OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Charity registration Charity registration number: 212320
Principal address: The Estate Office
Petworth
West Sussex
GU28 ODU
Solicitors: Farrer dt Co
66Lincoln's Inn Fields
London
WC2A 3LH
Independent Examiner MrJA Burnett ACA
Martin and Company Chartered Accountants
25 StThomas Street
Winchester
Hampshire
SO23 9HJ
Bankers: National
Westminster
Bank pic
5 East Street
Chichester
West Sussex
PO19 1HH
~g Agents: Savills
The Estate Ofiice
Petworth
West Sussex
GU28 ODU

Notus Unrmtrictsd
Fmuls
Uacwee)
U sr sttbtrd
Funds
~)
Total
2022
Total
2021
INCOME FROM:
Charitable
activities
65,904 65,904 50,431
Investments 4,469 5,396 4,654
TOTAL INCOME 70,373 927 71,300 55,085
EXPENDITURE ON:
Chsrbnble
activities
4 56,663 56,663 54,538
TOTAL EXPENDITURE 56,663 0 56,663 54,538
NET INCOME 13,710 927 14,637
(Losses)rgains
on investments
10 (4,798) (1,463) (4~2) (10,503) 19,779
Transfer between funds (20,000) 20,000
NET MOVEMENT IN FUNDS (11,088) 19,464 (4,242) 4,134 20,326
RECONCIUATION OF FUNDS
Fund babnces brought fcrwmd 450,633 165,816 677,029 656,703
FUND BALANCES CARRIED FORWARD 439,545 80,044 161,574 681,163 677,029

Notes 2021
8 4
FIXEDASSETS
Tangible fixed assets
Freehold propmty 428,529 428829
Equipmeat 6,986 10,479
435,515 439,008
Investments 10 129,320 135,620
564,835 574,628
Investmeat
propeny
44,000
CURRENT ASSETS
Debtors snd prepaymeats 3,027 3,903
Cash at bank 95,895 68263
98,922
CREDITORS: amounts fidting due
within one year
Creditom and accruals 26,594 13,765
72,328 58,401
TOTAL ASSETSLESSLIABILITIES 681,163
ENDOWMENT
FUNDS
161,574 165,816
UNRESTRICTED FUNDS
Income Pund 439,545 450,633
Designated
Funds:
Repair Fund 20,535 21,222
-Cyclical Maintenance Fuad 59,509 39,358
60,580
681,163 677,029
The financial statemeats woe approved by gm Trustees and sigocd on their behalf by
p 6 ~QAVdisstR
PAJenome MBE
Chairman

STATUTORY INFORMATION STATUTORY INFORMATION
Northcbapel
Petworth and TigmHoa Almshomes
Chsrby isacharity registered
in England and Wales. Tbe charhy's
registered number
and registered olfice sddms can be found in the Trmtces' Rcport.
ACCOUNTING
POLICIKS
Accountlag
coaventioa
The financial statements ofthe charity, which is apublic benefit entiiy, have been prepared
in~with tbe Statement of
Recommended
Practice: Accounting
and Reporting
by Carities prepsriag
gwir accounts in cccoidsam with gm Financial Reporting
Sumdmd
applicable
in the UK and Republic ofIreland (FRS102)issued ia October 2019and dw Financial Reporting
Standmd
applicable
in the UK and Republic ofbelaud (FRS102)and Sm Charities Act 2011aad UK Generally
Accepted Accounting
Practice as it
applies fiom I"January 2019.The fiaaacisl smtements
have been prepared
under tbe historical cost convention,
as modified by the
revaluation ofinvestmenm
The financial s atements have been prepared togive a 'true and fitir' view and have departed fiom the Clmrities (Accounts sad Reports)
Regulations 2008 only to the wrest required
m provide a 'true and grir' view. 11dsdepmture
bas involved following Accounting
and
sporting by Charities prepsring
their accounts in accordance
wiTh the Financial Reporting
Standard
applicable
in the UK and Republic
ofIrelaad (FRS102)issued in October 2019rather than tbe Accounting
and Reportiag by Chuities:
Surtemcsu ofRecommended
pmctiin
eficctive fiom I"April 2005which bss since bees wigrdrawa.
The trustees consider that there are ao material
uncermintics
about tbe Charity's
abilhy tocontinue asa going concmn.
Income
All income is recognised once the charity has entitlement
tothe income, it ispmbable that gm income will be received and can be reliably
measured.
Renud inoome is included
in tbe period that it is due, net ofany inecoverable
amounm
Any rents charged
In advance me deferred.
Bank interest is included when receivable.
Dividends are recogaised when the dividend
has been declared and notification
has bees received ofdw amount due.
Expcaditure
All liabilities me recognised as soon ss tbme isalegal orconstructive
obligation
committing
tbe charity to that expediture
and
it is
pmbable that tbe payment
will be required and can be reliably measured.
Afi expenditure
is accounted
foron aa accruals basis aad includes irrecoverable
VAT as the charity isnot regbteml forVAT.
Charitable
expenses include the costs involved
in the running
and maintenance ofthe properties.
Support ccels include those costs associated with tbc constitutional
and statutnry
mquirements
oftbe charity.
Tangible thed assets
Fixed assets whose original cost was more than f350have been capitalised
and depreciated
over the fofiowing periods:
Fixtures and equipment - 25%on astraight line basis

Freehold pmperty
The almshouses
are historic buildings
snd as well as being the functioaal
pmpmties ofthe charity (being used to provide reduced
cost
acoommodation
wiYs the charitable deed) arc also classed as historical
buildings
and hence berimge assets. Due to the uaiqueness
ofthe
buildings avalustioa ia respect ofthe original properties
isvery dilhcult to
amibute and as such the original values ofthe assets have
been excluded &om the balance sheet on tbe basis that reliable cost information
isact available and conventional
valuation
approaches
lack sutBcieat mtbrbitity.
The value ofthe buildings
included
in the accounts represents
impmvemeats
undertaken
tothe buildings
since IT September 1979.
Since
duse costs me signigcantly
lower thea the buildings'
likely value, and as gm buildmgs
are kept in good repair, the Trustees
believe that it is
not apppriate
to
preciate tbe propmties.
Fixed asset lavestmcats
investmeats
are valued at midmarket
value at tbe balance sheet date. Any
gams sad losses are shown as movement in tbe Statement of
Financial Activities.
Invcstmeat
property
Investment
properties for which gm value csn be measured
reliably without
undue costora(fort are measmed at gdr value at each
reporting date with changes in gur value recognised
m net gainsdosses
on investmmus
in gm Statement ofFinancial
Activities.
Debtors
Trade debtors are recorded sttheir settlement
amount.
repayments
arc valued atdm prepaid amount atthe Balance
Sheet date.
Cash at Bank aad In Hand
Cash st bank and in hand includes cash aad short tenn highly liquid investmrsus
with short manuity ofthree months
or less Som the date
ofacquisition
oropening oftbe deposit or similar account.
Creditors
Trade ciedkom and other creditors are recognised when tbe charity has a preseat obligation
resulting gom psst events and can be
measured or estimated
reliably.
Creditom are recognised at gmir settlement
amounts.
Tsxstloa
The charity isexempt Rom tax on its charitable activities.
Feeds
Unrestricted
funds are funds gmt can be med in accordance with the charitable objects at the discretion ofthe tmstees.
Designated
fimds are those funds that the tmstom have set aside for cycgcsl
maintenance
and extra-ordinmy
repairs.
Endowment
funds are those fimds which are to be beld as capital in tbc form ofinvesnnent
property
and mvestments
snd cannot be spent.
The income genmatcd Som the invcsunmts
istobe used forthe charimble
purpose but has no restriction on its use.

Unrestricted Unrmntcted Eadswmcat Total Total
fends funds funds 2022 2021
(income)
f
(desigaated)
Dividends 4,022 776 4,798 4305
Interest 3 151 154 5
4,025 927 0 4,952 4410
0 444 444
Total 4,469 0 5,396 4,654
All invcsbneat income in 2022 wes unrestricted
COST OF CHARITABLE ACTIVITIES
Direct Support Total Total
Costs costs 2022 2021
(see aote 5) (scenote 6)
f. 8
49,672 6,991 56,663 54,538
DIRECfCOSTS
Unrcstrictcd Uarestrietcd Eadswmeat Toial Total
Fends Funds Funds 2022 2021
(lacomc)
f
(Dcsigaated)
8
f
Repairs and mainemuun 14,077 14,077 18,783
Depreciation ofequipment 3,493 3,493 3,492
Management fees 5,398 5,398 3300
Warden's Itgsrdenw's salaries 6,157 6,157 5,278
Council tss and water rates 1,060 1,060 2,744
Electrichy 4,383 4,383 2,617
Gss 12,113 12,113 6vAI
Insurance 2,631 2,631 2,595
Gwden maintenance 360 360 1~0
49,672 0 0 49,672 46,170
SUPPORT COSTS Unrestricted Ua csavctcd Eadelvalcat Total Total
Faads Feeds Feeds 2022 2021
(lacome) (Designated)
8 8 8 8
Administration charge 3,360 3360 3,120
Telephone 141 141 143
Sundries 2,073 2,073 3.373
Almshouses Associadon 187 187 182
5,761 5,761 6,818
G~overnanc ftgbt
Independent examiner's fee 1,230 1330 1,550
6,991 0 0 8,368

Frmhotd Equtpmcat Total Total
property 2022 2021
8 8
Cost as at 1/10/2021 428,529 25,708 454337 440~
Additions during year: 0 0 0 13,971
Cost as at 30/9/2022 428,529 454337 454237
Depreciatioa as at 1/10/2021 15~9 15,229 11,737
Depreciation
Charge forthe Year
3,493 3,493 3,492
18,722 18,722 15,229
Net book value at 30/9/2022 428,529 6,986 435,515 439,008
Net book value at 30/9/2021 428,529 10,479 439,008 428,529

INVESTMENTS 2022 2021
6 6
Carrying value (market value) at 1October 2021 135,620 112,182
Add: Additions
to investments
atcost aad income reiavcsted 4303 3,659
Less: Disposals st mrrying
value
0 0
Add/(less): Net gun/toss
on
evaluation
(10,503) 19,779
Canying value (market value) at30 September 2022 129,320 135,620
Comprising;
The BLKCharities UK Equity Fund accumulation shares 16365 17,606
The BLKCharities UK Equity Fund income shares 16,316 18,123
The M/kG Charity Multi-Asset Fund Income shares 485 520
The Md'cG Charity Multi-Asset Fund Accumulation shares 96,154 99,371
129,320 135,620
INVESTMENT PROPERTIES
2021
Common Field, Pulborougb 44,000
Common Field, Pulborough,
comprising 4.411acnu ofUnsane land was revalued by the
Surveyms,
at the date oftransition.
The valuafioa
was cerned out by Simoa Knight and
Managing
Agents, SaviUs Cbanered
ndertakm
in~with RICS
Statemenu ofAsset Valuations and Guidance Notes. Tbe trustees considered gm value at 30th September 2022 to be the same.
DEBTORS 2021
Rent remivabte 0 0
Prepayments 3,027 3,903
3,027 3,903
CREDITORS: amounts
fafiiag dae wiihin one
year 2021
g
Trade creditors 7,676 3,407
Rent received/biUed
In advance
2,54$
Other creditors and accruals 16,370 9,956
13,765

MOVEMENT IN FUNDS MOVEMENT IN FUNDS Net Trsosfcrs Trsosfcrs
At 1.10.21 raevclacat At30.922
Restricted funds
Endowment
fund
165,816 (4242) 0 161,574
Unrestrktcd
funds
Income fund 450,633 8,912 (20,000) 439,545
Umi&0&RUi&&d&
-Extrsordimuy
repair
fund 21~ (687) 20,535
-Cyclical maintenance fund 39,358 151 20,000 59,509
511213 8,376 519,589
Total tbads 677,029 4,134 681,163
Iacomiag Resources Mevcment
resources expended ia funds
f
Restricted feeds
Endowment
fund
(4~2.00) (4,242.00)
Unmstricted
funds
Income fund 65,575.00 56,663.00 8,912.00
DguigLscd~fun
-Extrsominary
repair
fund (687.00) (687.00)
-Cyclical me'nteaance fimd 151.00 151.00
65,039.00 56,663.00 8,376.00
Total feeds 60,797.00 56,663.00 4,134.00
ANALYSIS OFNET ASSETSREToyKEN FUNDS
Taagibk Iavesaneat Iavestmcats Carrent asseen Total
gxed assets
f,
property
8
8 Ikblgges
f
Restricted fends
Endowment
fund
67,041 50,533 161,574
Unrestricted
funds
Income fund 368,474 58,252 12,&19 439,545
Rgd E~m
-Extraordinary
repair
fund 20,535 20,535
-Cyclical maintenance ftmd 0 59,509 59,509
Total fends 435515 129320 72328 681 163