OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

G & E Pollitzer Charitable Settlement Year ended 5 April 2021

26 November 2021

G & E Pollitzer Charitable Settlement

Year ended 5 April 2021

Contents

Page
Minutes of the Trustee meeting held on 13 October 2020 1 - 4
Report to the Trustees of the G & E Pollitzer Charitable Settlement 5 - 6
G & E Pollitzer Charitable Settlement – Financial statements for the year ended 5 April 2021 7 - 30
Cash requirements for the year ended 5 April 2022 31

Minutes of the meeting of the Trustees of

The George and Esme Pollitzer Charitable Settlement (the Charity)

held on Tuesday, 13 October 2020 at 10am via Zoom

Present: Mr R Pollitzer (RFCP) Mr B Pollitzer (BP) Mrs C Charles (CC) Ms F Pollitzer (FP)

In Attendance: Ms C McAleavey (Farrer & Co) (CMM) Ms S Shah (Farrer & Co) (SPS) Mr J Sykes (Saffery Champness) (JS) Ms L Parrock (Saffery Champness) (LP) Mr L Shuall (Canaccord) (LS)

1. Minutes of the Meeting on 16 October 2019 and Matters Arising

2. Investment Portfolio Review

4146-7191-1720.4

1

Page 1

companies. LS commented that where business models are seen as outdated, the fall in value has been dramatic. Conversely, companies seen as strong have been valued optimistically.

4146-7191-1720.4

2

Page 2

3. Review of Investment Policy Statement (signed in October 2018)

4146-7191-1720.4

3

Page 3

4. Accounts for the year ended 5 April 2020

5. Donations

6. Review of agents/professional Trustees

7. Next Meeting

4146-7191-1720.4

4

Page 4

Report to the Trustees of the George & Esme Pollitzer Charitable Settlement

Financial statements for the year ended 5 April 2021

31 August 2021

Page 5

Report to the Trustees of the George & Esme Pollitzer Charitable Settlement

1. Review of the financial statements for the year ended 5 April 2021

Page 2 of 2

[Filepath]

Page 6

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Financial statements for the year ended 5 April 2021

Registered charity number 212631

Page 7

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Contents

----- Start of picture text -----
Page
Trust summary 1 - 2
Trustees' certificate and Trustees' report 3 - 5
Independent examiner's report 6 - 7
Statement of financial activities 8
Balance sheet 9
Notes to the financial statements 10 - 14
Investment schedule 15 - 22
----- End of picture text -----

Page 8

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Trust summary

----- Start of picture text -----
Date of settlement 27 January 1960
Settlor George Edward Percy Pollitzer
Trustees Richard Pollitzer
Catherine Charles
Joseph Benjamin Pollitzer
Frances Pollitzer
Beneficiaries This is a charitable settlement for the benefit of such charitable
institution or institutions as the Trustees from time to time think fit.
Accountants Saffery Champness LLP
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Independent auditors PJE Chartered Accountants
2 Oakfield Road
Clifton
Bristol
BS8 2AL
Solicitors Farrer & Co LLP
66 Lincoln's Inn Fields
London
WC2A 3LH
Investment managers Canaccord
Talisman House
Boardmans Way
Blackpool
FY4 5FY
Trust period The period commencing on 27 January 1960 and ending on the date of
the expiration of the period of eighty years thereafter.
Registered charity number 212631
Taxation Not subject to tax
----- End of picture text -----

Page 1

Page 9

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Trust summary

----- Start of picture text -----
||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---| |Main terms|Under|the Settlement the|Trustees have|unrestricted powers|to apply| |capital and income.| |Following the expiry of the Trust Period and in default of appointment| |the|Trust|Fund|is|distributable|to|such|charitable|institution|or| |institutions|as|the|Trustees|(or|a|majority|of|them)|in|their|discretion| |think fit.| |Additional information|In exercising their discretion, the Trustees are required to have regard| |to (but are not bound by) any wishes of the Settlor expressed to them| |in writing.| |The|power|of|appointing|new|Trustees|now|rests|with|the|existing| |Trustees, following the death of the Settlor and his wife.|

----- End of picture text -----

The above is only a synopsis of the relevant terms of the Trust Deed(s) and before any appointment or other transaction requiring knowledge of the original and subsequent deeds are made, advice should be obtained by the Trustees.

Page 2

Page 10

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Trustees' certificate

We approve the financial statements for the year ended 5 April 2021 on pages 8 to 22, and acknowledge our responsibility for them, for the appropriateness of the accounting basis and for the accuracy of the information from which the financial statements have been compiled.

………………………………………….. ………………………………………….. Richard Pollitzer Joseph Benjamin Pollitzer On behalf of the trustees On behalf of the trustees

Date:

Trustees' report

The Trustees present their annual report and financial statements for the year ended 5 April 2021. The financial statements have been prepared in accordance with the accounting policies set out on page 10 and comply with the Charity's Trust Deed and applicable law. The Trustees have adopted the provisions of the Statement of Recommended Practice for Accounting and Reporting by Charities 2015 (FRS 102) in preparing the annual report and financial statements of the charity.

Trustees

The Trustees who have served throughout the financial year, unless otherwise stated, were:

Richard Pollitzer Catherine Charles Joseph Benjamin Pollitzer ('Benjamin') Frances Pollitzer

The statutory power of appointing new trustees applies to the Settlement and is exercisable by the continuing Trustees and the Retiring Trustee.

Reserves policy

The Trustees believe that reserves are sufficient for current purposes and these are reviewed on a regular basis.

Page 3

Page 11

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Trustees' report

Investment policy

There are no restrictions on the Trustees' powers to invest. The Trustees have delegated under section 11 of the Trustee Act 2000 full discretionary powers to the Investment Managers. Their policy is to seek to maximise total return, whilst maintaining the real value of the portfolio and not subjecting it to undue risk. The Trustees review the Investment Managers at their regular meetings, and their policy at least annually.

Governing document

The governing document is the settlement deed dated 27 January 1960.

Objectives

The charity is for the benefit of such charitable institutions, objects or purposes as the Trustees think fit.

Policies adopted by the charity in order to achieve its objects have remained unchanged.

Related parties

Richard Pollitzer, a trustee, is an investment director of Canaccord (formerly Hargreave Hale). During the year their fees were £13,944 and outstanding at 5 April 2021 was £3,462.

Review of Achievements and further developments

The statement of financial activities for the year is set out on page 8. During the year the Trustees donated £105,000 as detailed on pages 10 to 13. The Trustees' aim is to distribute all the net annual income each year and consider further distributions from accumulated income and capital as appropriate.

Risk management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the return on investments, and are satisfied that systems are in place to mitigate their exposure to major risks.

Impact of Covid-19

Since March 2020, Covid­19 has been having a significant impact on the charity sector as a whole. The charity is expecting a decrease in investment income during the year ended 5 April 2021, together with a decrease in valuation of the investment portfolio. The situation remains uncertain and the Trustees will continue to monitor its impact upon the charity.

Page 4

Page 12

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Trustees' report

Public benefit

The Trustees confirm that they have referred to the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives and setting it's grant making policies. The Trustees regularly receive donation requests which are considered periodically throughout the year.

Trustees Responsibilities in relation to the financial statements

Charity law requires the Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the accounts comply with the Charities Act 2011 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

Page 13

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Independent examiner's report

I report to the charity trustees on my examination of the financial statements of the Charity for the year ended 5 April 2021 which are set out on pages 8 to 22.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for the period under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusal items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in accordance with section 130 of the 2011 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of the 2011 Act other than any requirement that the financial statements give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns, other than the matter set out below, and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Page 6

Page 14

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Independent examiner's report

Matter of concern identified

The Trustees' view on the impact of COVID­19 is disclosed in the Trustees' report. However, not all future events or conditions can be predicted. The COVID­19 viral pandemic is one of the most significant economic events for the UK with unprecedented levels of uncertainty of outcomes. It is therefore difficult to evaluate all of the potential implications on the charity.

Philip J Evans BSc FCA (Senior Statutory Auditor)

on behalf of PJE Chartered Accountants & Statutory Auditors 2 Oakfield Road

Clifton Bristol BS8 2AL

Date : ……………………………..

Page 7

Page 15

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Statement of financial activity As at 5 April 2021

----- Start of picture text -----
General General
Fund Fund Total Total
Income Capital 2021 2020
Note £ £ £ £
Income and expenditure
Income resources:
­
Investment income 122,905 122,905 140,466
­ ­ ­
Capital introduced by Nigel Pollitzer 3,500
­
122,905 122,905 143,966
Interest on bank and other deposits ­ ­ ­ 134
­
Total incoming resources 122,905 122,905 144,100
Resources expanded
Direct charitable expenditure 2 (105,000) ­ (105,000) (109,000)
Other expenditure:
Management and administration of the charity 3 (5,672) (21,350) (27,022) (24,193)
(110,672) (21,350) (132,022) (133,193)
Net incoming resources for the year 12,233 (21,350) (9,117) 10,907
Other recognised gains and losses:
­ ­ ­ ­
Gains on foreign currency
Gains on Investments
Realised ­ 64,120 64,120 (253,315)
Unrealised ­ 458,854 458,854 (419,614)
­
522,974 522,974 (672,929)
Net movement in funds 12,233 501,624 513,857 (662,022)
Balances brought forward at 6 April 2020 67,989 3,420,057 3,488,046 4,150,068
Balances carried forward at 5 April 2021 80,222 3,921,681 4,001,903 3,488,046
----- End of picture text -----

Page 8

Page 16

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Balance sheet As at 5 April 2021

----- Start of picture text -----
General General
Fund Fund Total Total
Income Capital 2021 2020
Note £ £ £ £
Fixed assets
Investments 4 ­ 3,915,725 3,915,725 3,082,194
Current assets
Cash at bank 83,972 11,512 95,484 413,972
83,972 11,512 95,484 413,972
Current liabilities
Professional fees 5 (3,750) (5,556) (9,306) (8,120)
Net current assets 80,222 5,956 86,178 405,852
Total assets less current liabilities 80,222 3,921,681 4,001,903 3,488,046
Financed by:
Funds
Unrestricted 80,222 3,921,681 4,001,903 3,488,046
----- End of picture text -----

Page 9

Page 17

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Notes to the financial statements for the year ended 5 April 2021

1 Accounting policies

Basis of accounting

The financial statements have been prepared under the historical cost convention and is in accordance with the applicable accounting standards.

In preparing the financial statements the charitable settlement follows best practice as laid down in the Statement of Recommend Practice for Accounting and Reporting by Charities 2015 (FRS 102) and applicable UK accounting standards and the Charities Act 2011.

Investment income

Investment income is accounted for on its receipt and is shown net of any tax deduction.

Expenditure

Donations made are accounted for on payment. Other expenditure is recognised when incurred.

Investments

Investments are included at market value.

Fund accounting

Unrestricted funds are those which are available for use at the discretion of the Trustees in furtherance of the general objects of the charitable settlement and which have not been designated for specific objects.

2 Direct charitable expenditure

Grants and donations
Income
Parenting, the family & children's work
Better Lives Foundation
One­Eighty
Peeple
Total for category
Carried forward
2021
£
­
5,000
5,000
10,000
10,000
2020
£
5,000
­
­
5,000
5,000

Page 10

Page 18

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Notes to the financial statements for the year ended 5 April 2021

----- Start of picture text -----
Grants and donations (continued) 2021 2020
£ £
Brought forward 10,000 5,000
Armed forces
Felix Fund ­ 5,000
Horseback UK 5,000 ­
Just Rifles Charitable Trust 5,000 ­
­
Mission Motorsport 5,000
­
Reading Force 5,000
­
Scotty's Little Soldiers 5,000
The Veterans Contact Point ­ 5,000
­
Wings for Warriors 5,000
Total for category 10,000 30,000
Disabled & Elderly
­
AbilityNet 10,000
­
Computers for the Disabled 5,000
­
The CRUMBS Project 5,000
­
Grateful Society 5,000
­
InterAct Stroke Support 5,000
­
Music in Hospitals and Care 5,000
Total for category 20,000 15,000
Homelessness
­
Hot Line Meals Services (London) 5,000
­
Total for category 5,000
Carried forward 40,000 55,000
----- End of picture text -----

Page 11

Page 19

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Notes to the financial statements for the year ended 5 April 2021

----- Start of picture text -----
Grants and donations (continued) 2021 2020
£ £
Brought forward 40,000 55,000
The community & environment
­
Bag Books 4,000
­
The Bread and Butter Thing 5,000
The Chesterfield Canal Trust ­ 5,000
Clean Rivers Trust ­ 5,000
­
Cycle­R 5,000
Dartmoor Preservation Association ­ 5,000
­
Electronic Village 5,000
­
Little Ouse Headwaters Project 5,000
­
The New Bridge Foundation 5,000
­
The No Way Trust 5,000
­
Recycling Unlimited 5,000
Thames Rivers Trust ­ 5,000
­
Vauxhall (City) Farm 5,000
Total for category 35,000 29,000
Education
STEM Inclusion Foundation ­ 5,000
­
Total for category 5,000
Carried forward 75,000 89,000
----- End of picture text -----

Page 12

Page 20

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Notes to the financial statements for the year ended 5 April 2021

----- Start of picture text -----
Grants and donations (continued) 2021 2020
£ £
Brought forward 75,000 89,000
Other material grants
All Stars Youth Club ­ 5,000
­
Humanity First 5,000
­
Hywel DDA Health Charities 5,000
­
London Youth Support Trust 5,000
The Porthcurno Collections Trust 5,000 ­
­
Yorkshire and Humber Ecological Data Trust 5,000
Total for category 10,000 20,000
Health & Medical Research
­
Royal College of Nursing ­ COVID­19 Healthcare Support Appeal 5,000
­
The Hydration Foundation 5,000
Simien Mountains Medical Services 5,000 ­
Wales Air Ambulance 5,000 ­
­
Total for category 20,000
Total for the year 105,000 109,000
3 Management and administration of charity
General General
Fund - Fund - Total Total
Income Capital 2021 2020
£ £ £ £
Farrer & Co ­ 3,626 3,626 2,370
Saffery Champness 4,620 3,780 8,400 8,400
PJE 720 ­ 720 744
Canaccord ­ 13,944 13,944 12,615
Bank charges 332 ­ 332 64
5,672 21,350 27,022 24,193
----- End of picture text -----

Page 13

Page 21

Draft Financial Statements at 06 October at 12:00

George & Esme Pollitzer Charitable Settlement of 27 January 1960

Notes to the financial statements for the year ended 5 April 2021

4
Investments
Market value 6 April 2020
Additions
Disposals
Net unrealised gains / (losses)
Net realised gains / (losses)
Market value 5 April 2021
Historical cost 5 April 2021
2021
£
3,082,194
1,037,476
(726,919)
458,854
64,120
3,915,725
2,686,346
2020
£
4,010,488
910,270
(1,165,635)
(419,614)
(253,315)
3,082,194
2,258,576

There are no material investments ie, they represent more than 5% of the total market value of investment assets.

5 Creditors

Farrer & Co
Saffery Champness
PJE
Canaccord
General
Fund -
Income
£
­
2,310
1,440
­
3,750
General
Fund -
Capital
£
204
1,890
­
3,462
5,556
Total
2021
£
204
4,200
1,440
3,462
9,306
Total
2020
£
­
4,200
720
3,200
8,120

Page 14

Page 22

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holdln8 6 April 2020 6 Aprll 2020 Book Value Profit Holdlng IILvs51 5 Aprll 2021 5 Aprll 2021 5 Aprll 2021 8ookCost Marketvalue QUan￿ty Cost Date Quantlty Proreed5 DateNet Incorne 3m Company Common USDO.01 700 76,420.00 1210612020 1210912020 1211212020 97,5561210312021 691.08 674.74 646.72 700 76,420.Lk) 625.95 Ordlnary 5 15122P 3,500 60,865,00 3010612020 3.500 66,116.53 5,251.53 Ordlnary USOO.25 0310212021 1,350 I(M).908.66 1.350 100,908.66 96,8￿29103/2olI 1,854.90 8.75% Cumulative Irrd Preference G8PI 42,000 50,4Tr).000810712020 li,￿0 18,353.10 3010612020 1,837.50 83,9703111212020 2,362.50 54,000 68,753.10 Aviva 6.125%-FRN Sub Perp GBPIOOOO'regs' 70,000 67,550.00 0810712020 70.000 78,30D.62 10,750.62 Bun21 Ordlnary GBPO.32142857 2,500 38.750.003011012020 1.3(M) 31.718.84 1611112020 89,f420710112021 895.00 3,800 70,468.84 600.40 Bupa Finance 6.12$%-￿r Gtd Sub 8ds Perp GbplOOO'reg5 60,000 57,6(M).00 1610912020 so,000 60,(KK).00 2,4￿.00 161Qa/2020 3,675.(M) Page 15 Page 23

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income Coca-cola Consolidated Inc Common Stk USDI 2,100 75,106,00 2411112020 2,100 82,947.42 7,841.42 0110712020 0111012020 583.89 560.25 Coca-cola Hb¢ Ag Ordlnary CHF6.70 2411112020 4,5C 101.L67.37 4,500 101,167.37 104,085 Crènswlck Ordlnary GBPO.10 3010612020 2411112020 2,2(M) 500 79.952.92 18,797.94 0410912020 97,5242910112021 961.40 2,700 98,750.8f 504.90 Dlaseo Ordlnary GBPO,28 1011108 4,500 110,610.00 091{￿12020 1,233.45 135,2930811012020 1,911.15 4,500 110,6lO.fy) Domlno's PIz2a Group Pl¢ Ordlnary G8P0.￿)S2o833 3010612020 2411112020 26.((M) 81.518.54 19,885.57 1810912020 1,445.60 32,000 101,404.11 111,296 European A55et5 Trust Nv EURO 10 85,000 65,620.00 1810512020 85,000 74,53S.22 8,916.22 301(NI/2020 1,491.75 Ordlnary USDO.10 5,000 105,7(Ml.00 2911012020 1,000 28,114.50 6,974.50 2410712020 1,303.20 101.8fy)0510212021 427.01 4.000 84.560.Th) Page 16 Page 24

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income OTdlnary GBPO.25 7,000 104,258,00 0910412020 1,610.Tr) 0910712020 1,330.(M) 0811012020 1.330.00 89,4181410112021 1,330.(M) 7,000 104,258.00 Halrna OrdlDary GBPO,10 6,000 113,370.00 2911012020 1,000 23,587.25 4,692.25 0111012020 121,8500510212021 597.60 5,000 94,475.CM) 343.50 Ordlnary USDO.50 10,767 42,767,00 0810712020 10.767 40,470.11 12,296.891 Common USDO.001 2710512020 0310212021 1,6Tr) 81.564.52 0110912020 0111212020 93,3680110312021 330.( 16,821.15 333.96 2.000 98,385.67 418.4 Intertek Group OTdinary GBPO.01 1.400 62.412.00 1110612020 1.002.40 80,0520811012020 478.80 1,400 62,412.(M) LaDca5hire Holding Com Stk USD 0.5 10,000 58,850.003011012020 2411112020 12,904.60 15.L44.68 0510612020 90.3701110912020 811.72 14.000 86.899.28 381.55 Page 17 Page 25

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income London Stock Exchange Group 4.75% Mln 02111121 G8PIOO 50,000 50,250,00 0410512020 1,187.50 SI,1￿021111202o 1,187.50 50,000 50.250.00 Mlcrosort Corp Common U5DO.0000062S 640 80,336.0024IL112020 130 20.942.60 1110612020 1010912020 1011212020 134,9601110312021 217.50 214.75 228.91 770 101,278.60 260.94 Mondl PIC Ordlnary EUAO.20 4,400 53,834,002411112020 1,2th) 20.145.01 5.600 73,979.01 105,5042910912020 1,978.38 Ordlnary G8PO.12431289 9,167 77,168.00 1910812020 2,933.44 79,1481310112021 1,558.39 9,167 77,168.(M) National WE51min5ter bank 9% Ser'a'non-cum Preference GBPI 60,000 71,7(Ml.00 1610412020 2,700.(M) 96.5401611012020 2.700.th) 60.000 71.700.(M) Novo-Nordlsk As DKKO.2 Ser'b, 1,900 93,710.002411112020 20,S29.84 1810812020 113,1363010312021 1,115.84 543.49 2,300 114,239.84 Page 18 Page 26

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income OTdlnary GBP12.50 300 123,(h)),00 1610412020 1710712020 0911012020 13S,6(M)0810112021 420.Tr) 420.(M) 420.00 300 123,000.(K) 420.(M) Pruijendal G8PO.05 6,000 55,212.00 0310212021 8,000 69,572.65 14,360.65 1510512020 1,250.40 2810912020 250.20 Re£kltt Bencklser Group PIC Ordlnary GBPO.10 1,500 93,780,00 2810512020 1,524.00 97,4402910912020 1,09S.(M) 1,500 93,780.(M) GBPO.1444 5,000 84,325.002411112020 I,i(M) Ig,627.94 2810512020 1,605.(M) 111,9050210912020 680.00 6.100 103,952.94 OTdinary GBPO.10 2.300 86.503.00 1610412020 4.081.81 126,017 1710912020 2,754.02 2,300 86,503.(M) Rit Capita1 Partners Ordlnary GBPI 6,000 94,440.00 3010412020 1,050.(M) 143.4fy)3011012020 1.050.(h) 6.000 94.440.(h) Page 19 Page 27

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income Roche Holdings A8 Genu55cheine No Parvalue 420 113,124,002411112020 80 20,184.27 500 133,308.27 117,2232210312021 2,280.99 Ruffer Investment Co Red Ptg Pref Shs GBPO.0001 55,000 122,650.00 0911012020 Is7,3￿26103/2Q2x 522.50 55,000 122.650.00 522.50 5e8ro PIC Ordlnary GBPO.10 15,000 IIL,810.00 2911012020 3.000 26,471.96 4,109.96 0110512020 2,160.00 113,8082410912020 1,035.00 12,000 89,448.00 Smllh & Nephew Ordlnary US00,20 8,500 115,855.00 0610512020 1,586.10 115,515 2811012020 940.95 8,500 115,855.fy) Smifhs Group PIC Ordlnary GBPO.375 7,000 74.235.00 7.000 74,235.(M) 109,6202011112020 2,450.00 Spectrls OTdinary G8PO.05 2810112021 3.260 I(M).510.05 3.260 IfJ).510.05 Lll.329 Tate & Lyle Ordinary GBPO.25 12,000 73,728.002411112020 19,610.66 3110712020 2,496.(M) 114,8100610112021 1,056.00 15,000 g3,338.66 Page 20 Page 28

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income OTdlnary GBPO.05 5,400 67,71f,002411112020 1,300 19,259.03 3110712020 1,620.Tr) 84,g561111212020 1,809.00 6,700 96.975.03 Tes¢o Ordlnary GBPO.05 34,000 76,126.0024IL112020 20.675.65 1510212021 43.000 96,801.65 0310712020 2,210.00 2711112020 1,088.Tr) Te5CO Ordlnary GBPO.0633333 1510212021 33,947 9S,801.65 33,947 96,801.65 77,3652610212021 21,899.90 5% Nts 2111112020 G8PIOO'3 regs, 80,000 78,880.00 2311112020 80,000 80,IM)O.00 1,120.00 2110512020 2,000.(M) 2111112020 2,000.00 Travelle￿ Companles Inc Com NPV 1,000 76.461.00 3010612020 3010912020 3111212020 108.9323110312021 577.92 552.52 522.88 1.000 76.461.(M) 518.76 Page 21 Page 29

George & Esme Pollltzer Charitable Settlement of 27 January 1960 Investment Schedule For the year ended 5 April 2021 Holding 6 Aprll 2020 6 Aprll 1020 ook Value Profit Holding IILossl 5 Aprll 2021 5Aprll 2021 5Aprll 2021 Book Cost Marketvalue Quanyty Co# Qu8nl(ty Pro¢eeds DaieN¢i Income OTdlnary GBPO.031111 2,900 117,073,00 0410612020 1,048.06 0910912020 1,072.42 2011112020 1.086.34 116,6241710312021 1,090.40 2,900 117,073.(K) Common Stk USDO.C4>)1' 18/OS12020 2411112020 520 80,970.14 19.481.46 0110912020 0111212020 100,37S0110312021 98.44 120 104.89 640 100,451.60 123.63 TOTAL.. 3,082.194.00 1,037,476.19 726,918.91 64,120.26 y,456￿71.54 3,91S,725 122,9)4.74 Page 22 Page 30

G & E Pollitzer Charitable Settlement and GEP Pollitzer Family Settlements

G & E Pollitzer Charitable Settlement

Cash requirements as at 31 August 2021

Cash balances at 31 August 2021
C Hoare & Co
Canaccord
Total cash balances at 31 August 2021
Estimated expenditure for 2021-22
October 2021
Canaccord fees
Saffery Champness fees
November 2021
Farrer & Co fees
January 2022
Canaccord fees
Equus fees
Tax payable by 31 January 2022
February 2022
PJE fees
Bank charges @ £30 per month (September 2021 - March 2022)
Total estimated expenditure for 2021-22
Income distributions / charitable donations
Charitable donations
Monthly standing orders for September 2021 to April 2022
Estimated discretionary distributions in November 2021
Total income distributions / charitable donations
Total
Income based on estimated yield for the year (per Canaccord valuation) less income already received in
2021-22
Estimated cash balances at 5 April 2022
Capital cash required from Canaccord to C Hoare & Co
Income
Capital
£
£
130,942
(16,277)
3,615
828
Settlement
Charitable
134,557
(15,449)
(3,492)
(2,310)
(1,890)
(3,420)
(3,533)
(750)
(210)
(3,270)
(12,335)
(120,000)
-
-
(120,000)
11,287
(27,784)
56,087
67,374
(27,784)
21,587
(21,587)

Page 31