| Report ofthe Trustees. | |||||||
|---|---|---|---|---|---|---|---|
| Reference and Administrative | Details. | ||||||
| Fund Background | |||||||
| Statement ofTrustees' | Responsibilities | in Respect ofthe Trustees' | Report and the | ||||
| Financial Statements. | ~ | ~ ~ ~~a8 | |||||
| Independent auditor's |
report to the Trustees ofthe Houblon | Norman | Fund. ... | ..;.10-14 | |||
| Statement of Financial | Activities —Year | ended 30June 2022 | 15 | ||||
| Balance Sheet —Year ended | 30June 2022 | 16 | |||||
| Notes to the Accounts. | .....17-23 | ||||||
| Investment Income |
.19 | ||||||
| Fellowships Awarded. . |
.19 | ||||||
| ~Other | 20 | ||||||
| Investments . |
21 | ||||||
| Cash at bank & in hand | 22 | ||||||
| Debtors | 22 | ||||||
| Creditors: amounts falling due |
with one year. | 22 | |||||
| . Reconciliation of Funds |
23 |
| Address: | c/o The Secretary | ||||
|---|---|---|---|---|---|
| Houblon-Norman Fund |
|||||
| Bank of England | |||||
| Threadneedle Street |
|||||
| London | |||||
| EC2R 8AH | |||||
| Trustees: | Mr Benjamin Broadbent | —Chair | |||
| Ms Sarah Breeden | |||||
| Ms Anne Glover | |||||
| Advisory | Committee: | Professor Anil Kashyap | —Chair | ||
| Professor Julia Black | |||||
| Mr Hugh Pill |
|||||
| Investment | Committee: | Mr Stephen Collins |
- Chair | ||
| Mr Weiyen Hung |
|||||
| Mr Paul McArdle | |||||
| Secretary/Treasurer: | Mrs Emma-Jayne | Webb | |||
| Bankers | and | Bank of England | |||
| Investment | Managers: | Threadneedle Street |
|||
| London | |||||
| EC2R 8AH | |||||
| Auditor: | Kreston Reeves LLP | ||||
| Montague Place |
|||||
| Quayside | |||||
| Chatham Maritime |
|||||
| Chatham' | |||||
| ME4 4QU | |||||
| Solicitors: | Freshfields Bruckhaus |
Deringer | |||
| 65 Fleet Street | |||||
| London | |||||
| EC4Y 1HS |
| ear ended | 30Ju | ne 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Total. | General | . | Total | |||||||||
| Unrestricted | Endowment | Funds | Unrestricted | Endowment | Funds | ||||||||
| Funds | Funds | 2022 | Funds | Funds | 2021 | ||||||||
| E | F | F | E | E | |||||||||
| Income | |||||||||||||
| Investments | (Note 2) | 49,890 | 49,890 | 49,247 | 49,247 | ||||||||
| 49,890 | 49,890 | 49,247 | 49,247 | ||||||||||
| Expenditure | |||||||||||||
| Charitable Activities |
- Fellowship | awards | (Note 3) | 93,581 | 93,581 | 50,000 | 50,000 | ||||||
| Other (Note | 4) | 8,390 | 8,390 | 10,395 | 10,395 | ||||||||
| 101,971 | 101,971 | 60,395 | 60,395 | ||||||||||
| Net Gains/(Losses) | on investments | (Note | 5) | (77,670) | (180,353) | (258,023) | 102,059 | 166,125 | 268,184 | ||||
| Net Gain I | Income | (129,751) | 180,353 | (310,104) | 90,911 | 166,125 | 257,036 | ||||||
| Reconciliation of |
Funds | ||||||||||||
| Total Funds | brought | forward | 808,679 | 1,606,478. | 2,415,157 | 717,768 | 1,440,353 | 2,158,121 | |||||
| Total Funds | carried | forward | (Note | 9) | 678,927 | 1,426,126 | 2,105,053 | 808,679 | 1,606;478 | 2,415,157 |
| Year ende | d 30J | une 2022 | ||||
|---|---|---|---|---|---|---|
| General | Total | Total | ||||
| Unrestricted | Endowment | Funds | Funds | |||
| Funds | Funds | 2022 | 2021 | |||
| F | F | F | ||||
| Fixed Assets | ||||||
| investments | (Note 5) | 632,811 | 1,426,126 | 2,058,937 | 2,316,959 | |
| Total Fixed | Assets | 632,811 | 1,426,126 | 2,058,937 | 2,316,959 | |
| Current Assets | ||||||
| Cash at bank | 8 in hand (Note 6) | 211,010 | 211,010 | 195,831 | ||
| Debtors - accrued income (Note 7) | 4,275 | 4,275 | 4,392 | |||
| Total Current Assets | 215,285 | 215,285 | 200,223 | |||
| Creditors: amounts | falling due within one year (Note 8) | (169,169) | (169,169) | (102,025) . | ||
| Net current | assets | 46,116 | 46,116 | 98,198 | ||
| Net Assets | 678,927 | 1,426,126 | 2,105,053 | 2,415,157 | ||
| Endowment | Funds | 1,426,126 | 1,426,126 | 1,606,478 | ||
| General Funds | 678,927 | 678,927 | 808,679 | |||
| Total Funds | 678,927 | 1,426,126 | 2,105,053 | 2,415,157 |
| 2 Investment I |
nco | me | |||||
|---|---|---|---|---|---|---|---|
| Houblon | |||||||
| Norman | George | Total | Total | ||||
| Fundf | Fundf | 2022f | 2021f | ||||
| Charifund/Charibond/Pooled | Fund Dividends | 38,097 | 11,770 | 49,867 | 49,247 | ||
| Interest on Cash | 16 | 7 | 23 | ||||
| 38,113 | 11,777 | 49,890 | 49,247 | ||||
| 3 Fellowships | Awarded | ||||||
| Houblon | |||||||
| Norman | George | Total | Total | ||||
| Fundf | Fundf | 2022 ' f |
2021f | ||||
| Professor Atif Mian | (12,500) | (12,500) | 50,000 | ||||
| Professor Jesus | Femandez-Villaverde | 30,094 | 30,094 | ||||
| Professor Catherine | Schenk | 18,527 | 18,527 | ||||
| Dr Frank Smets | 57,460 | 57,460 | |||||
| 63,487 | 30,094 | 93,581 | 50,000 |
| 4Other | |||||
|---|---|---|---|---|---|
| Houblon | |||||
| Norman | George | Total | Total | ||
| Fund | Fund | 2022 | 2021 | ||
| F | |||||
| Auditors Fee | 5,805 | 1,935 | 7,740 | 9,060 | |
| Honorarium | 488 | 162 | 650 | . 1,300 | |
| Bank charges | 35 | ||||
| 6,293 | 2,097 | 8,390 | 10,395 |
| Houblon- | Norman Fund |
||||
|---|---|---|---|---|---|
| General | |||||
| Unrestricted | Endowment | Total | Total | ||
| Funds | Funds | 2022 | 2021 | ||
| F | R | ||||
| Market Value at 01/07/21 | 542,383 | 1,178,200 | 1,720,583 | 1,534,063 | |
| Purchase | ofinvestments | 454,605 | |||
| Selling of | investments | (454,605) | |||
| Unrealised | Gains/(losses) | (59,293) | (132,141) | (191,434) | 186,520 |
| Market Value at 30/06/22 | 483,090 | 1,046,059 | 1,529,149 | 1,720,583 |
| General | |||||
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | ||
| . Funds | Funds | 2022 | 2021 | ||
| f | |||||
| Market Value at 01/07/21 | 168,098 | 428,278 | 596,376 | 514,712 | |
| Purchase | ofinvestments | 161,660 | |||
| Selling of | investments | (161,660) | |||
| Unrealised | Gains/(losses) | (18,377) | (48,211) | (66,588) | 81;664 |
| Market Value at 30/06/22 | 149,721 | 380,067 | 529,788 | 596,376 | |
| Market Value at 30/06/22 | 632,811 | 1,426,126 | 2,058,937 | 2,316,959 |
| 6 Cash | at | bank | &in | hand | ||||
|---|---|---|---|---|---|---|---|---|
| Houblon | ||||||||
| Norman | George | Total | Total | |||||
| Fund F |
Fundf | 2022f | 2021f | |||||
| General | Fund | 143,011 | 67,999 | 211,010 | 195,831 | |||
| Endowment | Fund | |||||||
| 143,011 | 67,999 | 211,010 | 195,831 | |||||
| 7 Debtors | ||||||||
| Houblon- | ||||||||
| Norman | George | Total | Total | |||||
| Fund F |
Fund F |
2022f | 2021f | |||||
| Dividends | Accrued | 1,007 | 420 | 1,427 | 1,427 | |||
| Debtors | Between | Funds | 2,848 | 2,848 | 2,965 | |||
| 1,007 | 3,268 | 4,275 | 4,392 | |||||
| 8 Creditors | amounts | falling due within one year | ||||||
| Houblon- | ||||||||
| Norman | George | Total | Total | |||||
| Fund | Fund | 2022 | 2021 | |||||
| F | F | |||||||
| Accruals | 18,305 | 1,935 | 20,240 | 9,060 | ||||
| Fellowship | Awards | (note 3) | 75,987 | 70,094 | 146,081 | 90,000 | ||
| Creditors | Between | Funds | 2,848 | 2,848 | 2,965 | |||
| 97,140 | 72,029 | 169,169 | 102,025 |
| Houblon- | ||||||
|---|---|---|---|---|---|---|
| Norman | George | Total | Total | |||
| Fund | Fund | 2022 | 2021 | |||
| F | F | F | ||||
| General Funds | ||||||
| Net movement in funds |
(90,960) | (38,792) ' |
'(129,752) | 90,911 | ||
| Total Funds brought | forward | 620,929 | 187,751 | 808,679 | 717,768 | |
| Total Funds carried | forward | 529,969 | 148,959 | 678,927 | 808,679 | |
| Endowment Funds |
||||||
| Net movement in funds (note 5) |
(132,141) | (48,212) | (180,353) | ' | 166,125 | |
| Total Funds brought | forward | 1,178,200 | 428,278 | 1,606,478 | 1,440,353 | |
| Total Funds carried | forward | 1,046,059 | 380,067 | 1,426,126 | 1,606,478 | |
| 1;576,028 | 529,026 | 2,105,053 | 2,415,157 |