TYNWALD. RESIDENTIAL HOME FOR THE
ELDERLY. HYfHE
REPORT OFTHE TRUffiES AND
UNAUDttED HNANCIALSfATEMEins
FOR THE 12 MOlItHS ENDED 31￿mARcH 2025
Company NIL

Company No.
Regthred Charty No.212297
Trustees
steven Way
Shidey Mobety
Christopher Ducat
Registered Address:
TyTbwahJ Rewdential Hcffiè
H￿l51de Street
H￿HE
CT215DJ
Independent Examlnor:
Jonathan Chartres FCA
31 Moor Park Road.
Hereford.
England, HR4 ORR

lThlependent E%amlnerf5 Rewrt
statement of FThncial Activf<
Ba1￿￿shett
Notesto the Finamial Statements

TYNWALD
CARING FOR OUR COMMUNITY
Trustees Report 2024-2025
Kate Alice Butterworth Charity- Charity Registration No: 212297 Forthe year ended 31 March 2024
Referred to in the Charity Commission as Tynwaid Residential Home
It Is tha intention thatthe foiiowingwiii be agreed during the AGM proceedings fr)r 2024125.
Eleclion of Office Bearer5
I President Residing- non-voting
Mrjohn Schoner MBE
2 Invitation to Stsnd
Eleclion of Chair
Mr Steven Way Proposed
Ejection of Ifice Chair
Mr Chrls Ducat Proposed
Ele¢iion of Ordinary Member
Mrs Shlrley Moberfey Proposed
Mr John Wren Proposed
Elertion of Actountants
Fresh Eyes FInan￿ Proposed
Finance Report 2023- 2024- Mr Steven Way
Income remains limited by capacity.
We a￿ continually required to implement new CQC rules and legislation, which burdens the charity's
financial well-being.
Government legislation on minimum wage increases continues to apply. As a fair employer. Tynwald pays
above the rninimum wage for all roles within the charity and pays staff equally.
The employees National Insuran￿ increase has increased the charitys expenditure.
Our building is over 60 years old and continues to incur incTrasing costs. This year, our remedial work tskes
a back seat to other expenditures.

We are slowly increasing our reserve5 this year by maintaining a well-supported home, supported by
residential cl￿ntS and day services, while remaining vigilant on expenditure without compromising the
quality of care.
Mr S Way• Chair. Tynwald Resldential Home

ThetruSteesarere5pW￿bIeforPreParY%theTT1Istees, Rem andthe finandal stsknnents Ina¢tordantr applicatrk law
and Unitsd Kl@omknnti￿ Standxthlunfted Klngdom GEnerallyPaeptedPaountinu Pr4th(el FBS IOZ
ReFQrtKeStsndardaKrfK3bleinthE LIKand Republkof IreLin&.
com￿￿1• requin trustees￿ weparefin4naal staternentsts8athfinancial yearwhith 8i¥eatruear*Jfalrvl*¥of the
ststeof affalts 0fthetharits￿é rJ)mpany aodolthÈ rÈsour¢xs and applicatloThof resources. intludinuthe incaffle3nd
Ewnthture.ofthe thawftablets)mpanyfvrtl*t In weparingthefitsahcial staternEnty thetru5tee5are requiredt
• selert acLvunth¥ polKRs and then akwlythem uth*stentJr.
• al￿￿ethe methods and wknclplesintsETharftie5 50RP:
• rnake ju1*e￿5 aThlestlrTr3tes thatarereasonalleand
• state ￿4￿appI1￿1￿e UKACr￿ntts$tandald$haVe beertfol¢)*rd.5Ut4ecttoany matsrlal departures dtsd(wl4NI
expknined iTrthe financtsl statements.. and
. prepare thefinarKki1 statemerts on thegoinuconcem bA%i5wless It LqInawrO￿atef0￿es￿rnethatthe chawblaNe(ornpany
will ccKrtinuein b￿fir￿￿E
ThEtsuStee5arere5p￿1tlef0rkeepI￿8￿tty￿¢ jccourtiw rer0rd5thatd1sd￿e￿[th reasonablÈ atufdty atarryliThithB
finarKial ofthe th*itabie mmpami andty enablethemto ÈTh5urethatthefinana315tatementscompty the
compan1e5Art2L￿.TheY￿e also reswjrt￿b￿[￿rsafegUarfIngthe assets ofthechxltabletomp8nyand hell￿ tski
rew4 nèblestepsforthE pre¥errtiDn anddetecbon 01fra￿Jand otherlrregularfbÉS.
NoFunth¥e hdd ¢ustod￿Tn￿ee
y$4￿d on theirbehaftty
Chair

Inthpend￿ Examinerfs Reportto theTntstees
I reporttotstrust￿s on myt¥arninationoftreaccountsofthe tharitsble ccffiparryforthe yearernled 31 May2025.
A5thetharitV5tt￿teeS ofthECompJnylaDd a150 ￿ dlrector5forthe purp05e5 ofcrffipany lawl you areTespon51btefor
the preparation of the kn a¢￿tsr￿e wrth therequirementsofthÈ CompaniesAd I'the 2￿6AcrI.
IlavI￿54tiS11ed my5elfthat the accOL￿ts0fd￿C0MpaTrYare not req￿redt0 be audrted under Part16of the 21￿6*￿t
and 4re el¥b￿forlndepeTm*Trt exam￿3110￿. I in respett Of rnyexamin0t￿ of wurchartfs aCCo￿tsaS carried
oul UThJerSec￿ 145ofthe Charft￿A¢l 2011 Ilhe 2011 ACVI. Inorrykngout myexamlnatlm I ha¥tfdknbwlthe
Direction58Nen bythe tharjty corrth￿lon undersettion 145151 Ibl of the 2011 Att.
SIn￿theCharrtab1eCoMpanf$8roSS e¥ceeded£250,(W*your examfjww￿stbe a member ora body Usted Ith
sedion 145 of the 2011Act. I confirm lh* i amwaifed ty untslakethE exwnination byv*tt*ofThrymembersNpof
Associatv)n of p￿(￿j￿IK¥Tethn1rl￿5. I50￿ ofthe115ted t*)dles.
eXaminat￿n me cal￿ tobelie4*.'
l accounlingrerord5were r*)t kept In respe£tof the C¢Hnpany required 4Tse£tbJn 386of theM)6NxL' or
2 the attounts do not acu)rd ￿ththOse records: or
3 the ￿coUnts do not c￿YW1thth¢ requirementsof sed•)n 396 of the 2LYA Actotherthan any requlrementthat
the accounts give a *nJeaDd faIr¥Ie￿￿hkh ts a matterC¢)nsidÈr￿ part(rfan [r￿ependenteKaMinatiOn' or
Re(m￿ErmIed Prartke for accountin8 and rep)rt(n8 by th4titse$ 4pplirablE tocharlYe5 prep3rfr*
acc0rdante￿lhthe fina￿la1 Rep￿t￿oStandard awkable inthe UKand RewbtK0fl￿I￿d{fK5IQIk
I ha%* no t¥¥Kerns and have t¢ffiÈ att055 ￿ ¢Aher rr¥tters knujnnectknwth the exam*otionto which aitentlon
shodd bethawn In thls rewrt ￿ertoe￿al￿t a ￿￿er￿￿erStandIn8 oftheac(ountsto be reached.
31 Pknr Park Road, Tr*ref￿ E￿￿nd. HR4LNIR
12

(>antsand Donathjrts
l733
W,494
172
1733
L307.494
In
L[rJ7￿3
Total
1310399
L310399 L099.n4
EJpemlkuRon:
IL1947491
11.198.749> 11,043,522)
T<tsi E￿nth￿r•
IL1917451
IL198,7491 IL0435221
iii
IIL650
Iletmvlemert infunth
IIL650
IiL650
562
Fwmjbalanresat 31st Marth2024
868￿5¥ 812346
IM1**¢5•t3tst Mar¢hllJZ5
868 556
AldtsdDsuws relate¢￿￿10 rontimwowauor
There ￿n0 reu)8nlsed 8alns orlosses otherthanthe n&ir¢omiryr*50wce5frytheiwr.

TsTNabJ Regdential H(me
Tangible assets
883A93
883W3
883m3
&497
154,434
162.931
2Q393
57.732
78.125
Cashiffishorttemi dw%t at bank￿ in hand
within oneyear
39.611
afterone year
133,1761
96.313
115.330
861557
th?rityFuN
Unrestyicted Funds
9￿2(6
86W7
F(*lhÈ Y￿ended31St Marth 202Sthetharrty*Bsentitled toexernpbonfromauditunderSedion471 of the
co[￿leS￿t2{Yj6 relat￿ t05Th11 compan*5.
Themembers h3ve notrequlredthe comparyto obtsin an wthtof its aco)untsforthoyearknquestlon In ac(Nd*Ke
with Sertw)n476of the C￿1por￿e5A¢t2{x￿.
ThethrÈrtors a(￿0￿e￿￿thÈ￿ reswmtslbilityfortomp￿r%Wlththe [eq￿re￿￿￿tsoItheAtt￿Ith fESPECtto
Counti￿ record5and forthe Preparat￿ ofthe&toutts.
Thtlkbahtialsiatemeiits ha¥È been K*eparedinattordar￿WIththe •pFdkal￿ÉtOCoMWIe$SUbJeCtt0 the
nall cunpanles wme.
Thefin•no21 wteTrwtwereawroved ￿th¢TrUst￿ oudYJrts¢dfor bsueon 05101
swd onth￿r behaifbv:
16 and were
c(th￿fi¥ re8tstr•ion Thuth.

TwM¢ld Re5Mlertial Homeis a wNate(ompanylthited IryBuaranteeirKorpornted In En*nd andwales.
The ad¢*essdthef4isthreddkn i%Tyiwald HomeHillslde5W HYfHI KenL ￿15Dj
The flnarKial ststerr￿ hhve b*n rKeparedin accorda1￿eWl1htheF1￿2r￿￿aI Re￿￿￿*5￿nd*rd•Ilob1eiTrthe UK
and Rep1￿liCOf Ird¥nd IFRS 10211 pubU5hEd injanuary 2019. ThetharitaLqeCompHry154 publlcbenefftentityforthe
purposES of FRS 102 aryitl*reforethE tharity a150 prepared ltsfinandal ststemw In a¢u)rdan¢ewithtt￿Staternent
of Rerortvne￿aed PracU¢e. ap￿1¢able10 charilie5 Fyeparirgth￿raccOUTrts In accordance7￿th the ￿nar￿0a1 Ret)ortt
Stathrd applcable inthe UKand RepyblK of Ireland tthe FRS 102 tharltiesXIRP wL4ished iftJ*wary2019k the
Compan￿A￿2(￿a￿a thetharitiesPA2011.
The)InanoaststemÈnts have been Txeparedon aBO￿￿￿￿embaS1￿.
Onttr¥s b•sis.the dweLt0￿Cor￿rllapwO￿￿tsto pTeparethef[na￿aa1$Ia1*n¢Thts￿a8ofjt￿ corfem b
AJI IhtomÈls orKethecomparry h3semrdementio the Incom4 iiis kYoWeth*the inajrnpwdl bt
recel¥ed and theanwwrtoflKomÈ rt¢Éi￿￿lIe(#n be ￿l￿re￿ rdJabl¥.
ometsx recthtTrble in rdatlonto thnatlonsrÉreW ￿derG￿lJ￿ ¢YdeÈd%ofttr4**nt is wised atthelime
ExK*ndilure rewgThtsed orKe there ￿ a W or Co￿TuC￿¥e obl￿a￿Ont0 transfer￿01￿￿ ￿nefit to athirdp¥ty.
It lswbaL4ethata transfer of econornic bpnefits be req￿re￿ In settlemwtarml amount of theotAWioThran
temeasured relia￿. ￿enditUre isclassified by artMty.Theo)sts ofeachadmty ate made upofthetirtal ofthe
threct tosts aThl shaTed c05t4 1rbdudlrqsup￿￿ crysts Invo￿*d in wlertaknn8 each attmty. Dirertcosts attribLrtabkto
a s￿￿eaL￿￿ty0￿ alkknted dirtcuytotlwt xii¥rty.Sharedc05tswhKhcontril¥Jteto MO￿ than oneactmty and
gJwort(ostswhkhare notattvokna￿ètoa sin8leactMty are appOrty￿ed between th￿actIVit*S on a basis.
I#errt￿th u¥eof resource5.Cerrtral Aaff c05tsareallocatedorstheb3Sisof timespeThEand depre￿￿On

&JpwrtcostsarttlKp5e costs inajrred directl¥ In SUPPDrt of eV￿lItU1eon theobiectsof the c(ffjpary and Include
proiertmanagementcarr*d (rtrtat Headquarter&&JpFWMt costs arÈ alkx*d on a pertrrtage b8stsa5dEts1￿￿ in note
Ajlassètsco￿l￿g morethan£%Kihbw bÈen ¢zprtali￿aThj a￿depre£￿￿e￿o￿ a 5trW ￿￿baSIsfr0Mthe flnancial
vearafter acwlsitkin. Depr￿1*10￿ Is FThided on all tswibleflxed a55ets. atratesralalated towriteoff theo)st of
eathassel on a straEht4w ba51svrn rts useftd Ilfe. *f￿￿￿'.
Intere51onfiJnd5 hdd on de￿￿t is inthdedwhen rec&vatrAe aThJtheamothrttan bÈTh*4swed relia1* bythe
Mp￿:thiS1S normal￿Up0n ncli￿ti￿oIthe httÈrE5tpHldor￿Yawe trythe
valuÈdattheamount prepaid netof¥rytr4de d15uAmtsd
17Ca5th at Bankaryl Inhand
C35h at bankand haThl It￿¥d&s￿ha￿￿ shortierm h78h￿liqUld irve51n￿wIth ashort maturfty(éthree m(
or le551n)rn thedate oracq￿SItIoft Or0p￿ Df the deposltor %milar ¥￿jnL
IJ Llabllttlesand prthoi
Liabrlities are reCOgn￿ed th thwÈtsan obliBabon atthebllan￿Sheetd?te asa result of a paste￿. Itts probable
thatatranslerof ￿10M￿ bertefitwll be required in settlew*nL and the aN*)untof the settlementGin beestIma￿l
lerAb￿. Liabil￿g5 reroBN5ed atthe amountthtttheo)mphrtyarrtitspates itMII payto settle the dÈbtorthÈ
arnount tt has received asatharthl p3ymertsfoTthegcK*Js or5e￿￿ 6t must p￿￿d￿. Pr(wis1oThs￿e wwred atihe
bestesUrn*eofthe reqLMredto settletheoLl*aiion.
Ihecomparwonty ha$finar￿1al assets 8ndffinarKial Iwtmlitses ofa that IN￿1fv as b*flnancial Ba5
flnancial lnstrl￿tsareinitIJ1ty recogDi%ed attransadioAvalu¢ nrwred atthe1rsettl￿ntvalUe
with theextrption loans whith ¥É sub5equBntymea5ured atamortiwj cosi u￿n0theeffQttlyQ intwl
method.

1.10 Fuhd
General fijnds unresirith fur*tswhKh areava11a￿ef0Y watthE d15(￿tiOn01theT￿tslees in
fvrthera￿￿ of thE gefieTrl Obleckn￿ ofthe (otnpanyaNI whKh not been ￿&thate￿ forother
DÈs4nated fuThJscunpwise uMestsiLted furmlsthat beensdasKle bytheTru5lee5forpartic￿ar
purposes. ThÈam and u*of eathdesyated fvrKI issetoul iTrthe Th)testothÈfinarK￿I statemen1&
Resknctedfund5arefrJnd5which arew b￿￿e￿ In 3cCffllar￿￿th S￿0￿re￿r[rtth NnM)5ed iry
do[￿r$ orwhith have L*en raised hthecomparryfor part￿10[ pUrpo￿lhecOsts of ra1sfi￿ and
adm￿lste￿re9Xh fvnds are chaY8ed 0811r￿the$F￿U[￿fiJnd.Theal￿arrfI wof ea¢hrestrKted
setout in thE ￿>teSt0thefiDanda1stJteffl￿.
IrNes*mentlntome,p￿5a[wJIosfesale alkntated tothe 4pproprlatefvThJ.
Totsl
TIAal
Grnrts
T¢Aol
IPJ7.

T)Thr￿d Residenial Home
2373
Audit & Patyjnlarw f
B(M* kwng
Ckning
ConSU￿n9
S.745
Ingjran
11997
PostsgB. Frew & Cwri
9Jn
458
Rewrs
47.163
Totsl
10

imbws¢rnÉ￿ ofexperwfrryn thed*lltyd￿r￿theVe3r.
T(thl
L697
6L250
ASatIA￿lI0l4 ￿ Marth2025
U27J14
As•tiAwi>)24wKtM1￿l02s
244J21
2075
9. Debtors
497

10.656
I7￿7
162(
OtherTaxes&SrKlal Secwlty
IA24
PAxJua15
ILCornJwyLlmited By(*arantee
Thecompxtyis limited ￿8￿31￿eeand ha5 M5harecawtal.The liabikryofirs members ￿ ￿M￿edt0￿0 per
Therewere no Related partyTr3n53ctions forthe
12