EGREMONT AIW SOMERSET ALMSHOUSE CHARITY (Regtstered Charity Nllmber 212864) UNAUDITED FINANCIAL STATEMEI¥TS FOR THE YEAR ENDED 31ST (BER 2024
EGREMONt AND SOMERSET ALMSHOUSE CHARITY PAGE Ban¢ Shert&s a 31#(kknr2024 Nates totlK A 7-12
EGREMONT AND SoME1ET ALMSHOUSE CHARITY REFERENCE AND ADMINISTRATIVE DAll5 212864 GU28 ODU Soli¢iLm'. FJr¢r& Co 66 LtiKob]Y Imi Fiejth WC2A 3LH In(kpaJdaJt Examujtr. Mrj A Bwnett ACA 25 SI S1ct Hthiwshire S023 9FU Wesl s GU28 OAL Savills GU28 ODU
EGREMONT AND SOMERSET ALMSHOUSE CHA P•gt 2 TRUSTEFS. REFORT FOR THE YEAR Ef4DED31sr(rroBER2024 The TrusteespieseEittheirrerAYt )d rowla1 ststtmmtsof Egmmt A]nth) Chartty fth-the w ended 31stOctober 2024. Le8 and th1n15tri infont•tiWS¢t OWOD th¢ pag¢ forn wt of thiSTEWrt. Tr finEnc4al strtcmits hav¢ trÉ¢n Prepar in cord•Jcewith thc x£ountinKp)licies set oul llj IhE notes lothe xcouttsand LP]Y with thE aJxity'5 T1 t)tt¢ the ChatiliesA¢t 2011 and Attounting dReportUJ8by Chitits". SteN0[Re¢0nD Ptxtice applicable kn dwities PTeparin8 their accout in xe0rd with the Fir¢la1 ReFsthd •Fvlxabk inthc UK dRewl1¢ of Ir¢latMlwblishtd in Cktob¢r 2019 CoDstitllllOD and GoverBiDg Docurntnt The chatity. ReBiStrabonNo. 212864, i% also ktsowtt&8 Ho4yitsi in N(ffth Strrt PetstrThth EveThl A]n¥knwes in Hotshn Roa¢ Petworth. The 8ovem1ng4knwM is a%h¢nKs¢al¢d by th¢ClJJrity ComtDiS5W)W5 ryj 12th Sepmbet 1983. ThLS su1ntlY 4lred by * OrgAnIstioTrutceS lld Mll#¥eetht The tru51eesofttR chty at 31A (h4)btr 2024.all ofth)mkdd offi¢¢ilffothc yw wv¢'. The [rdEk)nt The Canon M Gilb¢n The Lady Egrerbw)M DrSP¢ll Mr J Riddell The TnLSt Dttd nottt8 Ihttthe fi1J$It¢SslAdlS¢ ofnw ¢x4)IficiD]ynb4 ThE ird eawj ReooT fmm parKshof St Mary PeiwortK thr¢¢ thtte$ The LTrOPtknve trle£S t 4YKK)inted for five yeus bw can be rt-electrd. Them15 have aptx)irted aTe51deDiW¥th atyj Salls ut enBW wovv5¢¢tr nwJ&8c1Of Chatity. The accou[$ are MB]ntaed at Lord EyettKxJi's Emt otri¢¢ in Pewrth. Tr fvil Irt)ftTd of rnsteesnKets tsvite a yts. All t)ewinsMees are fvlly briefrd on howthvor88rtisation optrates to ¢nswt th ¢lw wKkr5tsndtheirobligatsIx&S iJuAecs. As va¢Kits for Ine¢S arise. applications ate 50u8hi from poieniial ¢4)dIda knowm 10 * treS01thEy5tablc local p]e. Awli¢antsare wnsid¢r¢d by th¢ th[¢£5 and appolntrnentsnth by r¢soluti(xJ ofthe Inlste Objt¢tiv¢JaDd •¢tivi¢ Somerset H05Pital en&)wed on sthJ8rY 174Q th¢ Ey¢tTh)nt Alt[L%1K>Ort 31siDettmter 1836. The n¥0 charirie5 W¢T¢ malBam&ted on 12th Sepiemkn 1983. Th¢ Sonrrw Hoswtsl buildingLY)ntairts nineself-tontaitied residentsal flas a)1 of whith W¢T¢ 3vailableto lei irt the year awj one 5elf-wnw$ithn1WKdeTh%' Ththe tsalso aresidents, a Spa brthwm for guests. The Egre01 Alrrhow¢s lI(nE fourtstdtntsal flats. mtellIn¢t, Tepair, itiWovenL0r Tebuilth"ng ofthe EWe[t Alrrkn th Stsn Hospi Alm51K Subj1 to ttKding these CD515, oilMse apply th¢ incom¢ forthc beneffit0f le51det in the Ajnkn. Publ1¢ B¢A¢fi¢ Th¢ confirnL they have corylied the duty in 17(5)of 2011 Cknitics Act lo have due ieg8td io guidath¢t publishcd by thE Chuity Conllnissiou. The tknxfitsth are fromthe airr6 ¥J (M>Faivcs of thE chaity theptuvision oftedueed LX>St &¢ommothion for aged wrpersor Athltwtthents id perforno¢e Th¢ Irw¢s coniinue to b¢ 1$fi¢d¢hlthe ¢hity Lutit1ts FinADciII Revicw The ChIlY s)ude aWu5 forth¢ yurof £933912023- £49340)( mduatiMofinvesDnentsand b¢foT¢ trwJsfeT5between funds. ThL4 wasafter incuTTin8tirtai EIea)ce watrtosty mcjtyth"cYcllc•l rcpJiTS.on th¢ al[K)usOf £78.99712023- £56,362). Reaiised ahd TeIsedprOfJ1S on re¥UallaTh1 ylc5 of IDvc5thts tsAalled£231.65012023- £21.6231 Tesuliing in 4 swpI for y¢w of£240.88912023. £70.8631.
EGREMoNfAND SOMER8ET ALMSHOUSECHARTrY
TRUSTELS. REPORT FOR ThE YEAR ENDED 31STOCTOBER 2024
FmDciII Review Collyd
The net %sets at 31st OdotrKI2024 nwlltdto£4243.953 laxrymrd 7rf1£4.(M13.(k54 * 31a(knob¢r20231 of £4.165.513
12023- £3.840,6311 w&8 held fixed ets.
Th¢ In¢sOnsId¢TthItthg dwmy 71 its kn lth"liiies¥hJ ¢onfThth•t dl assets ave held in xe0rdaewith the
Rill
prS¢S th f] xwuni of th ¢ÉKroly wilh cimtro]& Ir PToperry ownership and
public liability 15 T¢¢53¢dOllty.
Reservts Pollty
The charity ain MaIn1th &kquate wh reservewithti18eElw frK day to day nm7] L))Sts. Al the yeatcnd the
¢iwtty had£785,63712023-£72I.551}in gw¥J fr¢Ttservrsall¢r Wre[rUlg£othts Cycli7 Malntrn fi<2023 £0) detsils
of Ththich w¢ d[ in wt¢ 14. Tr Trustees aitn t0matnla1n74Trnty ay5 in this fund and to aEounutat¢
for filture iepaiB of it5 ddandhixic
and trsferav8Ilable 10 build up fiJTrts for tpF
Poli
Trui1 Rs1b111ts i rtltlM th the Flts•tll S¢xtr•tts
The law applicable todwili¢5 in FgId & Walcs Tequire thE trt041C rclaI fwth fin¥J¢iai year. which give
atn]e and f4irviewof ttLe stste of afflits of ¢hLty I] of tF* ill¢(rfntirt$tyJft¢S and appl110n0f Te50w¢esof th¢ clwity for that
. obscrv¢th¢ wincipl in trCknti¢55
EGREMONT AND SOMERSET ALMSHOUSE CHARITY REPORT OF THE JNDPENDENT lNER TO THE TRUSTEFS FOR THE ENDED 31ST ocfoBER 2024 I rw)rtto the charity trus¢s on my exhinationofthe the k¥theY erthd 31AOttober 2024 whithare 5et(Nrt on pages511. RtwMlblUtltJ•d basts of v¢p•rt As the C1]ty'S ITU5tee5you we tesrA)tLsible fo[thEwTaMofthE with thE tc4uitEt[llts of the ClJaTiti¢s A 2011 I'the Act'l. I repon in T¢SF¢¢t of rny ¢x)ilOn ofth¢ ¢harity'5 r4aiimtswrKd (x]t utth s¢oion 145 &Jd iD raryytngouirny examinaiion J hav¢ fo]lowrd all the applicable th"r¢oion5wv¢n by Cbarity ConMni5sion wth5¢uion 145{5)(bl of th¢ A¢L Ind¢ptud¢•texarniner's ststw¢llt I havetompleted my ex&ninatioii. l tfim1 menai MtershaveCThrny attemiM in Con¢t1th thttx•nin&iott giving me cause believ¢th in any r•" . actotingr¢Tds wv¢ w k¢pi in Twofth¢ a5 ryullrdby 130oftheA¢ . the accountsdo tM)txcord with l]M)5eTECOt&". OT -the coUntsdo Mi thnply with the appli¢)k wutruwnts corKtrniDg thc fo and ¢onniofxrfrtJNs sd ¢1 llj th¢ Chwiii IA¢counts and Rew1sI Regulions 28 othr thanY Teq¥Irtwt th&trxwJntswv¢a'm¥and f4irvi¢w' whith is Tro¢a mau¢r considered as pan of an md¢ ewinatioD. r¢wrt in (xderto able aptupet J8m¢5 An8U5 B CA 25 St Thom*s Stre Willchetht HaMhiTe S023 9HJ
GREMONT AND SOMF,RSFT ALMSHOUSE CHAIiITY STATEMENT OF FIP4ANCIAL AcfivTriFS FOR 171E YEAR ENDED 31Sf OCTOBER 2014 31112424 31n2 INCOME FROM.. IIU29 IIU29 125.469 13.( 61118 75210 13.092 828 81.920 12.050 66J62 78.412 6.710 6.710 TQTAL]NCXIME IW.7Jg 71• WENINTUREThW.. Ryirs& ma1yrte lJ74 l J74 l J74 9.193 13M8 I38% 10.567 78.997 4.126 20.170 6.4563 7)Bl 17261 7.131 3.181 56.362 4.126 4.126 2O.1Tr A663 7J81 17261 7.134 Woge5 Wth&Ck W•trrR45&Cw•l T•x 4.346 Te1ct (kn[Eco) 2.340 6237 7.492 7.492 437 0.075 437 6.075 263 5.610 1.9W) 144.074 172.123 172.122 TOTL LVENTirruRE NETJNCOM &71• •J39 493 Ndwnsrf1O53es} Imstm Ttan5fctsbrtwtth futsts 21557 201. 231.650 21. 13 (.() Nrf MOVEME14T INFUNI 70 RECthYCILIATION OF FUNDS Fundbalinc¢sbroughi fonvard 711J51 235J16 3.IMO.127 4.(KI3. 3.932201 FUND BALANCKSCARAI£DFOILWARD 21•W3
EGREMONf AND SOMERS ALMSHOUSECHARITY BALANCE SHEET AS AT 31ST OCTOBER 2•24 Tawbi¢fixedsws FttholdPtoFerty 981.423 19.f*l 934.450 23.853 Iml.lJ84 958.3D3 2271.429 1.989J28 893 893,(KN) 4.l65J13 3.840.631 chat BankatsJehaniJe5tkwFur•l B9.033 176.113 96303 183.013 162.433 4243.953 4.N3.1kn4 3247fft5 3.046.127 Income Funds DesTrwtedFurtd4' Exttaorthnary REPits Fthj cydI Fthj 13 57 r21351 108263 41430 153.832 81354 210M3 235J86 4243.953 4.(3.(1 MGthrt Dlie...
EGREMONT AND SOMEWSET ALMSHOUSE CHARtrY NOTESTO THE Fif4ANCIAL STATEMENtS FOR THE YEAR EP4DED31ST (BER21124 STATUTORY INFORMATION ACCOUNTING POLICIES A¢¢0¥Dtirycrv¢llIi IIJE Statemtsofthe charity, which is apjblic Wirntsty. hJv¢ bcen pwd in accordance withthe with the F18[ RenIngs)dd 4>pliubl¢ ID the UK Republicof ItrlJd IFRS1021issued in Ociokr2019 atLd the Ftnanthal RepornngSw¢JaTd applith UK aTrJ Republic0flId (FRS1021 and iht Chanii¢sAet 2011 aftd UK G¢J)¢raily A¢£¢Oed AccthMtiPIlt£ a% it 4Wies ftom lJwwy 2015. Th¢ finCial Mat¢rn¢nts h bccn prwed underthe historical tNwJified by th¢T¢vatuion of inv¢strrMts. IAc¢ounis andRep)nsl R¢Bulior6 2(NJ8 fflly w th¢¢xtenLrequi¥edto idea. d fair, vitw. This dtpartur¢ha5 involved fol]w A¢¢ovniingand R¢porwby cThzr1tie5Vl d1[¢Ots in a¢uffth¢e w7¢hth¢ Finw)ci R¢poning Stsndwd pIlth the UK Republic of tI(FRs102I isswd in (knbb¢r2019 r&h¢rth4nthe Accounung 8rHI R¢tffikDg by Chuilits". Stttthiof Rtcth-thnt F•C¢¢ffculyC from IA Aptil 25 which h% slljce bEeD withthaw. IDtoTh¢ TiVed be rtli&Slytlle&%wed R¢ntal is itLcIth in thewKdthat ii is Aty rents clwged in adYanL ate defeNed. B)kintertsi is i1 knTrcciv¥ble. Exp¢JditsT¢ All liabilities ¥e rt(WIal th¢rE 15 wLxKtsthVtoblJ ¢onrriuingth¢ ¢baty tothat reco]$ inthe period tlxy to. chaitknlee4xs1ft¢lWkthe ¢osts involvcdinth¢ thy to dlly nmnu>8of the for
EGREMoprrAND SOMElLT ALMSHOUSE CHARTfY Page8 NOTES TO THE FINANCIAL sfATEMEfiTS FOR TAE YFAR ENDED31sT{ToBER 2024 ACCOUNflNG POLJCIFS (CoDI TRgiNt Flxed Asstts Fixed assets whjse oriwnal v)5[Wrnore £350 have I11dJW1[bw¢r& foliowin8periith.. FiKtUfe5 a[eqUipf Fixtures aftdE¢wtpDIthP1wl4cdt0)E% than £15 havebeth twritwioff. Frttbold proptrty lTh¢ a]rn5houscs aTE hi5tNi¢ buildiw •)d as w¢ll a5 lingthE fuits KWiesof the djarity (ttittg used to provid¢ dWd ¢ts mnlon dJRJtsbk deed) aisodassed&g hi5fffficai I1"1d and henLY hetits8e assets. thje toth¢ 1qOEthe buildiw a valualion in w of th¢origma] prorwDc5 15 very difficulito attribute and a5 such the otigina] v8iucsof thE have lenexdwkd thc ba¢¢ slwotLth¢ b¥15 thatRliable $1 ujfomwion ss noi availabl¢ and conventi yuatI(l pwothl& suffi¢icnir¢lithilAy. Th¢ Val of thebuildiEV irt¢1d in the Esents wdtttakenw the twildll¥5 sujce 1983 SMLY these costs are si8nifmrtty low¢rkn Lld], likely valu4 aThd&4 kept in K(KyJTew.the Ttustees believ¢ li is not spptorKiate to dEwethe th WOFrttyrs. Inv¢5tyents are Vald mid-met valww th b¢1d. All Ye4iid unrealisedgwD54¥MI I¢)sses aTe ta th¢ Statew£ntof FiTLqncial Aaiviiies. InvtJt•ext pvoperty ]nve5tmeni proptrn.es for wbich fairvalue w be r¢]thty withoututKh cost (Ktffort nx&%wed fwr value at e8ch rtpJrD"ngd8rewith ch8t$ in far valw rww4J uj netgai oty investments inthe STa¢t of Auiviiies. TTa(k debtOTS ¥e rttorthdattkirs¢ul¢rD¢ntrnMrt Prtpw •r¢vaiwd th¢w¢paKI the BalarK¢ Sh¢¢i Ch It B•Dk ••d IN Hxnd bank and in hand ]e5csh slw)rt trn hi8htyl1quidittvestimith sh)n mati]rity ofthreenIts or le&% Creditors TaLqti Ihe ch¥ity is extrytfrom thxon Itsd.bIt *(iviti
Pagt 9 EGREMONT AND SOMERSET ALMSHOUSE CHARITY NOTES TO THE FINANCIAL STATEMEKfs FOR IHE YEAR ENDED31ST ooBER2D24 ACCOUNTING POLICIFS IcoKfiNUED} Funds Uttresttitied fijnds are [d$ be ud In the Chuitsble objcas the discfrfion of the mwtes. [k$ied fi]nd% e th(tse futyjs thathe thL%tetshve set fot Cycl miinterteaJ extr[dIary Tepairs. En(knwT[rt fullthltt tIM)se filt which ate tok htld&% t4Jitai in the fom) of1nvestsn1s. either OT shares I dcposits and ¢moi SFent. The irome 8#¢d the inv¢5twJts usd for the ¢hanthb ¢ purpose and h8s no restriction on its w¢. INVFSTMENT INCOME Total Totxl 2023
tot} {Dty*trdl
Diwidth InicT¢St .106 2012 2307 62,413 6.415 01.210 5.146 TRUSTEES REMUNERATIOli & EXPENSFS EMfLOYELS To¢•1 Tothl 2023 F#ods Waw d Saiariu Natio]JaJ I]L8urae 17.742 iJ72 .056 17.742 1,372 1.056 17.429 1.347 595 Holiday co¥ Avcrage nwnberofaryioyts I I21)23- 11. FIXED ASSETS Totsl Toll 2023 Hwmlal HOSP1 Cosi &8 at iii In023 Additions duting yw. dunrtg year Lost as at 31111)12V24 230.538 697.912 40.973 80.425 1.014,875 1412 49,385 l.(¥)6,820 18.9(Y) 110.854} reciatM as at 111 Ir2023 Depreciotion Char8e m Yeat DepreClOn on diSralS l)epre¢iatson as at 3111t)nv2c 56.572 56,572 59.458 7.969 110.8551 Nei bk ue at 3111LIQU24 236.538 744.¥85 19.t*Jl I,Wl.V¥4 Y5¥,3V3 Nei Val 3111vnu23 I353¥ 6Y7.912 23.¥53 Y5¥.3V3 Y47,362
P•8e 10 NOTES TO THE FINANCIAL STATEMENTS FOR THE YFAR ENDED31ST TOBER 2024 2023 1.989.328 1.918.461 Athj.. Additi(m to atL¥t 6ll64 49.244 219.937 21,623 Matktt Val a 31si(kth£2U24 19,517 434,530 1.053 ,534,228 M&G Chty Mutti Asxt Fund LGT F<rtfolio 2.271.429 INVESTMENT PROPERTY 2023 ¥Y3.1 ¥93,1 DEBTORS 314 12.759 (13,827) 7,654 Rtni T¢¢tivabk Rtjrt bLlled in Jv•K 11.823 (15.1281 10.475 10 CREDTMRS: *ilhkn ••tyur 2024 2023 1338 I l.l(K) Reni T¢Ctiv¢thbilled in 15.425 9.480
EGREMONT AND SOMERSET ALMSHOUSE CHARITY Pageii NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED31SfOCTOBER 2024 cor4NECTED PERSON TRANSAcfioNS DuritLg Ik yw thc¢h¥ity irtwtcd eXOf£JI,342 12023. £21 J24) in r¢smofJminiknw and rwiaor ofth¢ Le¢ollf E5ths. Tr syeditrrf at lgtDll] of tr yw wa5 £480. AI thecnd of the y¢Br, w&$ a cftditiof £525. 12 TRUSTE INDEMNtTY INSURANCE th effed frun llj 2024. 12023 £1(K).(MMI}. J3 MOVEMENf IN FUNDS TraLrfers At 31.10.24 R¢51rftttd Capiid fimd 3.046.127 201.496 3247.623 Unytxtrictcd InLX)]ne ftlltd 721 J51 785.637 153.832 81.554 14,431 139,1241 168.263 42.430 - Cydic8] Malftty¢¢ fund Tot1 4.(M)3. 240.889 0 4.243.953 Rtw)•rtts MovtThent txpudcd IB funds Rtstrirted fyDds capit EThth) fimd 201.496 201.496 Unrtstri¢led fvb In¢om¢ fibjyj ated fun& . Extt*)rdiDary Icpw fid . cycl1L ma1[th fillKI 249296 185.210 64.086 14.431 870 14.431 139.5241 Totsl 225.210 240.889 14 ANALYSIS OF NET A&SETS BMVEEN FUNDS Twible J•veI Net ¢urrt•t flxtd Property Totsl Remrkied Capiid Fwjd 303,037 893.(XMI 1051.586 0 3.247.623 Uurtstrnted fmnds Incorne Fund 69&047 55.107 31483 785.637 DuigR4ted F•AdJ Extrwrdinw Repait Fund Cy£licai MaintCELqnL¥ Fw 164.736 3.527 42,430 168.263 42.430 'Iotsi IuDd$
ECREMof¥T AND SOMERSET ALMSHOUSE CHARITY Pag¢ 12 NOTES TOTHE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31sfocTOBER2024 lll¢ome Fttnd not destena(¢d f(Y w[ul3[ pwpx5. Desbted F¥nds rna1ntenee of th¢ and a ]Y w) IS to te srf&5ide into exh fund [( thi5 PUttK>se The TnL*iees have set &%ide£O12023 £01 this year f(ff aMicw¢dm8Jw ryir4 MMxE&se4