OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Charity registration number 212755

Company registration number 0653062 (England and Wales)

ASHBURNHAM CHRISTIAN TRUST ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

.

ASHBURNHAM CHRISTIAN TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Name Date due for Retirement/Re-election Dr R H Mitchell 2024 Ms J K Huntley 2025 Mrs F AM Oommen 2023 Reverend R M Djan 2024 Dr M Hoek 2025 Mrs J Dudgeon 2025 Mr M Mayhew 2025 Secretary MrA J Proudfoot Charity number 212755 Company number 0653062 Registered office Ashburnham Place Battle East Sussex TN33 9NF Auditor HJS Accountants Limited Tagus House 9 Ocean Way Southampton Hampshire United Kingdom $014 3TJ

ASHBURNHAM CHRISTIAN TRUST

CONTENTS

:

Page
Trustees’ report 1-5
Statement ofTrustees’ responsibilities 6
Independent auditor's report 7-9
Statement of financial activities 10
Balance sheet 11-12
Notestothefinancialstatements 13-28

ASHBURNHAM CHRISTIAN TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

The Trustees are pleased to present the annual report and audited accounts of Ashburnham Christian Trust for the year ended 31st March 2023.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charitable company's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016).

Objectives and activities

The Charity's object is to advance the Kingdom of our Lord Jesus Christ throughout the world.

Ashburnham Place is a gift. We aim to be a catalytic community who serve and resource all whom God sends our way. We believe Ashburnham Place and its people are a unique gift to the body of Christ. We are given to exploring and meeting the needs of the Body of Christ and wider communities. We aim to be a community that provides excellent hospitality and care to the Church and those from the margins of society. We are a connecting place and a hub that resources groups and individuals to be radical and bright through all of life. We want people to be impacted as they come in amongst the community here and that we will impact as we go out to serve and minister. Our desire is that people will come to Ashburnham Place and find exceptional levels of welcome, refuge, challenge, inspiration, learning and peace.

In the financial year 2022/23 the Trust met these objectives through:

Residential guests: 28,104
Day visitors: 2,705
Campingguests: 3,500

All these represent groups and individuals coming for training, education and prayer

Orangery guests: 50,740

These are largely local visitors coming to receive hospitality and to enjoy the peace and rest of Ashburnham Place.

Objectives were further met through our Catalyst volunteer training scheme which saw around 100 young adults from across the world complete the course.

PUBLIC BENEFIT

The Trustees have considered the Charity Commission guidance on public benefit and consider that the objectives and activities of Ashburnham Christian Trust provide the following benefits.

The Trustees will consider requests to review fees for groups or individuals with financial problems. Fees for all charities and churches are subsidised.

« fs

ASHBURNHAM CHRISTIAN TRUST TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

Achievements and performance

This year we were, at least financially, able to put the impacts of Covid-19 behind us and build on the pre-pandemic growth of activity at Ashburnham Place. It is also worth noting that some of the developments over the last 12 months may not have happened without the enforced break in activities that allowed the Trust to consider again its aims and objectives for the years ahead.

The growth of land-based activity and learning has continued over the year. We were able to recruit Tim Young as our Land Engagement Lead with a remit to facilitate land-based learning at Ashburnham Place for local people, particularly local school children and youth. The project aims to help participants to ‘see differently, think differently and live closely’. Tim has developed a creative and collaborative project and has had fantastic feedback from the schools and groups that have attended. The ‘food forest' in Friar's Field has become well established under the care of Regina Ebner with over 60 trees planted and more plantings of tree and shrubs planned. Jules and Kate Bloomfield joined the team during the period and have done a great job taking on management of the Kitchen Garden from Nick and Anna Heasman. It has been particularly encouraging to see the team of local volunteers grow rapidly and bring much needed help to the grounds and gardens team. These projects feel more important than ever as the impact of climate change becomes increasingly evident.

We successfully opened the on-site artisan bakery, led by our Head Baker Matt Jewell. The bakery produced high quality bread and pastries for guests in the Main House and for sale through the Orangery.

Having increased our indebtedness during Covid, we were pleased to be able to reduce our debt by £595,162 at the end of the period as a result of a strong return of conference and retreat business.

The planned Orangery Tea Room refurbishment began in January. Sadly, due to being significantly let down by our main contractor, the works ground to a halt and were delayed by over 8 weeks. After appointing an excellent new contractor and a lot of hard work by our in-house team the refurbishment neared completion by the end of the financial year.

The Prayer Centre also underwent much needed refurbishment and the main meeting space has been wonderfully refreshed. This reflects the value of that space for our communal times of worship as well as the growing use for prayer ministry and theological study.

The Catalyst training programme for young international volunteers has continued and with regular reviews is being improved at each ‘changeover’. The quality of learning and service has been excellent and hearing the impact on volunteers during each ‘graduation’ ceremony has been encouraging.

Our ACT events programme had a strong year and presented a varied, engaging and well-attended series of residential and day retreats. We received highly positive feedback from guests throughout.

As in previous years, we were hugely helped by the generosity of our supporters who continued giving throughout the year, including some one-off significant gifts. This has included some legacy gifting which will enable some significant capital expenditure in the year ahead.

Financial review

Overall, income has increased by 27% to £2,360,627 while expenditure increased 36% to £2,189,644. The surplus before other gains and losses was therefore £170,034 (2022: gain of £250,702).

The property at Ashburnham Place was independently valued on the 13 May 2020 at £4,100,000. The freehold property included in the valuation has not significantly changed and it was therefore agreed the valuation remains accurate. The value of the freehold property shown in these financial statements include additions and improvements expensed since the date of the valuation report.

The Trustees have identified 40 areas of potential risk within the categories of Governance, Operational, Financial, Environmental & External and Compliance together with the potential impact each risk could have and have identified appropriate steps to mitigate them. This Risk Register is reviewed regularly by the Trustees and General Directors.

a,

ASHBURNHAM CHRISTIAN TRUST TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

Reserves

Current Trustee Guidelines are to maintain net current assets at minimum of £100,000. As at 31st March 2023 there were net current asset of £205,178. However, fees received for future years are treated as liability so on 1st April 2023, when fees for 2022-23 ceased to become liabilities, net current assets were £390,887.

Total Funds: £3,299,421 Restricted Funds: £23,964. Designated Funds: £87,937.

Plans for future periods Future plans

In the year ahead, we have plans to install a major solar energy scheme across many of the roofs on site. This is dependent on planning permission being granted but will greatly improve our sustainability and lessen our environmental impact. In conjunction with this we will be investigating other ways in which we can better manage and reduce our energy use.

For several years the Trust and our guests have struggled with slow internet speeds, having explored and implemented various schemes to improve the speeds we have made the decision to install a dedicated lease line. This installation will deliver guaranteed speeds and ensure we have sufficient bandwidth to meet the needs of our guests as well as our operational needs that are increasingly dependent on ‘cloud’ based systems.

We will continue to develop our land-based projects, further planting and building a bio-dome in the ‘food forest, expanding our offer to local schools for learning opportunities at Ashburnham Place and increase our growing area in the Kitchen Garden (team capacity allowing).

We have plans to improve our guest accommodation and conference facilities including refurbishing the Tent Hill House bathrooms, The Fernery, Patmos Lodge Meeting Room and West Room.

Thanks to a generous gift from a donor, we will also erect a 400-seater marquee close to the main building to act as a meeting space for the largest of our groups that struggle to fit into the Great Hall. This will include flooring, seating, staging, heating and full AV and we hope bea significant benefit to our large groups.

We have taken legal advice and plan to make an application to become a Religious Worker Visa Sponsor, this would enable us to bring young people onto the Catalyst programme through this route and, if needed, allow us to employ from outside the UK on 2-year contracts. Ve feel this visa route is a better reflection of the type of organisation we are and the centrality of our Christian faith to all we do.

Structure, governance and management

Ashburnham Christian Trust is a company limited by guarantee and a registered charity governed by its Memorandum and Articles of Association. It was incorporated on the 18th March 1960.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Dr R H Mitchell Ms J K Huntley Reverend R D Djan Mrs FAM Oommen Dr M Hoek

Mrs J J Dudgeon (Appointed 15 June 2022) Mr M W Mayhew

iG.

ASHBURNHAM CHRISTIAN TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

The Trustees who served during the year as Chairman and Vice Chairman were Dr R H Mitchell and Mrs F AM Oommen respectively.

Recruitment and appointment of new trustees

New trustees are elected by the Trustees at the Annual General Meeting and any vacancies are filled by recognising gaps in the skills, capacity and experience of existing trustees.

New trustees receive induction and training in their role and this process is reviewed by the Trustees regularly.

Organisational structure

The Trustees are responsible for the overall management of the organisation. They approve the budget, capital projects, any change in strategic direction and appoint the General Directors. They advise the General Directors on senior staff appointments and policy issues.

The General Directors, Operational Directors and Heads of Department are responsible for the day-to-day management of the organisation within the criteria agreed by the Trustees.

The Trustees are responsible for the oversight of the management of risks faced by the Trust. Detailed consideration and daily management of risk is delegated to the General Directors. The Trustees are satisfied that all major risks have been identified and addressed where necessary. Areas of risks considered included governance, management, operations, finance, external factors and compliance.

Salaries across the organisation are reviewed annually as part of the regular budgetary process, the standard to aim for an inflationary increase across all roles, contingent on the charity's finances making this possible. There are four bands that we base our remuneration packages on: Supervisor, Manager, Operational Director and General Director. Senior management roles are benchmarked against comparable roles in the sector, drawing particularly on data from the CCI network of similar organisations. This is carried out by the General Directors for the senior leadership team roles and by trustees for the General Director role. Benchmarking was most recently carried out by the Trustees for the General Director role in March 2019

Relationship with wider network

The charity has no formal affiliation with other charities but does operate within informal networks of similar organisations.

-4-

ASHBURNHAM CHRISTIAN TRUST

TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

Reference and administration information

Charity registration no: 212755

Company registration no: 0653062
Registered Address: Ashburnham Place
Battle
TN33 SNF
Auditors: HJSAccountants Ltd
Tagus House
9 Ocean Way
Southampton
Hampshire SO14 3TJ
Banks: National Westminister Bank CAF Bank
Havelock Road 25 KingsHill Avenue
Hastings Kings Hill, West Malling
TN34 1GW Kent ME19 4JQ
Solicitors: Gunnercooke LLP
53 King Street
ManchesterM24LQ

Auditor

The auditors, HJS Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

The Trustees' report was approved by the Board of Trustees.

ROMA Dr R H Mitchell Trustee Date: D 10-23.

-5-

ASHBURNHAM CHRISTIAN TRUST

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2023

The trustees, who are also the directors of Ashburnham Christian Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice),

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

a

ASHBURNHAM CHRISTIAN TRUST

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ASHBURNHAM CHRISTIAN TRUST

Opinion

We have audited the financial statements of Ashburnham Christian Trust (the ‘Trust') for the year ended 31 March 2023 which comprise the statement of financial activities, the balance sheet and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Trust's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

=7'-

ASHBURNHAM CHRISTIAN TRUST

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ASHBURNHAM CHRISTIAN TRUST

Responsibilities of trustees

As explained more fully in the statement of Trustees' responsibilities, the trustees, who are also the directors of the Trust for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the Trust's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Capabilities of the audit in detecting irregularities, including fraud Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the charitable company, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles, such as food hygiene standards and employment laws. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006 and the Charities Act 2011.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements.

Audit procedures performed by the audit engagement team included:

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

-8-

ASHBURNHAM CHRISTIAN TRUST

INDEPENDENT AUDITOR’S REPORT (CONTINUED)

TO THE TRUSTEES OF ASHBURNHAM CHRISTIAN TRUST

This report is made solely to the company's members, as a body, in accordance with section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

\

Angela Trainor (Senior Statutory Auditor)

for and on behalf of HJS Accountants Limited casa ocamemeaweeny Chartered Accountants and Statutory Auditor Tagus House 9 Ocean Way Southampton Hampshire United Kingdom $014 3TJ

HJS Accountants Limited is eligible for appointment as auditor of the Trust by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

V4.1. 2022

-9-

ASHBURNHAM CHRISTIAN TRUST

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes E £ £ £: £ £
Income and endowments from:
Donations and legacies 2 263,420 36,056 299,476 301,745 17,799 319,544
Income from charitable
activities 3 1,676,810 - 1,676,810 1,082,948 - 1,082,948
Other trading activities 4 316,245 - 316,245 321,792 - 321,792
Investment income 5 25,582 - 25,582 20,432 - 20,432
Other income 6 42,514 - 42,514 114,398 - 114,398
Total income 2,324,571 36,056 2,360,627 1,841,315 17,799 1,859,114
Expenditure on:
Raising funds 7 104,392 - 104,392 85,161 - 85,161
Charitable activities
costs 8 2,036,746 49,455 2,086,201 1,501,846 21,405 1,523,251
Total expenditure 2,141,138 49,455 2,190,593 1,587,007 21,405 1,608,412
Net incoming/(outgoing)
resources before transfers 183,433 (13,399) 170,034 254,308 (3,606) 250,702
Gross transfers between
funds (841) 841 - - ~ -
Net income/(expenditure) for
the year/
Net movement in funds 182,592 (12,558) 170,034 254,308 (3,606) 250,702
Fund balances at 1 April 2022 3,092,024 37,363 3,129,387 2,837,716 40,969 2,878,685
Fund balances at 31 March
2023 3,274,616 24,805 3,299,421 3,092,024 37,363 3,129,387

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

-10-

ASHBURNHAM CHRISTIAN TRUST

BALANCE SHEET

AS AT 31 MARCH 2023

2023 2022
Notes £ £ £ £
Fixed assets
Tangible assets 13 4,671,244 4,662,175
Current assets
Stocks 14 47,870 44,841
Debtors 15 61,685 5,591
Cash at bank and in hand 574,558 1,060,655
684,113 1,111,087
Creditors: amounts falling due within
one year 17 (478,935) (996,308)
Net current assets 205,178 114,779
Total assets less current liabilities 4,876,422 4,776,954
Creditors: amounts falling due after
more than one year 18 (1,577,001) (1,647,567)
Net assets 3,299,421 3,129,387
Income funds
Restricted funds 20 24,805 37,363
Unrestricted funds
General unrestricted funds 3,263,087 3,080,495
Revaluation reserve 11,529 11,529
3,274,616 3,092,024
3,299,421 3,129,387

=.

ASHBURNHAM CHRISTIAN TRUST

BALANCE SHEET (CONTINUED)

AS AT 31 MARCH 2023

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2023, although an audit has been carried out under section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.

----- Start of picture text -----
The financial statements were approved by the Trustees on 20. (0-202 3
Dr R H Mitchell Mrs F AM Oommen
Trustee Trustee
----- End of picture text -----

Company registration number 0653062

ae

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

Charity information

Ashburnham Christian Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Ashburnham Place, Battle, East Sussex, TN33 9NF.

1.1. Accounting convention The financial statements have been prepared in accordance with the Trust's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended for accounting periods commencing from 1 January 2016). The Trust is a Public Benefit Entity as defined by FRS 102.

The Trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The accounts are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

At the time of approving the financial statements, the trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives. Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income All income is recognised in the Statement of Financial Activities once the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. Booking fees and deposits relating to future periods but received in advance are shown under deferred income in the balance sheet released to income in the period to which they relate. 1.5 Expenditure Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charitable company to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Raising funds

Raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities, events and non-charitable trading.

a4 Sis

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

(Continued)

Governance costs

Governance costs include costs of governance arrangements which relate to the general running of the Trust.

Allocation and apportionment of costs

Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

1.6 Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property not provided
Biomass 5% on cost
Fixtures and fittings 25% on cost
Computer equipment 33% on cost
Motor vehicles 25% on cost
Equipment 25% on cost
Onlinebookingsystem 25%oncost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

The Trustees consider that the value of the freehold property will continue to increase in time and, as such, they have decided that no depreciation should be provided.

Assets with cost in excess of £1,000 are capitalised.

1.7 Impairment of fixed assets

At each reporting end date, the Trust reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Gace

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

(Continued)

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company's contractual obligations expire or are discharged or cancelled.

1.10 Taxation

The Trust is exempt from corporation tax on its charitable activities.

1.11 Employee benefits The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the Trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

=45=

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

2 Donations and legacies

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
£ £ £ £ £ E
Donations and gifts 224,632 36,056 260,688 264,154 17,799 281,953
Grants 38,788 - 38,788 37,591 - 37,591
263,420 36,056 299,476 301,745 17,799 319,544

Included within receipts is a legacy from an estate that holds further potential distributions for the charity. However, the amounts are currently unquantifiable and therefore not recognised within these financial statements.

3 Income from charitable activities

2023 2022
£ £
Conference fees 1,364,385 678,693
ACT Events 138,891 59,214
Individual guest fees 90,826 141,387
SummerCamp 70,778 194,587
WestminsterTheological Hub 2,681 4,105
Artisan village income 9,232 4,442
Net surplus on sale of fixed assets 17 520
1,676,810 1,082,948

4 Other trading activities

Unrestricted Unrestricted
funds funds
2023 2022
£ £
Shop income 69,347 50,309
Tea room income 228,664 256,333
Garden sales 18,234 15,150
Othertradingactivities 316,245 321,792

= 16=

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

5 Investment income

Unrestricted Unrestricted
funds funds
2023 2022
£ £
Rental income 17,494 16,667
Interest receivable 8,088 3,765
25,582 20,432

6 Other income

Unrestricted Unrestricted
funds funds
2023 2022
£ £
Other income - 70,974
Renewable heat incentive 42,514 43,424
42,514 114,398

7 Raising funds

Unrestricted Unrestricted
funds funds
2023 2022
£ £
Trading costs
Shop expenses 45,858 29,488
Bar expenses 6,731 4,346
Tea room expenses 51,803 51,327
Trading costs 104,392 85,161
104,392 85,161

mb ee

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

8 Charitable activities costs
2023 2022
£ e
Staff costs 605,179 456,465
Depreciation and impairment 79,729 113,908
Rates and water 50,302 36,990
Insurance 27,617 27604
Light and heat 171,308 164,120
Materials purchases 48,368 31,654
Laundry 37,476 23,330
Provisions purchases 366,010 252,548
Repairs and replacements 96,012 15,781
Vending machines 23,968 19,554
Cleaning materials 6,702 4,656
Household miscellaneous 4,575 1,115
Summercamp 13,019 13,785
ACT holiday and event costs 23,314 8,736
Volunteers expenses 11,683 6,457
Garden and grounds maintenance 22,684 17,295
Maintenance 96,292 33,032
Other charitable expenditure 179,753 105,565
1,863,991 1,332,595
Grant funding of activities (see note 9) 949 -
Share ofsupport costs (see note 10) 203,847 175,126
Share ofgovernance costs (see note 10) 17,414 15,530
2,086,201 1,523,251
Analysis by fund
Unrestricted funds 2,036,746 1,501,846
Restricted funds 49,455 21,405
2,086,201 1,523,251
9 Grants payable
2022
2023
£ £
Grants to institutions:
Other 949 -

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

10 Support costs
Support Governance 2023Support Support costs Governance 2022
costs costs costs
£ £ £ £ £ £
Staff costs 94,875 - 94,875 87,785 - 87,785
Telephone 16,929 - 16,929 15,783 - 15,783
Postage and stationery 3,052 - 3,052 2,639 - 2,639
Sundries 3,563 - 3,563 208 - 208
Travelling and motor
expenses 23,272 - 23272 17,057 - 17,057
Computer and IT
expenses 12,736 - 12,736 18,213 - 15,213
ACT holiday and events
costs 8,166 - 8,166 5577 - 5,577
Subscriptions 1,944 - 1,944 1,510 - 1,510
Marketing and
advertising 9,459 - 9,459 5711 - 5711
Other staff costs and
training 8,688 - 8,688 5,827 - 5,827
General expenses 10,806 - 10,806 8,506 - 8,506
Bank charges 10,357 - 10,357 9,310 - 9,310
Audit fees - 10,885 10,885 - 8,566 8,566
Legal and professional - 6,529 6,529 - 6,964 6,964
203,847 17,414 221,261 175,126 15,530 190,656
Analysed between
Charitableactivities 203,847 17,414 221,261 175,126 15,530 190,656

Governance costs includes payments to the auditors of £10,885 (2022 - £8,566) for audit fees.

11. ‘Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from an employment with the Trust during the year.

The total trustees’ travel expenses in the year was £1,533 (2022: £1,182).

The total number of trustees to whom expenses were reimbursed in the year amounted to 3 (2022: 3).

12 Employees

The average monthly number of employees during the year was:

----- Start of picture text -----
2023 2022
Number Number
Charitable staff 31 28
----- End of picture text -----

-19-

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

12 Employees (Continued)
Employment costs 2023 2022
£ £
Wages and salaries 622,410 487 609
Social security costs 38,882 25,865
Other pension costs 38,762 30,776
700,054 544,250

There were no employees whose annual remuneration was more than £60,000.

BOs

nN' :

>

w
ses
=
rt)
a
fa)
FSO
—- w
wa
=3
S.
=5
o ©
a
oO
F
-
w
pret
=
pet)
=
3
OFU
Oo
oO
Oo -3U
=
3
® > o
9.0 4
9 = 5
=>
pad
BNE
OFU
Oo
oO
Oo -3U
=
3
® > o
9.0 4
9 = 5
=>
pad
BNE
FSF
Cet
w
Pe
=
rs)
3
FBO
or @
a-@
=y
o
se
sv
na =
N
FBO
or @
a-@
=y
o
se
sv
na =
N
a
4
»
s
2
=
2:
oO
=>
1
Zz
$8
m
Ss
=x
i¢2)
mao
Oo
<
mao
>
=
w
Cc
Xz
z
i)
o
N
1)
NO
of
N 5s
Os
N
o@
N
w
awe
$y
®
s
a
a
o
=
a
3
5
8
=
=
s
4
=
5s
8
9
~
°
ho
f=)
N
w
N
N
Cr)
2.
rt}
¥
bt
°
a m
a
Tl
ms
oe
=~
mn >
76
Gs
ss
ss
=
2)
az
QO
4
=
Mm
sz
sz
>
i
Q
@
&
=
>
2
+
x
@
&
w
=
o
=:
mm
ays
iN
iS
N
nN
MN
} ON
No
De)
[o>)
[o>)
a
N
1 to FS
NG
ND
ios
nN
for)
N
ES
IN
Ny
is
Ds)
o
iN
m o71
a3
go
oF
a2.
<a
=
Cc
m
Oo
Pia
=
ro
Ny]
fop)
fon)
iS)
=
ms
o
an
b
a
~
a
[~)
as
N
a
=
= ©
=
NO
nN
NS)
N
(31)
©
IS)
N
nN
N
(31)
oO
nS)
faz) oO
=
$ >
a
w
a
aS
Q
“iN
~N
=
a
°
o>)
ra)
~
Q
key
o
a
=
~
RN
N
wo
ae
=O
fo]
N
SS
fo]
a
=
™“
an
EeSes
= ©
ao
o
m *
cS.
=a
Zo
So
a5
oa
o ~
a
fo)
=
~
=
B
ds
ts
[—)
fo)
ice)
&
=
nw
2
N @
o
Os
Pore
hy
=
ro)
So}
o
Aw
NO
@ w
)
ow
3
i
6
="
=
aya
fon)
[on]
Ye)
io)
NI
=
fp)
Oo;
@
for)
&
on
ago
[ome]
Nn o®
aN
~
oO)
a
~
o
= ©
OS
ow
=o
aw
th $ 2
iy
®
u
m
I)
-
©
[oe]
(a)
NI
=
©
(eo)
iS)
“I
w
w
~
Nun
LY
Ow
w
Ow
an
RO
oo
oo
w
©
YQ
i)
oo
a
w
= NI
ao
=
op
©
th
o 1 _
a
re
Ps
a

a
N
wo
no

a
ne)
B
a
_
a
i)
BS
1a
m ot
2809
az
ie
360
= i
fon)
fon)
Sy
=

~
a
fon)
Ni
B
BR
s
EN
fo)
=
on
ie)
oo
a
w
ON
=
~I &
N
©©
co
an
°
©
~]
a ©
NY
os
o}
wno
B
os
he)
oh
™m

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 371 MARCH 2023

13 Tangible fixed assets

(Continued)

The Trustees undertake an annual impairment review of the freehold property.

The property at Ashburnham Place was independently valued on the 13 May 2020 at £4,100,000. The freehold property included in the valuation has not significantly changed and it was therefore agreed the valuation remains accurate. The value of the freehold property shown above includes additions and improvements expensed since the valuation report. The freehold land stands in the Balance Sheet at a nil value.

14 Stocks

14 Stocks
2023 2022
£ £
Raw materials and consumables 28,517 19,508
Finished goods and goods for resale 19,353 25,333
47,870 44,841
15 Debtors
2023 2022
Amounts falling due within one year: £ £
Trade debtors 13,106 -
Other debtors 48,579 5,591
61,685 5,591
16 Loans and overdrafts
2023 2022
£ £
Bank loans 1,611,807 2,204,669
Other loans - 2,300
1,611,807 2,206,969
Payable within one year 49,496 579,946
Payable afterone year 1,562,311 1,627,023
Amounts included above which fall due after five years:
Payablebyinstalments 1,301,807 1,388,612

QD «

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

16 Loans and overdrafts

(Continued)

There are two bank loans with CAF bank. The first is secured by way of a fixed and floating charge over the assets of the Charity. The loan is repayable over 25 years, and will be repaid by 2041. Interest is payable at the rate of 2.25% above the Bank of England base rate.

The second bank loan with CAF bank is secured by way of a fixed and floating charge over the assets of the Charity. The loan is repayable over 5 years, and will be repaid by 2025. Interest is payable at the rate of 2.25% above the Bank of England base rate.

17. Creditors: amounts falling due within one year

17. Creditors: amounts falling due within one year
2023 2022
Notes £ £
Bank loans 16 49,496 577,646
Other borrowings . 2,300
Other taxation and social security 12,829 9,917
Deferred income 19 293,226 295,823
Trade creditors 108,496 97,096
Other creditors 5,238 -
Accruals and deferred income 9,650 13,526
478,935 996,308
18 Creditors: amounts falling due after more than one year
2023 2022
Notes £ £
Bank loans 16 1,562,311 1,627,023
Deferred income 19 14,690 20,544
1,577,001 1,647,567
19 Deferred income
2023 2022
£ £
Arising from deferred income deposits and fees
received in advance 307,916 316,367
Deferredincomeisincludedinthefinancialstatementsasfollows:

-23-

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

19 Deferred income

Deferred income (Continued)
2023 2022
£ £
Deferred income is included within:
Current liabilities 293,226 295,823
Non-current liabilities 14,690 20,544
307,916 316,367
Movements in the year:
Deferred income at 1 April 2022 316,367 194 673
Released from previous periods (297,410) (215,422)
Resources deferred in the year 288,959 337,116
Deferredincomeat31March2023 307,916 316,367

-~24-

s nz > ° 90 ZOASODACVHOMVEFMAQOMODAWH 4o @ ao a eeFasownsogee eeesex adQgsitessSere uA7 §n | 2G— DBc Zoo FoaoS fae =o3 2@ 2 =. hs S22939 G2208SoRRR455 038 8 mBE4 za was 3SH 3-38~ om S32 **a** ) 5Qa 3 a m > a5 & c5 geeAes efe) a. 2 2 = g > 5 20 0 = 5 Ue (@) oD2 e¢eaoz 33 >a m > zB =° @e2cesas © Q So a ys) Ss =7 5 > oO = = © 8 Ss Oa =: a 6D 4 =;=|a => Yo >— @ © o2 a=] 4 ° & el eS a = = SE =p m (ee) bh ]=ONDOONDY= Foo) ND ODO 86 o 0 D = QANDINWOBONANANDG® = fis — o Pt @r1 OVN@ODDDDODWO GOCWANN m 38 rol a 85°a = = @=.2 N oe oes a ~N =z 'S (oy o ® = ’ :4 | no= - oo; 3aia 3<2 © NO @ ND w on & 3 2 © oO; te ep tt te te Weert Ot ON moos oO =e o) 4 © ota 0)a ~ xh 3 sae padN ~= nTAW —=, —at awn Dooe 2 o© := DO =oy =Sas a afOS == 3aad a D> ro) N30 ann ta) aa ook ° 2 © 5 BSan ''Sks'ONO, SegON@Mi1 10601SiLeOW, SSO©MWO,t sS= man 9Fas a —s> Q: w i (of Pedw ON i as Fs * as se 3.9=3 °3 fo) NO oon fon) ° NQaQ S$ 2 WwW won,oo) » ANOMDDsiw i)Ay 1 iS)O11 WoonAN WW M N s =5 a 5 w = aza 6 a8 QD} s > og * 29 3 oO RO o-= a3 Oo ao ais 3 a is) @ BOS w os & 5 z fo) OoO:r1:O@OnNin 1 BOOers 1s O1nes moa eo oe 8 az = = £2 5 S b ~~~ ——— =~ = poe Bot Sl OP awe an ree soenay 1 Ses at rs RN OD o> =0 LO = 4M acs c alN@eoert Baoan oo ok = one & Bbw!a OwN>,@O@NOMO,SAAS «-NHNO1r1we 1 1 weDONSS man §2 ae3 a oQ e i Py Q. g a OB = = 3 cy 2 moro tk Ope be 8 be Se ee te ht mh a = wo no] = & s © IS) ~e=3a9 aoa s 2 x 2 s 22N +5 © oo DOND ° om = 88 3 OD On ORB i) DNOROa Ro an >On ss OnNOD si ss ts COA ADNO Moe

NiS MM >
Ov
SOp
2<
aS
Sg
°
3
25
sa
[o)
=
o
Q.
w
=
4
=
oe
a
E
¢
o
o
=
4
»
ca}
D>
Ss
3
c
3
On
ov
Of
FF
2S
382
ob
9S
OS
G2
°
=e
30
DEF
Hop
=3S
3-5
Se
C2
28
of
so
@
2,
s08
of
88
ss
st
DD
a
rn
=
os
o8
c3
=
wo =.
@
en
3
3”
es
32
2.
®
<
2
o
So
3
s
=
oO
oO
oat
®
=
a
a
‘o
=
or
COPE
32
22
EM
33
F2Aa
=D
2a
oOo
®53
<0
88
3
sr
3 0
rs
ba
3
a
@
38
2
$ 0)
=
n
om
CH
30
335
SH
SP
O@
=
@G
=z
2
co
a
n
Ss
=
ry
be

3
#2
6
o
wo
o-
Cgqm
3B
op
F
vU
5
ak
kz
os
“an
ec
Ro]
8
a
(0)
Oo
or
Fay
[oy
=
gS
32
8
=:
Q
o
3
=:
rit)
=
fe)
$s
ay
oO
Uda
MH
38\
25\
5°60\
=>
&
yy
5
@
a
S$ =
°
p=}
a
s
4
<

5
a
®
=
B.
=

>
a
3
&
m
om
FBZ
2D
s2
Oo,
5

-~f
of
of
oO
oD
as
cy
<9
=o
73
exes
g 3
Oo
=
@
S$ a
=
wo
=
a
=e
°
a
®
Oo
ash
oO
ge)
530
DBE
$2
oo
=
af
«#1
C0f
wow
oa
Oo
ge
%
<=
=
5
a
a
§
F
8
Be)
°
=
a
a

°
<
2
77)
Po
Ov
o's
sf
BS
52
fo)
=
aS
=s5
92
So
D9
=
F&
re]
=
rd
»
f-4
@
NO
=
J
8
0
>
“s
-
>
wn
=
zs
=
=)
a:
wee
OF
3s
OF
FQ
om
ae
we
Gs
.
39
a”?
@
a
o
=
fe}
ae
=F
®
8
®
2
g
a
»
a
S
a
<
fo}
a
<=
©
4 m
les)

ro
fas
eS
@8
m
a
°
fe)
Zw
7
©
~
za
2&8
m
a4
=>
~S &
PsE
6S
=
a m
>
a
F
2
o
s
ie)
©
3
3
B

=e
3
>
gv
=
U
"iy
5
®
®
a)
[e)
3 <
>
=
®
Dz
Dz
#
3
(=
6
a)
Mm
n
2
\s)
fo}

CT
.
»)
2.
‘é

33
a
<
3
a)=
=
wo°
ea
>
oo
=
®
<
p=
Q
is}
3
=I
a
o
af
<
8
@
; 3
=i
ay
a
me
25
®
=
fog
3
D
x
ua
[?)
°
3
=
Ej
=
o
a.
=

: NI ‘

|Oz
95
xe
2
oe

ao
5a
|
Fe
3
S
°
=
2
2
=
a
fe)
a8|710
§®
ad
&
S$ ©
COEF
2 »
<=>
Oy
am
o2
$s
az
Qo
85
sf
5a
=
o
>
3|OX
OF
20
a>
#8
52
HAG
— ©
On
“2
o 2
B22
#&8
2=
oS
28
3s
735
®
=
&¢§
a|OS
COR
2>o
f

5
@
=
o
9
Q
5
=
§
=
6
5
Q
c
a
=
8|090
OF
2D
2S
SF
5 0
Pq
=
oS8
=o
Se
a4
8
a
rr
=
¢
m
Q
©
ia)
&#
0)|DOW
F9DE
ia)
Bo
8
3 4
a2
— @
of
2 0
FH
83
&5
a
o
fF
3
)
»
=k
i)
a
a|54
ZEB
3 2
ogs>
«<8
32
©
Og
SA
=. 2
3
87
3
=.
8
&
3
°
=
=
§
:|elitr
OB
26
B
FS
3 ©
BO
= 3
=
33
@ 2
37
§8
°
c
&
8
=
fe)
fe)
38
3|3
a
©
w
5
6
es
&
>
=
=
@|| az
199
|
m
41
®w
ac
+
™3o
~<
m
Ss +
x
Mm
mn
Z>
oS
=
56
e
2
a
>

Ss
Bo
=
A >|| az
199
|
m
41
®w
ac
+
™3o
~<
m
Ss +
x
Mm
mn
Z>
oS
=
56
e
2
a
>

Ss
Bo
=
A >|>
w
=
w
iC
@F
z
=
>
Ss
6
@
&
=|
=
>
z| |---|---|---|---|---|---|---|---|---|---|---|---| ||=
@
2
2
|beh
=|
a.
82
€¢|a
c
©
3
a
>)
£
8
ge”||0
fe)
=
3
§||Pd|||a od
i
xs
yf
a|v,!)
Cc| |||©
@
°|=
2
3.
=
2
8|8|e
8|8|8|8|8|~_
Qo
fe)
=
=
z
m
8=|=| ||||°||||||||| ||||Q.||||||||| ||||ie]||||||||| ||||2:||||||||| ||||2
2
@||||||||| |||||||||ia)°|||| |||||||||3|||| |||||||||=|||| |||||||||3|||| |||||||||=|||| |||||||||©|||| |||||||||=||||

ASHBURNHAM CHRISTIAN TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

eee

21 Analysis ofnet assets between funds Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
£ £ £ £ £ £
Fund balances at 31
March 2023 are
represented by:
Tangible assets 4,671,244 - 4,671,244 4662,175 - 4,662,175
Current assets/(liabilities) 181,213 23,965 205,178 77,416 37,363 114,779
Long term liabilities (1,577,001) - (1,577,001) (1,647,567) - (1,647,567)
3,275,456 23,965 3,299,421 3,092,024 37,363 3,129,387

22 Operating lease commitments

At the reporting end date the Trust had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023 2022
£ £
Within one year 6,661 6,661
Between two and five years 12,526 12,526
19,187 19,187

23 ~+Related party transactions

Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2023 2022
£ £
Aggregate compensation 167,128 154,015

During the year, £2,050 (2022: £372 ) was paid to 2MT for training by Mrs Sue Mitchell, the wife of Trustee, Dr Roger Mitchell.

en.