This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Pages |
| Referenceandadministrativeinformation |
2-3 |
| Chair'sreport |
4—6 |
| ReportoftheCouncil |
7—14 |
| Independentauditor'sreport |
15—18 |
| Consolidatedstatementoffinancialactivities |
19 |
| Balancesheets |
20 |
| Consolidatedstatementofcashflows |
21 |
| Notestothefinancialstatements |
22-43 |
18 June 2021
|
|
2020 |
2019 |
|
Note |
£ |
£ |
| Incomefrom: |
|
|
|
| Investmentsandbankdeposits |
3 |
309,755 |
541,786 |
| Othertradingactivities—ConferenceCentre |
17(b) |
1,002,252 |
4,141,213 |
| Charitableactivities |
|
|
|
| .Rentalincomeandservicecharge |
|
2,845,519 |
2,945,339 |
| Donationsandlegacies |
|
500 |
|
| Other |
|
|
|
| .CoronavirusJobRetentionSchemeGrant |
|
180,293 |
|
| .Dilapidationreceipts |
|
25,000 |
|
| .Managementfeesreceivable |
|
6,667 |
6,667 |
| .Profitondisposaloftangiblefixedassets |
|
555 |
|
| Totalincome |
|
4,370,541 |
7,635,005 |
| Expenditureon: |
|
|
|
| Raisingfunds |
|
|
|
| .Investmentmanagementfees |
|
96,384 |
100,185 |
| .ConferenceCentrecosts |
17(b) |
1,556,261 |
3,050,112 |
| .Taxation |
|
(11,940) |
11,940 |
| Charitableactivities |
|
|
|
| .GrantsawardedtotheNationalChurchInstitutionsofthe |
|
|
|
| ChurchofEngland |
4 |
1,752,000 |
1,752,000 |
| .Corporationoperatingcosts |
5 |
3,045,984 |
3,287,978 |
| Other |
|
|
|
| .Interestpayable |
8(a) |
8,000 |
16,000 |
| .Lossondisposaloftangiblefixedassets |
|
|
4,415 |
| Totalexpenditure |
|
6,446,689 |
8,222,630 |
| Netexpenditurebeforegainsoninvestments |
|
(2,076,148) |
(587,625) |
| Netgainsoninvestments |
10 |
1,563 |
2,561,081 |
| Net(expenditure)income |
|
(2,074,585) |
1,973,456 |
| Otherrecognisedgains(losses) |
|
|
|
| Actuarialgains(losses)ondefinedbenefitpensionscheme |
8(a) |
206,000 |
(18,000) |
| Netmovementinfunds |
6 |
(1,868,585) |
1,955,456 |
| Reconciliationoffunds: |
|
|
|
| Fundbalancesbroughtforwardat1January |
13 |
25,287,603 |
23,332,147 |
| Fundbalancescarriedforwardat31December |
13 |
23,419,018 |
25,287,603 |
| asat31December202 |
0 |
|
|
|
|
|
|
Group |
|
TheCorporation |
|
|
|
2020 |
2019 |
2020 |
2019 |
|
Note |
|
|
|
|
| Fixedassets |
|
|
|
|
|
| Tangibleassets |
9 |
3,749,444 |
4,893,780 |
3,468,418 |
4,506,319 |
| Investments |
10 |
21,170,261 |
21,022,257 |
21,670,261 |
21,522,257 |
| Totalfixedassets |
|
24,919,705 |
25,916,037 |
25,138,679 |
26,028,576 |
| Currentassets |
|
|
|
|
|
| Debtors:dueaftermorethanoneyear |
11(a) |
|
|
500,628 |
|
| Debtors:duewithinoneyear |
11(b) |
1,062,940 |
608,402 |
1,012,315 |
155,859 |
| Cashatbankandinhand |
|
1,497,047 |
3,608,729 |
1,467,488 |
2,591,001 |
| Totalcurrentassets |
|
2,559,987 |
4,217,131 |
2,980,431 |
2,746,860 |
| Liabilities |
|
|
|
|
|
| Creditors:amountsfallingduewithin |
|
|
|
|
|
| oneyear |
12 |
(3,684,700) |
(4,129,578) |
(3,231,176) |
(3,089,462) |
| Netcurrent(liabilities)assets |
|
(1,124,713) |
87,553 |
(250,745) |
(342,602) |
| Totalassetslesscurrentliabilities |
|
23,794,992 |
26,003,590 |
24,887,934 |
25,685,974 |
| Provisionsforliabilitiesandcharges |
8(a) |
(375,974) |
(715,987) |
(375,974) |
(715,987) |
| Totalnetassets |
|
23,419,018 |
25,287,603 |
24,511,960 |
24,969,987 |
| Thefundsofthecharity |
|
|
|
|
|
| Restrictedincomefunds |
13 |
9,254 |
9,254 |
9,254 |
9,254 |
| Unrestrictedincomefunds |
13 |
|
|
|
|
| .Tangiblefixedassetsfund |
|
3,468,418 |
4,506,319 |
3,468,418 |
4,506,319 |
| .Designatedfunds |
|
|
|
|
|
| ..Refurbishmentreserve |
|
6,405,011 |
6,537,504 |
6,405,011 |
6,537,504 |
| ..Grant-makingreserve |
|
12,005,251 |
11,632,897 |
12,005,251 |
11,632,897 |
| .Generalfunds |
|
|
|
|
|
| . .Freereserves |
|
3,000,000 |
3,000,000 |
3,000,000 |
3,000,000 |
| . .Pensionreserve |
|
(375,974) |
(715,987) |
(375,974) |
(715,987) |
| .Non-charitabletradingfunds |
|
(1,092,942) |
317,616 |
|
|
| Totalcharityfunds |
14 |
23,419,018 |
25,287,603 |
24,511,960 |
24,969,987 |
|
|
2020 |
2019 |
|
Note |
£ |
£ |
| Cashflowsfromoperatingactivities |
|
|
|
| Netcash(usedin)providedbyoperatingactivities |
A |
(2,131,284) |
1,269,739 |
| Cashflowsfrominvestingactivities |
|
|
|
| Incomefromlistedinvestments |
|
303,924 |
525,100 |
| Interestreceived |
|
5,831 |
16,686 |
| Purchaseoftangiblefixedassets |
|
(144,267) |
(589,926) |
| Proceedsfromthesaleoftangiblefixedassets |
|
555 |
|
| Purchaseoffixedassetinvestments |
|
(3,818,739) |
(3,636,980) |
| Proceedsfromthedisposaloffixedassetinvestments |
|
4,623,443 |
4,453,496 |
| Netcashprovidedbyinvestingactivities |
|
970,747 |
768,376 |
| Changeincashandcashequivalents |
|
(1,160,537) |
2,038,115 |
| Cashandcashequivalentsat1January |
B |
4,351,975 |
2,313,860 |
| Cashandcashequivalentsat31December |
B |
3,191,438 |
4,351,975 |
| Notestotheconsolidatedstatementofcashflowsfortheyea |
rto |
31Dece |
mber2020 |
| AReconciliationofnetmovementinfundstonetcash(used |
in) |
provided |
byoperating |
| activities |
|
|
|
|
|
2020 |
2019 |
|
|
£ |
£ |
| Netmovementinfunds(asperconsolidatedstatementoffinancial |
|
|
|
| activities) |
(1,868,585) |
|
1,955,456 |
| Adjustmentsfor: |
|
|
|
| Depreciationoftangiblefixedassets |
|
1,288,603 |
1,502,922 |
| Gainsoninvestments |
|
(1,563) |
(2,561,081) |
| (Profit)lossondisposaloftangiblefixedassets |
|
(555) |
4,415 |
| Investmentincome |
|
(309,755) |
(541,786) |
| (Increase)decreaseindebtors |
|
(454,538) |
1,234,348 |
| (Decrease)increditors |
|
(444,878) |
(216,522) |
| (Decrease)inprovisions |
|
(340,013) |
(108,013) |
| Netcash(usedin)providedbyoperatingactivities |
(2,131,284) |
|
1,269,739 |
| BAnalysisofcashandcashequivalents |
|
|
|
|
|
2020 |
2019 |
|
|
£ |
£ |
| Cashatbankandinhand |
|
1,497,047 |
3,608,729 |
| Cashheldbyinvestmentmanagers |
1,694,391 |
|
743,246 |
| Totalcashandcashequivalents |
|
3,191,438 |
4,351,975 |
| Theannualratesusedforthispurposeare: |
|
| Freeholdbuildings |
5.00—10.00 |
| Furnitureandfittings |
6.50—15.00 |
| Telephoneandofficeequipment |
10.00—33.33 |
| Plantandequipment |
5.00—20.00 |
| Freeholdlandisnotdepreciated. |
|
|
2020 |
2019 |
|
£ |
£ |
| Incomefromlistedinvestments |
303,924 |
525,100 |
| Bankinterestreceivable |
5,831 |
16,686 |
|
309,755 |
541,786 |
4 Grantspayable |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Grantsawardedintheyear |
|
|
| .Archbishops'Council—NationalSafeguardingTeam |
1,752,000 |
1,752,000 |
|
2020 |
2019 |
|
£ |
£ |
| Staffcosts(note7) |
886,351 |
899,152 |
| Houseexpensesandcleaning |
364,768 |
410,759 |
| Rates,insuranceandheating |
254,678 |
292,279 |
| Officeandadministrativeexpenses |
59,226 |
44,362 |
| Repairsandmaintenance |
206,115 |
241,829 |
| Marketing |
3,558 |
1,530 |
| Professionalfees |
88,275 |
16,366 |
| Depreciation—ownedassets |
1,174,188 |
1,370,676 |
| Auditor'sremuneration—TheCorporation |
8,800 |
11,000 |
| Donationsandpresentations |
25 |
25 |
|
3,045,984 |
3,287,978 |
|
2020 |
2019 |
|
£ |
£ |
| Auditor'sremuneration |
|
|
| .Audit |
22,000 |
22,000 |
| .Non-auditservices—taxationandadvisoryservices |
8,675 |
2,200 |
| Depreciation |
1,288,603 |
1,502,922 |
| Hireofequipment |
10,312 |
15,772 |
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
|
Number |
Number |
Number |
Number |
| Maintenanceandsecurity |
11 |
11 |
11 |
11 |
| Administration |
23 |
25 |
6 |
6 |
|
34 |
36 |
17 |
17 |
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
| Wagesandsalaries |
1,434,940 |
1,442,738 |
753,026 |
717,612 |
| Socialsecuritycosts |
148,136 |
152,676 |
82,492 |
77,525 |
| Otherpensioncosts |
190,690 |
311,420 |
50,833 |
104,015 |
|
1,773,766 |
1,906,834 |
886,351 |
899,152 |
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
|
Number |
Number |
Number |
Number |
| £60,000to£69,999 |
1 |
1 |
|
|
| £70,000to£79,999 |
3 |
2 |
3 |
2 |
| £80,000to£89,999 |
|
1 |
|
|
| £90,000to£99,999 |
|
1 |
|
|
| £100,000to£109,999 |
|
|
|
1 |
| £110,000to£119,999 |
|
|
|
|
|
2020 |
2019 |
|
£ |
£ |
| Balancesheetliabilityat1January |
715,987 |
824,000 |
| Deficitcontributionpaid |
(142,013) |
(142,013) |
| Charged(credited)tothestatementoffinancialactivities |
|
|
| .Interestcost |
8,000 |
16,000 |
| .Changetothebalancesheetliability |
(206,000) |
18,000 |
| Balancesheetliabilityat31December |
375,974 |
715,987 |
|
31 |
31 |
31 |
|
December |
December |
December |
|
2020 |
2019 |
2018 |
| Discountrate |
1.12 |
1.30 |
2.10 |
|
Freehold |
Furniture |
Telephone |
Plant |
|
|
landand |
and |
andoffice |
and |
|
|
buildings |
fittings |
equipment |
equipment |
Total |
| Group |
£ |
£ |
£ |
£ |
£ |
| Cost |
|
|
|
|
|
| At1January2020 |
5,965,026 |
7,203,992 |
1,151,548 |
7,621,249 |
21,941,815 |
| Additions |
56,459 |
|
11,774 |
76,034 |
144,267 |
| Disposals |
|
|
(11,566) |
|
(11,566) |
| At31December2020 |
6,021,485 |
7,203,992 |
1,151,756 |
7,697,283 |
22,074,516 |
| Depreciation |
|
|
|
|
|
| At1January2020 |
3,535,056 |
6,232,427 |
862,545 |
6,418,007 |
17,048,035 |
| Disposals |
|
|
(11,566) |
|
(11,566) |
| Chargefortheyear |
515,963 |
422,324 |
91,218 |
259,098 |
1,288,603 |
| At31December2020 |
4,051,019 |
6,654,751 |
942,197 |
6,677,105 |
18,325,072 |
| Netbookvalues |
|
|
|
|
|
| At31December2020 |
1,970,466 |
549,241 |
209,559 |
1,020,178 |
3,749,444 |
| At31December2019 |
2,429,970 |
971,565 |
289,003 |
1,203,242 |
4,893,780 |
|
Freehold |
Furniture |
Telephone |
Plant |
|
|
landand |
and |
andoffice |
and |
|
|
buildings |
fittings |
equipment |
equipment |
Total |
| TheCorporation |
£ |
£ |
£ |
£ |
£ |
| Cost |
|
|
|
|
|
| At1January2020 |
5,965,023 |
6,739,337 |
426,622 |
7,621,249 |
20,752,231 |
| Additions |
56,459 |
|
3,794 |
76,034 |
136,287 |
| At31December2020 |
6,021,482 |
6,739,337 |
430,416 |
7,697,283 |
20,888,518 |
| Depreciation |
|
|
|
|
|
| At1January2020 |
3,535,058 |
5,880,508 |
412,339 |
6,418,007 |
16,245,912 |
| Chargefortheyear |
515,963 |
391,398 |
7,729 |
259,098 |
1,174,188 |
| At31December2020 |
4,051,021 |
6,271,906 |
420,068 |
6,677,105 |
17,420,100 |
| Netbookvalues |
|
|
|
|
|
| At31December2020 |
1,970,461 |
467,431 |
10,348 |
1,020,178 |
3,468,418 |
| At31December2019 |
2,429,965 |
858,829 |
14,283 |
1,203,242 |
4,506,319 |
| 10Investments |
|
|
|
|
|
|
|
Listed |
|
2020 |
2019 |
|
|
investments |
Cash |
Total |
Total |
| Group |
|
£ |
£ |
£ |
£ |
| Costorvaluation |
|
|
|
|
|
| At1January |
|
20,279,011 |
743,246 |
21,022,257 |
19,461,356 |
| Additions |
|
3,818,739 |
- |
3,818,739 |
3,636,980 |
| Disposalsatopeningbookvalue |
(proceeds |
|
|
|
|
| £4,623,443;losses£405,862) |
|
(5,029,305) |
|
(5,029,305) |
(4,316,976) |
| Netunrealisedgains |
|
407,425 |
|
407,425 |
2,424,561 |
| Netmovementinyear |
|
|
951,145 |
951,145 |
(183,664) |
| At31December |
|
19,475,870 |
1,694,391 |
21,170,261 |
21,022,257 |
|
Investment |
|
|
|
|
|
insubsidiary |
Listed |
|
2020 |
2019 |
|
undertaking |
investments |
Cash |
Total |
Total |
| TheCorporation |
£ |
£ |
£ |
£ |
£ |
| Costorvaluation |
|
|
|
|
|
| At1January |
500,000 |
20,279,011 |
743,246 |
21,522,257 |
19,961,356 |
| Additions |
|
3,818,739 |
|
3,818,739 |
3,636,980 |
| Disposalsatopeningbook |
|
|
|
|
|
| value(proceeds£4,623,443; |
|
|
|
|
|
| losses£405,862) |
— |
(5,029,305) |
|
(5,029,305) |
(4,316,976) |
| Netunrealisedgains |
— |
407,425 |
— |
407,425 |
2,424,561 |
| Netmovementinyear |
|
|
951,145 |
951,145 |
(183,664) |
| At31December |
500,000 |
19,475,870 |
1,694,391 |
21,670,261 |
21,522,257 |
| Listedinvestmentsheldat31December2020comprised: |
|
|
|
2020 |
2019 |
| Group |
£ |
£ |
| UKbonds |
774,827 |
1,080,785 |
| Internationalbonds |
1,747,293 |
1,989,926 |
| UKequities |
7,780,730 |
9,370,821 |
| Internationalequities |
7,073,410 |
6,158,487 |
| Privateequityandalternatives |
2,099,610 |
1,678,992 |
| Totallistedinvestments |
19,475,870 |
20,279,011 |
| Cashwithinvestmentmanagers |
1,694,391 |
743,246 |
|
21,170,261 |
21,022,257 |
| Historiccostoflistedinvestments(excludingcash) |
15,182,272 |
15,381,593 |
|
2020 |
|
2019 |
|
|
|
%of |
|
%of |
|
Value |
investment |
Value |
investment |
|
£ |
portfolio |
£ |
portfolio |
| FindlayParkAmericanFund |
1,047,690 |
5.38 |
1,175,206 |
5.80 |
| BlackRockEuropeanDynamicFund |
855,750 |
4.39 |
511,560 |
2.52 |
| MerianUKSmallerCompaniesFund |
853,211 |
4.38 |
795,230 |
3.92 |
| WilliamBlairUSSmallMidCap |
754,867 |
3.88 |
633,838 |
3.13 |
| TMTellworthUKSmallerCompanies |
625,924 |
3.21 |
|
|
| WellingtonGlobalHealthCare |
623,267 |
3.20 |
218,990 |
1.08 |
| EgertonCapitalInvestmentFund |
557,208 |
2.86 |
504,622 |
2.49 |
| FidelityEmergingMarketsFund |
525,207 |
2.70 |
424,403 |
2.09 |
| TrojanInvestmentFunds |
500,448 |
2.57 |
467,408 |
2.30 |
| PolarCapitalTechnologyTrustPlc |
495,575 |
2.54 |
379,133 |
1.87 |
|
|
|
|
Group |
|
TheCorporation |
|
|
|
|
|
2020 |
2019 |
2020 |
2019 |
|
|
|
|
£ |
£ |
£ |
£ |
| Amounts |
owed |
by |
subsidiary |
|
|
|
|
| undertaking |
|
|
|
|
|
500,628 |
— |
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
| Tradedebtors |
92,822 |
447,851 |
72,020 |
43,560 |
| Rentaldebtors |
823,447 |
20,137 |
823,447 |
20,137 |
| Otherdebtors |
15,025 |
22,023 |
15,025 |
18,477 |
| Prepaymentsandaccruedincome |
131,646 |
118,391 |
101,823 |
73,685 |
|
1,062,940 |
608,402 |
1,012,315 |
155,859 |
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
| Tradeandexpensecreditors |
100,463 |
609,257 |
81,242 |
109,716 |
| Taxationandsocialsecuritycosts |
39,166 |
52,159 |
39,166 |
52,159 |
| Amountsowedtosubsidiary |
|
|
|
|
| undertaking |
|
|
19,825 |
25,606 |
| Othercreditors |
3,817 |
16,524 |
3,817 |
16,524 |
| Depositsheld |
335,288 |
421,321 |
|
|
| GrantspayabletotheNationalChurch |
|
|
|
|
| InstitutionsoftheChurchofEngland |
1,752,000 |
1,752,000 |
1,752,000 |
1,752,000 |
| Accruals |
455,022 |
258,187 |
406,983 |
191,739 |
| VATpayable |
302,043 |
181,029 |
231,242 |
102,617 |
| Deferredincome(seebelow) |
696,901 |
839,101 |
696,901 |
839,101 |
|
3,684,700 |
4,129,578 |
3,231,176 |
3,089,462 |
|
Group |
|
TheCorporation |
|
|
2020 |
2019 |
2020 |
2019 |
| Deferredincome: |
£ |
£ |
£ |
£ |
| At1January2020 |
839,101 |
738,034 |
839,101 |
738,034 |
| Releasedintheyear |
(839,101) |
(738,034) |
(839,101) |
(738,034) |
| Deferredintheyear |
696,901 |
839,101 |
696,901 |
839,101 |
| At31December2020 |
696,901 |
839,101 |
696,901 |
839,101 |
|
|
|
Netgainson |
|
|
|
|
|
Netincome |
revaluation |
|
|
At31 |
|
At1January |
(expenditure) |
of |
Actuarial |
|
December |
| Group |
2020 £ |
fortheyear £ |
investments £ |
gains £ |
Transfers £ |
2020 |
| Restrictedfunds |
9,254 |
— |
|
|
|
9,254 |
| Unrestrictedincomefunds |
|
|
|
|
|
|
| .Tangiblefixedassetsfund |
4,506,319 |
(1,174,188) |
- |
|
136,287 |
3,468,418 |
| .Designatedfunds |
|
|
|
|
|
|
| . .Refurbishmentreserve |
6,537,504 |
|
|
— |
(132,493) |
6,405,011 |
| ..Grant-makingreserve |
11,632,897 |
(1,752,000) |
|
|
2,124,354 |
12,005,251 |
| .Generalfunds |
|
|
|
|
|
|
| . .Freereserves |
3,000,000 |
2,268,598 |
1,563 |
— |
(2,270,161) |
3,000,000 |
| . .Pensionreserve |
(715,987) |
(8,000) |
|
206,000 |
142,013 |
(375,974) |
| . .Non-charitabletradingfunds |
317,616 |
(1,410,558) |
|
— |
— |
(1,092,942) |
| Total |
25,287,603 |
(2,076,148) |
1,563 |
206,000 |
- |
23,419,018 |
|
|
|
Netgainson |
|
|
|
|
|
Netincome |
revaluation |
|
|
At31 |
|
At1January |
(expenditure) |
of |
Actuarial |
|
December |
| TheCorporation |
2020 £ |
fortheyear £ |
investments £ |
gains £ |
Transfers £ |
2020 |
| Restrictedfunds |
9,254 |
|
|
|
|
9,254 |
| Unrestrictedincomefunds |
|
|
|
|
|
|
| .Tangiblefixedassetsfund |
4,506,319 |
(1,174,188) |
|
|
136,287 |
3,468,418 |
| .Designatedfunds |
|
|
|
|
|
|
| ..Refurbishmentreserve |
6,537,504 |
|
|
— |
(132,493) |
6,405,011 |
| .Grant-makingreserve |
11,632,897 |
(1,752,000) |
|
— |
2,124,354 |
12,005,251 |
| .Generalfunds |
|
|
|
|
|
|
| ..Freereserves |
3,000,000 |
2,268,598 |
1,563 |
— |
(2,270,161) |
3,000,000 |
| ..Pensionreserve |
(715,987) |
(8,000) |
|
206,000 |
142,013 |
(375,974) |
| Total |
24,969,987 |
(665,590) |
1,563 |
206,000 |
- |
24,511,960 |
|
Tangible |
Designated |
|
|
Non- |
|
|
fixed |
fundsand |
|
|
charitable |
|
|
assets |
restricted |
Free |
Pension |
trading |
Total |
|
fund |
funds |
reserves |
reserve |
funds |
funds |
| Group |
£ |
£ |
£ |
£ |
£ |
£ |
| Fundbalancesat31 |
|
|
|
|
|
|
| December2020are |
|
|
|
|
|
|
| representedby: |
|
|
|
|
|
|
| Tangiblefixedassets |
3,468,418 |
|
|
|
281,026 |
3,749,444 |
| Investments |
- |
18,410,262 |
2,759,999 |
|
— |
21,170,261 |
| Netcurrentassets(liabilities) |
|
9,254 |
240,001 |
- |
(1,373,968) |
(1,124,713) |
| Provisionsforliabilities |
|
|
|
(375,974) |
— |
(375,974) |
| Totalnetassets |
3,468,418 |
18,419,516 |
3,000,000 |
(375,974) |
(1,092,942) |
23,419,018 |
|
Tangible |
Designated |
|
|
|
|
fixed |
fundsand |
|
|
|
|
assets |
restricted |
Free |
Pension |
Total |
|
fund |
funds |
reserves |
reserve |
funds |
| TheCorporation |
£ |
£ |
£ |
£ |
£ |
| Fundbalancesat31 |
|
|
|
|
|
| December2020are |
|
|
|
|
|
| representedby: |
|
|
|
|
|
| Tangiblefixedassets |
3,468,418 |
|
|
|
3,468,418 |
| Investments |
- |
18,410,262 |
3,259,999 |
— |
21,670,261 |
| Netcurrentassets(liabilities) |
|
9,254 |
(259,999) |
|
(250,745) |
| Provisionsforliabilities |
|
|
|
(375,974) |
(375,974) |
| Totalnetassets |
3,468,418 |
18,419,516 |
3,000,000 |
(375,974) |
24,511,960 |
|
2020 |
2019 |
|
£ |
£ |
| Unrealisedgainsincludedabove: |
|
|
| Oninvestments |
4,096,108 |
4,897,418 |
| Reconciliationofmovementsinunrealisedgains |
|
|
| Unrealisedgainsat1January |
4,897,418 |
3,273,114 |
| Less:inrespecttodisposalsintheyear |
(1,208,735) |
(800,257) |
|
3,688,683 |
2,472,857 |
| Netgainsarisingonrevaluation |
407,425 |
2,424,561 |
| Totalunrealisedgainsat31December |
4,096,108 |
4,897,418 |
| operatingleases.Theminimumrentalspayableund |
ertheseleasesareasfollows: |
|
|
2020 |
2019 |
| Equipment |
|
|
| Withinoneyear |
8,142 |
8,142 |
| Betweenoneandtwoyears |
9,386 |
15,602 |
| Betweenthreeandfiveyears |
— |
1,926 |
|
17,528 |
25,670 |
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
| Authorisedandcontractedfor: |
£ |
£ |
£ |
£ |
| Capitalexpenditure:Buildings |
26,000 |
42,000 |
26,000 |
42,000 |
| Capitalexpenditure:Plantandequipment |
129,000 |
29,000 |
129,000 |
29,000 |
| Revenueexpenditure:Cyclicalmaintenance |
500,000 |
8,000 |
500,000 |
|
|
Group |
|
TheCorporation |
TheCorporation |
|
2020 |
2019 |
2020 |
2019 |
| Authorisedbut notcontractedfor: |
£ |
£ |
£ |
£ |
| Capitalexpenditure:Buildings |
785,000 |
1,000,000 |
785,000 |
1,000,000 |
| Capitalexpenditure:Plantandequipment |
156,000 |
279,000 |
156,000 |
279,000 |
| Capitalexpenditure:Officeequipment |
5,000 |
53,000 |
5,000 |
16,500 |
| Capitalexpenditure:Fixturesandfittings |
|
41,500 |
|
|
| Revenueexpenditure:Cyclicalmaintenance |
64,000 |
577,000 |
64,000 |
577,000 |
| 17Tradingsubsidiary—ChurchHouseConferenceCentr |
eLimited |
|
|
2020 |
2019 |
|
£ |
£ |
| a)Summaryofresultsoftradingsubsidiary |
|
|
| Turnover |
1,006,676 |
4,149,830 |
| Operatingcosts |
(2,543,748) |
(4,102,886) |
| Operating(loss)profit |
(1,537,072) |
46,944 |
| CoronavirusJobRetentionSchemegrants |
113,301 |
|
| Bankinterestreceivable |
1,346 |
4,940 |
| Interestpayable |
(628) |
|
| Profit(loss)ondisposaloffixedassets |
555 |
(3,614) |
| (Loss)profitonordinaryactivitiesbeforetaxation |
(1,422,498) |
48,270 |
| Taxation |
11,940 |
(11,940) |
| (Loss)profitforthefinancialyear |
(1,410,558) |
36,330 |
| Paymentsunderdeedofcovenant |
|
|
| Provisionforpaymentunderdeedofcovenant |
|
|
| Underprovisionforpaymentunderdeedofcovenantinprioryear |
|
|
| Movementin(accumulatedlosses)retainedearningsfortheyear |
(1,410,558) |
36,330 |
| b)Intergrouptransactions |
|
|
| Turnover |
1,006,676 |
4,149,830 |
| Less:salestoTheCorporation |
(4,424) |
(8,617) |
| Netturnover |
1,002,252 |
4,141,213 |
| Operatingcosts |
2,543,748 |
4,102,886 |
| Less:salesfromTheCorporation |
(12,586) |
(21,769) |
| Less:rentandservicechargepaidtoTheCorporation |
(974,901) |
(1,031,005) |
| Netoperatingcosts |
1,556,261 |
3,050,112 |
| c)Netassetsoftradingsubsidiary |
|
|
| Totalassets |
389,856 |
1,883,338 |
| Totalliabilities |
(982,798) |
(1,065,722) |
| Net(liabilities)assets |
(592,942) |
817,616 |