OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
4-5
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-16

Grants were made to the following
charities:
Charity Prime area offocus RCCT Donation
Borderline The homeless 6500
Cerebal Palsy Scotland
Hearts
&
Minds
Clown
doctors
working
Children's
Hospices Across Scotland Virtual
with
the
Hospice
Those living with cerebal palsy
Unwell
children
E1,250
E1,250
Erskine
The Highland
Hospice
Maggie's Cancer Centres
Riding for the Disabled
Glasgow Group
Skye 8 Lochalsh Young Carers
St Catherine's
Covent Homeless
Project
Waverley Care
Veterans
The elderly
Those living
with cancer
The disabled
Young Carers
The homeless
Those living with HIV or Hep C
P1,250
F1,000
E1,000
F1,000
j2,000
E1,250
2500

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note E F
Income from:
Donations
and legacies
13,044 13,044 13,965
Other trading activities 13,193 13,193 118,277
Investments 1,626 1,626 1,671
Total income 27,863 27,863 133,913
Expenditure on:
Raising funds 16,619 16,619 106,841
Charitable
activities
15,000 15,000 32,779
Total expenditure 31,619 31,619 139,620
Net losses on investments (7,534) (7,534) (100)
Net movement in funds (11,290) (11,290) (5,807)
Reconciliation offunds:
Total funds brought
forward
89,732 89,732 95,539
Net movement in funds (11,290) (11,290) (5,807)
Total funds carried forward 78,442 78,442 89,732
The Statement of Financial Activities includes all gains and losses recognised
in the year.

2020 2019
Note
Fixed assets
Investments 10 23,544 31,078
Current assets
Debtors 11,000 11,000
Cash at bank and in hand 65,679 90,718
76,679 101,718
Creditors: amounts falling due within one
year 12 (21,781) (43,064)
Net current assets 54,898 58,654
Total net assets 78,442 89,732
Charity funds
Unrestricted funds 13 78,442 89,732
Total funds 78,442 89,732

Unrestricted Total Total
funds funds funds
2020
E
2020f 2019
E
Donations 5,533 5,533 13,965
Ticket donations 7,511 7,511
Total 2020 13,044 13,044 13,965
Total 2019 13,965 13,965
Income from other trading activities
Income from fundraising events
Unrestricted Total Total
funds funds funds
2020 2020 2019
E E
Ball tickets 2,077 2,077 98,670
Programme income 3,500 3,500 1,600
Auction 11,323
Subscriptions from patronesses 5,846 5,846 6,301
Other event income 1,770 1,770 383
Total 2020 13,193 13,193 118,277
Total 2019 118,277 118,277

Unrestricted Total Total
funds funds funds
2020 2020 2019
Income from listed investments 1,575 1,575 1,594
Interest receivable 51 51 77
Total 2020 1,626 1,626 1,671
Total 2019 1,671 1,671
5. Expenditure on raising funds
Costs of raising voluntary income
Unrestricted Total Total
funds funds funds
2020 2020 2019
Hotel costs 73,450
Orchestra
and
pipers 4,006
Auction expenses 583 583 6,140
Programme
costs
3,857
Miscellaneous ball expenses 2,690
Other event costs 5,016 5,016 3,873
Administration and office expenses 1,556 1,556 2,251
Bank charges 1,259 1,259 2,574
Secretary's fees 8,000 8,000 8,000
Website costs 205 205
Total 2020 16,619 16,619 106,841
Total 2019 106,841 106,841

Unrestricted Total Total
funds funds funds
2020 2020 2019
F
Donations 11,000 11,000 30,000
Governance costs 4,000 4,000 2,779
Total 2020 15,000 15,000 32,779
Total 2019 32,779 32,779

Grant
funding
of
Support Total Total
activities costs funds funds
2020 2020 2020 2019
E E
Donations 11,000 11,000 30,000
Governance costs 4,000 4,000 2,779
Total 2020 11,000 4,000 15,000 32,779
Total 2019 30,000 2,779 32,779

Grants to Total Total
Institutions funds funds
2020 2020 2019
Grants 11,000 11,000 30,000
2020 2019
E F
Borderline 500
Cerebal Palsy Scotland (formerly Bobath) 1,250 2,000
Dumfries
8 Galloway
Befriending Project 2,000
Erskine Care Homes 1,250 2,000
Forthg iving 2,000
Health
in Mind
1,000
Hearts and Minds 1,250 1,500
Horatio's
Garden
3,100
London Scottish Band Fund 3,650
Maggie's (Cancer Centres Scotland) 1,000
Riding for the Disabled (Glasgow Group) 1,000 1,000
Scottish Veterans Residences 1,500
Skye 8 Lochalsh Young Carers 2,000 2,500
St Andrew's
Children
Society 2,000
St Catherine's
Homeless
Project 1,250 1,500
The Highland
Hospice
1,000
The Spartan
Community
Football Academy 750
The Yard 2,000
Visibility Scotland 1,500
Waverley Care 500
11,000 30,000

2020 2019
E
11,000 11,000

2020 2019
Grants payable 11,000 26,350
Other creditors 10,781 16,714
21,781 43,064

Balance at
Balance at 1 30
October
2019
Income Expenditure Gains/
(Losses)
September
2020
E f.
Unrestricted funds
General funds 89,732 27,863 (31,619) (7,534) 78,442
Statement of funds - prior year
Balance at
Balance at 30
1 October
2018
Income Expenditure Gains/
(Losses)
September
2019
F
Unrestricted funds
General funds 95,539 133,913 (139,620) (100) 89,732

Unrestricted Total
funds funds
2020 2020
'E
Fixed asset investments 23,544 23,544
Current assets 76,679 76,679
Creditors due within one year (21,781) (21,781)
Total 78,442 78,442
Analysis of net assets between funds - prior period
Unrestricted Total
funds funds
2019 2019
E
Fixed asset investments 31,078 31,078
Current assets 101,718 101,718
Creditors due within one year (43,064) (43,064)
Total 89,732 89,732