774 58,465 6,833 5,156 - 583 1,302 4,627 - 919 10,527 22,061 55,042 107,050 (47,537) 2024 |
£ 4,190 26,388 24,930 14,184 4,092 1,149 367 175 17 2,546 73,848 8,590 4,145 4,001 573 1,526 2,103 366 946 13,916 3,943 78,143 118,252 (40,214) 2023 |
£ 4,190 26,388 24,930 14,184 4,092 1,149 367 175 17 2,546 73,848 8,590 4,145 4,001 573 1,526 2,103 366 946 13,916 3,943 78,143 118,252 (40,214) 2023 |
|---|---|---|---|
| 6,833 5,156 - 583 1,302 4,627 - 919 10,527 22,061 55,042 |
8,590 4,145 4,001 573 1,526 2,103 366 946 13,916 3,943 78,143 |
||
| (40,214) |
Page 21
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Shows & Events
| Income from donations and legacies Donations - AHS National Show Income from charitable activities AHS National Show BACS Other activities HOYS Fund Judges and training Expenditure AHS National Show BACS Judges and training Other activities HOYS Fund Support costs Total expenditure Net surplus / (deficit) |
£ 23,140 50,371 8,359 2,974 13,060 - 74,764 57,494 6,072 - 4,707 12,260 9,174 89,707 8,197 2024 |
£ 15,995 41,916 7,828 2,549 10,029 1,390 63,712 58,250 5,692 1,606 2,998 13,255 16,280 98,081 (18,374) 2023 |
£ 15,995 41,916 7,828 2,549 10,029 1,390 63,712 58,250 5,692 1,606 2,998 13,255 16,280 98,081 (18,374) 2023 |
|---|---|---|---|
| 57,494 6,072 - 4,707 12,260 9,174 |
58,250 5,692 1,606 2,998 13,255 16,280 |
||
| (18,374) |
Page 22
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
AHS National Show
| Income from donations and legacies Donations - AHS National Show Income from charitable activities Entries Stabling Sponsorship Show supporters Trade stands Catalogue sales and advertising Other show income Expenditure Showground hire Grandstand hire and PA equipment Sponsors Tent Stewards and DCs (lodging, food & expenses) Judges (lodging, food & expenses) Staff Printing and postage (schedule & catalogue) Rosettes Affiliation fees and subscriptions Security Medical cover Trade stands Insurance Live streaming Other expenses Total expenditure Net surplus / (deficit) |
£ 23,650 14,126 25,400 3,500 1,049 706 1,370 155 46,306 18,316 570 2,401 3,165 5,386 5,000 624 3,168 810 2,316 1,800 575 500 - 12,863 57,494 12,462 2024 |
£ 15,995 14,983 21,468 3,040 976 580 593 278 41,918 13,502 520 8,896 4,580 5,718 5,000 1,106 4,577 432 4,048 1,800 428 500 4,450 2,694 58,251 (338) 2023 |
£ 15,995 14,983 21,468 3,040 976 580 593 278 41,918 13,502 520 8,896 4,580 5,718 5,000 1,106 4,577 432 4,048 1,800 428 500 4,450 2,694 58,251 (338) 2023 |
|---|---|---|---|
| 18,316 570 2,401 3,165 5,386 5,000 624 3,168 810 2,316 1,800 575 500 - 12,863 |
13,502 520 8,896 4,580 5,718 5,000 1,106 4,577 432 4,048 1,800 428 500 4,450 2,694 |
||
| (338) |
Page 23
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Judges & Training
| Income from donations and legacies Donations Income from charitable activities Judges Assessment Judges Seminar Expenditure In Hand & Ridden Assessments Judges Seminar Advertising Support costs Total expenditure Net surplus / (deficit) |
£ - 200 310 510 301 75 50 2,293 2,719 (2,209) 2024 |
£ - - - 0 - - - - - 0 2023 |
£ - - - 0 - - - - - 0 2023 |
|---|---|---|---|
| 301 75 50 2,293 |
- - - - |
||
| 0 |
Page 24
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
8 NET INCOME/(EXPENDITURE)
This is stated after charging:
| NET INCOME/(EXPENDITURE) This is stated after charging: |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Depreciation of tangible fixed assets: | ||
| - owned by the charity | 14,825 | 15,180 |
| Independent Examiner's fees | 3,500 | 3,300 |
During the year, no Council Members received any remuneration (2023 - £NIL). During the year, no Council Members received any benefits in kind (2023 - £NIL). During the year, no Council Members received reimbursement of expenses (2023 - £320).
9 STAFF COSTS
Staff costs were as follows:
| STAFF COSTS Staff costs were as follows: |
||
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
2024 £ 51,449 942 695 53,086 |
2023 £ 78,803 9,052 1,672 |
| 89,527 |
The average number of persons employed by the company during the year was as follows:
| Stud book Administration and support |
2024 No. 2 1 3 |
2023 No. 3 1 |
|---|---|---|
| 4 |
No employee received remuneration amounting to more than £60,000 in either year.
Page 25
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
10 TANGIBLE FIXED ASSETS
| Cost At 1 January 2024 Additions At 31 December 2024 Depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 Cost At 1 January 2024 Additions At 31 December 2024 Depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 |
Office Weatherbys Freehold Property equipment & Computer bespoke property improvements trophies equipment systems £ £ £ £ £ 297,746 11,762 55,204 176,123 325,533 - - - - - |
Office Weatherbys Freehold Property equipment & Computer bespoke property improvements trophies equipment systems £ £ £ £ £ 297,746 11,762 55,204 176,123 325,533 - - - - - |
|---|---|---|
| 297,746 11,762 55,204 176,123 |
325,533 | |
| - 5,301 53,627 175,269 - 923 197 854 |
118,062 12,851 |
|
| - 6,224 53,824 176,123 |
130,913 | |
| 297,746 5,538 1,380 - |
194,620 | |
| 297,746 6,461 1,577 854 |
207,471 | |
| Total £ 866,368 - |
||
| 866,368 | ||
| 352,259 14,825 |
||
| 367,084 | ||
| 499,284 | ||
| 514,109 |
Page 26
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
11 FIXED ASSET INVESTMENTS
| Market value At 1 January 2024 Revaluations At 31 December 2024 Listed securities at market value comprise CCLA Charity investment fund M&G Securities 12 STOCKS Promotions and general publications Publications - news and books Publications - stud book Microchips Rosettes 13 DEBTORS Trade debtors Prepayments and accrued income 14 CURRENT ASSET INVESTMENTS Investments |
2024 £ 177,573 133,647 311,220 2024 £ 317 2,438 4,866 1,613 3,844 13,078 2024 £ 820 13,972 14,792 2024 £ 311,471 |
Listed securities £ 291,580 19,640 |
|---|---|---|
| 311,220 | ||
| 2023 £ 168,977 122,603 |
||
| 291,580 | ||
| 2023 £ 505 2,495 2,080 2,533 5,006 |
||
| 12,619 | ||
| 2023 £ 620 22,756 |
||
| 23,376 | ||
| 2023 £ 298,346 |
Page 27
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
15 CREDITORS: Amounts falling due within one year
| CREDITORS: Amounts falling due within one year | ||
|---|---|---|
| Trade creditors Other creditors PAYE VAT Accruals Deferred income |
2024 £ 30,264 8,377 833 845 8,624 2,823 51,766 |
2023 £ 21,186 11,288 1,357 134 7,721 2,726 |
| 44,412 |
16 DEFERRED INCOME
| DEFERRED INCOME | ||
|---|---|---|
| Balance b/f Income released in the year Deferred income received - memberships and other fees Trophy deposits Total |
2024 £ 2,726 (2,726) 1,003 1,820 2,823 |
2023 £ 2,897 (2,897) 1,406 1,320 |
| 2,726 |
Page 28
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
17 STATEMENT OF FUNDS
STATEMENT OF FUNDS - CURRENT YEAR
| Designated funds Property fund The Lady Willingdon Bequest The Lady Miranda Emmet Fund Patricia Lindsay Bequest Norman Laurens Bequest June Rickers Chambers Bequest Trophies - insurance claim General funds General funds Total Unrestricted funds Restricted funds HOYS Fund The Mary Russell Fund Welfare Fund Total of funds |
Balance at Balance at 1 January Gains / 31 December 2024 Income Expenditure (Losses) Transfers 2024 £ £ £ £ £ 297,746 - - 297,746 66,694 1,334 - 68,028 4,333 88 - 4,421 20,217 405 - 20,622 34,450 689 (3,280) 31,859 21,946 443 - 22,389 4,685 - - 4,685 |
|---|---|
| 450,071 2,959 (3,280) - - 449,750 |
|
| 909,962 212,246 (245,790) 19,640 - 896,058 |
|
| 1,360,033 215,205 (249,070) 19,640 - 1,345,808 |
|
| Balance at Balance at 1 January Gains / 31 December 2024 Income Expenditure (Losses) Transfers 2024 £ £ £ £ £ 4,567 12,580 (12,260) - - 4,887 62,790 1,256 (73) - - 63,973 4,621 936 - - - 5,557 |
|
| 71,978 14,772 (12,333) - - 74,417 |
|
| 1,432,011 229,977 (261,403) 19,640 - 1,420,225 |
Designated funds
The property fund represents the cost of freehold property used by the Charity. This fund is therefore not available for redeployment.
The Lady Willingdon Bequest, the Lady Miranda Emmet Fund, the Patricia Lindsay Bequest, the Norman Laurens Bequest and the June Rickers Chambers Bequest are to be used at the Trustees discretion for projects for the future development of the Charity.
General funds
General funds comprise those free reserves which the Council is permitted to use in accordance with the charitable objects of the Charity at their discretion.
Restricted funds
Restricted funds represent amounts received for specific purposes, which have not yet been fully spent on those purposes at the year-end. Each of the funds is described in more detail:
Page 29
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
17 STATEMENT OF FUNDS (continued)
The HOYS Fund
The purpose of this Fund is to support the continuation of Arabian classes at Horse of the Year Show. In the unusual situation of not being able to use this fund for this purpose i.e. HOYS ceasing to exist, this fund will be used for the promotion of the Ridden Arabian.
The Mary Russell Fund
The purpose of this Fund is for the encouragement and promotion of Junior Members and the Ridden Arabian, and for purposes as near thereto as circumstances permit.
Welfare Fund
The Welfare Fund was established to enable the Society to fulfil its objects to prevent cruelty to horses and ponies.
STATEMENT OF FUNDS - PRIOR YEAR
| Designated funds Property fund The Lady Willingdon Bequest The Lady Miranda Emmet Fund Patricia Lindsay Bequest Norman Laurens Bequest June Rickers Chamber Bequest Trophies - insurance claim General funds General funds Total Unrestricted funds Restricted funds HOYS Fund The Mary Russell Fund Welfare Fund Total of funds |
Balance at Balance at 1 January Gains / 31 December 2023 Income Expenditure (Losses) Transfers 2024 £ £ £ £ £ 297,746 - - - 297,746 66,362 332 - - 66,694 4,311 22 - - 4,333 20,117 100 - - 20,217 34,279 171 - - 34,450 - - - - 21,946 21,946 4,685 - - - 4,685 |
|---|---|
| 427,500 625 - - 21,946 450,071 |
|
| 986,086 210,960 (288,034) 22,896 (21,946) 909,962 |
|
| 1,413,586 211,585 (288,034) 22,896 - 1,360,033 |
|
| Balance at Balance at 1 January Gains / 31 December 2023 Income Expenditure (Losses) 2024 £ £ £ £ £ 6,798 10,029 (12,260) - 4,567 62,559 313 (82) - 62,790 3,674 947 - - 4,621 |
|
| 73,031 11,289 (12,342) - 71,978 |
|
| 1,486,617 222,874 (300,376) 22,896 1,432,011 |
Page 30
THE ARAB HORSE SOCIETY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
SUMMARY OF FUNDS - CURRENT YEAR
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1 January | Gains / | 31 December | |||||
| 2024 | Income | Expenditure | (Losses) | Transfers | 2024 | ||
| £ | £ | £ | £ | £ | |||
| Designated funds | 450,071 | 2,959 | - | 3,280 | - | - | 449,750 |
| General funds | 909,962 | 212,246 | (245,790) | 19,640 | 0 | 896,058 | |
| 1,360,033 | 215,205 | (249,070) | 19,640 | - | 1,345,808 | ||
| Restricted funds | 71,978 | 14,772 | (12,333) | - | - | 74,417 | |
| 1,432,011 | 229,977 | (261,403) | 19,640 | - | 1,420,225 | ||
| SUMMARY OF FUNDS - PRIOR YEAR | |||||||
| Balance at | Balance at | ||||||
| 1 January | Gains / | 31 December | |||||
| 2023 | Income | Expenditure | (Losses) | Transfers | 2023 | ||
| £ | £ | £ | £ | £ | |||
| Designated funds | 427,499 | 626 | - | - | 21,946 | 450,071 | |
| General funds | 986,086 | 210,960 | (277,724) | 22,896 | (21,946) | 920,272 | |
| 1,413,585 | 211,587 | (277,724) | 22,896 | - | 1,370,343 | ||
| Restricted funds | 73,031 | 11,289 | (12,342) | - | - | 71,978 | |
| 1,486,616 | 222,876 | (290,066) | 22,896 | - | 1,442,321 |
18 ANALYSIS OF NET ASSETS BETWEEN FUNDS
ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year |
Restricted Unrestricted Total funds funds funds 2024 2024 2024 £ £ £ - 499,284 499,284 - 311,220 311,220 74,417 587,070 661,487 - (51,766) (51,766) |
|---|---|
| 74,417 1,345,808 1,420,225 |
Page 31
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
18 ANALYSIS OF NET ASSETS BETWEEN FUNDS (continued)
ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year |
Restricted Unrestricted Total funds funds funds 2023 2023 2023 £ £ £ - 514,109 514,109 - 291,580 291,580 71,978 608,932 680,910 - (44,278) (44,278) |
|---|---|
| 71,978 1,370,343 1,442,321 |
19 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Net income/(expenditure) for the year (as per Statement of Financial | ||
| Activities) | (11,786) | (67,191) |
| Adjustment for: | ||
| Depreciation charges | 14,825 | 15,180 |
| Losses / (gains) on investments | (19,640) | (22,896) |
| Dividends, interest and rents from investments | (19,714) | (14,190) |
| (Increase) / decrease in stocks | (459) | (448) |
| Decrease / (increase) in debtors | 8,584 | (7,742) |
| Increase / (decrease) in creditors | 7,354 | (8,928) |
| Net cash used in operating activities | (20,836) | (106,215) |
| ANALYSIS OF CASH AND CASH EQUIVALENTS | ||
| 2024 | 2023 | |
| £ | £ | |
| Current asset investments | 311,471 | 615,693 |
| Cash at bank | 322,146 | 19,046 |
| Total | 633,617 | 634,739 |
20 ANALYSIS OF CASH AND CASH EQUIVALENTS
21 TRUSTEES' PERSONAL GUARANTEES
The Arab Horse Society is a Company limited by guarantee and has no share capital. The liability of each member being the annual subscription for an ordinary member in the event of the charity being wound up.
Page 32
THE ARAB HORSE SOCIETY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
22 RELATED PARTY TRANSACTIONS
In the normal course of its business the Society may enter into transactions with some of the Trustees of the Society / Board of Management members. All such transactions are on an arms length basis.
During the year two Trustees registered three horses with the Society at a total cost of £375 (2023: one Trustees - £250).
During the year, five Trustees had annual memberships with the Society at a total cost of £293 (2023: six Trustees at a cost of £275). All other Trustees have life memberships.
23 CONTROLLING PARTY
The charity is controlled by its Trustees as listed on page 1.
Page 33