Company number: 00612245 Charity number: 212342
The Inland Waterways Association
Report and financial statements For the year ended 31 December 2023
The Inland Waterways Association
Contents
For the year ended 31 December 2023
Reference and administrative information ...................................................................................... 1 Trustees’ annual report .................................................................................................................. 3 Independent auditor’s report ....................................................................................................... 19 Statement of financial activities (incorporating an income and expenditure account) ................... 24 Balance sheet ............................................................................................................................... 25 Statement of cash flows ................................................................................................................ 26 Notes to the financial statements ................................................................................................. 27
The Inland Waterways Association
Reference and administrative information
For the year ended 31 December 2023
Company number 00612245 Country of incorporation United Kingdom Charity number 212342 Country of registration England & Wales Registered office and operational address The Inland Waterways Association Unit 16b Chiltern Court Asheridge Road Chesham HP5 2PX
Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:
Rt Hon Sir Robert Atkins Richard Barnes David Chapman Claire Norman Susan O’Hare Hannah Rigley nee Sterritt Michael Wills Rebecca Hughes (until February 2023) John Butler (until September 2023) Leslie Etheridge (until September 2023) Nicholas Dybeck (until May 2024) Stuart Craig (from September 2023) Peter Marlow (from September 2023) Paul Strudwick (from September 2023) Thomas White (from September 2023 to February 2024) Paul Lynam (from February 2024 to May 2024) Ian Sesnan (from July 2024) Company Secretary Genevieve Wilson (until February 2023) Vedyamala Reddy (From February 2023 to May 2024) Neil Edwards (From May 2024)
1
The Inland Waterways Association
Reference and administrative information
For the year ended 31 December 2023
Key management David Pearce Chief Executive Officer (January 2023 to April 2023) personnel Sarah Niblock Chief Executive Officer (from June to September 2023) Tracy Higgin Administration Manager Genevieve Wilson Finance Manager (until Feb 2023) Vedyamala Reddy Finance Manager (from Feb 2023 to May 2024) Ross Field Operations Manager (from October 2022 to Oct 2023) David Smart General Manager, Essex Waterways Ltd (from Jan 2023) Bankers Barclays Bank PLC 1 Churchill Place London E14 5HP Investment Quilter Cheviot advisers Senator House 85 Queen Victoria Street London EC4V 4AB Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditor Invicta House 110 Golden Lane London EC1Y 0TG
2
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
The trustees present their report and the audited financial statements for the year ended 31 December 2023.
Reference and administrative information set out on pages 1 and 2 form part of this report. The financial statements comply with current statutory requirements, the articles of association, the requirements of a directors’ report as required under company law and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Objectives and Activities
Purposes and aims
IWA’s Board of Trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The objects for which the Association is established are:
For the public benefit to advocate the conservation, use, maintenance and development of the inland waterways of the British Isles, the works relating thereto and any craft or buildings or structures now or previously associated therewith, to advocate and promote the restoration and the maintenance in good condition of such waterways and associated craft and buildings and structures and advocate and promote their fullest use for appropriate commercial and recreational purposes.
To educate the public and other bodies about the use and benefits of such waterways whether by the production of leaflet, magazines, the conduct of seminars or workshops or such other means as the Association may from time to time determine.
To promote and commission research into inland waterways and publication of the results of such research.
Who we are
The Inland Waterways Association (IWA) is a charity governed and run by volunteers and supported by a small team of employees. We are the only independent, national charity dedicated to supporting and regenerating Britain's navigable rivers and canals as places for leisure, living and business. We believe that the nation's waterways and surrounding environments are for everyone to enjoy, and we both campaign and take direct action to protect their continued existence.
IWA is a membership organisation comprising both individual and corporate members. The former includes waterways experts, enthusiasts and members of the public, and the latter include waterways-related businesses, non-profit-making organisations interested in restoration,
3
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
regeneration and the well-being of the inland waterways. We are an association in the true sense of the word and by joining IWA our members help support and regenerate the nation's waterways, for the benefit of all, both now and into the future.
Why we exist
The Inland Waterways Association was founded in 1946 in response to the very real risk that continued neglect of our historic waterways network would see a precious national asset lost forever.
It is possible to walk or boat along many waterways now because of the tireless campaigning work of IWA and its volunteers over the last 78 years. Over 500 miles of derelict waterways have been brought back to life through the work of IWA, its Waterway Recovery Group and restoration groups. But however well maintained they may appear, our waterways continue to remain under considerable threat – from urban development, inadequate funding, lack of protection, loss of skills and knowledge, over-commercialisation and climate change.
How we operate
Britain’s waterways form a vast, open-air network of working canals and navigable rivers, connecting city and countryside, alive with leisure boats, paddlers, anglers, cyclists, and walkers and are enjoyed by millions. IWA provides ongoing protection to this network, as well as supporting the regeneration of a further 500 miles of currently derelict waterways.
The canals and rivers of England, Wales and Scotland are managed and maintained by a variety of navigation authorities and land managers. IWA works closely with these bodies to influence policy and decision-making, whilst constructively challenging them to work in the best interest of the waterways and public benefit.
We also work with a wide range of national and local authorities, voluntary, charitable, private and public sector organisations. In 2005, IWA’s subsidiary company, Essex Waterways Ltd, became a navigation authority itself when it took over management of the Chelmer & Blackwater Navigation. The waterway is now run on a not-for-profit basis, and it is a thriving asset for the benefit of the local community.
IWA actively encourages waterways restoration, providing advice, guidance and hands-on, practical support to local restoration groups. Our Restoration Hub champions waterways restoration and provides supporters with access to the collective knowledge and skills of IWA’s active volunteer base and staff, including planning, heritage and engineering professionals. IWA’s Waterway Recovery Group, which is well-known in the sector and has a long-established reputation of practical waterway regeneration organises a yearly programme of highly popular, week-long waterway restoration holidays, training for volunteers around the country. It also carries out work parties on many weekends through regional groups.
IWA’s work is carried out by a small, dedicated staff team based in Chesham and an active, committed and valued network of volunteers. This includes our local branches, who organise work
4
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
parties, hold events, monitor and challenge planning applications that might be detrimental to the waterways, arrange waterside walks and tours, and liaise with a range of local organisations with common interests. IWA also benefits from advisory and operational groups, who work at a national level to support and implement our strategic objectives.
IWA relies on the support of our members, donors and volunteers, as well as income from grantmaking bodies and commercial activities to make our waterways better. Membership income is put towards IWA's campaigning and restoration expenditure and covers 44% of total expenditure excluding fundraising costs; the remainder is covered by donations, gifts in wills, grants, trading activities and income from IWA's investments.
What we aim to achieve High-Level Strategic Objectives, 2022-2027
In 2022, the Board completed a major review of the Association’s High-Level Strategic Objectives, and these were formally accepted in January 2023. In January 2024. trustees reviewed them and approved amendments to objectives 1 and 5, and the addition of objective 6.
-
To campaign for the preservation, regeneration, improvement and protection of inland waterways, and to be recognised as the organisation that shapes the national agenda.
-
To inspire more people to use, appreciate and care for their local waterways.
-
To support the transformation of 500 more miles of waterways into places for leisure, living and business.
-
To establish waterways as a key asset for the environment and adapt to the climate emergency.
-
To become a sustainable organisation supported by its members and a diverse and representative board working together and operating as one team across the charity.
-
To promote the interests of all waterway users.
These High-Level Strategic Objectives will focus our efforts, enable better decision-making around our key activities and priorities, and allow us to communicate our ambitions in a clear way across the organisation and to external stakeholders.
Statement of Public Benefit
The trustees have referred to the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
5
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
Achievements and performance
There was an optimistic start to 2023 as strategies had been put in place through late 2022 and early 2023 to bring expenditure closer to income in the following 24 months, and a medium term (one year) strategy had been set out for achieving the 2022-27 Objectives whilst recognising the existential risks identified in the Risk Register at the January 2023 Trustee meeting. However, with two Chief Executive Officers coming and going between January 2023 and September 2023 as well as other staff changes, the lack of continuity made progress difficult.
Nevertheless, it is to the credit of those involved that a successful campaign to protect our waterways from a range of threats was launched in Spring 2023. This led to a wider campaign, in collaboration with many other waterways organisations, to campaign for national and local government to urgently act and protect the public benefit and natural capital of our waterways. Fund Britain’s Waterways is a coalition of organisations representing hundreds of thousands of users and supporters of inland waterways. As a founder member, and active on the steering group, IWA placed this at the centre of its campaigning agenda.
Campaign cruises in Birmingham, Gloucester and Westminster brought the message to a wide audience and attracted significant media attention, and a petition raised more than 50,000 signatures. The campaign continues to gain momentum and activities have continued to run through 2024.
IWA’s publication Waterways for Today, which was published in September 2022, continues to be a reference point for campaigning. Due to the difficulties with senior staff continuity, it was necessary to deploy volunteers in some senior management roles in the intervening periods. These volunteers met on a regular basis and brought stability to the Association.
The Association has continued to deliver public benefit through, for example, its programme of Canal Camps. These provide restoration groups with experienced volunteers, mechanised plant, and skilled leadership for a period of concentrated activity to carry out significant projects. The Camps provide opportunities for everyone to volunteer, where they can learn the skills of practical restoration. The Camps have also helped many Duke of Edinburgh participants with their goals. In 2023 these camps hosted over 100 volunteers and included work to rebuild locks on the Derby Canal and the Cotswold Canals, working with Lichfield and Hatherton Canals Restoration Trust on a nature trail and ecology park, and stabilisation work on an historic lock on the Louth Canal.
The annual Restoration Conference, organised jointly by IWA, Canal & River Trust and the Chesterfield Canal Trust brought together about 80 delegates from restoration groups and other waterways bodies from across the country to learn and share knowledge and experience. The theme, Creating a Sustainable Waterway, looked at the cycle of restoration from dereliction through to a sustainable future.
6
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
The magnificent efforts of dedicated teams of volunteers and staff again produced colourful and memorable waterways events in London at Canalway Cavalcade, and in Pelsall at the Festival of Water. These two IWA-organised events provided an opportunity to show the public what great assets the waterways are, and how important it is to restore and maintain them for the public benefit. IWA also had a presence at other major canal events such as those at Crick, Rickmansworth and Braunston. At a local level too, IWA branches promoted waterways, often working in conjunction with waterway societies and navigation authorities.
Following the departure of the CEO in September 2023, trustees felt that a pause was necessary to allow time for a comprehensive review of the Association’s position. Arrangements were put in place for an interim management team to maintain ‘business as usual’ for outward facing activities including the Fund Britain’s Waterways campaign, social media and communication with the waterways press as well as leadership of staff and volunteer teams. Simultaneously, a survey of members was carried out, together with an assessment of what a sustainable Association delivering its public benefit could look like based on the income it could generate.
There was good response to the survey and clear indications of the areas that IWA should focus on to attract and retain members, namely campaigning to maintain existing waterways and restoration of formerly navigable waterways. The need to raise the profile of IWA to assist fundraising and campaigning was also made clear. This was followed up with the appointment of named trustees to take responsibility for (a) Campaigns & Navigation, (b) Restoration, (c) Membership & Environment, and (d) Finance.
Trustees reviewed the situation in April 2024 and concluded that there had been progress in steadying management of the Association, in putting finances on a steadier footing, and with the Fund Britain’s Waterways campaign, in particular. However, there remained other areas that required attention, including rejuvenating the Waterway Restoration Hub, staff leadership, and resource limitations.
Plans and Strategy for the next 12 months
-
Our support and active role in the Fund Britain’s Waterways campaign will continue.
-
We will develop new ways of engaging and influencing the government to promote waterways for leisure living and business.
-
The Waterways Restoration Hub will be revitalised, following research into the needs of the waterways restoration sector.
-
We will continue with the ongoing work to control expenditure in line with reliable sources of income and improve efficiency and timeliness of financial reporting.
-
Despite frustrations in finding suitable candidates of sufficient calibre we intend to appoint a senior employee to lead campaign work and reduce the demands on the volunteer Management Committee
-
We will continue to utilise suitable qualified professionals to assist in delivering the Association’s aims and objectives, and maintain the high standards of leadership and support given to the waterways sector
7
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
Thank you to IWA volunteers, supporters and employees
IWA would not exist without the generosity of our members and donors, and the successes outlined above would not be achieved without the incredible commitment of our volunteers and employees. By supporting us through membership subscriptions or donations, or by contributing time through volunteering, these individuals ensure our organisation can continue to do such valuable work to support, protect and regenerate the nation’s navigable rivers and canals, for everyone to enjoy.
Our national volunteer awards recognise outstanding achievements, and in September 2023 awards were made to:
| Richard Bird Medals: | Dave Pearson and Alan Smith. |
|---|---|
| Christopher Power Prize: | John Dodwell and Montgomery Waterway Restoration Trust |
| Vivian John Bulkeley Johnson Salt: John Spencer | |
| Branch Achievement Award: | IWA Birmingham Black Country and Worcestershire Branch |
| Cyril Styring Award: | Christine Smith |
We would like to record our heartfelt thanks to all volunteers, and for the unfailing support of waterway groups, corporate members, and other bodies in our sector, for their amazing contribution to the Association’s work, and for their support to IWA’s subsidiary company, Essex Waterways Ltd
Financial review
The main sources of income were subscriptions, legacies and donations. Our subsidiary Essex Waterways Limited runs the Chelmer and Blackwater Navigation on a standalone basis. Its income comes mainly from mooring fees, with growing revenue streams in canoe licences and boat trips. Both IWA and Essex Waterways Ltd have the benefit of very significant voluntary commitment.
In common with many charities, maintaining subscription income has been challenging. In 2023 a small decline in membership retention was offset by an increase in rates to catch up with inflation. We continue to receive donations, and bequests for which we are extremely grateful.
The Charity has looked at all its costs and has made some changes. The Head Office was moved from its former premises at Island House at expiry of its lease to a smaller, serviced office. Where staff have left, they have been replaced only where necessary to continue with core administration and achieving the key objectives.
Canalway Cavalcade once again proved financially successful as well as bringing a vibrant boating spectacle to central London. The Festival of Water at Pelsall made a small loss in challenging conditions. The sale of Christmas cards and calendars once again brought in a useful profit to help both finances and broadcasting IWA’s message.
Expenditure on charitable activity was £880,969 (2022: £848,117) which includes £637,524 (2022: £593,585) on our campaigns to protect the waterways. Roughly 22% of this was funded by
8
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
membership subscriptions, 35% from unrestricted donation and legacies and a further 3% funded by other charitable activities. Essex Waterways Limited made an operating surplus of £138,415 on trading income of £890,591. Inland Waterways Enterprises Limited did not trade in 2023.
Essex Waterways Ltd had a very successful year financially in 2023, with a new General Manager holding tight reins on expenditure and making trading activities more profitable. Part of the year’s surplus was, however, due to a very wet autumn that frustrated some planned maintenance works. Over the 2023 – 2024 winter, the Navigation suffered no less than eight serious flooding events, where much of the Navigation, towpaths and adjacent land was under water for long periods. Fortunately, the previous winter had seen an extensive catch up on lock gate works, and the Navigation has remained in good shape to deal with these challenges and the stresses of everincreasing numbers of visitors.
Principal funding sources
The Association’s principal funding sources for 2023 were:
| Unrestricted | Restricted | |
|---|---|---|
| £ | £ | |
| Subscriptions from members | 384,924 | - |
| Donations | 24,291 | 62,492 |
| Legacies | 247,325 | 981 |
| Investment income | 44,353 | 26,042 |
Other income is shown in notes 3 to 5 of the financial statements.
Legacies
The Inland Waterways Association is very grateful for bequests during the year totalling £248,306. Without this generosity it would not be possible for the Association to make the significant contribution it does to protecting and restoring the inland waterways. Our grateful thanks go to:
Graham Christian Bird Frank Richard Dawson Christopher William Groves Joan Shirley Dalby Roderick Richard John Brown Andrew Piers Crane Barbara Catherine Blossom Juana Sara Luisa Tinker Patricia Avril Barrett
Total incoming resources for the group available during 2023 were £1,890,454 (2022: £1,645,622). This enabled expenditure of £1,808,219, (2022: £1,883,087). After taking account of the gain on
9
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
investments of £45,902 (2022: loss of £213,751) the total funds carried forward at the year-end stood at £2,367,331 (2022: £2,239,194).
Fundraising
IWA donors can be assured that we comply with the regulatory standards for fundraising. We are registered with the Fundraising Regulator. We are committed to their Fundraising Promise, and we adhere to the Code of Fundraising Practice.
Fundraising communications posted or emailed to individual members or supporters are few but include annual information about our Club 500. When supporters and volunteers register for our working holiday Canal Camps or purchase moorings or camping pitches for our Festivals we ask if a donation could be made alongside the booking. A new Text to Give facility was established in early 2023 to facilitate donations at events.
We do not make our supporter lists available to third parties and we do not send direct email or postal communications on behalf of third parties.
Grants
The Association offers sincere thanks to the following organisations that have provided grant funds or long-standing contracts to enable and support the charity's campaigning work as well as the waterways project activities of our subsidiary Essex Waterways:
Historic England Cummins Power Systems Northumbrian Water Essex County Council
Investment performance
At 31st December 2023 the value of listed investments was £98,822 and together with the cash held by our investment advisers and awaiting re-investment, amounted to £1,192,642, compared to £1,120,840 at 31st December 2022. During the year investment income amounted to £34,042 (2022: £31,162).
In the first quarter of 2024 the cash held by our investment advisers was re-invested in two portfolios. The larger portfolio is invested in Government securities and other financial instruments to better protect the value of our restricted and designated funds, and therefore these investments are of a short-term nature. The smaller portfolio is invested in equities and is part of the general fund. The decision to use two portfolios was taken after the Investment Policy was approved by the Trustees.
10
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
The investment working group will continue to monitor both portfolios during the year. It meets with the investment managers at least twice a year, and the group will continue to monitor closely the performance against the benchmark for the forthcoming year.
Prior period adjustments
Attention is drawn to note 29 of the accounts, prior period adjustments, which details an adjustment between restricted and unrestricted funds. For many years up to the 2018 accounts all investment earnings were attributed to unrestricted funds and income at bank deposit rates were attributed to restricted funds. For 2019 to 2022, deposit interest rates were so low that no interest was applied to restricted funds. The Trustees have now been advised that, given the extent to which the Association's investment portfolio represents unspent restricted funds, the restricted funds should bear and should previously have borne an appropriate proportion of the investment gains and losses, dividend income and investment management fees. This adjustment corrects for this.
Key policies
Investment policy
1. Introduction
The overall financial objective is in two distinct parts:
-
for restricted and designated funds, short-term reserves, bonds of not less than class AAA or Gilts emphasising certainty of value, for which purposes the sum of £1M has been allocated for 2024 and will be reviewed regularly,
-
for general funds, longer-term, invested to support the reserve policy
2. Investment objective is
-
to produce best financial return with a negligible level of risk for the restricted and designated funds
-
to produce a total return of at least Consumer Price Index plus 3.5% for the long-term funds held
3. Risk for Longer Term Funds
-
inflation risk mitigated through investment in real assets
-
capital volatility can be tolerated if consistent with expectations
-
diversification of assets required, with a maximum concentration risk of 10% in any one investment
-
there shall be no investment in futures, forwards, options, swaps, hedge funds, cryptocurrencies, and other derivatives
-
sterling base currency,
-
minimum A‐ credit rating for deposit (other than company bankers) taking institution, maximum £170k cash deposit per counterparty
-
Bond exposure should be focused on investment grade issuers.
11
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
4. Liquidity
- minimum 90% in assets realisable within 3 months; minimum 2% in cash/near cash
5. Time Horizon
-
restricted and designated funds: less than 3 years
-
free reserve: greater than 3 years
6. Ethical Policy
- invested in line with the Association aims and giving due consideration to environmental, social, and governance factors
7. Management, Reporting and Monitoring
-
the trustees have delegated decision making to the Investment Working Group
-
Investment Working Group monitors the investment manager
-
investment management is delegated to an investment manager
-
performance is monitored against agreed market benchmarks and the investment objective of CPI +3.5% over the long term.
Principal risks and uncertainties
Maintaining a regular review of risk is one of trustees' key duties. Since 2020 the trustees have maintained a working group, which carries out a thorough review of Risk Management.
The working group, which includes key trustees with differing backgrounds and experience, keeps the Risk Register under review and reports periodically to the board of trustees via the finance committee. The trustees have a clear picture of where IWA needs to be focusing its energy and resources. The finance committee, on behalf of the board of trustees, is responsible for setting the levels for risk appetite.
In early 2023, a medium-term strategy was produced with the principal risks in mind, which was approved by trustees. It included a continued focus on achieving a balanced budget through income generation and cost control, establishing a strategy for campaigns, improving communications and engagement, and an emphasis on retention and recruitment of volunteers, working as ‘One IWA’ and better engagement with regions and branches. Whilst the Register has been tweaked at various times during the year and in the first half of 2024, major preoccupations have been the challenges of controlling expenditure within the bounds of reliable income, and finding suitably capable senior campaign staff to relieve the Management Committee and trustees of its current high levels of hands-on management. The Association’s financial position has improved during the year, as set out above and in the financial statements, but the appointment of senior staff remains a frustrating process.
12
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
Reserves Policy and Going Concern
Reserves policy
The Association’s reserves are available for use in furtherance of the charitable objectives of the Association. They consist of the General Fund, reduced by:
-
The value of fixed assets after depreciation
-
Restricted funds.
-
Designated funds.
-
Any loans or guarantees agreed, whether or not drawn down
-
Any firm commitments made.
Restricted funds are either:
-
Set aside for specific projects or purposes in accordance with the instructions or intentions of the donors.
-
Allocated and irrevocably committed to the intended recipient.
Designated funds are:
-
Funds from larger legacies that have not been placed in restricted funds, but which trustees felt should, where possible, be applied to specific projects or areas.
-
Funds allocated or offered to an intended recipient, but for which there is not yet an irrevocable commitment.
-
Funds held by branches and regions.
Where expenditure fulfils the criteria of a restricted fund, it is usually charged against that fund, rather than against General Funds.
The Association’s income and expenditure may vary from year to year, because of:
-
Changes in the value of its investments
-
Variable income, such as legacies and donations.
-
Fluctuations in membership income.
-
Urgent major expenditure on waterway restoration or campaign
The Association should therefore hold sufficient reserves to cover its operating costs for a minimum of six months, which would enable it to continue its activities and to manage any financial or operational difficulty that could arise.
Based on the risk assessments it has carried out, trustees have therefore concluded that IWA’s reserves should lie between £350,000 and £650,000. £150,000 should be held in liquid funds.
The level of charity free reserves at 31 December 2023 was as follows:
| Free Funds | £ |
|---|---|
| General fund | 497,519 |
| Less unrestricted tangible fixed assets | (12,689) |
13
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
Less unrestricted intangible assets (7,981) Adjusted Free Funds 476,849
Going concern statement
The trustees have carried out a detailed assessment of the organisation’s going concern status. The assessment utilises the use of only the General Fund, excluding fixed assets as well as ignoring Restricted Funds.
Projections of the income and expenditure and of the resulting cashflow have been tested through several scenarios. Areas of higher risk, such as falls in the value of investments and reduction in legacy income, have received particular attention.
The Association benefits from a variety of income streams, some more stable and dependable than others. This does, however, spread the risk of a significant reduction in income.
The directors of Essex Waterways Ltd have carried out a similar exercise. Potential risk areas include increased inflation, cost-of-living pressures and large unplanned maintenance costs resulting from the failure of a navigation asset.
Both the Finance Committee and the trustees have reviewed and challenged the assessments and are satisfied that the group will be able to meet its liabilities as they fall due for at least the twelve months from the date the annual accounts are approved. In the case of particularly severe and sustained falls in the value of investments, additional mitigating actions have been identified.
The financial projections for 2024 and 2025 are deemed to be grounded and in some areas conservative. The assumptions indicate a stable prudent financial position. The budgets have been prepared with a balanced approach with a stable income projection from membership, controlled expenses growth and seeks to diversify income streams. For these reasons, the board continues to adopt the going concern basis in preparing the financial statements.
Structure, Governance and Management
Organisation
The Board of Trustees consists of eleven members. Trustees held eleven formal Board meetings during 2023.
There are four principal committees of the Board of Trustees:
-
Management Committee
-
Finance Committee
-
Navigation Committee
-
Waterway Recovery Group
14
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
The Management Committee usually meets at least monthly. Other committees usually meet four to six times per annum. There are a range of sub-committees, working groups and advisory panels, including Remuneration Committee, reporting directly to trustees, or reporting to other parts of the Association.
The day-to-day operations of the charity are managed by a staff team in Chesham office who report to the Management Committee. To facilitate effective operations, the Management Committee has the delegated authority, within the terms of delegation approved by the trustees, for operational matters including finance and employment.
Trustee remuneration and insurance
No trustee received any remuneration in respect of services to the Association, other than reimbursement of expenses incurred in providing such services. A premium in respect of trustee indemnity insurance for members of the trustee board of £876 including Insurance Premium Tax was paid during the year (2022: £525).
Remuneration policy for key management personnel
A Remuneration Committee, comprising the chair of Finance Committee, the national chair and two other members appointed annually by trustees, reviews the remuneration of senior employees, and takes into consideration current market conditions for the functions and performance of the relevant employees.
Governing documents
The Inland Waterways Association is a charitable company limited by guarantee, incorporated on 2 October 1958. It is governed by its Articles of Association, which were last updated at the AGM on 24 September 2016. The charitable company’s objects and powers were initially set out in a Memorandum of Association that is now incorporated in the Articles of Association
IWA registered as a charity on 17 December 1962 and remains registered with the Charity Commission. Each member agrees to contribute £1 in the event of the charity winding up.
Related parties and relationships with other organisations
The Inland Waterways Association has three subsidiary companies:
-
Essex Waterways Limited, which began trading in November 2005, and manages the Chelmer & Blackwater Navigation. The Company enjoys the support of Chelmsford City Council, Essex County Council, Northumbrian Water and Maldon District Council. It is a member of the Association of Inland Navigation Authorities.
-
Inland Waterways Enterprises Limited began trading in August 2017 to undertake certain commercial activities to support IWA. It did not trade in 2023.
-
Waterway Recovery Group Ltd is dormant and is maintained to protect the name. Waterway Recovery Group is a trading name of the Association.
15
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
The boards of all three companies are appointed by IWA's trustees.
The charity and its subsidiary companies have no contractual arrangements with any other party that materially affect the management of the Association or the subsidiary companies. It is the Association’s policy to work closely with all other inland waterway interests, including navigation authorities, local and national government and its agencies, private and public landowners, commercial boating and other waterside businesses, voluntary organisations, and others to promote the conservation, use, maintenance, restoration and appropriate development of the inland waterways.
The Inland Waterways Association nominates appropriate members to serve as trustees of several other inland waterway related charities and appoints representatives to attend the governing meetings of a number of other organisations and bodies. These appointments are individually approved by trustees for fixed periods, with appointees usually being eligible for reappointment.
Appointment of trustees
The trustee recruitment process is based on a skills audit and is usually carried out by a working group appointed by trustees, or occasionally by trustees direct to fulfil a particular need. The working group’s 2023 recommendations were put to the AGM for approval by the membership. Terms of office are usually for three years with a maximum of four consecutive terms before a threeyear break must be taken. The appointment of trustees is staggered over a three-year period. All trustees are members of the Association. No trustee appointments are made by outside bodies.
Trustee induction and training
New trustees are provided with a list of documents for recommended study and invited to attend induction sessions where they are given introductions to the activities of each team, as well as time speaking directly with the staff at the Chesham office. New trustees are also provided with informal guidance from existing trustees.
Statement of responsibilities of the trustees
The trustees (who are also directors of The Inland Waterways Association for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company or group for that period. In preparing these financial statements, the trustees are required to:
- Select suitable accounting policies and then apply them consistently.
16
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
-
Observe the methods and principles in the Charities Statement of Recommended Practice.
-
Make judgements and estimates that are reasonable and prudent.
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
There is no relevant audit information of which the charitable company’s auditor is unaware.
-
The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 December 2023 was £9,282 (2022: £10,329). The trustees are members of the charity, but this entitles them only to the same voting rights as any other member. The trustees have no beneficial interest in the charity.
Auditor
Sayer Vincent LLP was re-appointed as the charitable company's auditor during the year and has expressed its willingness to continue in that capacity.
The directors’ annual report has been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.
17
The Inland Waterways Association
Trustees’ Annual Report
For the year ended 31 December 2023
The trustees’ annual report has been approved by the trustees on 19th August 2024 and signed on their behalf by
Michael Wills National Chair
18
Independent auditor’s report
To the members of
The Inland Waterways Association
Opinion
We have audited the financial statements of The Inland Waterways Association (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 December 2023 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 December 2023 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The Inland Waterways Association’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
19
Independent auditor’s report
To the members of
The Inland Waterways Association
Other Information
The other information comprises the information included in the trustees’ annual report, other than the group financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the group financial statements does not cover the other information, and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements
-
The trustees’ annual report has been prepared in accordance with applicable legal requirements
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
The parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit; or
-
The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report.
20
Independent auditor’s report
To the members of
The Inland Waterways Association
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charites Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management, and the finance committee, which included obtaining and reviewing supporting documentation, concerning the group’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
21
Independent auditor’s report
To the members of
The Inland Waterways Association
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the group from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable
22
Independent auditor’s report
To the members of
The Inland Waterways Association
company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Judith Miller (Senior statutory auditor) 17 September 2024 for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 110 Golden Lane, LONDON, EC1Y 0TG
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
23
Statement of financial activities (incorporating an income and expenditure account)
The Inland Waterways Association
For the year ended 31 December 2023
| For theyear ended 31 December 2023 | ||||||
|---|---|---|---|---|---|---|
| Note Income from: 2 3 4 5 6 6 6 6 16 8 Reconciliation of funds: 29 Total funds brought forward Total funds carried forward Transfers between funds Net income / (expenditure) before other recognised gains and losses Gains on revaluation of investment property Net movement in funds Prior period adjustment Total funds brought forward (as restated) Net gains / (losses) on investments Net income / (expenditure) for the year Public meetings and other activities Total expenditure Net income / (expenditure) before net gains / (losses) on investments Membership support costs Other trading activities Investments Total income Expenditure on: Raising funds Charitable activities Campaign and restoration costs Donations, legacies and membership subscriptions Charitable activities |
Unrestricted £ 656,540 27,592 1,055,124 44,353 |
Restricted £ 63,473 15,469 1,861 26,042 |
2023 Total £ 720,013 43,061 1,056,985 70,395 1,890,454 927,250 637,524 237,355 6,090 1,808,219 45,902 128,137 - 128,137 - 128,137 2,239,194 - - 2,367,331 82,235 |
Restated (see note 29) 2022 Unrestricted £ 573,587 28,937 886,479 36,717 |
Restated (see note 29) 2022 Restricted £ 66,266 26,630 1,374 25,632 |
2022 Total £ 639,853 55,567 887,853 62,349 |
| 1,783,609 | 106,845 | 1,525,720 | 119,902 | 1,645,622 | ||
| 918,400 510,302 237,355 6,090 |
8,850 127,222 - - |
1,025,178 532,361 250,936 3,596 |
9,791 61,223 - - |
1,034,969 593,585 250,936 3,596 |
||
| 1,672,147 | 136,072 | 1,812,071 | 71,014 | 1,883,087 | ||
| 10,787 111,462 |
35,115 (29,227) |
(37,933) (286,351) |
(175,818) 48,887 |
(213,751) (237,465) |
||
| 122,249 1,000 |
5,888 (1,000) |
(324,284) 18,000 |
(126,930) (18,000) |
(451,216) - |
||
| 123,249 - |
4,888 - |
(306,284) - |
(144,930) 32,000 |
(451,216) 32,000 |
||
| 123,249 859,863 - |
4,888 1,379,331 - |
(306,284) 1,343,504 (177,357) |
(112,930) 1,314,904 177,357 |
(419,214) 2,658,408 - |
||
| - 983,112 |
- 1,384,219 |
1,166,147 859,863 |
1,492,261 1,379,331 |
2,658,408 2,239,194 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 25 to the financial statements.
24
The Inland Waterways Association
Company no. 00612245
Balance sheet
As at 31 December 2023
| Balance sheet As at 31 December 2023 |
Balance sheet As at 31 December 2023 |
Balance sheet As at 31 December 2023 |
Company no. 00612245 | Company no. 00612245 |
|---|---|---|---|---|
| 2023 Restated (see note 29) 2022 Note £ £ Fixed assets: Intangible assets 13 7,981 63,642 14 252,106 295,510 15 375,000 375,000 16 1,192,644 1,120,840 1,827,731 1,854,992 Current assets: 19 14,029 13,347 20 179,425 119,137 678,252 499,377 871,706 631,861 Liabilities: 21 (328,443) (224,798) 543,263 407,063 2,370,994 2,262,055 23 (3,663) (22,861) 2,367,331 2,239,194 25 1,384,219 1,379,331 183,688 235,480 10,690 10,690 788,734 613,693 Total unrestricted funds 983,112 859,863 2,367,331 2,239,194 Unrestricted income funds: Designated funds Revaluation reserve General funds Total charity funds Restricted income funds Total net assets The funds of the charity: Total assets less current liabilities Creditors: amounts falling due after one year Creditors: amounts falling due within one year Net current assets Stock Debtors Cash at bank and in hand Investments Group Tangible assets Investment properties |
2023 Restated (see note 29) 2022 £ £ 7,981 63,642 12,689 10,881 375,000 375,000 1,192,648 1,140,893 1,588,318 1,590,416 11,748 13,347 135,569 110,544 488,514 427,496 635,831 551,387 (181,508) (114,830) 454,323 436,557 2,042,641 2,026,973 (3,663) (4,069) 2,038,978 2,022,904 1,357,771 1,349,596 183,688 235,480 - 497,519 437,828 681,207 673,308 2,038,978 2,022,904 Charity |
|||
| 1,827,731 14,029 179,425 678,252 |
1,854,992 13,347 119,137 499,377 |
1,588,318 11,748 135,569 488,514 |
1,590,416 13,347 110,544 427,496 |
|
| 871,706 (328,443) |
631,861 (224,798) |
635,831 (181,508) |
551,387 (114,830) |
|
| 543,263 | 407,063 | 454,323 | 436,557 | |
| 2,370,994 (3,663) |
2,262,055 (22,861) |
2,042,641 (3,663) |
2,026,973 (4,069) |
|
| 2,367,331 | 2,239,194 | 2,038,978 | 2,022,904 | |
| 1,384,219 183,688 10,690 788,734 |
1,379,331 235,480 10,690 613,693 |
1,357,771 183,688 - 497,519 |
1,349,596 235,480 437,828 |
|
| 983,112 | 859,863 | 681,207 | 673,308 | |
| 2,367,331 | 2,239,194 | 2,038,978 | 2,022,904 |
Approved by the trustees on 19 August 2024 and signed on their behalf by
Michael Wills National Chair
25
The Inland Waterways Association
Statement of cash flows
For the year ended 31 December 2023
| For the year ended 31 December 2023 | For the year ended 31 December 2023 | For the year ended 31 December 2023 | ||
|---|---|---|---|---|
| Note £ £ Cash flows from operating activities Net income / (expenditure) for the reporting period 128,137 (as per the statement of financial activities) Amortisation charges 18,462 Depreciation charges 52,764 (Gains) / losses on investments (45,902) Dividends, interest and rent from investments (70,395) Loss on the disposal of fixed assets 37,199 (Increase) in stocks (682) (Increase) / decrease in debtors (60,288) Increase / (decrease) in creditors 103,645 Net cash provided by / (used in) operating activities 162,940 5,616 64,779 (179,839) (9,360) 1,240,146 1,121,342 (19,198) (19,198) 1,265,084 506,988 1,772,072 Analysis of cash and cash equivalents and of net debt At 1 January 2023 Cash flows £ £ Cash at bank and in hand 499,377 178,875 Investment cash 7,611 1,086,209 Total cash and cash equivalents 506,988 1,265,084 Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Loan repayment including interest Bank interest received Investment income received Purchase of fixed asset investments Purchase of tangible fixed assets Proceeds from sale of fixed asset investments Net cash used in investing activities Cash flows from financing activities: Cash flows from investing activities: 2023 |
£ £ (451,216) 18,254 48,736 213,751 (62,349) - (2,818) 134,843 (32,701) (133,500) 471 61,878 (289,665) (18,887) 393,485 141,689 (6,653) (6,653) 1,536 505,452 506,988 Other non- cash changes At 31 December 2023 £ £ - 678,252 - 1,093,820 - 1,772,072 2022 |
|||
| 162,940 1,121,342 (19,198) |
(133,500) 141,689 (6,653) |
|||
| (19,198) | (6,653) | |||
| At 1 January 2023 £ 499,377 7,611 |
Other non- cash changes £ - - |
|||
| 1,265,084 506,988 |
1,536 505,452 |
|||
| 1,772,072 | 506,988 | |||
| Cash flows £ 178,875 1,086,209 |
At 31 December 2023 £ 678,252 1,093,820 |
|||
| 506,988 | 1,265,084 | - | 1,772,072 |
26
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
1 Accounting policies
a) Statutory information
- The Inland Waterways Association is a charitable company limited by guarantee and is incorporated in England & Wales.
The registered office address is Unit 16B First Floor, Chiltern Court, Asheridge Road, Chesham, HP5 2PX
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006/Charities Act 2011.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below. The accounts are prepared as full values however are presented to the nearest £1. This may cause trivial rounding errors in the financial statements.
These financial statements consolidate the results of the charity and its wholly-owned subsidiaries Inland Waterways Enterprises Limited, and Essex Waterways Limited, on a line by line basis. Transactions and balances between the charity and its subsidiaries have been eliminated from the consolidated financial statements. Balances between the two entities are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented.
c) Public benefit entity
The charity meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees have carried out a detailed assessment of the organisation’s going concern status. Projections of the financial position and cashflow of unrestricted funds have been tested through scenarios where areas of higher risk, such as investment valuation, inflation, membership income, legacy income and fundraising, cause deterioration in financial performance in 2024 and/or 2025. The Board and its Finance Committee reviewed and challenged the assessment, with the final paper and conclusions documented.
As a result of the above, the trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
27
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
-
1 Accounting policies (continued)
-
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the dates on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
- f) Donations of gifts, services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.
On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
- g) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
- h) Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
28
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
-
1 Accounting policies (continued)
-
i) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose
-
Expenditure on charitable activities includes the costs of campaigning and restoration activities undertaken to further the purposes of the charity and their associated support costs
-
Other expenditure represents those items not falling into any other heading
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
j) Grants payable
Grants payable are made to third parties in furtherance of the charity's objects. Single or multi-year grants are accounted for when either the recipient has a reasonable expectation that they will receive a grant and the trustees have agreed to pay the grant without condition, or the recipient has a reasonable expectation that they will receive a grant and that any condition attaching to the grant is outside of the control of the charity.
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.
k) Allocation of support costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.
Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.
| | Raising funds | 51% |
|---|---|---|
| | Campaign and restoration costs | 35% |
| | Membership support costs | 13% |
| | Public meetings and other activities | 0% |
Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
l) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
m) Intangible fixed assets
Intangible fixed assets are amortised to write off the cost, less estimated residual value over their estimated useful lives on a straight line basis as follows:
-
IT software 3-7 years
-
Website 4 years
29
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
1 Accounting policies (continued)
n) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life.
Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset is shown as a revaluation reserve in the balance sheet.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Computer equipment
-
Plant and equipment Motor vehicles Boats and canoes
-
Buildings and leasehold improvements
3 to 4 years 3 to 10 years 4 years 4 to 20 years 4 to 10 years
o) Investment properties
Investment properties are measured initially at cost and subsequently included in the balance sheet at fair value. Investment properties are not depreciated. Any change in fair value is recognised in the statement of financial activities. The valuation method used to determine fair value is stated in the notes to the accounts.
p) Listed investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing
quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.
q) Investments in subsidiaries
Investments in subsidiaries are at cost.
r) Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. In general, cost is determined on a first in first out basis and includes transport and handling costs. Provision is made where necessary for obsolete, slow moving and defective stocks. Donated items of stock, held for distribution or resale, are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
s) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
30
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
-
1 Accounting policies (continued)
-
t) Cash at bank and in hand
-
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
-
u) Creditors and provisions
-
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
-
v) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
- 2 Income from donations, legacies and membership subscriptions
| Donations Legacies Membership subscriptions |
Unrestricted £ 24,291 247,325 384,924 |
£ 62,492 981 - Restricted |
2023 Total £ 86,783 248,306 384,924 |
Unrestricted £ 26,232 205,578 341,777 |
£ 27,362 38,904 - Restricted |
2022 Total £ 53,594 244,482 341,777 |
|---|---|---|---|---|---|---|
| 656,540 | 63,473 | 720,013 | 573,587 | 66,266 | 639,853 |
IWA has been notified of legacies with an estimated value of £526,709 (2022: £195,000) which have not been included in income for the year ended 31 December 2023, because either probate has not been received or IWA is not satisfied that the amount receivable can be reliably measured. The amount of £526,709 includes £300,000 of legacies attributable to the restricted funds for specified capital projects for the preservation and improvement of the Inland Waterways.
3 Income from charitable activities
| Income from charitable activities | Income from charitable activities | |||||
|---|---|---|---|---|---|---|
| Unrestricted £ Publications income 2,974 Public meetings and other activitie 7,402 Grant income 3,898 Fundraising 13,318 27,592 Total income from charitable activities |
£ - - 15,469 - Restricted |
2023 Total £ 2,974 7,402 19,367 13,318 |
Unrestricted £ 3,080 5,559 6,693 13,605 |
£ - - 26,483 147 Restricted |
2022 Total £ 3,080 5,559 33,176 13,752 |
|
| 27,592 | 15,469 | 43,061 | 28,937 | 26,630 | 55,567 |
31
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
- 4 Income from other trading activities
| Navigation management income Charitable trading Other events and activities |
Unrestricted £ 890,685 7,367 157,072 |
£ - - 1,861 Restricted |
2023 Total £ 890,685 7,367 158,933 |
Unrestricted £ 737,338 6,926 142,215 |
£ - - 1,374 Restricted |
2022 Total £ 737,338 6,926 143,589 |
|---|---|---|---|---|---|---|
| 1,055,124 | 1,861 | 1,056,985 | 886,479 | 1,374 | 887,853 |
- 5 Income from investments
| Income from investments | ||||||
|---|---|---|---|---|---|---|
| Rental income Bank interest Income from quoted investments |
Unrestricted £ 30,737 5,616 8,000 |
£ - - 26,042 Restricted |
2023 Total £ 30,737 5,616 34,042 |
Restated Unrestricted £ 30,716 471 5,530 |
Restated £ - - 25,632 Restricted |
2022 Total £ 30,716 471 31,162 |
| 44,353 | 26,042 | 70,395 | 36,717 | 25,632 | 62,349 |
32
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
- 6a Analysis of expenditure (current year)
Charitable activities
| Staff costs (Note 9) Building and infrastructure costs Meeting, travel and officers' expenses Donations and grants Work Party costs WRG restoration costs Campaign costs Other direct costs Restoration Hub Membership and recruitment Public meetings and other activities Depreciation and amortisation Investment management costs Bank charges Navigation management costs Charitable trading Other events and activities Audit & accountancy fees Legal and professional services Trustee indemnity insurance costs AGM and other meeting costs Support costs Governance costs Total expenditure 2023 Total expenditure 2022 |
Raising funds £ 445,004 146,565 1,084 - - - - 1,268 - - - 16,495 7,273 6,917 172,902 4,680 25,652 - - - - |
Campaign and restoration costs £ 193,225 - 10,914 61,087 6,878 103,156 64,652 23,917 26,173 26,799 - 31,132 - - 21,243 - - - - - - |
Membership support costs £ 193,920 - - - - - - - - 17,988 - - - - - - - - - - - |
Public meetings and other activities £ - - - - - - - - - - 5,437 - - - - - - - - - - |
Governance costs £ 6,859 - 100 - - - - - - - - - - - 250 - - 34,453 - - 938 |
Support costs £ 27,615 37,774 2,617 - - - - 50,000 - - - 23,647 - - 2,824 - - - 6,779 - - |
2023 Total £ 866,623 184,339 14,715 61,087 6,878 103,156 64,652 75,185 26,173 44,787 5,437 71,274 7,273 6,917 197,219 4,680 25,652 34,453 6,779 - 938 |
2022 Total £ 982,566 137,206 6,832 42,015 10,528 75,553 68,177 25,945 15,943 35,560 3,357 66,990 7,909 13,668 318,381 2,579 35,948 27,516 5,510 525 378 |
|---|---|---|---|---|---|---|---|---|
| 827,840 77,564 21,845 |
569,176 53,329 15,020 |
211,908 19,855 5,592 |
5,437 509 144 |
42,600 (42,600) |
151,257 (151,257) - |
1,808,219 - - |
1,883,087 - - |
|
| 927,250 | 637,524 | 237,355 | 6,090 | - | - | 1,808,219 | 1,883,087 | |
| 1,034,969 | 593,585 | 250,936 | 3,596 | - | - |
33
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
6b Analysis of expenditure (prior year)
| Analysis of expenditure (prior year) the year ended 31 December 2023 |
|||||||
|---|---|---|---|---|---|---|---|
| Staff costs (Note 9) Building and infrastructure costs Meeting, travel and officers' expenses Donations and grants Work Party costs WRG restoration costs Campaign costs Other direct costs Restoration Hub Membership and recruitment Public meetings and other activities Depreciation and amortisation Investment management costs Bank charges Navigation management costs Charitable trading Other events and activities Audit fees Legal and professional services Trustee indemnity insurance costs AGM and other meeting costs Support costs Governance costs Total expenditure 2022 |
Raising funds £ 534,608 3,753 - - - - - 2,286 - - - 46,969 7,909 13,668 318,381 2,579 35,948 - - - - |
Charitable activities | Governance costs £ 7,288 7,110 72 - - - - - - - - - - - - - - 27,516 - 525 378 |
Support costs £ 29,340 28,626 - - - - - - - - - 18,935 - - - - - - 5,510 - - |
2022 Total £ 982,566 137,206 6,832 42,015 10,528 75,553 68,177 25,945 15,943 35,560 3,357 66,990 7,909 13,668 318,381 2,579 35,948 27,516 5,510 525 378 |
||
| Campaign and restoration costs £ 205,296 77,872 6,760 42,015 10,528 75,553 68,177 23,659 15,943 27,200 - 1,086 - - - - - - - - - |
Membership support costs £ 206,034 19,845 - - - - - - - 8,360 - - - - - - - - - - - |
Public meetings and other activities £ - - - - - - - - - - 3,357 - - - - - - - - - - |
|||||
| 966,101 45,294 23,573 |
554,088 25,978 13,519 |
234,239 10,982 5,715 |
3,357 157 82 |
42,889 - (42,889) |
82,411 (82,411) - |
1,883,087 - - |
|
| 1,034,969 | 593,585 | 250,936 | 3,596 | - | - | 1,883,087 |
34
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
- 7a Grant making (current year)
| Grant making (current year) | ||
|---|---|---|
| The Rolle Canal & Nothern Devon Waterways Society Cost At the end of the year Stover Canal Trust Other grants and donations Swansea Canal Society Coed Park Slipway project Devon County Council for Grand Western Canal Friends of Exeter Ship Canal |
Grants to institutions £ 9,092 6,287 1,710 11,570 3,600 28,828 |
2023 £ 9,092 6,287 1,710 11,570 3,600 28,828 |
| 61,087 | 61,087 |
The grant payments to Swansea Canal Society were made from the Waterways In Progress Fund, which waterways groups were invited to bid for in 2019, to run projects that promote the benefit of restoration schemes.
The grant payment to Devon County Council was made for the purchase of new video display screens and electricity cabling to be installed in existing units in the visitor centre at Tiverton Basin on the Grand Western Canal.
The grant payment to the Friends of Exeter Ship Canal was in connection with a feasibility study for saving Gabriel’s Wharf on the Canal from development.
The grant payment to the Rolle Canal & Northern Devon Waterways Society was made to assist the society investigate, preserve and explain the heritage Ridd Inclined Plane.
The grant payment to the Stover Canal Trust was made to assist it with its project for relining and rewatering Ventiford Basin at the head of the Stover canal.
7b Grant making (prior year)
| Grant making (prior year) | ||
|---|---|---|
| Langport Town Council Cost Swansea Canal Society Coed Park Slipway project At the end of the year Wilts & Berks Canal Trust Shrivenham Canal Park project Other grants |
Grants to institutions £ 2,490 15,256 13,362 10,907 |
2022 £ 2,490 15,256 13,362 10,907 |
| 42,015 | 42,015 |
- 8 Net income / (expenditure) for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | |||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Depreciation and amortisation | 71,226 | 66,990 | |
| Operating lease rentals | 66,720 | 72,638 | |
| Auditor's remuneration (excluding VAT): | |||
| Audit | 23,200 | 21,700 | |
| Other services | 6,230 | 4,150 |
- 9 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Employer’s contribution to defined contribution pension schemes Salaries, wages and related costs Social security costs |
2023 £ 758,834 57,512 50,277 |
2022 £ 865,464 68,808 48,294 |
| 866,623 | 982,566 |
The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:
| 2023 | 2022 | ||
|---|---|---|---|
| No. | No. | ||
| £60,000 | - £69,999 | 1 | - |
The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £286,355 (2022: £292,136).
The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2022: £nil). No charity trustee received payment for professional or other services supplied to the charity (2022: £nil).
During the year 6 (2022: 4) members were reimbursed travel and incidental expenses incurred in respect of their services to the Group totalling £2,287 (2022: £1,758). Included in creditors at the year end is £nil (2022: £nil) owed to Trustees for their expenses. The premium for trustee indemnity insurance for members of the Board of Trustees was £876 (2022: £525).
The average number of employees (head count based on number of staff employed) during the year was 46 (2022: 61). The total number of employees include a significant number of part time and seasonal staff.
10 Staff numbers
35
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
- 11 Related party transactions
During the year the company purchased goods (net of VAT) totalling £5,662 (2022: £9,381) from Chandler Material Supplies Limited, a company controlled by family members related to Roy Chandler, a director of Essex Waterways Limited. The balance due to Chandler Material Supplies Limited as at 31 December 2023 was £405 (2021: £150). All transactions were undertaken on a commercial arm’s length basis.
Aggregate donations from related parties were £2,565 (2022: £nil).
12 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
- 13 Intangible fixed assets
| Intangible fixed assets | ||
|---|---|---|
| At the start of the year Eliminated on disposal At the end of the year Net book value At the end of the year At the end of the year Amortisation At the start of the year Charge for the year Group and Charity Cost At the start of the year Additions in year Disposals in year |
IT software and website £ 96,937 - (64,043) |
Total £ 96,937 - (64,043) |
| 32,894 | 32,894 | |
| 33,295 18,462 (26,844) |
33,295 18,462 (26,844) |
|
| 24,913 | 24,913 | |
| 7,981 | 7,981 | |
| 63,642 | 63,642 |
All of the Charity's fixed assets are held for charitable purposes.
- 14 Tangible fixed assets
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| At the end of the year At the start of the year All of the Charity's fixed assets are held for charitable purposes. Charge for the year Eliminated on disposal At the end of the year Net book value Disposals in year At the end of the year Depreciation At the start of the year Charity Cost At the start of the year Additions in year At the start of the year Eliminated on disposal At the end of the year Net book value At the end of the year At the end of the year Depreciation At the start of the year Charge for the year Group Cost At the start of the year Additions in year Disposals in year |
Computer equipment £ £ 38,188 20,769 - 1,014 - - Buildings and leasehold improvements |
Plant and equipment £ 636,521 8,346 - |
Motor vehicles £ 185,425 - - |
Total £ 880,903 9,360 - |
|
| 38,188 | 21,783 | 644,867 | 185,425 | 890,263 | |
| 18,136 4,998 - |
14,401 2,291 - |
368,965 44,366 - |
183,891 1,109 - |
585,393 52,764 - |
|
| 23,134 | 16,692 | 413,331 | 185,000 | 638,157 | |
| 15,054 | 5,091 | 231,536 | 425 | 252,106 | |
| 20,052 | 6,368 | 267,556 | 1,534 | 295,510 | |
| Computer equipment £ 20,769 1,014 - |
Plant and equipment £ 107,203 6,222 - |
Motor vehicles £ 164,393 - - |
Total £ 292,365 7,236 - |
||
| 21,783 | 113,425 | 164,393 | 299,601 | ||
| 14,401 2,292 - |
102,690 3,136 - |
164,393 - - |
281,484 5,428 - |
||
| 16,693 | 105,826 | 164,393 | 286,912 | ||
| 5,090 | 7,599 | - | 12,689 | ||
| 6,368 | 4,513 | - | 10,881 | ||
36
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
- 15 Investment properties
| Investment properties | ||
|---|---|---|
| Additions Disposals Revaluation during the year Fair value at the end of the year Group and charity Fair value at the start of the year |
2023 £ 375,000 - - - |
2022 £ 375,000 - - - |
| 375,000 | 375,000 |
A professional valuation carried out by Berrys, property advisors, reported a value of £375,000 at 31 December 2023.
As the property cannot be sold, the professional valuation is assessed on the basis of the right to receive rental income. A tenancy contract was in place at 31 December 2023, achieving a rental in line with that assumed in the valuation.
- 16 Investments
| Investments | ||
|---|---|---|
| Net gain / (loss) on change in fair value Cash held by investment advisors pending reinvestment Fair value at the end of the year Fair value at the start of the year Additions at cost Disposal proceeds |
2023 £ 1,113,227 179,839 (1,240,146) 45,902 |
2022 £ 1,430,799 289,665 (393,485) (213,751) |
| 98,824 1,093,820 |
1,113,227 7,612 |
|
| 1,192,644 | 1,120,840 |
The Association seeks to produce the best financial return, preserve the capital value with a minimum level of risk. In December 2023 a significant portion of stocks were liquidated, and re-invested in short terms bonds in Q1 2024.
Investments comprise:
| Investments comprise: liquidated, and re-invested in short terms bonds in Q1 2024. |
||||
|---|---|---|---|---|
| Listed investments Loan to Essex Waterways Ltd Cash deposits Shares in subsidiary companies |
2023 2022 £ £ 98,824 1,113,229 - - 1,093,820 7,612 - - Group |
2023 2022 £ £ 98,824 1,113,229 - 20,049 1,093,820 7,612 4 4 Charity |
||
| 1,192,644 | 1,120,840 | 1,192,648 | 1,140,893 |
The loan to Essex Waterways Limited was secured by a fixed and floating charge over all the assets of the company, an interest rate of Barclays bank's base rate plus 3% is repayable annually. In 2023, the loan was fully repaid.
Name Business activity Wholly owned subsidiaries of the charity: Essex Waterways Limited Manages the Chelmer & Blackwater Navigation Inland Waterways Enterprises Ltd Dormant Waterway Recovery Group Ltd Dormant
Inland Waterways Enterprises Ltd was not actively trading in 2023 and was made dormant in 2023. In 2022, Inland Waterways Enterprises Ltd was actively trading, but did not meet the trading limit and therefore had its income and expenses transferred over to Inland Waterways Association.
37
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
17 Subsidiary undertaking
The Charity owns the whole of the issued ordinary share capital of Essex Waterways Limited, company number 05545459. Essex Waterways Limited is registered in England and details of their activities are given in note 16. The subsidiary is used for non-primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities.
A summary of the results of Essex Waterways Limited is shown below:
| A summary of the results of Essex Waterways Limited is shown below: | ||
|---|---|---|
| Management charge payable to parent undertaking Interest payable Interest payable to parent undertaking Profit / (loss) on ordinary activities before taxation Operating costs Total retained earnings carried forward The aggregate of the assets, liabilities and reserves was: Assets Profit/(loss) on ordinary activities before interest and taxation Interest receivable and similar income Distribution under Gift Aid to parent charity Liabilities Reserves Taxation on profit on ordinary activities Profit / (loss) for the financial year Retained earnings Total retained earnings brought forward Profit / (loss) for the financial year Gross profit/(loss) Administrative expenses Turnover Cost of sales |
2023 £ 890,591 (53,033) |
2022 £ 815,875 (81,149) |
| 837,558 (674,166) (24,344) - |
734,726 (749,792) (14,515) (27,250) |
|
| 139,048 1,523 (2,156) - |
(56,831) 198 (1,936) (847) |
|
| 138,415 - |
(59,416) - |
|
| 138,415 | (59,416) | |
| 179,152 138,415 - |
238,568 (59,416) - |
|
| 317,567 | 179,152 | |
| 475,290 (147,032) |
382,641 (192,797) |
|
| 328,258 | 189,844 |
Essex Waterways Limited's total reserves of £328,258 include a £10,690 revaluation reserve and £1 share capital, as well as its retained earnings.
The subsidiary owed its parent £nil (2022: £43,304) at year end. In the prior year, the sum owed to the parent is made up of £23,255 for recharges and £20,049 as a loan to finance Essex Waterways Limited's fixed assets.
18 Parent charity
The parent charity's gross income and the results for the year are disclosed as follows:
| The parent charity's gross income and the results for the year are disclosed as follows: | ||||
|---|---|---|---|---|
| 19 20 Trade debtors Amounts due from associated undertakings Other debtors, accrued income and prepayments Goods for resale Debtors Stock Result for the year Gross income |
2023 2022 £ £ 14,029 13,347 Group |
2023 £ 1,045,451 (10,374) |
2022 £ 928,045 (321,401) |
|
| 2023 2022 £ £ 11,748 13,347 Charity |
||||
| 14,029 | 13,347 | 11,748 | 13,347 | |
| 2023 2022 £ £ 24,532 16,777 - - 154,893 102,360 Group |
2023 2022 £ £ 1,422 15,579 - 24 134,147 94,941 Charity |
|||
| 179,425 | 119,137 | 135,569 | 110,544 |
38
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
- 21 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||||
|---|---|---|---|---|
| Deferred income (note 22) Life membership Other creditors Victoria Loan payments due Amounts due to associated undertakings Trade creditors Taxation and social security |
2023 2022 £ £ 110,264 61,779 81,289 30,685 1,744 1,744 74,459 86,144 - 5,500 - - 60,687 38,946 Group |
2023 2022 £ £ 68,810 41,530 60,433 8,012 1,744 1,744 43,971 59,763 - - 97 - 6,453 3,781 Charity |
||
| 328,443 | 224,798 | 181,508 | 114,830 |
At the balance sheet date, IWA held funds on behalf of Lancaster Canal Regeneration Partnership (LCRP) in a separate bank account amounting to £16,362 (2022: £16,362). These funds have not been accounted for as assets or liabilities of the IWA.
22 Deferred income (group)
Deferred income at year end comprises income received in advance for waterways events due to be held in 2023, annual canoe licence fees paid in advance, trip boat hire booked in advance, some mooring income paid in advance and some small grants awarded for future year activities.
| Balance at the beginning of the year Amount released to income in the year Amount deferred in the year Balance at the end of the year |
2023 £ 38,946 (38,946) 60,687 |
2022 £ 56,139 (56,139) 38,946 |
|---|---|---|
| 60,687 | 38,946 |
23 Creditors: amounts falling due after one year
Life Membership & Victoria Loan account
The balance on the life membership & Victoria Loan account will be applied as follows:
| Life Membership & Victoria Loan account The balance on the life membership & Victoria Loan account will be applied as follows: |
||||
|---|---|---|---|---|
| Life membership Loan for trip boat Victoria Repayable in greater than 5 years |
2023 2022 £ £ 3,663 4,069 - 18,792 Group |
2023 2022 £ £ 3,663 4,069 - - Charity |
||
| 3,663 | 22,861 | 3,663 | 4,069 | |
| 221 | 505 | - | - |
The life membership subscriptions due after five years fall as follows:
| ollows: | |
|---|---|
| 2029 | 173 |
| 2030 | 47 |
The purchase of Trip Boat Victoria was part funded by a loan of £55,000, which is repayable over 10 years with an interest rate of base rate plus 3%. The annual capital repayment is £5,500p.a, except in 2027 where it will be £2,292. However in 2023 the loan was paid off in full.
24a Analysis of net assets between funds (current year)
| Analysis of net assets between funds (current year) | ||||
|---|---|---|---|---|
| Net assets at 31 December 2022 Tangible fixed assets Investment properties Investments Net current assets Long term liabilities Analysis of net assets between funds (prior year) Group Intangible fixed assets Investments Net current assets Long term liabilities Net assets at 31 December 2023 Group Intangible fixed assets Tangible fixed assets Investment properties |
General unrestricted £ 7,981 225,658 - 148,310 421,138 (3,663) |
Designated £ - - - 61,563 122,125 - |
Restricted £ - 26,448 375,000 982,771 - - |
Total funds £ 7,981 252,106 375,000 1,192,644 543,263 (3,663) |
| 799,424 | 183,688 | 1,384,219 | 2,367,331 | |
| Restated General unrestricted £ 63,642 265,775 - 75,589 242,239 (22,861) |
Restated Designated £ - - - 70,655 164,824 - |
Restated Restricted £ - 29,735 375,000 974,596 - - |
Restated Total funds £ 63,642 295,510 375,000 1,120,840 407,063 (22,861) |
|
| 624,384 | 235,479 | 1,379,331 | 2,239,194 |
24b Analysis of net assets between funds (prior year)
39
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
25a Movements in funds (current year)
| a Movements in funds (current year) |
|||||
|---|---|---|---|---|---|
| 5 Charles Hadfield Fund 9 Lancashire Canals Fund 10 The Christopher Power Award Fund 11 The New Power Family Award Fund 12 Research & Studies Fund 7 Waterway Recovery Group Fund 6 Frederick Woodman Fund 4 J Faulkner Fund 3 Keith Ayling Legacy Fund 22 Averil Dobson Legacy Fund 26 Mary Jackson Legacy Boat House Fund 28 Alison Spooner Legacy Fund 30 Kenneth Todd Legacy Fund 1 Historic England Fund Essex Waterways Ltd Trip Boat Grant Essex Waterways Ltd City Boat Grant Environment Agency 34 South West Inland Waterways Regeneration Fund 36 David Goodwin Legacy Fund 37 John Alan Cadisch Legacy Fund 42 Walter Edward Higgs Legacy Fund 44 Restoration Hub Aberdulais Aqueduct Cummins Power Systems Nantwich Embarkment Bench David Pinkney legacy For benefit of Chelmer & Blackwater Gordon Edward Muspratt legacy Fund Britain Waterways BCN Clean up Other Grants Total restricted funds Total designated funds Revaluation reserve General funds Funds held by Regions and Branches Chelmer & Blackwater Number 2 Fund Chelmer & Blackwater Number 3 Fund Tony Harrison legacy Total funds Waterways in Progress Total unrestricted funds Restricted funds: Group Unrestricted funds: |
At 1 January 2023 £ 6,406 96 4,891 25,820 4,048 114,547 6 32,653 1,376 332,674 375,000 153,661 1,000 4,317 20,568 9,167 4,863 29,133 81,343 72,291 28,295 20,000 - 8,417 1,000 36,810 2,000 - - 8,949 |
Income & gains £ 396 - 364 1,595 250 27,264 - 2,106 - 20,549 - 9,492 - 1,089 - - - 25,730 6,707 5,954 2,332 263 - 14,380 1,000 2,487 - 9,369 - 10,634 |
Expenditure & losses £ (36) - (1,033) (145) (23) (60,304) - (1,692) - (1,870) - (864) - (3,546) (1,286) (2,000) (4,863) (27,457) (610) (542) (212) (753) - (22,319) (2,000) (226) - (3,980) (312) - |
Transfers £ - - - - - 110,117 - - - - - - - - - - - (1,000) - (77,704) (30,415) 1,000 - - - - (2,000) - 883 (1,881) |
At 31 December 2023 £ 6,766 96 4,222 27,270 4,275 191,625 6 33,067 1,376 351,353 375,000 162,289 1,000 1,860 19,282 7,167 - 26,406 87,440 - - 20,510 - 478 - 39,071 - 5,389 571 17,701 |
| 1,379,331 | 141,961 | (136,074) | (1,000) | 1,384,219 | |
| 164,825 - - 118 70,537 |
- - - - - |
- - - - (9,092) |
(42,700) - - - - |
122,125 - - 118 61,445 |
|
| 235,480 | - | (9,092) | (42,700) | 183,688 | |
| 10,690 613,693 |
- 1,794,395 |
- (1,663,054) |
- 43,700 |
10,690 788,734 |
|
| 859,863 | 1,794,395 | (1,672,146) | - | 983,112 | |
| 2,239,194 | 1,936,356 | (1,808,220) | - | 2,367,331 |
The narrative to explain the purpose of each fund is given at the foot of the note below.
40
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
25b Movements in funds (prior year)
| Movements in funds (prior year) | |||||
|---|---|---|---|---|---|
| Restated | |||||
| Restated At 1 | Restated | Expenditure & | Restated At 31 | ||
| January 2022 | Income & gains | losses | Transfers | December 2022 | |
| Group | £ | £ | £ | £ | £ |
| Restricted funds: | |||||
| Charles Hadfield Fund | 7,463 | 173 | (1,230) | - | 6,406 |
| Lancashire Canals Fund | 96 | - | - | - | 96 |
| The Christopher Power Award Fund | 6,863 | 159 | (2,131) | - | 4,891 |
| The New Power Family Award Fund | 30,079 | 697 | (4,956) | - | 25,820 |
| Research & Studies Fund | 4,716 | 109 | (777) | - | 4,048 |
| Waterway Recovery Group Fund | 168,338 | 15,331 | (51,122) | (18,000) | 114,547 |
| Frederick Woodman Fund | 6 | - | - | - | 6 |
| J Faulkner Fund | 39,715 | 920 | (7,982) | - | 32,653 |
| Keith Ayling Legacy Fund | 1,376 | - | - | - | 1,376 |
| Averil Dobson Legacy Fund | 387,555 | 8,978 | (63,859) | - | 332,674 |
| Mary Jackson Legacy Boat House Fund | 343,000 | 32,000 | - | 375,000 | |
| Alison Spooner Legacy Fund | 179,010 | 4,147 | (29,496) | - | 153,661 |
| Kenneth Todd Legacy Fund | 1,000 | - | - | - | 1,000 |
| Historic England Fund | 4,047 | 11,555 | (11,285) | - | 4,317 |
| Essex Waterways Ltd Trip Boat Grant | 21,854 | - | (1,286) | - | 20,568 |
| Essex Waterways Ltd City Boat Grant | 11,167 | - | (2,000) | - | 9,167 |
| Environment Agency | 4,863 | - | - | - | 4,863 |
| South West Inland Waterways Regeneration Fund | 44,239 | 1,000 | (16,106) | - | 29,133 |
| David Goodwin Legacy Fund | 99,255 | 2,930 | (20,842) | - | 81,343 |
| John Alan Cadisch Legacy Fund | 88,123 | 2,674 | (18,506) | - | 72,291 |
| Walter Edward Higgs Legacy Fund | 34,500 | 1,041 | (7,246) | - | 28,295 |
| Restoration Hub | 7,500 | 12,500 | - | - | 20,000 |
| Aberdulais Aqueduct | - | 4,360 | (4,360) | - | - |
| Cummins Power Systems | - | 12,068 | (3,651) | - | 8,417 |
| Nantwich Embarkment Bench | - | 1,000 | - | - | 1,000 |
| David Pinkney legacy For benefit of Chelmer & Blackwater | - | 36,810 | - | - | 36,810 |
| Gordon Edward Muspratt legacy | - | 2,000 | - | - | 2,000 |
| Other Grants | 7,497 | 1,452 | - | - | 8,949 |
| Total restricted funds | 1,492,261 | 151,904 | (246,834) | (18,000) | 1,379,331 |
| Unrestricted funds: | |||||
| Funds held by Regions and Branches | 155,330 | 28,594 | (19,099) | - | 164,825 |
| Chelmer & Blackwater Number 2 Fund | 63,904 | - | (63,904) | - | - |
| Chelmer & Blackwater Number 3 Fund | 7,546 | - | (7,546) | - | - |
| Tony Harrison legacy | 118 | - | - | - | 118 |
| Waterways in Progress | 84,694 | - | (14,157) | - | 70,537 |
| Loan facility to EWL | 100,000 | - | - | (100,000) | - |
| Total designated funds | 411,592 | 28,594 | (104,706) | (100,000) | 235,480 |
| Revaluation reserve | 10,690 | - | - | - | 10,690 |
| General funds | 743,865 | 1,283,374 | (1,531,546) | 118,000 | 613,693 |
| Total unrestricted funds | 1,166,147 | 1,311,968 | (1,636,252) | 18,000 | 859,863 |
| Total funds | 2,658,408 | 1,463,872 | (1,883,086) | - | 2,239,194 |
41
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
Purpose of transfer of funds in the prior year
The WRG restricted fund transfer to unrestricted fund in 2022/23 was due to the costs incurred related to WRG activities. As these costs were initially paid by the general fund, the transfer has been made from WRG restricted to unrestricted general fund in order to recover the initial costs incurred from general funds.
Purposes of restricted funds
The Charles Hadfield Fund was a bequest to assist the Association's campaign to promote inland shipping.
The Lancashire Canals Fund was created from a bequest for the upkeep of Lancashire Canals.
The Christopher Power Award Fund was a bequest to provide an annual financial award for the most significant contribution to waterway restoration.
The New Power Family Award Fund was established to fund waterways restoration, particularly new projects.
The Research and Studies Fund represents donations to assist with structural restoration reports.
The Frederick Charles Woodman Fund was established to fund restoration work on the Grantham Canal.
The John Faulkner Fund was created from a part of a bequest and is for the upkeep and improvement of Northamptonshire Waterways.
The Keith Ayling Legacy Fund is used to help fund the Derbyshire County Council Waterways Officer.
The Averil Dobson Legacy Fund will be used towards the restoration of The Lancaster Canal (particularly the Northern Reaches).
The Mary Jackson Boat House was a bequest from which the charity may generate residential rental income for general funds. It is treated as an investment property in the accounts and may not be sold.
The Alison Spooner Legacy Fund was a bequest to be used towards the Restoration Fund for the Cotswold Canals.
The Kenneth Todd Legacy Fund was a bequest to be used towards the Cumbria project.
The Historic England Fund comprises grant proceeds from Historic England to fund specific waterway restoration activities by the Restoration Hub.
The Heritage Lottery Fund is grant proceeds from Heritage Lottery Fund enabling Restoration Hub to facilitate guidance, training and digital resource programmes that will enhance the future of waterway restorations.
Essex Waterways Trip Boat was a grant provided by European LEADER Funds via The Rural Community Council of Essex for the purchase of a Trip Boat to be used to benefit the community on the Chelmer & Blackwater Navigation.
The Environment Agency grant funds the Fisheries Improvement Project, being the construction of fishing landing stages on the Chelmer & Blackwater Navigation.
Funding for the Essex Waterways City Boat was provided by One Chelmsford towards the purchase of a boat, and the set up of the River Boat Rides project in Chelmsford.
The South West Inland Waterways Regeneration Fund has been established to provide small grants for waterway regeneration in the South West.
The David Goodwin Legacy Fund is a bequest to be used for the purpose of restoration or maintenance of one or more specific canals or waterways.
The John Alan Cadisch Legacy Fund is a bequest to the Waterway Recovery Group to be used for canal restoration projects.
The Walter Edward Higgs Legacy Fund is a bequest to the Waterway Recovery Group.
Purposes of designated funds
Funds held by regions and branches show the amount held by branches in the form of cash. The transfer in the current year’s accounts reflects the net outflow of cash held by branches in the year.
The Chelmer and Blackwater Number 2 Fund was established to assist with works on the Chelmer & Blackwater Navigation.
The Chelmer and Blackwater Number 3 Fund was established to further assist with repairs and refurbishments on the Chelmer & Blackwater Navigation.
The Tony Harrison legacy fund was established to fund a number of waterways projects across the network. These projects were on the Montgomery Canal, the River Stour, the Cromford Canal and the Pocklington Canal.
The Waterways in Progress Fund will pay grants awarded in response to IWA's invitation to waterways groups in 2019 to bid for funding to run projects that promote the benefit of restoration schemes. The fund comprises unrestricted legacy income previously bequeathed to IWA.
26 Operating lease commitments payable as a lessee
The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods
| One to five years Less than one year |
2023 £ 11,578 14,473 Land and |
2022 £ 19,386 27,981 buildings |
2023 £ - - O |
2022 £ 4,112 - ther |
|---|---|---|---|---|
| 26,051 | 47,367 | - | 4,112 |
27 Operating lease commitments receivable as a lessor
Amounts receivable under non-cancellable operating leases are as follows for each of the following periods
| 2023 2022 £ £ 27,120 27,120 Property |
2023 2022 £ £ 27,120 27,120 Property |
|---|---|
| 27,120 | 27,120 |
Less than one year
42
The Inland Waterways Association
Notes to the financial statements
For the year ended 31 December 2023
28 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
29 Prior period adjustments
For many years up to the 2018 accounts, at the request of restricted fund budget holders who did not wish any capital risk, all investment earnings were attributed to unrestricted funds and income at bank deposit rates were attributed to restricted funds. For 2019 to 2022, deposit interest rates were so low that no interest was applied to restricted funds. The Trustees have now been advised that, given the extent to which the Association's investment portfolio represents unspent restricted funds, the restricted funds should bear and should previously have borne an appropriate proportion of the investment gains and losses, dividend income and investment management fees. This adjustment corrects for this.
| Group and charity Reserves position Funds previously reported Adjustments on restatement The reclassification of net historic recognition of gains, income and expenditure related to restricted funds held within investments Reclassification of expenditure to restricted expenditure incurred by restricted funds held within investments Reclassification of income to restricted income incurred by restricted funds held within investments Reclassification of losses to restricted losses incurred by restricted funds held within investments Adjustment to reclassify the depreciation of relevant trip boat fixed assets against the corresponding Essex Waterways Ltd Trip Boat Grant and Essex Waterways Ltd City Boat Grant restricted funds Funds restated Net income / (expenditure) as previously Adjustments on restatement Reclassification of expenditure to restricted expenditure incurred by restricted funds held within investments Reclassification of income to restricted income incurred by restricted funds held within investments Reclassification of losses to restricted losses incurred by restricted funds held within investments Adjustment to reclassify the depreciation of relevant trip boat fixed assets against the corresponding Essex Waterways Ltd Trip Boat Grant and Essex Waterways Ltd City Boat Grant restricted funds Net income / (expenditure) as restated Impact on income and expenditure |
Unrestricted 3 |
Restricted 1 December 202 |
Total 2 |
Unrestricted | Restricted 01January2022 |
Total |
|---|---|---|---|---|---|---|
| £ 877,243 (177,357) 6,505 (25,632) 175,818 3,286 |
£ 1,361,951 177,357 (6,505) 25,632 (175,818) (3,286) |
£ 2,239,194 - - - - - |
£ 1,343,504 (177,357) - - - - |
£ 1,314,904 177,357 - - - - |
£ 2,658,408 - - - - - |
|
| 859,863 | 1,379,331 | 2,239,194 | 1,166,147 | 1,492,261 | 2,658,408 | |
| Unrestricted 3 |
Restricted 1 December 202 |
Total 2 |
||||
| £ (466,261) 6,505 (25,632) 175,818 3,286 |
£ 47,047 (6,505) 25,632 (175,818) (3,286) |
£ (419,214) - - - - |
||||
| (306,284) | (112,930) | (419,214) |
43