| Charity registration | Charity registration | number: | 212320 | ||
|---|---|---|---|---|---|
| Principal address: | The Estate Office | ||||
| Petworth | |||||
| West Sussex | |||||
| GU28 ODU | |||||
| Solicitors: | Farrer dt Co | ||||
| 66Lincoln's Inn Fields | |||||
| London | |||||
| WC2A 3LH | |||||
| Independent | Examiner | MrJA Burnett ACA | |||
| Martin and Company | Chartered | Accountants | |||
| 25 StThomas Street | |||||
| Winchester | |||||
| Hampshire | |||||
| SO23 9HJ | |||||
| Bankers: | National Westminster |
Bank pic | |||
| 5 East Street | |||||
| Chichester | |||||
| West Sussex | |||||
| PO19 1HH | |||||
| ~g Agents: | Savills The Estate Ofiice |
||||
| Petworth | |||||
| West Sussex | |||||
| GU28 ODU |
| Notus | Unrmtrictsd Fmuls Uacwee) |
U sr sttbtrd Funds ~) |
Total 2022 |
Total 2021 |
|||
|---|---|---|---|---|---|---|---|
| INCOME FROM: | |||||||
| Charitable activities |
65,904 | 65,904 | 50,431 | ||||
| Investments | 4,469 | 5,396 | 4,654 | ||||
| TOTAL INCOME | 70,373 | 927 | 71,300 | 55,085 | |||
| EXPENDITURE ON: | |||||||
| Chsrbnble activities |
4 | 56,663 | 56,663 | 54,538 | |||
| TOTAL EXPENDITURE | 56,663 | 0 | 56,663 | 54,538 | |||
| NET INCOME | 13,710 | 927 | 14,637 | ||||
| (Losses)rgains on investments |
10 | (4,798) | (1,463) | (4~2) | (10,503) | 19,779 | |
| Transfer between funds | (20,000) | 20,000 | |||||
| NET MOVEMENT | IN FUNDS | (11,088) | 19,464 | (4,242) | 4,134 | 20,326 | |
| RECONCIUATION | OF FUNDS | ||||||
| Fund babnces brought fcrwmd | 450,633 | 165,816 | 677,029 | 656,703 | |||
| FUND BALANCES | CARRIED FORWARD | 439,545 | 80,044 | 161,574 | 681,163 | 677,029 |
| Notes | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | 4 | ||||||
| FIXEDASSETS | |||||||
| Tangible fixed assets | |||||||
| Freehold propmty | 428,529 | 428829 | |||||
| Equipmeat | 6,986 | 10,479 | |||||
| 435,515 | 439,008 | ||||||
| Investments | 10 | 129,320 | 135,620 | ||||
| 564,835 | 574,628 | ||||||
| Investmeat propeny |
44,000 | ||||||
| CURRENT ASSETS | |||||||
| Debtors snd prepaymeats | 3,027 | 3,903 | |||||
| Cash at bank | 95,895 | 68263 | |||||
| 98,922 | |||||||
| CREDITORS: amounts | fidting due | ||||||
| within one year | |||||||
| Creditom and accruals | 26,594 | 13,765 | |||||
| 72,328 | 58,401 | ||||||
| TOTAL ASSETSLESSLIABILITIES | 681,163 | ||||||
| ENDOWMENT FUNDS |
161,574 | 165,816 | |||||
| UNRESTRICTED FUNDS | |||||||
| Income Pund | 439,545 | 450,633 | |||||
| Designated Funds: |
|||||||
| Repair | Fund | 20,535 | 21,222 | ||||
| -Cyclical Maintenance | Fuad | 59,509 | 39,358 | ||||
| 60,580 | |||||||
| 681,163 | 677,029 | ||||||
| The financial statemeats | woe approved by | gm Trustees and | sigocd | on their behalf | by | ||
| p | 6 ~QAVdisstR | ||||||
| PAJenome MBE | |||||||
| Chairman |
| STATUTORY INFORMATION | STATUTORY INFORMATION |
|---|---|
| Northcbapel Petworth and TigmHoa Almshomes Chsrby isacharity registered in England and Wales. Tbe charhy's registered number |
|
| and registered olfice sddms can be found in the Trmtces' Rcport. | |
| ACCOUNTING POLICIKS |
|
| Accountlag coaventioa The financial statements ofthe charity, which is apublic benefit entiiy, have been prepared in~with tbe Statement of |
|
| Recommended Practice: Accounting and Reporting by Carities prepsriag gwir accounts in cccoidsam with gm Financial Reporting |
|
| Sumdmd applicable in the UK and Republic ofIreland (FRS102)issued ia October 2019and dw Financial Reporting Standmd applicable in the UK and Republic ofbelaud (FRS102)and Sm Charities Act 2011aad UK Generally Accepted Accounting Practice as it applies fiom I"January 2019.The fiaaacisl smtements have been prepared under tbe historical cost convention, as modified by the |
|
| revaluation ofinvestmenm | |
| The financial s atements have been prepared togive a 'true and fitir' view and have departed fiom the Clmrities (Accounts sad Reports) | |
| Regulations 2008 only to the wrest required m provide a 'true and grir' view. 11dsdepmture bas involved following Accounting |
and |
| sporting by Charities prepsring their accounts in accordance wiTh the Financial Reporting Standard applicable in the UK and Republic ofIrelaad (FRS102)issued in October 2019rather than tbe Accounting and Reportiag by Chuities: Surtemcsu ofRecommended pmctiin eficctive fiom I"April 2005which bss since bees wigrdrawa. |
|
| The trustees consider that there are ao material uncermintics about tbe Charity's abilhy tocontinue asa going concmn. |
|
| Income | |
| All income is recognised once the charity has entitlement tothe income, it ispmbable that gm income will be received and can be reliably |
|
| measured. | |
| Renud inoome is included in tbe period that it is due, net ofany inecoverable amounm Any rents charged In advance me deferred. |
|
| Bank interest is included when receivable. | |
| Dividends are recogaised when the dividend has been declared and notification has bees received ofdw amount due. |
|
| Expcaditure | |
| All liabilities me recognised as soon ss tbme isalegal orconstructive obligation committing tbe charity to that expediture and |
it is |
| pmbable that tbe payment will be required and can be reliably measured. |
|
| Afi expenditure is accounted foron aa accruals basis aad includes irrecoverable VAT as the charity isnot regbteml forVAT. |
|
| Charitable expenses include the costs involved in the running and maintenance ofthe properties. |
|
| Support ccels include those costs associated with tbc constitutional and statutnry mquirements oftbe charity. |
|
| Tangible thed assets | |
| Fixed assets whose original cost was more than f350have been capitalised and depreciated over the fofiowing periods: |
|
| Fixtures and equipment - 25%on astraight line basis |
| Freehold pmperty | |||||
|---|---|---|---|---|---|
| The almshouses are historic buildings snd as well as being the functioaal pmpmties ofthe charity (being used to provide reduced |
cost | ||||
| acoommodation wiYs the charitable deed) arc also classed as historical buildings and hence berimge assets. Due to the uaiqueness |
ofthe | ||||
| buildings avalustioa ia respect ofthe original properties isvery dilhcult to |
amibute and as such the original values | ofthe assets | have | ||
| been excluded &om the balance sheet on tbe basis that reliable cost information isact available and conventional valuation |
approaches | ||||
| lack sutBcieat mtbrbitity. | |||||
| The value ofthe buildings included in the accounts represents impmvemeats |
undertaken tothe buildings since IT September 1979. |
Since | |||
| duse costs me signigcantly lower thea the buildings' likely value, and as gm buildmgs are kept in good repair, the Trustees |
believe that it is | ||||
| not apppriate to preciate tbe propmties. |
|||||
| Fixed asset lavestmcats | |||||
| investmeats are valued at midmarket value at tbe balance sheet date. Any |
gams sad losses are shown as movement | in tbe | Statement | of | |
| Financial Activities. | |||||
| Invcstmeat property |
|||||
| Investment properties for which gm value csn be measured reliably without |
undue costora(fort are measmed at gdr value | at each | |||
| reporting date with changes in gur value recognised m net gainsdosses on investmmus in gm Statement ofFinancial |
Activities. | ||||
| Debtors | |||||
| Trade debtors are recorded sttheir settlement amount. repayments arc valued atdm prepaid amount atthe Balance |
Sheet | date. | |||
| Cash at Bank aad In Hand | |||||
| Cash st bank and in hand includes cash aad short tenn highly liquid investmrsus with short manuity ofthree months |
or less Som | the date | |||
| ofacquisition oropening oftbe deposit or similar account. |
|||||
| Creditors | |||||
| Trade ciedkom and other creditors are recognised when tbe charity has a preseat obligation resulting gom psst events and can be |
|||||
| measured or estimated reliably. Creditom are recognised at gmir settlement |
amounts. | ||||
| Tsxstloa | |||||
| The charity isexempt Rom tax on its charitable activities. | |||||
| Feeds | |||||
| Unrestricted funds are funds gmt can be med in accordance with the charitable objects at the discretion ofthe tmstees. |
|||||
| Designated fimds are those funds that the tmstom have set aside for cycgcsl |
maintenance and extra-ordinmy repairs. |
||||
| Endowment funds are those fimds which are to be beld as capital in tbc form ofinvesnnent property and mvestments |
snd cannot | be spent. | |||
| The income genmatcd Som the invcsunmts istobe used forthe charimble |
purpose but has no restriction on its use. |
| Unrestricted | Unrmntcted | Eadswmcat | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| fends | funds | funds | 2022 | 2021 | |||||
| (income) f |
(desigaated) | ||||||||
| Dividends | 4,022 | 776 | 4,798 | 4305 | |||||
| Interest | 3 | 151 | 154 | 5 | |||||
| 4,025 | 927 | 0 | 4,952 | 4410 | |||||
| 0 | 444 | 444 | |||||||
| Total | 4,469 | 0 | 5,396 | 4,654 | |||||
| All invcsbneat | income in 2022 wes unrestricted | ||||||||
| COST OF | CHARITABLE ACTIVITIES | ||||||||
| Direct | Support | Total | Total | ||||||
| Costs | costs | 2022 | 2021 | ||||||
| (see aote 5) | (scenote 6) | ||||||||
| f. | 8 | ||||||||
| 49,672 | 6,991 | 56,663 | 54,538 | ||||||
| DIRECfCOSTS | |||||||||
| Unrcstrictcd | Uarestrietcd | Eadswmeat | Toial | Total | |||||
| Fends | Funds | Funds | 2022 | 2021 | |||||
| (lacomc) f |
(Dcsigaated) 8 |
f | |||||||
| Repairs and | mainemuun | 14,077 | 14,077 | 18,783 | |||||
| Depreciation | ofequipment | 3,493 | 3,493 | 3,492 | |||||
| Management | fees | 5,398 | 5,398 | 3300 | |||||
| Warden's Itgsrdenw's | salaries | 6,157 | 6,157 | 5,278 | |||||
| Council tss | and water rates | 1,060 | 1,060 | 2,744 | |||||
| Electrichy | 4,383 | 4,383 | 2,617 | ||||||
| Gss | 12,113 | 12,113 | 6vAI | ||||||
| Insurance | 2,631 | 2,631 | 2,595 | ||||||
| Gwden maintenance | 360 | 360 | 1~0 | ||||||
| 49,672 | 0 | 0 | 49,672 | 46,170 | |||||
| SUPPORT | COSTS | Unrestricted | Ua csavctcd | Eadelvalcat | Total | Total | |||
| Faads | Feeds | Feeds | 2022 | 2021 | |||||
| (lacome) | (Designated) | ||||||||
| 8 | 8 | 8 | 8 | ||||||
| Administration | charge | 3,360 | 3360 | 3,120 | |||||
| Telephone | 141 | 141 | 143 | ||||||
| Sundries | 2,073 | 2,073 | 3.373 | ||||||
| Almshouses | Associadon | 187 | 187 | 182 | |||||
| 5,761 | 5,761 | 6,818 | |||||||
| G~overnanc | ftgbt | ||||||||
| Independent | examiner's | fee | 1,230 | 1330 | 1,550 | ||||
| 6,991 | 0 | 0 | 8,368 |
| Frmhotd | Equtpmcat | Total | Total | ||
|---|---|---|---|---|---|
| property | 2022 | 2021 | |||
| 8 | 8 | ||||
| Cost as at | 1/10/2021 | 428,529 | 25,708 | 454337 | 440~ |
| Additions | during year: | 0 | 0 | 0 | 13,971 |
| Cost as at | 30/9/2022 | 428,529 | 454337 | 454237 | |
| Depreciatioa as at 1/10/2021 | 15~9 | 15,229 | 11,737 | ||
| Depreciation Charge forthe Year |
3,493 | 3,493 | 3,492 | ||
| 18,722 | 18,722 | 15,229 | |||
| Net book | value at 30/9/2022 | 428,529 | 6,986 | 435,515 | 439,008 |
| Net book | value at 30/9/2021 | 428,529 | 10,479 | 439,008 | 428,529 |
| INVESTMENTS | 2022 | 2021 | |||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Carrying value (market value) | at 1October 2021 | 135,620 | 112,182 | ||
| Add: Additions to investments |
atcost aad income | reiavcsted | 4303 | 3,659 | |
| Less: Disposals st mrrying value |
0 | 0 | |||
| Add/(less): Net gun/toss on evaluation |
(10,503) | 19,779 | |||
| Canying value (market value) | at30 | September 2022 | 129,320 | 135,620 | |
| Comprising; | |||||
| The BLKCharities UK Equity | Fund | accumulation | shares | 16365 | 17,606 |
| The BLKCharities UK Equity | Fund | income shares | 16,316 | 18,123 | |
| The M/kG Charity Multi-Asset | Fund Income shares | 485 | 520 | ||
| The Md'cG Charity Multi-Asset | Fund Accumulation | shares | 96,154 | 99,371 | |
| 129,320 | 135,620 | ||||
| INVESTMENT PROPERTIES | |||||
| 2021 | |||||
| Common Field, Pulborougb | 44,000 | ||||
| Common Field, Pulborough, comprising 4.411acnu ofUnsane land was revalued by the Surveyms, at the date oftransition. The valuafioa was cerned out by Simoa Knight and |
Managing Agents, SaviUs Cbanered ndertakm in~with RICS |
||||
| Statemenu ofAsset Valuations | and | Guidance Notes. Tbe trustees considered gm value at 30th September 2022 to be the same. | |||
| DEBTORS | 2021 | ||||
| Rent remivabte | 0 | 0 | |||
| Prepayments | 3,027 | 3,903 | |||
| 3,027 | 3,903 | ||||
| CREDITORS: amounts fafiiag dae wiihin one |
year | 2021 | |||
| g | |||||
| Trade creditors | 7,676 | 3,407 | |||
| Rent received/biUed In advance |
2,54$ | ||||
| Other creditors and accruals | 16,370 | 9,956 | |||
| 13,765 |
| MOVEMENT IN FUNDS | MOVEMENT IN FUNDS | Net | Trsosfcrs | Trsosfcrs | ||
|---|---|---|---|---|---|---|
| At 1.10.21 | raevclacat | At30.922 | ||||
| Restricted funds | ||||||
| Endowment fund |
165,816 | (4242) | 0 | 161,574 | ||
| Unrestrktcd funds |
||||||
| Income fund | 450,633 | 8,912 | (20,000) | 439,545 | ||
| Umi&0&RUi&&d& -Extrsordimuy repair |
fund | 21~ | (687) | 20,535 | ||
| -Cyclical maintenance | fund | 39,358 | 151 | 20,000 | 59,509 | |
| 511213 | 8,376 | 519,589 | ||||
| Total tbads | 677,029 | 4,134 | 681,163 | |||
| Iacomiag | Resources | Mevcment | ||||
| resources | expended | ia funds | ||||
| f | ||||||
| Restricted feeds | ||||||
| Endowment fund |
(4~2.00) | (4,242.00) | ||||
| Unmstricted funds |
||||||
| Income fund | 65,575.00 | 56,663.00 | 8,912.00 | |||
| DguigLscd~fun | ||||||
| -Extrsominary repair |
fund | (687.00) | (687.00) | |||
| -Cyclical me'nteaance | fimd | 151.00 | 151.00 | |||
| 65,039.00 | 56,663.00 | 8,376.00 | ||||
| Total feeds | 60,797.00 | 56,663.00 | 4,134.00 | |||
| ANALYSIS OFNET ASSETSREToyKEN FUNDS | ||||||
| Taagibk | Iavesaneat | Iavestmcats | Carrent | asseen | Total | |
| gxed assets f, |
property 8 |
8 | Ikblgges f |
|||
| Restricted fends | ||||||
| Endowment fund |
67,041 | 50,533 | 161,574 | |||
| Unrestricted funds |
||||||
| Income fund | 368,474 | 58,252 | 12,&19 | 439,545 | ||
| Rgd E~m | ||||||
| -Extraordinary repair |
fund | 20,535 | 20,535 | |||
| -Cyclical maintenance | ftmd | 0 | 59,509 | 59,509 | ||
| Total fends | 435515 | 129320 | 72328 | 681 163 |