OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Charily
Information
Report of the Board of Trustees 2-5
Reporting Accountants
report
Statement of comprehensive
Income
Statement of changes
In reserves
Statement of financial
posrson
Statement ofcash flows 10
10 Notes to the financial
statements
11-20

2022 2021
Notes
6 F.
Turnover 128,719 107,899
Operating
Costs
(201,266) (I89,568)
Operating
Surplus Ideffclt
(72,547) (81,669)
Interest receivable
snd slmgar tncoms
3,470 3,527
Surplus
I(defldt) on ordinary actmties before
taxation (69,077) (78,142)
Tax on surplus
on ordinary
activities
Surplus
I (deficit) for
the year (69,077) (78,142)
Other Comprehensive Income
Revaluation 14 (5,054) 708,749
Total Comprehensive Income for the year (74,131) 630,607

STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL POSITION
AS AT 30JUNE 2022
Notes 2022 2021
6 5
Tangible fixed assets
Tangible gxed assets 9 2,822,050 2,866,544
Investments 10 171,859 176,913
2,993,909 3,043,457
Current Assets
Debtors
Cash and cash equivalents
27,465
76,782
17,654
114,182
'I04,228 131,836
Less Creditors
Amounts
faglng due wghln ons
year 12 (t0,821) (13,847)
Net current assets 7 (tabggies) 93,405 117,989
Total assets less current gabgltles 3,087,314 3,161,446
Reserves
Revenue Reserve 1,021,605 1,090,882
Dsstgnalad
Reserves
13 78,769 78,769
Reslrlmed
Reserve
14 1,985,940 1,991,995
Total Reserves 3,087,314 3,161,446
2022 2021
Note 6
Cash inflow from operagons
Corporathm
tax paid
15 2,709 (2,403)
Net cash Inflow from operating activities 2,700 (2,403)
Cash flow from Investing sctlvldes
Purchase
of fixed esaels
Inlereslrecaived
(43,600)
3,470
(27,037)
3,527
Net cash Ittg w from I (used In) InveeUng actMtles (37,421) (26,593)
Hst increase
In ca h and
Cash end cash equivalents
cash
et Iha
qulvelents
beginning
of the year (37,421)
114,182
(26,593)
140,776
Cash end cash equivalents at Ihe end ofthe year 78,761 114,182

2022
Op
tl
p
Opm tl g pin
T t I (dMIUI)
2 6
I cmmxa dE pe dguref LaM g 120,710 (102,276) (63,8571
M g (0,090) l0,990)
120 710 (201 266l (72,547)
2021
Op.r ting N I crpi
T YM t~ I(d 9 N)
E 6 6
InwmeondExp dS *I~(tange 107,090 (180,S23) (72,724)
M
t
gemmt (0,045) (tk045)
107,899 flM,080) (81,Me)
Tnmav Ir La\Iptg 2022 2021
E
Rents M I M le et ofidp tgleble eenlce d 0 (124SSI) 124,tml
S«vtce cbarg Ir m (24,917) Ia.ptm
(140,100) I34,e60
Lrmeee Irom vokle 20.478 (27,051)
T tel twno Mf m ktgng (120,710) 107,000
Opr tinge t f L~t8 g 2022
E
H IMI m d
Non
Management 77,575 82,15fl
R tlt Ml mma 30.600 27,4M
D p
D
talk
b
Mmm
imd debt
Ikop
p
p~k
nk 80,093
(3,000)
67,375
3,024
Tm lop gng o I~ fm MNI
g
102,270 \00,023

Remune
el on
Expm ses
No persons No persons were emphyed were emphyed at anytime dudng the year by lb Chargy(2021 n e)
INTEREST RECENABLE AND SIMILAR INCOME
2022 2021
5 2
Other 3470 3527
3,470 3,527
SURPLUS ON ORDINARY ACTNITIES BEFORETAX
2022 2021
ls
I ted aSor charging
I
(cradgingi'
Depreolsgoh of h uslhg
propanles 07375
D prWagtn of other langrble
Sxed assets
Auduors' emuneragon
gn dud lng VAT(.
for their atngl fthe pnendal
slatamanl ~ 1,472

H Ing 0 rNy M t
pm nl Sghtl 0 v hl I T*tsl
2 2
V I *tkniC t
All J ly 2021 2.950.506 3 990 2 972,3ft6
- Addlh 8 43,600 43,60tl
- Dlspos
I
-R
Y
IMII
AI30Jun
2022
3,002,104 0,780 3,016,084
A m htsd
d 0 I gon
AI I Juty2021 92 052 3,Its0 106,022
Wnte off
SWcl
D I« td 0wt
Ch
g
f
th*1'48I
ss.oes
At 30Ju 82022 100,144 9,7M 193,014
N lb &
Al 10J ~ 2022 2,022,051 2,022,tnl2
2,S66JN4
HslB kylu bf dsp Wtln nd xW. I 0
2022 2021
6 F.
N IB kV lue 066,469 900,220
Tl
pnw
w~h
nlewwv
tu&w
w
nd Aswwstw,
Bwl
xletl
9
g
E
I hhyccwo&hwx
130Jw ~ 2021 Tl
Fglcswchikww
Hwt
hw Ivw
w
W
d sgeln on 30th
Jun 2024
LI I&I I&I I&I ~ ~ ~ t
V MHI I Jdy2027 700 3
R MM (6IIO
171,150
MIM dh 2022 2027
5 5
h~ tl dP 17 .013
TIN I dty 11, M 170.MI
Al
Tl
I
M
h
Mhl I tt
AM~~HII
h
UH
I
M I
555059
DEBTORS
2021 2027
I I
eH 16
L MM I I MddMI tl HO (6389)
0th d hl
7,105 II,MI
51 CREDITORS ~f Ihdld hhh y
20M 2llll
1 I
P I d 60M I.IM
Ott
15611
13 DESIMIATED NESIIRVLS
MIJ ly OUI I d 5730J
ID17 Ih y 2D21
5
CTM I ht 50.6M
/ 5. I 15.7
F I d Ml 0 h 5d29
EH ,6 I 2.621
TI,TIN 16,7M

I v t
pm ny Ind y*
5 5
Al I J ly2021
Rs
I 0
Su p46/d.
A
I Idd D P' d
tl
)Mlhs)e
Wi 5
1,070,139 121,855
(5,05D
1,991,095
(5054)
AtssJ
e2022
1,070,139 118,001 1,000,040
15 NOTE TD THE STATEMENT OF CASH FLOWS
2022 2021
6 6
5uqdu
i(d 0U)1
IhsS
T 3 tk
I
th
y
I lyeer (seem Ue 142)
0
plu
I (d S It)
I
Ih
Sn natal y b I lax tl n (e9.0TI) U0.1421
(3,470) (3527)
DP
ffmf
urPlu
D 0
lass
(In
)Id~*
(0~as )N
f(dendO
Ind
bt
h
redh
(72.547)
MI.003
(9,~10(
(3027)
(81,660)
67.375
32.234
(20,4dt)
Nt
hifm
(
m
P
t)0 tldd 2,700 t2,~83)
le CAPITAL COMMITMENTS
2022 2021
5 E
Ep
dU
ed thmbm
b~p
Hdmf
bnmpn
«l~df
ndslabtt
btl nl
Emendnu
e
Ih
I
C~Wllse
IM
hm
b
0
mt
th 6 used
by
mlyelt
usd8d fm

17 CONTINGENT
Tha Chwhyt
h
tw nr
I
Albdonymgi
CONTINGENT
Tha Chwhyt
h
tw nr
I
Albdonymgi
CONTINGENT
Tha Chwhyt
h
tw nr
I
Albdonymgi
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
LIAR IU TIES
g~l Ilhmghy
I
p
iICepllel Dummm~
&I
tt
I
mmgsp
dh
eAmmmtlh~hth
Ol
dwh
n
pmmylh
tw
f
d dby
y
G
p
IGr
ts (G
d~an
li
dim
ts (G
d~an
li
dim
t 1 lmd
d
2022 202|
2 2
C
Phel D um
I ~IH
I
Stg,otto
10 UNITS AND BEDSPACES IN MAHAOEMENT
2022 2021
Nrtmt Nu b
U hsfnman g I endovmad
Elrlerly end I mg dlflkuHy uml 27 27
emory
Tmal own d 27 27