OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

REFEREN CE AND AD MINISTRAT IVE INFORMATION
Trustees: Chair: Joannie Andrews
Datoru Ben Paul-Worika
The Reverend
Andrew
Wilson
John De La Cruz
Dr Roger Makanjuola
Beverley Piper-Harris
Valerie Harding
Councillor Katie Hanson
Lisa Raine Hunt
Administrators: The Trust Partnership
6 Trull Farm Buildings
Tetbury
Gloucestershire
GL8 8SQ
Independent Examiner: Dunkley's,
Chartered
Accountants & Statutory Auditors
Woodlands
Grange, Woodlands
Lane
Bradley Stoke
Bristol, B324JY
Bankers: HSBC
91 High Street
Brentwood, Essex,
SM144RU
Investment Advisors: Sarasin and Partners LLP
Juxon House
100StPaul's Churchyard
London
EC4M 8BU

Page 7
31.3.21 31.3.20
Unrestricted Endowment Total Total
funds funds funds Funds
Notes E f.
INCOME
Income from
Investments 168,557 168,557 157,295
Donations 65,000 65,000 65,000
Total income 233,557 233,557 222,295
EXPENDITURE
Costs ofraising funds,
Investment
manager
fees 20,537 20,537 17,035
Charitable
activities
Charitable
Activities
5/6 194,811 194,811 165,794
Realised
and Unrealised
(Gains) / Losses
on investment
assets
(716) (761,296) (762,012) 186,732
Total expenditure 194,095 (740,759) (546,664) 369,561
Net income
/ (expenditure)
39,462 740,759 780,221 (147,266)
RECONCILIATION OF FUNDS
Total funds brought forward 302,082 3,477,396 3,779,478 3,926,744
TOTAL FUNDS CARRIED
FORWARD 341,544 4,218,155 4,559,699 3,779,478

Page 8
31.3,20
Unrestricted Endowment Total
funds funds funds
Notes E
INCOME
Income from
Investments 157,295 157,295
Donations 65,000 65,000
Total income 222,295 222,295
EXPENDITURE
Costs ofraising funds,
Investment
manager
fees 17,035 17,035
Charitable
activities
Charitable
Activities
5/6 165,794 165,794
Realised and Unrealised Losses
on investment
assets
186,732 186,732
Total expenditure 165,794 203,767 369,561
Net income / (expenditure) 56,501 (203,767) (147,266)
RECONCILIATION OF FUNDS
Total funds brought forward 245,581 3,681,163 3,926,744
TOTAL FUNDS CARRIED
FORWARD 302,082 3,477,396 3,779,478

31.03.21 31.03.20
Unrestricted Endowment Total Total
funds funds funds Funds
Notes
FIXEDASSETS
Investments 159,588 4,223,519 4,383,107 3,602,792
CURRENT ASSETS
Cash at bank 183,158 183,158 187,407
Debtors 10 8,046 8,046 8,195
191,204 191,204 195,602
CREDITORS
Amounts
falling due within one
year (9,248) (5,364) (14,612) (18,916)
NET CURRENT ASSETS 181,956 (5,364) 176,592 176,686
NKT ASSETS 34],544 4,218,155 4,559,699 3,779,478
FUNDS 12
Unrestricted funds 341,544 341,544 302,082
Endowment funds 4,218,155 4,218,155 3,477,396
TOTAL FUNDS 341,544 4,218,155 4,559,699 3,779,478

31.03.20
Unrestricted Endowment Total
funds funds funds
Notes
FIXEDASSETS
Investments 125,396 3,477,396 3,602,792
CURRENT ASSETS
Cash at bank 187,407 187,407
Debtors 10 8,195 8,195
195,602 195,602
CREDITORS
Amounts
falling due within one
year (18,916) (18,916)
NET CURRENT ASSETS 176,686 176,686
NKT ASSETS 302,082 3,477,396 3,779,478
FUNDS 12
Unrestricted funds 302,082 302,082
Endowment funds 3,477,396 3,477,396
TOTAL FUNDS 302,082 3,477,396 3,779,478

Page 14
2. Investment Income
12Months 12Months
31.03.21 31.03.20
Dividends received 168,358 156,841
Investment Interest 199 454
168,557 157,295
3. Donations
31.03,21 31.03.20
Donation from Hackney Joint Estate Charity 65,000 65,000
65,000 65,000
4. Expenditure on raising funds
31,03.21 31,03,20
Investment Manager Fees 20,537 ~17035
5. Charitable Activities
31.03.21 31,03,20
Grants awarded
in period, see page 15
164,326 144,298
164,326 144,298

Page 15
5.Charitable Activities (continued) 12Months 12Months
31.03.2021 31.03.2020
Grants awarded during the period;
Age UK East London 1,000
Anna Fiorentini
Arts School
2,000
Apollo Music Projects 3,000
African Community
School
5,040
Bags ofTaste 2,500 4,000
Beersheba Living Well 2,006
Choice In Hackney 2,500
Clapton Common Boys Club 1,000
Claudia Jones Organisation 2,806
East End Citizens Advice Bureau 8,247
East End CAB Welfare &Debt Caseworker 15,000 15,000
Family Action 1,000
Food Lifeline (ZSV Trust) 1,000
Frampton
Park Baptist Church
12,000 18,000
Gascoyne &Morningside Youth Club Ltd 4,000
Hackney
Caribbean Elderly
Organisation 1,024
Hackney
Church
1,000
Hackney
Doorways
15,000 12,000
Hackney Foodbank 2,500
Hackney Migrant Centre 5,500 2,000
Hackney Playbus 4,000 5,000
Hackney Quest 13,840 10,000
Hayes and English Funeral Directors 2,370
Hoxton Health 2,500
Inspire New Hackney Education Business Partne 7,600
Legal Advice Centre - Special Support Project 10,000
London Borough ofHackney 225
Made in Hackney 2,500
North London Action For The Homeless 1,000
Olu's Soup Kitchen 5,000
Re-engage (Contact the Elderly) 1,522
St Andrews
Youth Developments
21,610 27,720
St John ofJerusalem 2,000 2,000
St.Joseph's Hospice 3,000
StMungos's 777
Salvation
Army Cambridge
Heath 1,250
Solace 500
Skillspool Training - Managing Change 4,656
The Victoria Community Association 2,500
The Yard Theatre 3,000 3,000
Toshiba TEC UI& 704
UP Unlocking
Potential
5,214
XLP The Excel Project 6,000
Other (Individual
Grants under f2,000)
5,249 14,764
164,326 144,298

Page 16
6. Support costs
31.03.21 31.03.20
f
Professional Fees and Administration 26,801 16,689
Accountancy and book-keeping 1,800 1,800
Independent examination 1,080 1,080
Sundry Costs 804 1,927
30,485 21,496

Listed
investments
Market Value
At 1 April 2020 3,602,792
Disposals
Additions 18,275
Revaluations 762,040
Net Revaluations 780,315
At 31March 2021 4,383,107
Net Book Value
At 31March 2021 4,383,107
At 31March 2020 3,602,792
Investments are held primarily for investment return.

Page 17
10. Debtors:
31.03.21 31,03.20
Investment Income (Unrestricted) 8,046 8,195
8,046 8,195
11. Creditors:
31.03.21 31.03.20
Other creditors (Unrestricted) 6,248 10,916
Accrued expenses (Unrestricted) 3,000 3,000
Accrued expenses (Restricted) 5,364 5,000
14,612 18,916
12. Movement in funds
Net movement
At01,04.20 in funds At 31.03.21
Unrestricted funds
General fund 302,082 39,462 341,544
Endowment funds
Endowment fund 3,477,396 740,759 4,218,155
Total Funds 3,779,478 780,221 4,559,699
Net movement in funds, included in the above are as follows:
Income Expenditure Gains and Movement
in
losses funds
Unrestricted funds
General
fund
233,557 (194,811) 716 39,462
Endowment funds
Endowment fund (20,537) 761,296 740,759
Total Funds 233,557 ~215,348) 762,012 780,221

12. Movement in funds (continued)
Analysis ofNet Assets between Funds 2021
Fixed Net Total
Assets Assets
Unrestricted funds
General fund 159,588 181,956 341,544
Endowment funds
Endowment fund 4,223,519 (5,364) 4,218,155
Total Funds 4,383,307 176,592 4,559,699
Analysis ofNet Assets between Funds 2020
Fixed Net Total
Assets Assets
Unrestricted funds
General fund 125,396 176,686 302,082
Endowment funds
Endowment fund 3,477,396 3,477,396
Total Funds 3602,792 176,686 3,779,478
13. Related Party Disclosures
Connected Charities