REGzsfERED CHARrrY NUMBER: 213083
Unaudlted Flnanaal Statem
for the Year Ended
30 June 2024
Blrnilngham Medkal MlssloTh- Kltts Green
Mansell & Co
Hales Court
5t￿rbndge Road
Haleg)V+en
West Midlands
63J

Blrmlngham Medical Mission - ￿ Green
Contents of the Flnancial Statements
for the Year Ended 30 June 2024
Page
Report of the Trusteos
ststement of Flnandal Athltles
B•l•nce Sheet
Notes to the FID•nd•l St•t4ments
4 to 8
Detslled Statement of Finandal Actlvlll•s

Blrniingham Medical Mission - Kitts Green
Report of the Trnstees
for the Year Ended 30 June 2024
year from 1st July 2023 to 30th Jure 2024 has been a gc(xl year for the Church with wernl wuLar activities tsking
pla￿, we a￿ also sewng a grovrth wrth rW1ei￿nirQ the fe1k￿thIp.
As well as our ￿ndaY morning servKe5, we OFen every moming for thjr fiffÉ for Tots group. This Is very well
attended and enjoyed by all who come. This year the chihlren have h&1 OppKjrtun￿"eS to enjoy S￿la1 rhythm time
workshops and enjoy a visit frcffl Father ChTi*mas. We alw run a Month￿ lad￿ group called FFAST (Friends Eatyng and
Sharing Together). This is a popukf group and outreach wrth many Lad￿S that don t come to Churth seryices. We also
have the Arts Cafe, this is a rnonthly activrty for all ages to eat, xDalise and ¢Jo drfferent crafts together. We also held
another very successful ladies day in June. Throughout the Autumn and Winter, met on Thursday evenings to watch
"The Chosen" series and have felbwship. The week tefore Ea*er, ￿ met every evening to do a sbJdy on the Women of
Hts￿ Weel where we shared our thoughts. meals and W wonderful fellowship. has continu8J to ble55 US with
thdving Sunday and teenw have their own bunge to hang 04rt tcother.
L￿￿ continues to th) è great job as communty vAyker. Lw has a gwt ¢kal of eXpen"en￿ in this area and is makn'ng a
h￿e difference to iThJNiduals and in ￿ganI￿￿j meetiThJs and events that are availabk for c￿.
We also open the Churth trvJihJing to a kul darKe SCW. slimmiNJ workl group and plwrnpher who enjoy using the
faolitses we have to offer.
The fellowshlp although nrt ma5the, conb'nues to move forward and is btessèj by a Str￿ commthl leadershlp team.
Our vision for the future is to reath out and serve Christ mre in the communrty.
STRucfuRE, GOVERNANCE AND MANAGEMENT
Goveming document
The charity is controlled by its 9overnitvJ d(Kurwt, a deed of trust a￿1 c￿s￿e$ an unincorpJrateJ charity.
REFERENCE AND ADMINISTRATIVE DETAILS
Reglstered Charlty number
213083
Prlnclpal address
288 Krtts Green Road
Kltts Green
Bimingham
833 9SB
Trustees
G Martin
Mrs T Pn"tchett
D Smith
Approved ty order of the trAiard of trustees ￿ IS May 2025 and ¢)n its t*half ty:
G Marb'n- Trustee

Birmingham Medical Mission - Kitts Green
statement of Financial Activities
for the Year Ended 30 June 2024
2024
2023
Total
funds
fvnd
fund
fun¢ts
It4COME AND ENDOWMENTS FROM
Donations and legac￿5
37,169
4,928
42,097
37,626
Inv&tment income
Totsl
EXPENDmiRE ON
Raising funds
63.457
65.166
59,976
Charitable artivltles
Charitable activities
Totsl
NET INCOMEI(EXPENDrnIRE)
(11,854)
3,219
(8,635)
(8.980}
RECOIICIUATION OF FUNDS
Total funds brought fotward
232.466
281
232,747
241,727
TOTAL FUNDS CARRIED FORWARD
220 612
224 112
232 747
Page 2

BiTmingham Medkal Mlsslon - Kitts Green
Balanee Sheet
30June 2024
2024
2023
Totsl
funds
fund
fund
fvnd5
FIXED ASSETS
Tar4Jible assets
169.943
169,943
176,705
CURRENT ASSETS
Debtors
Cash at bank and in hond
8,319
8,319
11,351
51,587
55,087
59,960
CREDITORS
Amounts fallin9 due within one year
(918>
{918)
{91B)
NET CURRENT ASSErs
TOTAL ASSETS LESS CURRENT LIABILrriES
220,612
224,112
232,747
NET ASSETS
220 612
224 112
232 747
FUNDS
Unrestricte(I fund5
Restn"cted funds
220,612
232,466
281
TOTAL FUNDS
224 112
232 747
The financial ststements were apwoved by the 8oard of Tru*ees ath1 aLrth￿sed for Issue on IS May 2025 and were
signed on ts tehaw by:
G Ma￿'n- Trus1ee
notes f(Th part of these fina￿la1 ststema

Birmingham Medical MissioTr- Kltts Green
Notes to the Financial Statemenls
for the Year Ended 30 June 2024
ACCOUIITING pouaES
Basls of p￿parIng the Ilnandal ststements
The financial statements of the tharrty, which Is a wtAic benefft entity under FRS 102. have t*en twred in
accordance with the Charities SORP IFRS 1021'Ac¢ountirKJ and ReF•Niing by Charitses.. Strternent of Recornrnended
Practi￿ applicable to charities pre￿nn9 ￿"r acccMJnts in accordan￿ wth the Finanoal Rel￿n9 Stsndard
applicable in the UK and RepublK of Ireland {FRS 102) (effethve l January 20191,, Finanaal Reporting Stsndard
102 The Financial Reming Stsndard appI￿a￿e in the UK and Republic of Irelar¥J' and the CharitEs Act 2011.
The financlal statements have been prepared under the historical cost convenbm.
Income
AJI income is recojnised In the Statsment of FinarKial Or￿ the tharity has entrvement to the furvjs, it 15
prOba￿e that the income will be re￿Ne￿ and the amount can be measur&J re1W￿Y.
Expendlture
abilities are rectsjnlsed aseXp￿dthre a5 a5 thwe15 a kgal (W LThStnthe 0￿19a￿On committing the cha￿ty
to that exrendrture, It is probable that a transfer of ecorK)mK beneffts will be required In setyement and the amount
of the otligation can be measured ￿l￿￿b￿. Expenditure is accounted fci on an accruals baas and has been dasgfied
under headings that aggregate all cost related to the categw. Where costs cannot be directly attriL￿ted to
partscuhr heading5 ihey ha¥e W alk(ated to aciM"bes ￿ a basis ccfflsistent wrth the use of reSoU￿s.
T•nglble flxed assets
Ctpreciètion is provided at the to1b￿.n9 anrwal fates in onier to wrrte off each asset o¥*r Its estimated useful Ilfe.
Freehojd property
Fixtures and fittirrfjs
2% on cost
25% ¢)n cost
Taxatlon
The charlty Is exempt from tsx cffj its charitabk xtsvrt￿.
Fund •ccouThllng
Unrestrthd funds can be used In a(Crydan￿ wilh the thèr6tsble cbft£twes at the dwetw of the trustees.
Restn'Lled fvnds can only be usèj pa￿ular restrictgj wthin the objeLts of the charlty. RestrKts'¢)ns
rise when sFecified by the donor or when funds are raised for parbcutsr ￿$trthd purp)ses.
Further ex￿anat￿n of the nature and purpose of each fund is indudèj in the note5 to the fIna￿JaI ststements.
Denslon costs and other post.retlrement boneffts
The charity operates a defined (￿ltribution Pen9c￿ xheme. CwlTibub￿s payable to the charws pension
scheme are charged to the Strte￿nt of Finanoal in the wiod to whith lh* relate.
INVESTMENT IMCOME
2024
2023
Rents received
Interest received
16,241
14,759
418
continued...

Blrmingham Medk•l Mission - Kltts Grnen
Notes to the Flnancial Statements- continued
for the Year Ended 30 June 2024
TRUSTEES, REMUNERATION AND BENEFrrs
There were no trustees, remuneration (W crther teneffts f¢y the year endèj 30 June 2024 nor for the year ended
30 June 2023.
TNstees' expenses
There were no lJustees' expense5 pakl kn the year ended 30 June 2024 nor for the year ended 30 June 2023.
srAFF cosr5
The average mclthty numter of empbyees during the year was as folbw5:
2024
2023
Totsl workers
No employees receNed emdU￿nts in excess of £60,Ix#).
COMPARATIVES FOR THE sfATEMENT OF FINANCIAL ACTIVMES
Total
fund•
fund
INCOME AND ENDOWME14TS FROM
Donation5 and legacies
34,626
37.626
Investment [￿y￿e
Totsl
EXPENDITURE ON
Raising funds
57.257
2,719
59,976
Charlt•ble acdvltl
Chantable 3th￿'t5
Totsl
NET INCOMEIIEXPENDrruRE}
{9.261)
281
18,980)
RECONCILUllON OF FUNDS
Totsl fLtrnds tr￿￿ght foNard
241.727
241,727
TOTAL FUNDS CARRIED FORWARD
281
232 747
continued...

Birniirbgham Medl¢al MissioTr- Kitts Green
Note5 to the Finandal Strtements - c4)ntinued
for the Year Ended 30 June 2024
TANGIBLE FIXED ASSErs
Fixtures
nd
flttln9S
Freehold
property
Long
167sehold
Totsls
COST
At l Juty 2023 and 30 June 2024
412 372
DEPRECIATION
At l July 2024
Charge for year
153,831
5,742
76,094
154
235,667
At 30 June 2024
NET BOOK VALUE
At 30 June 2024
At 30 June 2023
176 551
154
176 705
DEBTORS: AMOUNTS FALUNG DUE wmiIN ONE YEAR
2024
2023
Cther detrtors
CREDrroRS: AMOUNTS FALLING DUE WMIIN ONE YEAR
2024
2023
other credf(ors
918
918
MOVEMElff IN FUNDS
movement
In fund$
At
30.6.24
At 1.7.23
UnreStr1rt￿ fun
General fund
232,466
(11,854)
220,612
Restricted funds
281
3,219
TOTAL FUNOS
232 747
224 112
Net movement in fuThJs, i￿rUde￿ in ts atove ￿ as l￿b)W5.
Incoming
Resources Movement
in funds
Unrestrlrted lunds
General fund
54,274
(66.128)
(11,854)
Restrlcted funds
Restricted funds
4,928
{1,709)
3.219
TOTAL FUNDS
67 837)
Page 6
continu&J...

Birmlngham Medkal Mlssion - Kitts Green
Notes to the Financial Statements- conllnued
for the Y￿r Ended 30 June 2024
MOVEMENT IN FUNDS- contlnued
Comparatlve5 lor MoVe￿t In fvnds
fflovement
In funds
At
30.6.23
At 1.7.22
Unrestrlcted lunds
General fund
241,727
(9,261)
232,466
Restricted fund
281
281
TOTAL FUNDS
241727
232 747
Comparats've net movement In funds. I￿￿ded In Ihe at¢)ve are as fdlchvs..
Incomlng Resourcts Movement
resourw expended
In fvndi
Unrestrlcted funds
General fund
49,&)3
{59,W)
{9,261)
Restricted fund
12,719)
281
TOTAL FUMDS
61783)
A current year 12 months aNI prbr year 12 mcth comlxned p)stion is as foll?￿$,.
movement
In funds
At
30.6.24
At 1.7.22
iIDre•trtct•d fund¥
General fund
241,727
121,1151
220,612
Restrlcted funds
rided funds
3,5CKI
TOTAL FUNDS
241727
17 6151
224 112
A current year 12 mrmths and pricf year 12 months (Thn￿.ned net mobtment in funds, indLXI￿ In the atx)ve are
as follows:
Jncomlng
Resources Movement
in funds
Unrestrl¢te41 funds
General fund
104.077
{125,192)
121,115)
Restrirted fvnds
Restrth1 funds
7,928
14,428)
3,500
TOTAL FUNDS
(129 620)
17 615)
¢C￿￿"nIled...

Birniingham Medical Mlsslon - Kltts Green
Notes to the Financial Statements- continued
for the Year Ended 30 June 2024
10. RELATED PARTY DZSCLOSURES
There were no related party transact*)ns for the year ended 30 June 2024.

Blrmingham Medkal Mlsslon- Kltts Green
Detslled Statement of Flnancial Adivitie5
for the Year Ended 30 June 2024
2024
2023
INCOME AND ENDOWMEpirs
Donations and legades
Donab"ons
Gift aid
Grants
6,072
31,097
4.903
29,723
42,097
37,626
Inv•stm•nt Income
Rents recewed
Interest received
16,241
14,759
418
Totsl Incomlng resources
59,202
52,803
EXPEMDMIRE
Ralslng doTh•tlons •nd leg•cl
Wage5
Pensions
Rate5 and water
Insuran
Li9ht and heat
Tekphone
Sundr￿5
Repairs
Equlpment
other expenses
Freehold proFety
37,858
1,685
1,060
1,846
8,056
619
178
5,120
1,428
34,601
1,838
289
1,641
7,410
877
171
2,513
3,116
64,458
S9,911
other trad5ng •thltle*
Evangelism
65
Charftable Ktl¥ltles
Sundnes
Fixtures and ffttings
736
153
153
1.753
Support costs
Governance costs
Accounta￿ and legal fees
918
918
Total re￿rttS expe
Net expendlturn
This page dces nc* form part of the *atutw fina￿al ststements
e9