conathY re8i8tration number:00679607 Charity registr&tioll tllllnbtt..213120 Housing Asstsciation rcwstration nutr.H022 The Abbeyfield Colwyn Bay Society Ltd (A wn)PAllyliMitJ by Anllual Rcport and FinanLial Sta forthe PrrÈod ethJrAb 31 March 2024 Aston HughE8 Cv Chart¢red AccOutLtatS and Statutory Auditors S¢lbyTowers 29 Pr]llc Drivc Cofvryn Bay NoTth Wales LL29 8PE
The Abbeyfield Cohvyn B¥Jy Society Ltd Contents REf¢1c and AdmttLiStsatiVC r)¢rai15 Trustee5' RerK#i llldependent4u(bw,ry0rf StatemEnt of Compreh¢n%ive IncomB Sr4t¢mml of Trinancial Po*tion StatrJnelll of Changes LD Rewes Cash flow statcm¢ttt Notes to thc FiN4ttcial Sratements Th¢ following pag¢d0¢8DOtform p•1 of the filMClaI 8thtemetsts.' Dcfailed tllcome aDd F.xwditure A¢¢outtt 2104 5t07 10 12to 18 J9
The Abbeyfield Colwyn Bay Soclety Ltd Reference and Admfinlstrgtlve Detalls Ch•rfty TheAhl)othtid c.olw Bay &>Cle Ltd ChaTItyTryl$irlllloN NuTrb¢r 213120 C•mptty titylknn nuTthr (X)679607 Howl•8 Adln regIthR nurnber 022 MT5BAMW•ts MIJNBatry MrGRAice Mrs J Pelhpm MTS J R Hougb M¥s AHamblEtt srthY Mr5 A Hamblett Ilkl 2 AlcxandraRo&d Colwyh BAY ConTry Nrnh Wales LL29 7YB Barday5 Bank 84 Mo8tyn Strttt Lkndudno Ntrth Wal¢5 30 2SH A•dlto As1( Hughe& Ltd Sdby Toiven 29 Prillr Drive CoJw)ryJ Bay Conwy Wa$ LL29 8PE
Tbe Abb¢yfl¢ld Colwyn By Sodety Ltd Trustees. Report TheTnWC, who ad11rdlY8 rlwtheFNnpo of MpY14w, th¢irrwtandAudityJ financial iMt¢wr0r the ycar elld 31 hlareh 2024. PrlDelpal Atllyltiex The]wincip214ttitytyof the ill Ehe Prof Teyicw w th4Tof thtPTO¥iSiW of ho•8 forthe eW¢Tty. SttIKtyi', ¢JoYernM¢¢ •tsd Mmv$emex The¢d[SatiOI{ is hTl byguwree. Ttwas tr&4th January 1961 &rTralI5acharity 3th NovNTh)cr 1962. The is a150 a regisEeC•] &cia] LaDdlDrd and 14 byiLg m¥sdm$d Ani£ls% of As6QCiIL R¢ed Ptriks The Charity is sovttnrdby it's ÈoaTdrfTTUStcts whDmedmonthty, bul ratledai any thoulditbe nwessery. of TnteS are r£SWnlildefi)rtho knJcrthip, &tsxteSyA rfth¢ihatity. the diyttr d&ynDUt"thvcbriry 15 dckgataitothetk Admtrl depthJJentaDd thr ¢Jw¢talaudHou5EMaHBa4 ThbD fyt¢ Ill {W as keynTranagan¢m p1. Recrult4Jenl appknlmentoftristee5 T[t<¢$ 3TVJUIULiHatrd by the cLirentBoarf pThidedlb¢y theetth¢iyyteJiabjJ0Dthre¢d& otth¢ Cbatity. Job deseription andhandbcd", logethrr with rdcvantirformBLion abDllt Abbeyfield ar¢ yweaiyc THttE, and providing they Lrehappy tD joill theAbbryfiEld fajllily illystai rtiectll to m1 the Btwd'Jb¢ Brtrd will thett vorc in thc6uccr$8JJi caDthda. Trniningis ryovidtd to Tjwrts Jwui ArrAtt¥trneMtsforsttdHe keyperjonnd r¢muDtrNtt SaFrf(V05a15 are drEWn up by Manaw, bosed theUKmiDimUm w ÈttdatEmlltrdroth¢Bogrd FE th¢F¢bnwrym¢thi dadIn M, tolx efftyv¢fttyn thr ncxt financiYt•r. Thc Trtt$ hAveA thtytoiikntityBDd res?ew thetisk5 towhith tbE 4]1() i%oxpJwJ (iDC]odiD8thNekwd by finThcial in6trUTnentsl aThl to aWt8WYDpfiecQtr015 arc in place toprovide re&sDnaNe &wJr4nc2 a8ainx haud andcrD Thr thaTityx' illcoryt i& dwdeDton <cUncY le$, iti Qrdvtojwit%thr of inc¢xo¢thetsuaf¢est¢vi¢w attd monityrthe5elcvel& Tn thcperifylurMl¢rt¢ViN man0goTth4¢ prove&cffethivcinmiitsihtn$ ahi8h Thc 8cTruHI Lrsrry¢ 15 rnair1ldl wch & loyd Ls to taoblt th£vk to f(XLiinueiD the evcol0fal vf Ajtsds gnd eTnL45 reowrLhi8bty lof0r] tsLtryarth tranciaL •ctiViEiC4 of thc thsrlry Iheuse of budgets. YMLts YBW, rn(wJstE< ro¢ctiD8sattdbi.JJwthtytiDaocr [5. Appromateumtrob attd È ¢TIv( dx$till within thcchzriLy t0pTrmte eff¢t¢ive Pubut B¢lltnt Thr thMtyi$ awbjir brlletii eniity. its PTimaryactiiryty,th¢ptv%lsiott otrwr alld thltff tortbe oidaty, a&wtll ag its SWPLtyh8 h4veA Iimk 10 ¥wbli¢ b•flL lr8 its fvrYmneeofAttivlhIt also ableto ofttT Ittl Employtsjctttaod vthtttr uppwiwiitie Th¢tsu8tE¢5 rrydiTDJ thBtthryhove RfeTredto th¢guidrfjKr woJincd ID Th¢ C&atity cODUlssIon PCtaI8utd4tscesJL public bBnefiE review8 th8 Futtd's 015 4JyJ objurivts aDd
The Abbeyfield Colwyn Bay Soclety Ltd Trustees, Report Obletlfvm •nd Alm8. Statewtn( The Stti¢tyÈitS toprovi&ape•B¢fuiandliiodtylif¢sLyl¢ whry¢rt4idwtscwn thtirits&p¢Dd¥K¢whilst livll thin a small safcc4NrmNnity. Arblrvvtyctyts p¥rfornL¥f¢ ThÈthRrity ¢4lNiUV¢8 to bt¢ff¢¢uv¢ iUJJWiDi th•r27raMedhougigllults &swell 21 illthB Ptovisiw of ¢ueJAd 5eCWity to dCtsts. Thc5Liciety r&Yived alor t4E1&tha1TrPTrVlth>ty. tr•JltiDgitt a v•yhtO Dttupancyof 92.59V.. Th¢sle[y.. al 13 nev+ r¢5idcr b) 4rId¢ll tlloved 3 to acatE facdity cl I wasewictrdto a cat¢ faeijity 15 hewBBullabieto thDtIy. A residtht wbo StsyJ the g10 lon8r¢rrndecidrd tobyAl a Akxatth Road The houses hivebccn maiDtaiDui to a hi8h stajarf all vacatcd [vLxn5drYd andttew t&tts flttalwTrttt¥tqWTedbut b¢¢aust of th¢Jts2h bt£lla lot of refiubt5blljts ulldettskeu in then)Dm& l. Wbiball Ro&& tho h4JL 5taits latYJittKwtrtreewtd 2. WlntrhaJl R04a S¥airlift w ty)lacl 3. Tbe Iwo b0ern At iioAd faded andE laCE 4. A tsJttJblEdrytt WL4pjrchi% foFWhitehail Ro•d 5. Yhc ththwushrrw46twl4{4l Khosliowl 6. Whitthu RithdhAd&&wwpoth Bndllgorths r A hi£h¢r o¢¢w¢y l¢vd frwth¢pcriod hss rtsuw in 8 highelwkns foTthis Ewefve.month pai(xL The turt rctlttted rate aDd guid¢¢ fromtbe Wetsh G)verxuncththeTruslttsmBLW ty klep thB Tcni incre&sefairly xi 6%& aTcV¢ryplM with inrrea5cd(w¢y which le&ds to averyd fi1 ncCfQr th charity. The levd of ptllvidEd Il ahiKbstsndqrd. alld fevdbk fromr¢udtyls is tU8b. PIvLq fhr tht Fmtsve Tb¢ Soritty will iothiTJUF to wvidr & hi5trL kyrl ol'Kwty[thtitrd tvritsr¢sidots EO quobty stondATds. The 5YwpI wll CDnlinue to beimplarntsJ dUringthefLlKmIng fmaDGiuIycu. Thekn]Bfcc5 d>jeaive istotharJtauJ mftlciL¥JI ru¢rw ¢Oab thepty)rrtATiCS w be to ohigh and d ¢¥itsl ittvtstrThts. Tbecub reswverepreserlts 15 (perntionaicoA8. The cbat1LYh siCItl svCethe ongotn8 ftythef(set4h]ÈfiJDf¢ (AtJw¢#d of %l.861.555 ofwhi¢h ¢84h £893.622) Ststement of Trnstw RespInbIMIllg The tswstees Iwbo are also the dirtttors of ThtAtheyfieid ColwyJJBay5ttidyLAd for the pw ofcrryally law) ore rcsponbkf1YsxWariDgthe Rewvtif theTnL8tre&aJ the iD arco]¢t with the Unit&KiDgd%H Ac¢ffltibns StsndaTds IUthitrdKinB4kn QeThoallyAr•tedAcrOthtsM8Ptre1 and •ppti&lelawAnd tepknioThL Cowylaw Eewirts the toprwe flnaDti ststcmtmL% tor eacb rJ10claI year. IlndErcompthiy lawthctru<s [nuBtlpPmeTtst rbEyBTr oti8fjtha[th%YV¢ alld fair of thpststr Df atyairs r thr ch&rkA)Ic t£npony Èndot'its tncorrrin8 vtsollrces and wlicBtith tsf rt£MTCfy ittcllldingits ineomeand f . sekn WjtabieaccoulugpOcL¢5 0lldlhAPpty thalle. . abseNe tbe and pnrLcipk6 iti the CharitySORP. - Thukc judgunrnts and matc thatatCT5Dnab1¢ BTr41 . state whaber appbcableUKAttollllLitigSLwth& have fcAW subject * anytlL[de11trcg diKioEedAnd expled llLthCfllwI1 - pre4)Are the fmncial Atstsmcntsim thegLinÉ cthK•rn ljtsig yn& it isitwyt¥MAtetrJresumo thMI thecknitsblc Pa8e 3
Tbe Abbeyfield Colwyn Bay Sockty Ltd Trustee5' Report Dts£loBurrof INf•rm•iion to Awdknr5 Eacb ms(EEhs tak SW that thEyoUBbttu bavE ¥kruasa ttUs¢in d¢r Jrth aware of atsyrdevallE 4udit illff*)TrItsts bnd to ¢wblishthitthe charity's aud11$ &w4¢ofthxtinfonuatroll. ThEtruste<4 a>Dtirm Ibittherejsts relryaRI infonnsuon thaitheykn45w of and Df whith thyknLTW ¢he auditsiri5unllwue. Small company PYOT1 AFwoved byth¢Bo¥d sts bthdfby. (Nlrs B A M Watwi) P4e4
Independent Audltor5' Report to the Trustees of Tbe Abbeyfield Colwyn B8y Sodety Ltd Webai'cJllditcd thc finan1 ¥wt<fjKotsufTh¢ Atsbcytiem eolvyll Bay SoBiery Lld 1¢ LthAriknbleLomwIy) 1ht yeal'elldtht 31 M2024. wbivh wllpii5E th¢ sE¢r10r Cvmpreknea¥ive tOC¥LLe, Stsrgmgnlof Fillallciol Pogtuon. &atEMctslof¥cs ID KewYcS, uf C&gb Noles tu thv inththlli • ot'Si8llifirXOt aGGOUIltsO8 policie& Thr findnrldl framEWrk th&t beER appliul in thtir prqMAtIDD 1% ¥plicablp and Unitd Kingdom A0ong Standard4 incwing FRS 102 The Fin(1 114XMtinB Standarti applirablE in th¢ UK Rwibii¢ of IrElrt Its thet1ftlal stal¢Me47ts'. 8iv¢atru¢ and fairviewof the jtste of theL+witable CoMnY,4 aff4irn &$3t31 Marth 2024aTrdof its forthey thend¢ll. avcbe¢u prOwty8rtd ith 4LU)rd#nLt itbiloited K1fj¥dowLIJEoErallyAL'¥tA£¢ltP14etLt god havebttn pr in att(thtrvriththE f4tiirErnenf5 of Y¥C(ryRThie4 Act 20 We ¢ondu#edouTwdil in a¢¢Orf•th Vntrrn(I St•ndaThts Auditrn8QTKI (ISAs(UKI)Attd aTvlicthlE14w. Ihr re¥51111u¢1 utsdttthosrslahdarfs atcfiuthudwrw in thc Audiiw'8wnsibililiES foTthe audii fmanL'T41 atrtne4&16 6tKlioll vfour tepurt. Weare iDdqxlltht ofthe ebAtitsbJÈ cornpatsyth aEcoTdatrevtrTth the #bicAir¢quiraneots th ar¢rd¢VWn¢wthlUdjt ofth• fjnRNi•i statnclS in the UK thld8 thrFkC'yfvbid Stslldrf t¢fill[#d our rthr Lhic rvwngibititi(5 aCc(ce thr4¢TequiTcmEot& We bdkythat d&uditrvidctiEE wchavc(d)tsinrd is suthcjad dpprnpriatr provide A basis trrourtyillithj. Other Intsrnutloo Theothei illii)rmolioll cwrises theinfanMtiJ theJLthed io Ibe Dr1 repnrl incMdin8 the jces. fjthtrthartTtLe 1 tJ¥Jcuraudilw'srryortthert4th. ThE tnJsirEaarErcBp(wibk fortb¢othEriDforD¥Jtiw) LnLwJthjthC iryort. fu11 docs th)r EDVcr thoDthcrifjfvrtnatiuo and.uiwitv th¢ eytthy ibawise Ibe tina17 st&th)Ul ld)twn1ifj the#ud¥i orotherwise 4)pe4S * btmitttially [ssIad. idotifyth nwtCriAI in¢on5i5ttsici¢sor4ppRMi matcrizl ar¢re4wrryJ io de1Wh¢hI1 give5 isttD& lS$[in the finaTrcial slaie7Mts thernse4vca. If.b ott theW wverLfr, T ¢hthat thoro ig amBttrialnbIS8[¥mtnr0f thia(rther infomwi(fft.w¢afETrWTed tlt f&cL W¢hav¢llthnBtorepAtNLthis re8. OplDl•ll •th¢rJw¢¢ri py¢#ribwl byth¢ CoknwleiAd IV•6 th¢ infornaiion inthetle45'rIffi hich lthcludesth¢ dirEIXOT8' WrtprEpRred forthopllTprs ¢lwnptty liw, r¢rEb¢ fir111rfWhIthefin8Oethlstl•tcY[tdl8 lonsi8th¢fiauCII&0Éctts. the diTettors' I(1edWhtsnthEtrn1tE' rwrt hFabeuJ prrydwjin acLwdn¢e With appl)¢th¢ IgDI wwrethem8. MAttRrs M wlJlchwEAfe w•lredfo r¢pJribv Tn li8hi of theknowirdg¢4nd wdwst&lldiDi of the M?nYAnd ertVirnnm¢ntthtarn¢dinthvcouThe of th¢ dilWa not idtIfiednmrcri mi%sttit¢ in th•direct3,[ortindedth1ll tle trnsteGS' fcwt WchalfnDthin8 in re5pEttofthe follMn8 rnattey8 whereth#CfflwieÉ Act lor reqUiU5 tOTWttVyDuif. In O ion.. adujuaie accounting rec hai'e wl kept, wreLutTrS been Tcethved fffjmbran¢hts visitrd by UA. c¢rta•n thyc1wt<sfMcSlCnWnCT1i 6pwifivdbylawaTenrt mad4 or rhavenoLye¢UV All the infom0*d EyJuDativD5 weTrquire forouT audit.
Independent Aydltor$' Report to ihe Trn8tse5 of The Abbt)field Co) BAY Soclety Ltd Rew•n¥lbThi ti¢iof A8cXplwnvlfvl1Y ITr ihe 5tatementofTn&tte'RcIlb1lI Isct pag¢31, the ir¢Al8o the dir of the forthe p0Of cwnpAry l&wl ¥ff¢roswi6ibk fortheprEpTrtiwJ ofth¢finAnw41 MIUn[S andf bein85llii£fi that they&v% itri¢¢and fairicw. and forEuch iDterniltotrtrol 85thtrrt dEfrJThiTrEianEwtO rnabl¢ th¢ Trmrin8 th¢ finathcia] trus$4 rwsillefoTwessingth¢ abilitytyKffliinue asagthng .diG¢TOsln& ttpplirabl4Thattp5 loyoin8 CCern andu5in8tht gbtngG(Axc¢n l)&slkof wr1¢18 th¢ bJ bquidatcthe orb0¢ t¢8&1icakn8lll¥IM1Et th>5(K A'i rewIlb1Cl fi IhE A#di¢ Trfthr fin11 i%¥tyl¢rn( duew fraud oroftjt, ¥DdtoisBuc aUdi.51¢thattllc1d¢s c1LOtL Ildasthwblc agÉtNutt iga hithlwd Of$A¥Ut4e,1YThOta wJarDntE¢ tha14noudit colldueted iSAs (UKJwilldlwapddeaimatUial misstslt whctt itrAiXLS. Mi5Stat¢tThtsaDaris¢ trorn fraud BtsdAre etKthdJllutqial it',indi(bJIitYIjrITh the iapoijgibditiu, Wtlittd ab tu dcE 1]1 rni551aic4ZUg5 Inre5peLi of i[141111L. fraud. Tl rXt(JL Iki[b zreLapable of ddectiTr8 ry14riiity iA¢tudwfralld i$ dthbjbrlmv.. W¢cdTrI the ryllEureot'theofibethy¢able cOJWY'%illdttyd cothl wl revtV•IliE1¢s aod td¢Thtificaurm And &%k%smclli Df thr ri¥lt of lrTYKLLIIw. TbcrwgrntpartherenrAts that th¢thBa8 teBncollecrivdybad the4wrtytlate capabiUbr$ ad ski to tthtify'QrwBnis¢JJLhi4tiIllLC wiul appJi£sbLE gutiO. TheAtsdiLleRrnIUscos5•Jueth rooy exist withth th¢orw453tioJ tr4ud 0rllon<(1lCeWlth JÈM [d reEuknMsttd reYiew¢dally WburWrciMJSideted theriths id&itifip41Jnayhav¢Adir4W LNi¢riBI tht ou the swm{s{0ptlo8of thethri18ble L4wy'$ (VJL Toaddre48thcrisks identified we dlALbed t[tt withk¢y t&&¢T¢t fLYd uineliDthellviTODl And tr81th 2ttdAafrty¢orttsoJs. In Clrrnun Mrh duditsunder ISA'5 (UK)AtatEa1rknir•Ito pcrfwrn gpecific IoY¢4wthdto thpTisk of fr•ud andtrffjriltytyBh [08101nde of controlindihtfsv¥BifKQrpotrdtrln8af0rnl adjstrnts in thc hIrable C(myY'S fInla1 Tryng5YSt?n. ThuoDrtt¢nhcrentlirnit&iioTrÉ atr4uditprwdur¢8drxribedabDV£. Thc MErernOyj and ryalationgzre frnm fm0141traSIw4 thele4G likdy IL ss tha(WEWoulti Orne ware0fnffiPl7Ee. Ao(litin8614Tr¢Jar&als0 limitthe otsdit th¢ of rwlatory&ndly] COrydenc ifany. M4taidJJwtts thatt ¢kntTrfraudrwLbchorderio dttrctththOgth&llr1SC L¥tc¢as thcymllyiavolvt A lijrthtt thnrnion Ofourw(5I1L1¢s IsalIableth2lnnCLI RwtingcouiI'& wd)sileaL vw.frc.LW&kI*aj•lbIilf1& Thisd¢scripti( rottsPAt¢9I0WdUd1[Qr.S[WL Page 6
lttdependent Auditors, Report to the Trustees of The Abb¢yfikld Colwyn Bay Soelety Ltd ¢payationofthe fiDWteial wttmtsts 1&alItt. l Onthtw(kwehfftpufDnne4 w¢bAY¢tI&titIed Y tsjaiuiai to LYG(udiuons thaL IodividurtllyCourCUVdY.jMY(45tSIKnII(¥aIOll the¢hxit4bL¢ ¢thJw#tysability &% fortt puiod of atk#si Lwelvc ItDm thr 11 finan¢ial 5tX1¥ml W¢X¢4UtknwJ ky Ir rf4PQLSib1liii Attd the reibIlitieO(thÈltr1lSteeÈ artd#¢4ybed tn the relcMieti¢ of rEport. Tls tErrt IÉ Made Sole]y to tThe zhqrilAbk ¢onWan5 as u iKyly, lTh Vmh Chapt¢r 3 of Pf 16 of I Companies 2006. (kn audit wrt so that rnight sibte to ¢h8ritthle c<miJny'A thr t¢ts wearerequired to 5ULl¢ty LwdiLtht'5tEPm and ftrtH) Tothe fuliell ¢xtttsLItcI by jaw. w¢ fori s rcpr¢ (tforth¢ OPiDi¢ttgthavB loJ. Mrfyrth ACA ( ykntiknr) rter Accountants nd SlanEtuyAwlito Towt 29 FknnctsDriv6 Colwyn Bay U29 8PE Q7
The Abbe)rfleld Colwyn Bay Society Ltd Statement of Comprehensive Income for the Period Ended 31 March 2024 2024 2023 rrfott Turn•veT 533392 5110¥9 451.021 421 361 Izs$'. (W¥alin8WSES Opersthignrykni 22J03 29,6f Inrer¢si r#elbI£ 6,275 166.788 173.1)63 1.443 lJ78 3,021 SUtPh1P (xthwaciivities hfore 10Aati4XL surplus on c¢dill8ryatuviiies 19536 32.681 Surpiul lor tkneperfod 19&166 3&6ts1 Re8¢rv# brNrOr*r 15 1.666.118 1.633,508 RcYervM CaTrled l•nvrd 15 The r<Its thte whollyto rymlinwfi¥ 4Fbvitiu aNl411 utWf5triitrdand r¢striclcd fim There is no mat¢fi81 diff¢r¢Dce berne¥J the tetsthed plUg for 010ry aCEivities 5thLedabove itsbi8toricaT t1 ¢quivai¢] Th¢ nottsofyrAse& 12 to 18 form inte1 (Of thtJ¢ ststun¢nts.
The Abbeyfield Coljryn Bay Soclety Ltd (Reglstradon number:00679607) Stlltrment of Financlal Posltion as at 31 Marcb 2024 11124 1•23 ote Flxed ••SEts Housrngpwyerties-dq>Teciottd¢¢x¢ SHII 994.617 43.7361 1.004.222 43.736 LO 950,881 970.188 CllTrTt 35.154 895.35J 8,856 710.965 719.821 C1 albkad ity halld 930.5L17 ttr6'. Arntyjuts faliiD4 duvwithin QDr E2 I19,4} Nei cumi 910 073 705.703 Nr¢ 1861554 1.666.189 The ofth chartty: RUtte5e{V Is 15 lO61.S54 l.645289 R¢4tri(tsLli<seNrs 15 Tvtl <knrlty fund 1666 189 Thesc accuunts knvebe<a w4)artd LD accordaDce with th#ptwj8io ¥plicb tu ¥ubjectto the]1 (Mwies r¢%ithe. Awt0wdbyth¢BJ 0jk...........................__......... 8i8D¢d 00 itsb¢ha]f by.. NfrsBAMW#¥ TnL8tcc MrJN TnJstr¢ E(xes ffl paB2S 12 to 18 itilcyai part Df these fiDwiai 5laif4nra P4e9
Tbe Abbeyfield Colwyn Bay Soclety Ltd Statement of Changes in Re5ervtJ for the Period Ended 31 March 2024 De51pAted Cydlrnl Rebtricle mnteDte Totsl Resttvts At l A11 2011 1,615.289 20900 1.666,189 Swplus fy th¢yr8r 2162 195,365 At31 Marth 2024 1861554 J 861554 D¢sleMatsd Cyrlic MiJrtVLattE Re6ErYe RevtDue RcKrv At l Apvll 2022 1.59).545 42963 1.633,508 54.744 (21063) 316¥1 TrafEr A¢31 Mv¢h 2023 1.645.289 1.666,169 Th¢ onpages 12 to 18 foTJDaD i*alponoftbue fuymci4l6tstcma& P84¢ io
The Abbeyfield Colwyn Bay Sodety Ltd Cash flow for the year ended 3] March 2024 2•2J Notfr NctC4sTrL(w¢d itiyprvvida by opcratingar£i%rytics 178.113 49311 C¥shlknJ frOlV¢s11&thIIc1 275 1.443 Capitsl CXFadithrE ODtrl8ibk Y£d ch#¢ tn firr G&sh Idlh equivoknts in th¢if4r 184J88 50.654 71966 660J12 Ch and oqlllv¥leDts clrrltd foYaT Thenot&4 12 D) 18 fmaD wegrnlwi of thwfjDaDGio1 EU1¢¢8. Pageil
The Abbeyfield Bay Soclety Ltd Notes lo the FlnAttel&l Statements for the Period Ended 31 Marrb 2024 Actou•tlll¢ p•ifd (41 GewAI TheAbTr¢yfield colw BAY SoLYCty CthnpwlirnitEdby4wRntrehanI nogharecwtal hd vrrith ldyChantIbI dJjtCllYcS. Rrpltcrcd in ETrsland and TSN0 ?9607.. ftwStw a rh&tity No2131201 rywed as a so¢i&l lllDd]ord in W8k&No H021. (b) ChArtry &•t Th2Cbllr5ls o ch4kriryJimld bybwrnLepiociKpor4t¢din wGI attd DothavE ihsr¢ itsl. Ea¢a ofthe trustets is buble to aZEwuofllL exce•Jini £1 IOWLrd5 the4L¥È Dt"thcLtrdttty in dir t ufbquldatiL. The It8leredo&eadrt4pr0vidWjWillthY iurwyirtfotfo&i¥JD pa.¢¥ of Itquidauu Icl Ar¢DllEg coxv•nllo•
Cc<rkncc Mtb tHrS¥ SORTr.. 2¢I8 [te Pra1c¢Tes¢ttoj soci11h(sty1
prothk Rwttttgstfjlldord spph'¢&bleitt t&euKwJdRwb]l( otfrrknd {FRS1021 and Collwit'esAct (dl Icl Golng colbrtt ThctnLrfEc fDn$idwthaltbCreorerJ)lllal ab(the Lharitys absjily to cc4¥uIuea anysibmifiE4tt13rWofu1thThty th&taffecithec8ryin4 Df s¢tyheld byth¢thrity. It) Revenue TwJJovLYWmPfi%ts IrUl thr rcrxivedofttciV8bk tthE lifsVic irL thttwdioary th¢rharit)ts gLuviiies. TllrllDver&s shownj9t.bAd1&L.0[Dts, The¢bariLyf¢WiSts tEv¢Au¢wtKn.' Thellm(unt e2nb¢T¢liabty itisprobthbie fvrutE ¢collopJice kn#fitwillfh)wID th¢tity. and wifj¢ aithrihve b¢¢Alll¢t for• of theeknitysacbvOiu. ProFwtie5 IDclvtsJillbthLtitispoF¢f4ies cost6&¢¢LtitsU. Tht fllvt5uch PTopotraiocMdes the il a11 AndbuilthDU4' li) d£kile1pend1Illyw, iiil ultcrt Lhuged ttwrtBa8E knaox tAi4dto finCe the up th#dtrVfttpIrj.0 All illvoi¢¢snd4r¢bilttS Eerrificatts l18t0 ateirlch #et01 thcw$$ valu¢ pmvidedthatthB rxprllditsrc w&51lTed orthe ATchiCe5ccrfifJcaEETf4s¢Lj#tyj by the •Ld0fthea¢¢tllkng. Page 12
Tbe Abbeytleld Cohwyn Bay Sodrty Ltd Not to the FlngndAI Stgtsments for tbe Period Ended 31 M4rcb 2024 I IkweEltlon fvilovs.. HoNsity#propEruts 1% ruluLlts8baknb•I1 Fr#bokl lotsd Nodqrfeeioti The¢oBt of fi%kn, fitiings BTrd equiprntt iEThritten offthmth thr inc4Lt1uYeaCU4lln¢ as incunrd. ASts donat¢d M the Ltharityare notithchukd InthEiknc¢thut lil and Jttcome trTr thn8uonsAdg¥all. isi8 C¥i¢alwD ill inrrit)gr¢4tyJr¢ts whr4L thrx arerwAiYdbi4 tXLfQt a$ Idlows-. the ix dEfvrwlulltil puiods. irnWÈ ttsllthtiotsÈ thathAv¢wbefvlf1ll th¥(harity bKoTf5mthkd¢O Use EULh incr4 the InGL1¥d¢feThra Ind not incmdtti inc4JminBie&wrces until the prtruththtlons arGn)Et. •WhL donots dLAlm5 andw4 ihcludthgcapltsl Kr4nts, are furpdrtirularresthct•J PUTPOBe4 ithiLh du nL preiti$ EEgaFdiTrglilI¢rnL, this is inGlud¢d ITr IncLJ1¥TY3Durcu ofrc5trict&l teceivablL ) Lrxdtt LtlC&t£VEa fora spKifjc purwuc ÉDcILMled trtrcActr Tf4AVE4 arecLYd ofLyndithuekUratthlwiti thig ra¢r¥e is roaltaldbyTh£ Sotiety. A bt¢n e8tabli%bed to ellabittht Srtiwt4b mcVLlbc coscot (UlweTeI&dtsCn• Ibililits. The ofduignatrd reserve i% lo tevrdracY4Twith t¢frnce t¢ the pjan. Ik} Intsr15tTetdwbli Tnt¢r ij induded r%l¢bY1cEThty C&ry•rillTrTr T45 VAT ThrAllcitty bgs th1¢•bIr StaWS4&Il C(vPWgtiLlkn itLc4MJi1[ECCIVeS. Th¢JocI¢tyisllotreg r(VAT. A¢Ethin8lyJJo VAT i% that8dto d¢diD¢ in the ill¢Lwllealld cxpcndltr xcowtinclud&i rdeYkniVAT. Im) Rc8wvtog expfndrd R¢swJits iDrlithd io thc SleMtht Dt'futhnci21 Aciivitit4QO 8ccwAis L¥J&iS. V4trE. ithrKiJy¥ttribJMbk EowifiL ¥1Viandh jhkd10 r&lWiC& The¢ornp2nyiyJstrS adefitKd cthxftbI0n penBion CwtnbDtLWS Y&bIrthl5 wh¢rn¢we Gh•rye toth¢ jn¢Cfft¢8nd¢Vditlc(llllt in the periodwhith thcy rdata lreinvd 3eptattlyhDm the (ol DttrrtDYs Td¢blOr8YCamrt1¥ du¢ orfondcrs. A WtiViontrirnFqirnMt of debtsys is ma& 1$ 1itiVedent¢knthÉ ChtyaY notb¥ abl¢¢D collrxrall the (pl CAth haAd LLprIse bvlld•lldcllll d4)its. 19) UfirEtrtrtril Fllnds U11[1£d luDdsaT¢doTratioD8and CrtbrrtyKlugIlQC?5[C£eiVIlc or8eDttagGd fotth¢ obi¢th&ofthc ChaTity withoutliffihLY A1lfICdpr and are avadabie8sguml fijnds. Rrh.tticd fi¢ tkn'e doLWted fot Df spcLifiGW[Lth th¢1cortil¢h IG ro1¢ttd tothai r¢X PA8e 13
The Abbeyfield ColThyn Bay So¢lety Ltd Y4ote8 to the Floanclal Statsments for the Perlod Ended 31 M1h 2024 Y¢Ar•ded Ye4ttsdtd 527.466 5.906 431326 18.695 533,392 45I,Q21 AF1 in¢orn¢ Tnch2tsJ in rthwwuThrEStri¢tt1Iforbtsth OII Ind 2020. OptrAllngtD Ye4rthdEd 2024 IZ,298 420.758 47J28 12298 42n,75 68,428 S*wiGC cvsts 20.900 [klaTI 490,189 20,9 511.089 Rt5trt¢ted Yw ¢Ad¢d 2011 M&nwwntC05ty SKvic¢ orKe L<éts 15,055 348,778 25,763 IS.5 34&778 47.826 9,702 399298 21063 421,361 2024 23 Auditttg lithc VAT)". Tn theirtapatity HS 1,734 DErKwiiilii) Y.6VS P4g¢14
The Abbeffjeld Colwyn Bay S(•clety Ltd Notes to the Flnandal Statements for the Perlod Ended 31 Mareb 2024 Othtrlth<om Yurtnded 2024 UaMtrJEle 166548 24D 1fi6548 AprKa15 0nddonlon Non goNTrnM¢ntgrnnts 166.788 788 Untrted 2023 Lw¢ie8ètsd btquttsts Appuk& 1,578 1.578 lJ78 No trustEtsTweiVl OTryinuTsements tt8 thewiod. TheA8V4•t¢payroll¢o6ts 0fthvKp¢T5LW2re follo. 20 2023 TheavEaynuD2bM orpasaDy¢rnpIo th3riti8the5ur(th titllewvAieDtslwlls'. AdTninislrd(iLin Titsl 20 WrtB¢s •nddari¢s 268.698 13.68 4.11 286538 248.079 12J63 5.166 ThuEaTCDO anpkne8with emOhyeL%ibM£60,r. paid to keymLllogenLPttsrej L(tsiIEd £49J72.6412QII.. £47,643P lllld Ho¢ Maoaw *rec1EÉSi P8xe 15
The Abbeyfield Colwyn Byéy Society Ltd Notes to the FlnAnd*l Ststetllents for the Period Ended 31 Marcb 2024 C1 As at l April 20 1,201 J29 A& at 31 MaT¢h 2024 1201 J29 D¢piY¢iation As at E Apri12023 (Iwg¢fQrth¢[VJ A$ 31 MA[ 2024 197.107 Y.a05 21KS.711 ti b•okwAlie As at31 March 224 Al at i Apri12023 l.(W.222 Cwt As 0¢ l ApTi12ff23 4tsd3J Mtr¢h2024 43.736 V¢llrtThd¢d 2023 2• TT&dE dthDT5 25,354 9.800 8,856 856 13 24 AcCnL Th¢cbaTllyJ5 aly&er?0YIILtcdbYBllaT1tt aJJd CQDSEqUt4MiydLYsnrrthAve slmrtwitsj. Facb otthcJnr4Dba5 igJiBblctO uceedin8£1 LOThmtdg tbEa5&t of thecbarityiu the evthl DfiiquidatiivL 14 Tho¢hdrityyrA defined stheme. Theitt Fb•Jg¢fwthep¢rith1r£1mLII. Pag¢ 16
The Abbeyfield Colwyn Bay Sodety Ltd Notes to the FlnanciAI St&tsmeDs for tbe Perfiod Endtd 31 March 2024 is DE5tgllwtEd Cyrkn TutNI REW Ai i Awil 2023 1,645.289 70&456 I490.1) 20.91 IM60,159 7,456 151L.D90) {211.Yl)01 At 31 Marth 2024 1 ts61J54 54 Totd R¢yeTrves Cytilt41 Ittxtrv¢ At l April J)22 1590,$4S 454,042 13992981 423 1.633.508 454,n42 122.V63) At 31 Mxfcb 2023 1645 289 203 1666189 R¢seTV Both r¢striGtcd¥rEerY¢s brgh[frrnr thcJCTaV kgatyvrith a b4lanrerf£lg.558 and the Glan CohwyGrnnt lanLe of£1 J4? wttèbLth fllllyeXPEnXeg duringthe t}hArtI w iwiitVfxtt¢eivedWl¢hwttE restr¢d, w &4&ttheyeweN( thert iT¢nDlf8tnLTyI bant¢ll0cry foryMr& 16 CoMtytLithll¢lei tlltattthcprnputyi5 ¢ithtynu byaRSL<YiD aCce¢WIth the olthe vtig1ti 17 2924 2111 27 18 Re¢ondll8llfyn f4]tdi t• <411]rr•opth1 A¢thldES Y¢wr tllde 2014 Ytar tbded 23 N¢t1cxptndiorYIM for thc > AdJu8tm£[SrQr', 195.366 J1681 9.605 (26398) 5.715 16.2751 9.7(1 9.162 (890) (1,4431 TttcfEas&O)xtwel YJ iyediturs Fihartt I(¥ Page17
The Abbpyfield Colwyn Bay Sodety Ltd Notes to the Flnancial StstemeDts for he Period Ended 31 March 2024 19 of be1We Ttsts)l REn 24 950,881 930,57 (19,834) 950,Y81 9JO.507 119.8341 54 ReYEA¥¢R¢w¥¢ Totsl REieYv 2023 TibleiXttl 4x¢ts Cuff¢nl a55&4 CuTrurt li#biliti&% 960,486 698921 960.486 209( 20 A]Miyth •f nethndl At l AprJ11ty23 71Q965 184?88 89SJ53 Net swpluB(dthtl 710.965 184J88 53 A¢ l Aprll 2•22 Fln•ncly r* C&4h at bdin hBnd 660JII SD,654 711K965 NetxttPh Idthl 6603JJ 710965 21 Rtlaied part) tr&11 Thett bjve betrlnorelated1U¥¥ioDs1n the curteot LYPrnViOUS Pw18
The Abbeyfield COln Bay Sodety Ltd Detalled Income and Expe•dlture Account for the Period Ellded 31 March 2024 Ye•t endtd 1fr24 212J Turnover 527.486 5.YJ6 432,326 18,695 lkni irKome and residffits rAtras 533J92 451,021 OpEr¥tlB¥co6ts 43.186 30,231 4292 248.079 12,56J 5,166 431 15J50 Jl,465 10,776 10.42S 1.605 10,927 WA8t& and 5a]èri¢8 Staff NIC IFmplosY61 STr4ff prttsionb Stsff ttÈllJillE andTrrrJJitst 268.698 13,680 4,180 219 18.J95 12.471 39952 12928 lJ19 16.585 3,67 3¥.OY7 8.757 6.4ZI 792 mtati LU5ts Ekntrktiry Car4lillealllCe (tetjtrdl n¥LintCU4C Uthep of 8rrA)nls 21210 7,790 6,291 550 2,090 1,189 Confrttt seThpice cal fax PrinEin&pos&geand$t4tioii(ry A(fLbaliollfcrs Thtee tIngnd travel 38 1.880 l.864 Advettisills 2.942 1.734 Authtor8' temuvfxauon- non oudil w Legal fees Bankthgrgt 177 193 9.702 511 421 J61 22J03 29ffj60 kntcrtst re¢elv*ble aDdolb¢rlwmr LEgar1•ThJ bequ&9 Appta15 and Jobr&enriollsch(¥ ElltEtESEQD deposits 166548 240 1.578 6275 l.443 173.063 3.021 forthe perlod 195J66 PAEe 19